HomeMy WebLinkAboutCONSENT Resolution re 2026 road program Department of Public Works
O Consent Agenda
Page 1 of 1
Jefferson County Board of Commissioners
Agenda Request
To: Board of Commissioners
Josh Peters, County Administrator
From: Monte Reinders, PE, Public Works Director/County Engineer
Agenda Date: November 3, 2025
Subject: Adoption of the 2026 Annual Road Program
Statement of Issue:
Adoption of Jefferson County's 2026 Annual Road Program
Analysis / Strategic Goals / Pros a Cons:
The Annual Road Program consists of three elements, which are attached hereto:
• Annual Construction Program
• Annual Road Maintenance Plan
• Road Equipment Purchases/Major Repairs Plan
The Board was briefed on the Annual Road Program in a workshop conducted on September
22, 2025. In accordance with WAC 136-16-018, the county legislative authority shall adopt
the Annual Road Program at any time prior to adoption of the county budget.
Fiscal Impact / Cost-Benefit Analysis:
• Annual Construction Program: $4,311,114
• Annual Road Maintenance Plan: $6,672,883
• Road Equipment Purchases Plan: $ 550,000
Recommendation:
Please review and then approve the attached Resolution which adopts the 2026 Annual Road
Program.
Department Contact:
Monte Reinders, P.E. Public Works Director/County Engineer ext. 242
Reviewed By:
Jds Peters, County Administrator Date
STATE OF WASHINGTON
County of Jefferson
In the Matter of Jefferson County's Adoption
of the 2026 Annual Road Program RESOLUTION NO.
WHEREAS, RCW 36.81.130 and Ch. 136-16 WAC call for the County Engineer, on or
before the first Monday in October,to file with the County Legislative Authority for
consideration and adoption,a recommended plan for laying out,construction,and maintenance
of county roads for the ensuing fiscal year; and,
WHEREAS,the Annual Road Program was provided to the Board for a workshop with
Public Works held on September 22, 2025; and,
WHEREAS,the Annual Road Program consists of three components, an Annual
Construction Program and cost thereof, an annual maintenance plan and cost thereof, and a road
equipment purchases and major repairs plan and cost thereof; and,
WHEREAS,the Annual Construction Program's content meets Ch. 136-16-020 WAC
and, conforms as nearly practicable to the county's long range road program contained in the
2025-2030 Six Year Transportation Improvement Program; and,
WHEREAS,the Annual Construction Program indicates whether such work is to be
done by County Forces or by publicly advertised contract; and,
WHEREAS,the Board has considered the Annual Road Program consisting of the
Annual Construction Program, an annual maintenance plan, and a road equipment purchase and
major repair plan, and revisions and changes were made and, shall adopt an Annual Road
Program any time prior to the adoption of the county road budget; and,
WHEREAS, any appropriations contained in the county road budget shall be void unless
the county's Annual Road Program is adopted prior to such appropriation; and,
WHEREAS,the Annual Road Program shall not hereafter be changed except by
unanimous vote of the Board members present and, the modifications shall be by Resolution or
Ordinance; and,
WHEREAS,the County Road Administration Board(CRAB)has clarified that the intent
of WAC 136-16-035 is for adoption of the road maintenance plan to be at the overall level rather
than at the activity/detail level in order to give the program flexibility to adjust activity spending
based on need; and,
1
WHEREAS,the Jefferson County 2026 Annual Road Program including the(1)Annual
Construction Program; (2)annual maintenance plan and; (3)equipment purchase and major
repair plan is attached hereto; and,
WHEREAS,the 2026 Annual Construction Program shall be filed with the County Road
Administration Board within 30 days after adoption but not later than December 31st of each
year.
NOW, THEREFORE, THE BOARD OF COUNTY COMMISSIONERS OF
JEFFERSON COUNTY,WASHINGTON,HEREBY RESOLVE AS FOLLOWS:
Section 1. Whereas Clauses are Findings of Fact. The Jefferson County Board of Commissioners
hereby adopts the above"Whereas"clauses as Findings of Fact.
Section 2.Purpose. The purpose of this Resolution is to adopt the 2026 Annual Road Program for
Jefferson County, Washington.
Section 3.Adoption of 2026 Annual Road Program. Jefferson County Board of Commissioners
hereby approves and adopts the 2026 Annual Road Program in accordance with WAC 136-16-018.
Section 4. Severability. If any section, subsection, sentence, clause, phrase or section of this
Resolution or its application to any person or circumstance is held invalid, the remainder of this
Resolution or its application to other persons or circumstances shall be fully valid and shall not be
affected.
Section 5. SEPA Categorical Exemption. This Resolution is categorically exempt from the State
Environmental Policy Act under WAC 197-11-800 (19).
Section 6. Effective Date. This Resolution shall take effect and be in full force immediately upon
passage by the Board of County Commissioners.
(SIGNATURES FOLLOW ON THE NEXT PAGE)
2
APPROVED and ADOPTED this day of ,2025.
JEFFERSON COUNTY BOARD OF
SEAL: COUNTY COMMISSIONERS
Heidi Eisenhour, Chair
Greg Brotherton, Member
Heather Dudley-Nollette, Member
ATTEST:
Carolyn Gallaway, CMC Date
Clerk of the Board
3
Jefferson County
2026
(A) Total Est. Construction $2,544,626.00 Date of Final Adoption
(B) Total Est. County Forces Construction $0.00 Ordinance/Resolution Number
(C) Computed County Forces Limit $1,262,437.50
Road Information & Other Funding
Projects
Project Name Quilcene Complete Streets-Phase 1 PE&CE $60,000.00 Right of Way $o.00
6 Year Program Number I Construction
Annual Program Number 1 Contract $948,117.00 County Forces so.00
Project Type Code P&T-Paths,Trails,Bikeways,etc.
Total $1,008,117.00
Road Number uS1o1 Road Name Highway 101 County Road Funds Amount sio,000.00
BMP 294.60 From 294.6 Other Amount $695,350.00 Program Source Ped/Bike-Pedestrian and Bicycle Program
EMP 295.00 To 295
Other Amount $302,767.00 Program Source County-Other County Funds(Not Road)
Completed Length o.4o FFC 05-Rural Other Freeways and Expressways
Project Name Lords Lake Loop Road-Slide Repair PE&CE $51,200.00 Right of Way so.00
6 Year Program Number 2 Construction
Annual Program Number 2 Contract $646,922.00 County Forces so.00
Project Type Code Other-Other
Total $698,122.00
Road Number 34230 Road Name Lords Lake Loop Road County Road Funds Amount $34,906.00
BMP 1.61 From x Other Amount $628,310.00 Program Source FEMA-Federal Emergency Management Agency
EMP 1.62 To y
Other Amount $34,906.00 Program Source WA-Misc State Miscellaneous
Completed Length o.01 FFC 09-Rural Local Access
Project Name Shine Road-Slide Repair PE&CE $48,000.00 Right of Way $o.00
6 Year Program Number 3 Construction
Annual Program Number 3 Contract $500,000.00 County Forces
Project Type Code Other-Other
Total $548,000.00
Road Number 50540 Road Name Shine Rd County Road Funds Amount $400.00
BMP 0.84 From x Other Amount $425,200.00 Program Source FEMA-Federal Emergency Management Agency
EMP 1.59 To y
Other Amount $100,000.0o Program Source County-Other County Funds(Not Road)
Completed Length 0.75 FFC 09-Rural Local Access
Other Amount $22,400.00 Program Source WA-Misc State Miscellaneous
Project Name Little Quilcene River Bridge Replacement PE&CE sioo,00o.00 Right of Way so.00
6 Year Program Number 4 Construction
Annual Program Number 4 Contract $0.0o County Forces so.00
Project Type Code BR-Short-span or Locally Funded
Total $100,000.00
Road Number 93150 Road Name Center Rd. County Road Funds Amount $o.00
BMP 14.55 From x Other Amount sioo,000.00 Program Source BR-Bridge Replacement/Bridge Rehabilitation
Program
EMP 14.70 To y
Completed Length ills FFC 07-Rural Major Collector
Project Name Oil City Road Engineering Assessment-FLAP Project PE&CE $1,000.00 Right of Way $o.00
6 Year Program Number 5 Construction
Annual Program Number 5 Contract so.00 County Forces so.00
Project Type Code Other-Other
Total $1,000.00
Road Number 13430 Road Name oil City Rd. County Road Funds Amount $1,000.00
BMP 8.50 From x
EMP 10.98 To y
Completed Length 2.48 FFC 09-Rural Local Access
Project Name Rhody Drive Ped-Bike Improvements-North Segment PE&CE $64,930.00 Right of Way $0.00
6 Year Program Number 6 Construction
Annual Program Number 6 Contract $397,705.00 County Forces $o.00
Project Type Code P&T-Paths,Trails,Bikeways,etc.
Total $462,635.00
Road Number SR19 Road Name Rhody Dr County Road Funds Amount $1,500.00
BMP 9.56 From x Other Amount $461,135.00 Program Source TAP(R)-Transportation Alternatives Program-
Rural
EMP 10.10 To y
Completed Length 0.54 FFC 05-Rural Other Freeways and Expressways
Project Name Rhody Drive Ped-Bike Improvements-South Segment PE&CE $275,000.00 Right of Way $60,000.00
6 Year Program Number 7 Construction
Annual Program Number 7 Contract so.00 County Forces $o.00
Project Type Code P&T-Paths,Trails,Bikeways,etc.
Total $335,000.00
Road Number SR19 Road Name Rhody Dr County Road Funds Amount $10,089.00
BMP 8.94 From x Other Amount $64,643.00 Program Source TAP(R)-Transportation Alternatives Program-
Rural
EMP 9.56 To y
Completed Length 0.62 FFC 05-Rural Other Freeways and Expressways Other Amount $260,268.0o Program Source WA-Misc State Miscellaneous
Project Name Olympic Discovery Trail-PS2P Project PE&CE $270,000.00 Right of Way $o.00
6 Year Program Number 8 Construction
Annual Program Number 8 Contract so.00 County Forces so.00
Project Type Code P&T-Paths,Trails,Bikeways,etc.
Total $270,000.00
County Road Funds Amount $0.00
Other Amount $270.000.00 Program Source Fed Misc-Miscellaneous Federal Sources
Project Name Big Quilcene River Bridge Replacement Project PE&CE sio.000.00 Right of Way $0.00
6 Year Program Number 9 Construction
Annual Program Number 9 Contract $o.00 County Forces so.00
Project Type Code FA-Federal-Aid Bridge
Total $10,000.00
Road Number 30130 Road Name Linger Longer Rd. County Road Funds Amount $o.00
BMP 0.42 From x Other Amount $10.000.0o Program Source Fed Misc-Miscellaneous Federal Sources
EMP 0.43 To y
Completed Length 0.01 FFC 09-Rural Local Access
Project Name Port Townsend Gateway Project PE&CE $10.500.00 Right of Way $o.00
6 Year Program Number 10 Construction
Annual Program Number 10 Contract so.00 County Forces $0.00
Project Type Code IS-Intersection
Total $10,500.00
Road Number SR20 Road Name State Route 20 County Road Funds Amount $10,500.00
BMP 9.56 From x
EMP 9.82 To y
Completed Length 0.26 FFC 05-Rural Other Freeways and Expressways
Project Name Upper Hoh Road-Dolosse Monitoring PE&CE $41,600.00 Right of Way $0.00
6 Year Program Number 11 Construction
Annual Program Number 11 Contract $o.00 County Forces $o.00
Project Type Code Other-Other
Total $41,600.00
Road Number 91420 Road Name Upper Hoh Rd. County Road Funds Amount $o.00
BMP 3.50 From x Other Amount $0.00 Program Source Federal Lands Access Program-Discretionary
EMP 7.80 To y
Completed Length 4.30 FFC 07-Rural Major Collector
Project Name Upper Hoh Road-ER Mitigation PE&CE $1,559.00 Right of Way $0.00
6 Year Program Number 13 Construction
Annual Program Number 12 Contract $13,441.00 County Forces so.00
Project Type Code K-Environmental Mitigation
Total $15,000.00
Road Number 91420 Road Name Upper Hoh Rd. County Road Funds Amount $2,025.00
BMP 7.90 From x Other Amount $12,975.00 Program Source ER-Federal Emergency Relief-FHWA
EMP 8.00 To y
Completed Length o.1 o FFC 07-Rural Major Collector
Project Name Upper Hoh Road Spruce Creek Mitigation PE&CE $1,559.00 Right of Way $0.00
6 Year Program Number 14 Construction
Annual Program Number 13 Contract $13,441.00 County Forces $0.00
Project Type Code K-Environmental Mitigation
Total $15,000.00
Road Number 91420 Road Name Upper Hoh Rd. County Road Funds Amount $2,025.00
BMP 9.70 From x Other Amount $12,975.00 Program Source ER-Federal Emergency Relief-FHWA
EMP 9.80 To y
Completed Length o.10 FFC 07-Rural Major Collector
Project Name Donkey Creek Tributary Culvert Replacement,Clearwater Road PE&CE $6,000.00 Right of Way $0.00
6 Year Program Number 15 Construction
Annual Program Number 14 Contract $0.0o County Forces $o.00
Project Type Code DR-Drainage Structure
Total $6,000.00
411111111111.11111111.1111111110
Road Number 10750 Road Name Clearwater Rd. County Road Funds Amount $o.00
BMP 1.35 From x Other Amount $6,000.00 Program Source Fed Misc-Miscellaneous Federal Sources
EMP 1.36 To y
Completed Length o.01 FFC 08-Rural Minor Collector
Project Name Oil City Rd.-Unnamed Tributary Culvert Replacement PE&CE $8,500.00 Right of Way $26,000.00
6 Year Program Number 16 Construction
Annual Program Number 1s Contract $o.00 County Forces $o.00
Project Type Code DR-Drainage Structure
Total $34,500.00
Road Number 13430 Road Name oil City Rd. County Road Funds Amount $o.00
BMP 6.73 From x Other Amount $34,500.00 Program Source Fed Misc-Miscellaneous Federal Sources
EMP 6.74 To y
Completed Length o.01 FFC 09-Rural Local Access
Project Name Oil City Rd.-Six Mile Creek Culvert Replacement PE&CE $2,500.00 Right of Way $26,000.00
6 Year Program Number 17 Construction
Annual Program Number 16 Contract $o.00 County Forces $o.00
Project Type Code BR-Short-span or Locally Funded
Total $28,500.00
Road Number 13430 Road Name Oil City Rd. County Road Funds Amount $o.00
BMP 5.96 From x Other Amount $28,500.00 Program Source Fed Misc-Miscellaneous Federal Sources
EMP 5.97 To y
Completed Length o.01 FFC 09-Rural Local Access
Project Name Upper Hoh Road Pavement Preservation-FLAP Project PE&CE $0.00 Right of Way $2,000.00
6 Year Program Number 18 Construction
Annual Program Number 17 Contract so.00 County Forces $o.00
Project Type Code 2R-Resurface and Restore
Total $2,000.00
Road Number 91420 Road Name Upper Hoh Rd. County Road Funds Amount $2,000.00
BMP o.00 From x
EMP 12.04 To y
Completed Length 12.04 FFC 07-Rural Major Collector
Project Name Upper Hoh Road Bank Stabilization-FLAP Project PE&CE $2,000.00 Right of Way $45,000.00
6 Year Program Number 19 Construction
Annual Program Number 18 Contract $o.00 County Forces $o.00
Project Type Code Other-Other
Total $47,000.00
Road Number 91420 Road Name Upper Hoh Rd. County Road Funds Amount $47,000.00
BMP 7.90 From x
EMP 8.20 To y
Completed Length 0.30 FFC 07-Rural Major Collector
Project Name Oil City Rd.Culvert Replacement(Bridge)MP 0.5-FLAP Project PE&CE $5,400.00 Right of Way $o.00
6 Year Program Number 20 Construction
Annual Program Number 1s Contract $o.00 County Forces so.00
Project Type Code DR-Drainage Structure
Total $5,400.00
Road Number 13430 Road Name Oil City Rd. County Road Funds Amount $5,400.00
BMP 0.50 From x
EMP 0.51 To y
Completed Length o.01 FFC 09-Rural Local Access
Project Name Center Road Culvert Correction-Chimacum Creek PE&CE $265,000.00 Right of Way $14,000.00
6 Year Program Number 21 Construction
Annual Program Number zo Contract $o.00 County Forces $0.00
Project Type Code DR-Drainage Structure
Total $279,000.00
Road Number 93150 Road Name Center Rd. County Road Funds Amount $0.00
BMP 3.23 From x Other Amount $237,150.00 Program Source FBRB-Fish Barrier Removal Board
EMP 3.24 To y
Other Amount $41,850.00 Program Source NFPP-National Fish Passage Program
Completed Length o.01 FFC 07-Rural Major Collector
Project Name Paradise Bay Road Overlay PE&CE $60,000.00 Right of Way $0.00
6 Year Program Number 22 Construction
Annual Program Number 21 Contract $0.00 County Forces so.00
Project Type Code 2R-Resurface and Restore
Total •$60,000.00
Road Number 50360 Road Name Paradise Bay Rd County Road Funds Amount $6,000.00
BMP 3.74 From x Other Amount $54,000.00 Program Source RAP-County Road Administration Board Rural
Arterial Program
EMP 6.00 To y
Completed Length 2.26 FFC 08-Rural Minor Collector
Project Name West Valley Road Safe Routes to School Project PE&CE $212,000.00 Right of Way $35,000.00
6 Year Program Number 23 Construction
Annual Program Number 22 Contract $0.00 County Forces $o.00
Project Type Code P&T-Paths,Trails,Bikeways,etc.
Total $247,000.00
Road Number s1410 Road Name West Valley Road County Road Funds Amount $o.00
BMP 0.0o From x Other Amount $247,000.00 Program Source SRTS-Safe Routes to School
EMP 0.21 To y
Completed Length o.21 FFC 09-Rural Local Access
Project Name Duckabush Estuary Restoration-Realignment Project PE&CE $1,500.00 Right of Way $0.00
6 Year Program Number 24 Construction
Annual Program Number 23 Contract $0.00 County Forces so.00
Project Type Code Other-Other
Total $1,500.00
Road Number uS1o1 Road Name Hwy 101 County Road Funds Amount $1,500.00
BMP 309.88 From x
EMP 310.50 To y
Completed Length 0.62 FFC 05-Rural Other Freeways and Expressways
Project Name Snell Creek Culvert Replacement,Upper Hoh Road PE&CE $1,00o.00 Right of Way so.00
6 Year Program Number 25 Construction
Annual Program Number 24 Contract $o.00 County Forces $o.00
Project Type Code DR-Drainage Structure
Total $1,000.00
Road Number 91420 Road Name Upper Hoh Rd County Road Funds Amount $0.00
BMP 2.74 From x Other Amount $1,000.0o Program Source Fed Misc-Miscellaneous Federal Sources
EMP 2.75 To y
Completed Length o.01 FFC 07-Rural Major Collector
Project Name Rick Tollefson Trail-Ballfield Connection PE&CE $1,000.00 Right of Way $0.00
6 Year Program Number 26 Construction
Annual Program Number 25 Contract $o.00 County Forces $0.00
Project Type Code P&T-Paths,Trails,Bikeways,etc.
Total $1,000.00
County Road Funds Amount $1,000.00
Project Name Tarboo Creek Culvert Replacement PE&CE $5,000.00 Right of Way so.00
6 Year Program Number 27 Construction
Annual Program Number 26 Contract $0.0o County Forces $o.00
Project Type Code BR-Short-span or Locally Funded
Total $5,000.00
Road Number 40390 Road Name Coyle Rd. County Road Funds Amount $750.00
BMP 1.15 From x Other Amount $4,250.00 Program Source FBRB-Fish Barrier Removal Board
EMP 1.23 To y
Completed Length 0.08 FFC 08-Rural Minor Collector
Project Name Oil City Road-Ruby Creek Culvert Replacement PE&CE $1,000.00 Right of Way so.00
6 Year Program Number 28 Construction
Annual Program Number 27 Contract so.00 County Forces $o.00
Project Type Code BR-Short-span or Locally Funded Total $1,000.00
. _,. .m..>.r_.._._ .._ _. ._ H _ t.
Road Number 13430 Road Name oil City Rd. County Road Funds Amount $1,000.00
BMP 8.76 From x
EMP 8.77 To y
Completed Length a.01 FFC 09-Rural Local Access
Project Name Oil City Road MP 8.8-8.9 Permanent Repair PE&CE $1,000.0o Right of Way moo
6 Year Program Number 29 Construction
Annual Program Number 28 Contract so.00 County Forces $o.o0
Project Type Code Other-Other
Total $1,000.00
Road Number 13430 Road Name oil City Rd. County Road Funds Amount $1,000.00
BMP 8.80 From x
EMP 8.90 To y
Completed Length o.1 o FFC 09-Rural Local Access
Project Name Countywide Bridge Heavy Maintenance Program PE&CE $10,000.0o Right of Way so.00
6 Year Program Number 36 Construction
Annual Program Number 29 Contract $o.00 County Forces so.00
Project Type Code BR-Short-span or Locally Funded
Total sio,000.00
County Road Funds Amount sio,000.00
Project Name Countywide Various Road Improvements PE&CE $10,000.0o Right of Way $5,000.00
6 Year Program Number 37 Construction
Annual Program Number 3o Contract $25,000.00 County Forces $o.00
Project Type Code Other-Other
Total $40,000.00
County Road Funds Amount $40,000.00
2026 -Annual Maintenance Plan
Total
Days of Labor Per Equipment Misc
Work Code Work Description Annual Accomplishment Materials Per Annual Cost
Accomplishment Year Per Year
Year $ 1.00
110 Preliminary Engineering 20 Days 20 �$ 15,000 �$ - r$ - $ 12,000 $ 27,000
115 Pavement Management 10 Days 10 r$ 10,000 I"$ 2,000 '$ - $ - $ 12,000
300 Undstributed Equip.Rental 250 Days 250 r$ - '$ 300,000 r$ - $ - $ 300,000
301 Misc.Contracted Services 6 'Days 6 '$ - v$ r$ $ 2,700 $ 2,700
320 Asphalt Hand Patching 100 Tons 33 '$ 112,667 '$ 31,667 P$ 12,500 $ - $ 156,833
330 Crack Sealing 10 Crew Days 10 r$ 40,000 r$ 2,000 r$ 3,375 $ 2,500 $ 47,875
340 Grading Gravel Roads 250 'Road Miles 83 �$ 155,000*$ 171,667 1$ 110,000 $ - $ 436,667
Tr
350 Dust Control 40 Road Miles 4 r$ 2,480 '$ 1,400'$ - $ - $ 3,880
360 Shoulder Spot Repairs 12 r Crew Days 12 '$ 33,120 '$ 12,600 r$ 5,280 $ - $ 51,000
370 BST Seal Coating 220,000 r Square Yards 15 r$ 119,240r$ 179,667 '$ 385,000 $ - $ 683,907
380 Asphalt Pre Leveling 350 Tons 18 '$ 72,275 '$ 58,625 '$ 35,000 $ - $ 165,900
385 Pavement Digout/Machine 500 Tons 17 '$ 89,500 '$ 55,000 '$ 70,083 $ 41,667 $ 256,250
390 Fog Sealing 220,000 Square Yards 7 '$ 22,293*$ 11,733 '$ 73,333 $ - $ 107,360
410 Spot Ditching 30 Crew Days 30 r$ 120,000'$ 79,500 r$ - $ - $ 199,500
412 Catch Basin Cleaning 40 Each 7 '$ 19,533'$ 9,000'$ - $ - $ 28,533
420 Grader Ditching 45 Shoulder Mile 30 '$ 123,900 '$ 108,000 P$ - $ - $ 231,900
420 Shoulder Grading 65 "'Shoulder Mile 7 '$ 26,000'ir$ 24,700 '$ - $ - $ 50,700
430 Culvert Mai nt. 100 Each 33 '5 112,667*$ 65,000 r$ - $ - $ 177,667
440 Install Culverts 250 'linear Foot 8 I,$ 31,292 '$ 16,667 "$ 24,083 $ - $ 72,042
450&460 Stream&Flood Control 15 'Sites 3 '$ 6,420 P$ 6,450 'S - $ - $ 12,870
470 Install Curbs 50 'linear Foot 1 Tr 1,690 '$ 800 '$ 335 $ - $ 2,825
480 Install Catch Basins 2 Each 2 $ 6,270 '$ 4,000 '$ 900 $ - $ 11,170
500(all) Bridge Maintenance 7 Each 14 '$ 29,960 '$ 2,800 r$ 1,400 $ - $ 34,160
610&620 Sidewalks and Paths 15 Each 15 1$ 32,100 '$ 15,750 '$ 7,500 $ - $ 55,350
630 Street Lighting 365 Days 365 '$ - '$ - '$ $ 14,600 $ 14,600
640 Roadway Signage 750 Each 188 r$ 346,875 '$ 75,000 r$ 37,500 $ - $ 459,375
641 Roadway Striping 200 r Road Mile 7 '$ 6,167 r$ - '$ 126,667 $ 150,000 $ 282,833
641 RPM's 2 Road Mile 0 '$ 220 '$ - '$ $ 1,200 $ 1,420
642 Guardrail Repair 200 1Linear Foot 4 r$ 16,000 '$ 4,200 '$ 2,000 $ 2,000 $ 24,200
660 De-Ice/Sanding 1,200 V Man Hours 15 '$ 74,400 r$ 93,000 '$ 108,000 $ - $ 275,400
660 Snow Plowing 800 Man Hours 10 '$ 49,600 P$ 44,000 '$ - $ - $ 93,600
670 Roadway Sweeping(Elgin) 250 Lane Mile 25 '$ 15,500 r$ 25,000 '$ - $ - $ 40,500
670 Roadway Sweeping(Broce) 1,000 'lane Mile 50 '$ 31,000 r$ 22,500 '$ - $ - $ 53,500
671 Storm Cleanup 35 Crew Days 35 $ 262,850 r$ 211,750 r$ - $ - $ 474,600
710 Mowing 2,500 'Shoulder Mile 167 P•$ 103,333 r$ 75,000 '$ - $ - $ 178,333
720 Machine Brushcutting 225 r Shoulder Mile 281 r$ 364,219 P$ 154,688'$ - $ - $ 518,906
730 Manual Brush/Weed Control 20 Crew Days 20 $ 9,000/$ - r$ - $ - $ 9,000
740 Tree Trimming 500 Hours 50 �$ 169,000 '5 45,000 '$ - $ - $ 214,000
760 Road Slide/Washout Repair 10 Days 10 $ 33,800 $ 26,500 $ 8,000 $ - $ 68,300
770 Landscape Maintenance 15 Days 15 $ 6,750 $ 4,800 $ 1,500 $ - $ 13,050
780 Litter Patrol 10 Days 10 $ 9,000 $ 2,000 $ - $ - $ 11,000
910&913 Maintenance Admin./Super. 170 Days 170 $ 378,250 $ - $ - $ 102,000 $ 480,250
930 Accounting 200 Days 200 $ 88,000 $ - $ - $ - $ 88,000
940&950 Staff Training 200 Days 200 $ 124,000 5 - $ - $ - $ 124,000
960 Staff Meetings 5 Each 5 $ 70,850 $ - $ - $ - $ 70,850
980-990 Radios&Tools 250 Days 250 $ - $ - $ - $ 25,000 $ 25,000
Legend Fillable Cell Total Annual Units $ 3,340,220 $ 1,942,463 $ 1,012,457 $ 353,667 $ 6,672,883
Formula Formula Locked Annual Cells Approx.FTE's 32.2
�0
Department of Public Works 623 Sheridan Street
` Port Townsend,WA 98368
%. > :� Jefferson County, Washington 360-385-9160
MEMORANDUM
To: Board of County Commissioners
From: Monte Reinders, P.E., Public Works Director/County Engineer
Date: 9/16/2025
Subject: 2026 Annual Roads Equipment Purchase/Replacement Plan
In accordance with RCW36.81.130 and Ch. 136-16-030 WAC, the following Roads equipment
replacement/purchase plan is submitted as part of the 2026 Annual Road Program.
Department Item Description New/Replace Unit Cost
JCSO Ford Explorer Interceptor(#941) R $ 90,000
JCSO Ford Explorer Interceptor(#991) R $ 90,000
Roads Wheeled Brush Cutter(#892/893) R $ 300,000
Roads Simex Asphalt Float Attachment R $ 25,000
Roads TKT50LP Trailer N $ 60,000
Roads Ford F-450 Sign Truck(#917) R $ 100,000
Roads 5-Yard Chipper Box(#965) R $ 25,000
Roads Brush Cutter Head for Case 145 (#1012) R $ 40,000
Parks John Deere Mower(#844) R $ 60,000
JV Ford Explorer(funding from JV) N $ 70,000
Total: $ 860,000