HomeMy WebLinkAboutParks & Rec 1, 2 &3 EXHIBIT C 3rd QUARTER REPORT Due by October 31s`to afmcknight(c�,co jefferson.wa.us
RECEIVED
Organization:Jefferson County Parks and Recreation NOV 1
2 2025
Contact person: Matt Tyler JEFFERSON COUNTS
COMMISSIONFRS
Mailing Address:623 Sheridan St., Port Townsend,WA
98368
Phone Number/Email:360-385-
9129/mtyler@co.jefferson.wa.us
1. LTAC Funds received from the County 3rd QTR:
ORGANIZATION Total Total Overspent Refund TOTAL TOTAL 2nd TOTAL
Amount Received (+) Required 1s`QTR QTR 3rd QTR
Awarded From Underspent LTAC LTAC LTAC
by JeffCo JeffCo (-)of LTAC FUNDS FUNDS FUNDS
funds SPENT SPENT SPENT
Jeff-Co Parks& $50,000 $37,500 $0.00 $0.00 $12,500 $12,500 $12,500
Rec
2. LTAC funds spent by your organization 3`d QTR(include 200 word limit regarding activities and funds spent
with and itemized statement and supporting documentation ie:invoices paid, receipts from payment,):
Lake Leland, Upper& Lower Oak Bay, and Quilcene Campgrounds were prepared and opened for use on April 1, 2025.
Preparations include: new signage,tree work,campsite surfacing, road surfacing, landscape maintenance, mowing,
cleaning, painting, installation of trash cans, new campground information cards,and more. Campgrounds remained
open throughout the second quarter. Maintenance was conducted three times a week in April and May and six days a
week from June to September.Campground ranger services were provided through a special partnership with the
Jefferson County Sheriffs office in which deputies are paid to serve additional hours specifically in the campgrounds.
This program promotes peaceful campgrounds and build a positive campground culture.
Public outreach and marketing included advertising and special articles in the Getaway Guide(published at the end of
May 2025), newspaper announcements,website updates, and social media (Facebook and Instagram). Customer
services was provided on the phone and via email,with fast responses to questions from all local, regional,state,
national,and international tourists.Our customer service program is excellent—a person answers the phone and
provides thoughtful and knowledgeable advice to tourists from all over.
Our new camp-host started at Upper and Lower Oak Bay Campgrounds on April 1st. He was contracted and trained and
he moved in a week ahead of opening day. He does outstanding maintenance and customer service work,and is
available most of the day to talk with tourists and provide advice and information.The new camp-host site is working
extremely well. It now has power,water, and high speed Internet.The new site provides a 360 degree view of the
campground.The camp-host greets and orients campers as they arrive and helps them throughout their stay.The
camp-host provides information about attractions and activities in Jefferson County and is a natural when it comes to
connecting and making people feel welcomed in Jefferson County.
Both cash/check,and ParkMobile payments are available. Many campers are enjoying the convenience and security of
using ParkMobile payments from their phones. Other campers still appreciate being able to pay with cash or check.
Projections based on campground fee revenue indicate that approximately 4,800 individuals will camp in our
campgrounds in 2025,generating an estimated economic impact of$283,047.
3. LTAC funds balance remaining 3`d QTR:
At the end of the 3`d Quarter there are$12,500 of LTAC funds remaining.
4. Please attach your organization's report for all revenue, marketing,services, programs and activities for
the quarter of July through September(3rd)quarter.
Please see the attached
This report and any attachments may be subject to disclosure as a public record under the Public Records Act, RCW
Chapter 42.56.A minimum of six years,you must maintain documented proof of payments made,contracts executed
and other expenditures authorized under your Agreement with Jefferson County. Upon reasonable notice,you must be
able to provide access to County or State representatives to audit those records.
11/10/2025 11:48 AM 2025 CAMPGROUNDS LTAC FUNDING I
70080- LOWER OAKBAY CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES& BENEFITS 1,526 2,316 2,310 52
576 80 31 OPERATING SUPPLIES 0
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS& EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 1,550
576 80 48 REPAIR&MAINTENANCE 621 621
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
PROJECT TOTAL 2,146 2,930 3,247 0 8,323
70180 - UPPER OAKBAY CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES & BENEFITS 8,203 3,885 4,213 16,301
576 80 31 OPERATING SUPPLIES 268 14 120 401
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS& EQUIP 40 21 61
576 80 41 PROFESSIONAL SERVICES 0
576 80 42 COMMUNICATIONS 138 344 482
576 80 44 ADVERTISING 217 217
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 1,160 2,051 3,399 6,609
576 80 48 REPAIR& MAINTENANCE 655 866 124 1,646
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
PROJECT TOTAL 10,542 6,975 8,200 0 25,717
G:\PW_PARKS AND RECREATION\Parks\AAAGeneral\LTAC\LTAC 2025\Quarterly Reports\Q3 Report LTAC\2025
LTAC Quarterly Report
11/10/2025 11:48 AM 2025 CAMPGROUNDS LTAC FUNDING 2
70090- QUILCENE CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES& BENEFITS 3,160 3,796 3,138 10,094
576 80 31 OPERATING SUPPLIES 69 69
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS& EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 617 1,416 2,331 4,364
576 80 48 REPAIR&MAINTENANCE 375 22 397
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
PROJECT TOTAL 4,221 5,212 5,491 0 14,924
70060- LAKE LELAND CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES& BENEFITS 4,493 5,457 4,037 13,987
576 80 31 OPERATING SUPPLIES 614 614
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS & EQUIP 0
576 80 41 PROFESSIONAL SERVICES 718 718
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 40 1,635 2,537 4,212
576 80 48 REPAIR&MAINTENANCE 20 ?<1 684 738
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL & LEASES 520 520
597 74 64 CAPITAL OUTLAY
PROJECT TOTAL 4,553 8,260 7,975 0 20,788
TOTAL ELIGIBLE EXPENSE 21,463 23,376 24,913 0 69,752
REVENUES
397 00 0125 TRXFR IN FRM HOTEL/MOTEL 12,500 12,500 12,500 37,500
REMAINING LTAC FUNDS
REVENUE- EXPENSES (8,963) (10,876) (12,413) 0 (32,252)
G:\PW_PARKS AND RECREATION\Parks\AAAGeneral\LTAC\LTAC 2025\Quarterly Reports\Q3 Report LTAC\2025
LTAC Quarterly Report
EXHIBIT C QUARTER 2 REPORT
Organization:Jefferson County Parks and Recreation
Contact person: Matt Tyler
Mailing Address:623 Sheridan St., Port Townsend,WA
98368
Phone Number/Email:360-385-9129,
mtyler@co.jefferson.wa.us
1. LTAC Funds received from the County 2nd
QTR:
ORGANIZATION Amount Received Overspent Refund TOTAL
Awarded From (+) Required 2nd QTR
by JeffCo Underspent LTAC
JeffCo (-)of FUNDS
LTAC SPENT
funds
Jefferson County $50,000 $25,000 $0.00 $0.00 $12,500
Parks and
Recreation
2. LTAC funds spent by your organization 2nd QTR(include 200 word limit regarding activities and funds
spent with an itemized statement and supporting documentation ie:invoices paid, receipts from
payment,)
Lake Leland, Upper& Lower Oak Bay, and Quilcene Campgrounds were prepared and opened for use on April 1,
2025. Preparations include: new signage,tree work, campsite surfacing, road surfacing, landscape maintenance,
mowing,cleaning, painting, installation of trash cans, new campground information cards, and more. Campgrounds
remained open throughout the second quarter. Maintenance was conducted three times a week in April and May
and six days a week in June. Campground ranger services were provided through a special partnership with the
Jefferson County Sheriffs office in which deputies are paid to serve additional hours specifically in the campgrounds.
This program promotes peaceful campgrounds and build a positive campground culture.
Public outreach and marketing included advertising and special articles in the Getaway Guide (published at the end
of May 2025), newspaper announcements,website updates,and social media (Facebook and Instagram). Customer
services was provided on the phone and via email,with fast responses to questions from all local, regional,state,
national,and international tourists. Our customer service program is excellent—a person answers the phone and
provides thoughtful and knowledgeable advice to tourists from all over.
Our new camp-host started at Upper and Lower Oak Bay Campgrounds on April 1st. He was contracted and trained
and he moved in a week ahead of opening day. He does outstanding maintenance and customer service work, and is
available most of the day to talk with tourists and provide advice and information. The new camp-host site is working
extremely well. It now has power,water,and high speed Internet.The new site provides a 360 degree view of the
campground.The camp-host greets and orients campers as they arrive and helps them throughout their stay.The
camp-host provides information about attractions and activities in Jefferson County and is a natural when it comes to
connecting and making people feel welcomed in Jefferson County.
Both cash/check, and ParkMobile payments are available. Many campers are enjoying the convenience and security
of using ParkMobile payments from their phones. Other campers still appreciate being able to pay with cash or
check.
Campgrounds were
3. LTAC funds balance remaining 2nd QTR:$25,000
4. Please attach your organization's report for all revenue,marketing,services,programs and activities for
the prior October through December(4th)quarter.
Jefferson County Parks and Recreation did not have an LTAC Grant in 2024.
This report and any attachments may be subject to disclosure as a public record under the Public Records Act, RCW
Chapter 42.56.A minimum of six years,you must maintain documented proof of payments made,contracts executed
and other expenditures authorized under your Agreement with Jefferson County. Upon reasonable notice,you must be
able to provide access to County or State representatives to audit those records.
7/29/2025 8:37 AM 2025 CAMPGROUNDS LTAC FUNDING 2
70090 -QUILCENE CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES & BENEFITS 3,160 3,796 6,957
576 80 31 OPERATING SUPPLIES 69 69
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS & EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS & LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 617 1,416 2,033
576 80 48 REPAIR& MAINTENANCE 375 375
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL&LEASES 0
PROJECT TOTAL 4,221 5,212 0 0 9,433
70060- LAKE LELAND CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES& BENEFITS 4,493 5,457 9,950
576 80 31 OPERATING SUPPLIES 614 614
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS& EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS&LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 40 1,635 1,675
576 80 48 REPAIR& MAINTENANCE 20 34 54
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 520 520
597 74 64 CAPITAL OUTLAY
PROJECT TOTAL 4,553 8,260 0 0 12,813
TOTAL ELIGIBLE EXPENSE 21,463 23,376 0 0 44,839
REVENUES
397 00 0125 TRXFR IN FRM HOTEL/MOTEL 11 500 12,500 25,000
REMAINING LTAC FUNDS
REVENUE- EXPENSES (8,963) (10,876) 0 0 (19,839)
G:\PW_PARKS AND RECREATION\Parks\AAAGeneral\LTAC\LTAC 2025\Quarterly Reports\Q2 Report LTAC\Q2 2025
LTAC Quarterly Report
EXHIBIT C 15t QUARTER REPORT Due by April 30'to afmcknight(c�co jefferson.wa.us
Organization:Jefferson County Parks and Recreation
Contact person: Matt Tyler
Mailing Address:623 Sheridan St., Port Townsend,WA
98368
Phone Number/Email:360-385-9129,
mtyler@co.jefferson.wa.us
1. LTAC Funds received from the County Vt QTR:
ORGANIZATION Amount Received Overspent Refund TOTAL 15'
Awarded From (+) Required QTR
by JeffCo Underspent LTAC
JeffCo (-)of FUNDS
LTAC SPENT
funds
Jefferson County $50,000 $12,500 $0.00 $0.00 $12,500
Parks and
Recreation
2. LTAC funds spent by your organization 1"QTR(include 200 word limit regarding activities and funds spent
with an itemized statement and supporting documentation ie:invoices paid,receipts from payment,)
Lake Leland, Upper& Lower Oak Bay,and Quilcene Campgrounds were prepared and opened for use on April 1,
2025. Preparations include: new signage,tree work, campsite surfacing, road surfacing, landscape maintenance,
mowing, cleaning, painting, installation of trash cans, new campground information cards,and more. Public outreach
and marketing included advertising in the Getaway Guide (publishes at the end of May 2025), newspaper
announcement,website updates, and social media (Facebook and Instagram). Customer services was provided on
the phone and via email,with fast responses to questions from all local, regional,state, national, and international
tourists.
A new camp-host was recruited to serve Upper and Lower Oak Bay Campgrounds. He was contracted and trained
and he moved in a week ahead of opening day.The new camp-host site was further improved with a better water
supply and Internet access.The new site provides a 360 degree view of the campground.The camp-host greets and
orients campers as they arrive and helps them throughout their stay.The camp-host provides information about
attractions and activities in Jefferson County and is a natural when it comes to connecting and making people feel
welcomed in Jefferson County.
Both cash/check,and ParkMobile payments are available. Many campers are enjoying the convenience and security
of using ParkMobile payments from their phones.
3. LTAC funds balance remaining 1"QTR:$37,500
4. Please attach your organization's report for all revenue, marketing,services,programs and activities for
the prior October through December(4th)quarter.
Jefferson County Parks and Recreation did not have an LTAC Grant in 2024.
This report and any attachments may be subject to disclosure as a public record under the Public Records Act, RCW
Chapter 42.56.A minimum of six years,you must maintain documented proof of payments made, contracts executed
and other expenditures authorized under your Agreement with Jefferson County. Upon reasonable notice,you must be
able to provide access to County or State representatives to audit those records.
5/8/2025 11:43 AM 2025 CAM PGROUNDS LTAC FUNDING
Itemized Statement Regarding Activities and Funds Spent
1st Quarter of 2025, Jefferson County Parks and Recreation
Dated: May 8, 2025
70080-LOWER OAKBAY CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES & BENEFITS 1526 1,526
576 80 31 OPERATING SUPPLIES 0
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS & EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 0
576 80 48 REPAIR & MAINTENANCE 621 621
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
PROJECT TOTAL 2,146 0 0 0 2,146
70180-UPPER OAKBAY CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES & BENEFITS 8,203 8,203
576 80 31 OPERATING SUPPLIES 268 268
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS & EQUIP 40 40
576 80 41 PROFESSIONAL SERVICES 0
576 80 42 COMMUNICATIONS 0
576 80 44 ADVERTISING 217 217
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 1,160 1,160
576 80 48 REPAIR & MAINTENANCE 655 655
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
PROJECT TOTAL 10,542 0 0 0 10,542
G:\PW PARKS AND RECREATION\Parks\AAAGeneral\LTAC\LTAC 2025\Quarterly Reports\Q1 --2025 LTAC
Quarterly Report
5/8/2025 11:43 AM 2025 CAM PGROUNDS LTAC FUNDING 2
70090-QUILCENE CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES& BENEFITS 3,160 3,160
576 80 31 OPERATING SUPPLIES 69 69
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS& EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 617 617
576 80 48 REPAIR & MAINTENANCE 375 375
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
PROJECT TOTAL 4,221 0 0 0 4,221
70060-LAKE LELAND CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES & BENEFITS 4,493 4,493
576 80 31 OPERATING SUPPLIES 0
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS & EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 40 40
576 80 48 REPAIR& MAINTENANCE 20 20
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
597 74 64 CAPITAL OUTLAY
PROJECT TOTAL 4,553 0 0 0 4,553
TOTAL ELIGIBLE EXPENSE 21,463 0 0 0 21,463
REVENUES
397 00 0125 TRXFR IN FRM HOTEL/MOTEL 12,500 12,500
REMAINING LTAC FUNDS
REVENUE-EXPENSES (8,963) 0 0 0 (8,963)
G:APW_PARKS AND RECREATION\Parks\AAAGeneral\LTAC\LTAC 2025\Quarterly Reports\Q 1 --2025 LTAC
Quarterly Report
7/29/2025 8:37 AM 2025 CAMPGROUNDS LTAC FUNDING I
Itemized Statement Regarding Activities and
Funds Spent
2nd Quarter of 2025
Jefferson County Parks and Recreation
70080- LOWER OAKBAY CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES & BENEFITS 1,526 2,316 3,842
576 80 31 OPERATING SUPPLIES 0
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS& EQUIP 0
576 80 41 PROFESSIONAL SERVICES 0
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES . 614
576 80 48 REPAIR& MAINTENANCE 621 621
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL& LEASES 0
PROJECT TOTAL 2,146 2,930 0 0 5,076
70180- UPPER OAKBAY CAMPGROUND
2025 2025 2025 2025 2025
BARS# DESCRIPTION 1ST 2ND 3RD 4TH YTD
QTR QTR QTR QTR
576 80 10 SALARIES& BENEFITS 8,203 3,885 12,088
576 80 31 OPERATING SUPPLIES 268 14 281
576 80 32 FUEL CONSUMED 0
576 80 35 SMALL TOOLS& EQUIP 40 21 61
576 80 41 PROFESSIONAL SERVICES 0
576 80 42 COMMUNICATIONS 138 138
576 80 44 ADVERTISING 217 217
576 80 45 OPERATING RENTALS& LEASES 0
576 80 47 PUBLIC UTILITIES SERVICES 1,160 2,051 3,211
576 80 48 REPAIR& MAINTENANCE 655 866 1,522
576 80 49 MISCELLANEOUS 0
576 80 91 INTERFUND PROF SVCS 0
576 80 93 INTERFUND SUPPLIES 0
576 80 95 INTERFUND RENTAL & LEASES 0
PROJECT TOTAL 10,542 6,975 0 0 17,517
G:\PW_PARKS AND RECREATION\Parks\AAAGeneral\LTAC\LTAC 2025\Quarterly Reports\Q2 Report LTAC\Q2 2025
LTAC Quarterly Report