HomeMy WebLinkAbout110810_ra03
JEFFERSON COUNTY BOARD OF COMMISSIONERS
Regular Agenda Item
FOR THE WEEK OF: November 8.2010
I.
Description -
A brief description of the agenda item.
Per RCW 36.40.140 the Public Hearing on 3rd quarter 2010 budget
appropriation/extension requests from various County Departments was properly
published in the Official County Newspaper and the hearing was held on November 1,
2010.
II. Issues -
A short outline of the major issues or areas that should be
given particular attention.
At the conclusion of the public hearing the Commissioners deferred action on the
requests in order to research information to address questions that came tip during the
public hearing. .
m. Action - What is the nature of the action the Board is being asked to
take (disousslon, approval of a contract, snpport for a grant, etc.).
Approve the Resolution authorizing the budget appropriations/extensions as
presented.
It- /3/10
Date
JEFFERSON COUNTY
STATE OF WASHINGTON
ORDER: 2010 BUDGET APPROPRlATlONSI
EXTENSIONS FOR VARIOUS
COUNTY FUNDS
}
}
} RESOLUTION NO.
WHEREAS, the Jefferson County Board of Commissioners did on the 18th day of
October, 2010 declare that an emergency existed for the listed expenses which are
funded by additional sources which were not anticipated at the time of preparing said
budgets; and such sources include unanticipated revenue received from fees, or grants
from the State and Federal government, or proceeds from the sale of bonds, or
budgeted but unexpended monies from the prior budget year; and,
WHEREAS, the Jefferson County Board of Commissioners did on the 18th day of
October, 2010, set a hearing on said emergency for the 1 st day of November, at the
hour of 10:00 a.m. in the County Commissioners' Chamber, Courthouse, Port
Townsend, Washington; and,
WHEREAS, Jefferson County has published notice of this hearing as provided in
RCW 36.40.140 on October 20th and 2r", 2010 in the official newspaper of Jefferson
County; and,
WHEREAS, this being the time and place set forth for said hearing and no
objection or objection interposed;
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County
Commissioners, that due to there being sufficient monies available in the Current
Expense Fund and various other funds, that the County Auditor is hereby directed to
extend the budget of the following funds by the amounts listed on the next page and per
the attached requests.
Resolution No.
: 2010 Supplemental Budget Appropriations/Extensions
FUND #
FUND NAME
AMOUNT FROM
UNENCUMBERED
FUND BAlANCE REVENUE
EXPENSE
CURRENT EXPENSE:JGENERAL FUND
001-113-000 SHERIFF'S OFFICE
Total Ganaral Fund
$0
$0
$25,257
$25,257
$25,257
$25,257
SPECIAL REVENUElCAPITAUENTERPRlSE:JIN1I:RNAL SERVICE FUNDS
1D8.o~10 WSU EXTENSION $0
150~10 TREASURERS 0 & M 0
165~10 VETERANS REUEF- 0
174~10 PARKS & RECREATlON- 4,416
302~10 CAPITAL IMPROVEME~ 1,000
401~10 PUBUCWORKSlSOUDWASTE 0
PUBUC WORKSISOLlD WASlE
EQUIPMENT RESERVE'" 128,000 0
Total Other Funds $133,416 $194,627
- There Is enough unenttlmbered cash In the fund to cover ihe additional expenditure..
$16,500
9,000
15,000
26,127
o
128,000
$16,500
9,000
15,000
30,543
1,000
128,000
403~10
128,000
$328,043
APPROVED this
day of November, 2010,
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
SEAL:
David Sullivan, Chairman
ATTEST:
Phil Johnson, Member
Lorna Delaney, CMC
Clerk of the Board
John Austin, Member
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget ApproprlationlExtenslon and Amendment
Sheriffs OfIlce 1180000
DepartmentlFund Name Fund Number
Commissioners: (mark all that apply with an "X")
D Please be advlsed that after a thorough examination of my current budget tt appears that the amount allocated Is
Insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the deparbnent budget with respect to present and Mure needs, I find that my budget Is
short. Therefore, for this current year for the reason's outiined below, I request en emergency appropriation and
budget extension In the amount of:
I $25,257 I
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash) to
cover this additional expendtture?
B~~
rn
Date: October 13, 2010
Please be advlsed that a revenue source (I.e. grant, new fee) has been received by this department which was
not Included in the annual budget at the time tt was prepared. Therefore, I request an emergency appropriation and
budget extension to Include this new revenue in the budget this year as outilned below in the amount of:
I $25,257 I
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
333.20.60.0020 TZM COORD.fTRAFFIC GRANTS $25 839 $20 257 $46 096
333.20.61.0120 DOH CARFIT GRANT $0 $5 000 $5 000
, $0
$0
" '"!i,,;,!:,,,' " " ,:~,i;dl:!i:!i' " , '::,: """'10TA~ $25,839 $25.257 $51,096
,1:iiiJ, " '", J I ,'," , ~,.:: i:
TOTA"':' ,EN, ITURE;!
BUDGET
CURRENT REVISION AMENDED
$0 $4 595 $4 595
$13,000 $6193 $19,193
$42 500 $11 376 $53 876
$0 $3 093 $3,093
$0
$55,500 $25,257 $80,757
BARS expenditure #
52170.31.0015
52170.31.0020
52170.10.0500
52170.51.0250
Description
GRANT EXPENDITURES
OPERATING TRAFFIC SAFETY
OVERTIME
PTPD GRANT SHARE
Reason for AooroorlationlExtenslon
Treffic Safety Grants are difficult to predict in advance. Therefore the revenue and expenses were not Included
In our original 2010 budget. The following grants have come In during 2010:
DOH Carflt
WTSC X52 DUIIDHGN
WTSC Speed Emphasis
WTSC NTSBE
WASPC Udar (equipment)
$5,000
$5,822
$7,001
$2,489
$4,945
$25,257
Respectfully Submitted,
Tony Hernandez
Elected OfficlallDepartment Head Signature
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationJExtension and Amendment
WSU JEFFERSON COUNTY EXTENSION 108 000 010
DepartmenllFund Name Fund Number
Commissioners: (mark all that apply with an "XU)
00 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
Insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures wIthin the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $16,500 I
Date: August 11, 2010
D For funds other than Current Expanse (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
B~~
00 Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to Include this new revenue in the budget this year es outlined below In the
amount of:
I $18,600
. -\TUR!;l
BUDGET
CURRENT REVISION AMENDED
$16500 $16,500
$0
$0
$0
$0 $16,500 $16,500
BUDGET
CURRENT REVISION AMENDED
$0 $12,800 $12,800
$1,300 $1,300
$1,400 $1,400
$1,000 $1,000
$0
$0 $16,500 $16.500
BARS Revenue #
TBD
Description
USDA FOREST SERVICE 4-H STEWARDSHIP
BARS expenditure f#
57121.10.0000
57121.20.0000
57121.31.0040
57121.43.0035
Description
USDA FOREST SERVICE 4-H STEWARDSHIP-WAGES
USDA FOREST SERVICE 4-H STEWARDSHIP-BENEFITS
USDA FOREST SERVICE 4-H STEWARDSHIP-EQUIP
USDA FOREST SERVICE 4-H STEWARDSHIP-TRAVEL
Reason for AoorooriationJExtension
A new contract with the USDA Forest Service for 4-H stewardship whereby 4-H youth provide campground and trail
maintenance In US Forests.
Youth are accompanied by an adult and are paid a stipend for their time-at ieast the equivalent of minimum wage.
TO: BOARD OF COUNTY COMMISSIONERS Date: Angust 24, 2010
RE: Request For Emergency Budget AppropriationlExtension and Amendment
Treasurers 0 & M
DepartmentlFund Name
150000010
Fund Number
Commissioners: (check all that apply)
~ Please be advised that after a thorough examination of my current bndget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a carefnl examination of all tbe
expenditures wltbin tbe department budget with respect to present and future needs, I find that my budget is sbort.
Therefore, I request an emergency appropriation and budget extension in the amount 59,000.00
for this current year for the reason(s) outlined below.
o For ftm!Js other than CU"ent Expense - Is there enougb Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
~ Please be advised that a revenue source (Le. grant, new fee) bus been received by this department wbich was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenne Description Current Revision New Budget
Bu et
341.42 treasurers fees $12,687.00 $9,000.00 $21,687.00
$0.00
$0.00
50.00
$12,687.00 $9,000.00 $21,687.00
BARS # Expenditnre Description Current Revision New Budget
Du
51422.41 ProfessionaLservices $4,735.00 $9,000.00 $13,735.00
$0.00
50.00
$0.00
$0.00
$4,735.00 $9,000.00 $13,735.00
Reason for A ro riationlExtension
Additional revenues are projected to cover the increased number of title reports required for the foreclosure process
~IIY submitted, ....
7-YJ~
Treasnrer, Judl Morris
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget ApproprlatlonlExlension and Amendment
VETERANS REUEF FUND 165-000-010
DepartmentlFund Name Fund Number
Commissioners: (mark all that apply wlth an "X")
D Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget wlth respact to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount ot
I I
Date: October 8, 2010
[K] Forfunds other than Current Expense (Generel Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[K]Ves
DNo
[K]
Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which was
not Included In the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to Include this new revenue In the budget this year as outlined below In the amount at
I $15,000 I
BUDGET
Description CURRENT REVISION AMENDED
Loan from ER&R $40 000 $15000 $55000
o
$0
$0
'l'OrAL ~~: 'Ii ' $40,000 $15,000 $55,000
BUDGET
CURRENT REVISION AMENDED
$48 442 $15 000 $53442
BARS Revenue #
501.000.00
BARS Expenditure # Description
55350.40.0000 Other ServlcelCha es
II iiiililllI!i'
$48,442
$15,000
$0
$0
$53,442
Reason for A ro r1atlonlExlenslon
Greater need than anticipated due to downturn in the economy and the number of veterans being served.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget ApproprlallonlExtenslon and Amendment
Dete: October 12, 2010
Parks and Recreation
DepartmentlFund Name
Commissioners: (mark a1lthet apply with an "X")
[]] Please be advised that after a thorough examlnallon of my current budget it appears that the amount allocated Is
Insufficient to pay necassary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and Mure needs, I find that my budget Is
short. Therefore, for this current year for the reason's outlined below, I request an emergency approprlallon and
budget extension In the amount of:
I $30.543 I
[]] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this eddlllonal expenditure?
[]]Yes
DNo
[]] Please be advised thet a revenue source (I.e. grant, new fee) has been received by this department which
was not Included In the annual budget et the time it was prepared. Therefore, I request an emergency
approprlallon and budget extension to include this new revenue In the budget this year as outlined below In the
amount of:
I $28,127
174-000.010
Fund Number
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
3476010.0065 Youth Classes-Kid Fit $0 $5533 $5 533
36711 00 Mise Donallons From Private Sources (Rotarvl $2 500 $5 000 $7500
362 30 00 - Parkin" Fees (Memorial Fleldl $2 500 $2 500 $5 000
362 40 14 Memorial Field Sneclal Events SO $10944 $10944
362 40 12 Memorial Field School Rents $0 $2,150 $2,150
TOTAL REVENUE $5,000 $26,127 $31,127
BUDGET
BARS Expenditure # Description CURRENT REVISION AMENDED
5742031.0020 Ormrslln" Sunnlies (Kid Fitl !ltJ;000 $4 538 $9 538
5761041 Professional Services $3 500 ($800 $2 700
5761047 Utilities Parks !l:16 000 ($1 500 $14500
5761048 Ren..ir & Maintenance Parks $5 500 ($1 850 $3 650
5768010 Salaries end Wanes (HJ Caretakerl $16952 $5000 $21 952
57680 31 O""rslInn Sunnlies 'Memorial Fleldl $3 000 $9155 sf12155
5768047 Utilities 'Mamorlal Fleldl $15000 $16000 $31 000
TOTAL EXPENDITURE $54,952 $30,543 $95,495
Reason for AnnronrlallonlExtenslon
1. A new program for children called "Kid Fit", was created by the RecreatIon staff snd was successful. The program eamed revenue, but
also incurred expenditures, neilher of which have prsvlously bean budgeted.
2. A plMlte denalion of $5000 was received unexpectedly. The donors requeeted that the funds be used to hslp mslntain and Improve
grounds and structure of the Rotary Pavlilon at H.J. Carroll Park. A clerk hire staff person was hired to conduct the work. Neilher the
donalion nor the salaries and wages have prsvlously been budgeted.
3. Due to reducllons In revenue avallable to Jefferson County, funds were not avelleble to maintain and operate Memorial Field in 2010.
The community SlCpressed a desire to entar Into a partnership to keep the lIeld open. Organizations and indMduels from both the public
and plMlte eector made dcnalicns of laber, equipment, and msterials. in exchange, Jefferscn County agreed to buy supplles and utiilles.
The Jefferson County projsotad expenditure for supplies and utnilles In 2010 will be $25,155. A pertlon, not all, cf lheee w,expected
expenditures for Memorial Reid will be offset through new revenue and reductions in expenditure dstelled above. A $4,416 gap remains
aller the offsaIs. Unencumbered fund balance of'" 416 will be used to closs the n_.
'if
iiJ~
JEFFERSON COUNTY
2010 BUDGET
FUND 174: PARKS & RECREATION
AccolInI Number Name
Revenues
174000010.34760.10.0010 YOUTH AC11VIT1ES - JR SOCCER
174000010.34760.10.0020 YOUTHAC11VIT1ES -JRBASKImlA1L
174000010.34760.10.0060 YOUTH CAMP$
174000010.34760.10.0080 AFTERSCHOOL PROORAM -OTIIER
174000010.34760.10.0090 YOUTH CLASSES
174000010.34760.20.0010 SUMMER ACnvrrms - COUNTY CAMP$
174000010.34760.20.0020 SUMMERAC11VIT1ES - VENDORCAMP$
174000010.34760.30.0020 ADULTREC -JR SRLEAGUE
174000010.3476030.0030 ADULT RECREATION -OPEN GYMS
174000010.3476030.0040 ADULT RECREATION - SOFTBALL LEAGUE
BUDGET
2010
22,000
13,000
3,000
1,000
12,000
2,SOO
3,000
174000010.3476030.0080 ADULT CLASSES
174000010.34942.00.??oo ROAD MAINTENANCE SERVICES
17400001036230.00.??oo PARKING FEES
17400001036240.00.??oo FACILITIES RENTS (SHORT-TERM)
17400001036240.00.0003 FACIUrY RENTS (ST) REC CENTER
ROOMS
17400001036240.00.0006 FACILITY RENTS (81') REC CENTSPCL
EVEN
17400001036240.00.0011 MEM FIELD SPORTSIOTIIER
17400001036240.00.0012 MEMORIAL FIELD SCHOOL RENTS
17400001036240.00.0013 IU. CARROLL PAVI1JON
17400001036240.00.0014 MEMORIAL FIELD FIELD RESERVISP
EVENTS
17400001036240.00.0015 FACIT.ITIES RENTS - HI CARROLL PARK
17400001036240.00.0016 IU. CARROLLSCHOOL RENTS
17400001036240.00.0017 HICARROLL PARK FIELD RESERV ISP
EVEN
17400001036240.00.0018 HI CARROLL PARK SHELTER RENTALS
17400001036240.00.0019 HI CARROLL PARK CONCESSION
RENTALS
17400001036240.00.0200 PARK SHELTERS
17400001036280.10.??oo CONCESSIONS - FOOD
17400001036280.20.??oo CONCESSIONS - MERCHANDISE
17400001036711.00.??oo DONATIONS PROM PRIVATE SOURCES
174000010.36990.00.??oo OTIIER MISC REVllNU1l
17400001036990.00.0010 OTIIERMISC REV - VENDING MEMORIAL
FIEL
17400001036990.00.0020 OTIIER MISC REV - VENDING HI CARROLL
PA
17400001036990.00.0025 OTIIER MISC REVllNU1l- VENDING REC
CENTE
174000010.388S0.oo.ooooPRIOR YEAR CORRECTIONS
17400001039520.00.??oo COMPENSATION FOR LOSS OF CAPITAL
ASSBTS
17400001039700.00.0010 OPER TRF IN-PR G.F.
17400001039700.00.0020 OFER TRF IN-PROM CO ROADS
17400001039700.00.0175 TR PR PARKS IMPROVEMENT
500
2,SOO
6,soo
4,000
4,000
1,2S0
5,000
7SO
SOO
2SO
2,SOO
l,soo
2,SOO
100
ISO
100
349,477
.
'1
JEFFERSON COUNTY
2010 BUDGET
174000010.57610.49.0000 MISCELLANEOUS
174000010.57610.92.??oo INTERFUND COMMUNICATIONS
174??oo10.57610.95.0000 INTERFUND OPERATING RENTALS &
LEASES
174??oo10.57610.98.0010 INTERFUND REPAIRS & MAINT
174000010.57680.10.??oo SALARIES AND WAGES
174000010.57680.10.0500 OVERTIME
174000010.57680.10.0700 LONGEVITY
174??oo10.57680.20.??oo PERSONNEL BENEFITS
174000010.57680.20.0010 OASI
174000010.57680.20.0020 RETIREMENT
174000010.57680.20.0030 MEDICAL INSURANCE
174000010.57680.20.0040 INDUSTRIAL INSURANCE
174??oo10.57680.20.0050 UNEMPLOYMENT INSURANCE
174000010.57680.20.0055 EMPLOYEE BENEFIT RESERVE
174000010.5768031.??oo OPERATING SUPPLIES
174000010.5768032.??oo FUEL CONSUMED
174000010.5768035.??oo SMALL TOOLS AND EQUIPMENT
174??oo10.57680.41.??oo PROFESSIONAL SERVICES
174000010.57680.42.??oo COMMUNICATIONS
17400001 0.57680.43.0000 TRAVEL
174000010.57680.44.0000 ADVERTISING
174000010.57680.45.0000 RENTS AND LEASES
174000010.57680.47.0000 UTILITIES
174000010.57680.48.??oo REPAIR AND MAINTENANCE
174000010.57680.49.??oo MISCELLANEOUS
174000010.57680.92.??oo INTERFUND COMMUNICATION
174000010.57680.93.??oo INTERFUND SUPPLIES
174000010.57680.95.??oo INTERFUND RENTS AND LEASES
174000010.57680.98.??oo INTERFUND REPAIRS AND MAINTENANCE
Total Expenditures
400
715
50,292
16,952
9,744
3,000
15,000
2,088
357
4,056
5,013
438,077
To: Philip Morley
From: Anne Sears
Date: November 4, 2010
Re: Parks and Recreation Budget Appropriation
Below Is a summary of the Parks and Recreation 3m Quarter Budget Appropriation.
This Is to clarify the overall affect of the requested appropriation on the 2010 Parks
and Recreation Budget.
Parks & Recreation Budaet
Revenues
Expenditures
2010
Budaet
438,077
438,077
3rd Qtr
revision
26,127
30,543
Revised
2010
Budaet
464,204
468,620
Difference in Revenues and Expenditures
(4,416)
"Unemcumbered fund balance of $4,416 will be used to cover difference
In summary, the request refiects additional revenues received for recreation
programs, a donation specifically for H.J. Carroll Park and rental fees received for
Memorial Reid events. The revenues are going towards expenditures for recreation
programs, grounds and structure of Rotary Pavilion at H.J. Carroll Park and Memorial
Relds costs.
See appropriation request for detailed breakdown of revenue and expenditure lines
TO: BOARD OF COUNTY COMMISSIONERS Date: 9120110
RE: Request For Emergency Budget AppropriationlExtension and Amendment
Capital Improvement
DepartmentlFund Name
302-000-010
Fund Number
Commissioners: (check all that apply)
o Please be advised that after a thorough examination of my current budget it appears that the amount allocated Is
insufficient to pay necessary expenses of this department for this year. After a careful examination of an the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in'the amount
for this current year for the reason(s) outlined below.
~ For funds other than Cu"ent Expense - Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Ves { No
o Please be advised that a revenne sonree (Le. grant, new fee) bas been received by this department which was not
included in the annnal budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to Include this new revenue in the budget this year as outlined below.
BARS # Revenne Description Carrent Revision New Bndget
Bndet
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Bndget
Bu et
591.73.70 2003 GO Bond Principal $260,000.00 $1,000.00 $261,000.00
$0.00
$0.00
$0.00
$0.00
$260,000.00 $1,000.00 $261,000.00
ReasoIl for.M1PropriationlExtension ._. ...__
jMisca1CUlatiOn of2oo3 GO bond principal due in 2010.
i .
I
.....-.---..-[
I
[
I
!
submitted, \
(~(
Loring
is, Facilities Foreman
TO: BOARD OF COUNTY COMMISSIONERS Date: October 8, 2010
RE: Request for Emergency Budget Appropriatlon/Extenslon and Amendment
Public Works/Solid Waste 401000010
DepartmenllFund Name Fund Number
Commissioners: (mark a1lthet apply with an "Xi
[XI Please be advised that after a thorough examination of my current budget it appears that the amount allocated Is
Insufficient to pay necessary expanses of this department for this year. After a careful examination of all the
expenditures within the department budget with respact to present and future needs, I find that my budget Is
short. Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
I budget extension In the amount of:
$128,000 I
D For funds other than Current Expense (Genersl Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional epnditure?
Elves
No
[XI Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not Included In the annual budget at the time it was prepared. Therefore, I request an emergency
approprlallon and budget extension to Include this new revenue In the budget this year as outlined below In the
amount of:
I $128,000 I
BUDGET
BARS Revenue # . Description CURRENT REVISION AMENDED
397 00 00 Ooeratlno Transfer In - Eouloment Reserve Fund $50 000 $128 000 $178 000
SO
$0
$0
TOTAL REVENUE $50,000 $128,000 $178,000
BUDGET
BARS Expenditure II Description CURRENT REVISION AMENDED
594 37 63 CaPital Outlav- Other Improvements $50 000 $128 000 $178000
$0
$0
$0
TOTAL EXPENDITURE $50,000 $128,000 $178,000
Reason for ApproprlatlonlExtenslon
Several Capital Improvements were unforseen and therefore not budgeted for, Including: (1) emergency repair of the
Moderate RIsk Waste facility floor par permit agency requirements; (2) emergency repair of stationary solid waste
handling equipment at the transfer station; (3) perimeter fencing of closed landfill and current operational area per
permit agency requirements. Revenue was forecast lower than year-to-date actual so the budget will remain
balanced with a transfer of funds from the Equipment Reserve Fund to Capital Outlay.
-~~
\::LL
Elected OffIclallD partlnent Head Signature
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Approprlatlon/Extenslon end Amendmenl
Public Works/Solid Waste Equipment Reserve 403000010
DepertmentlFund Name Fund Number
Commissioners: (mark all that apply with en "Xi
[]J Please be advised that after a thorough examination of my current budget It appears that the amounl allocated Is
Insufflclenl to pay necessary expenses of this department for this year. After a careful examinatIon of all the
expenditures within the department budget with respect to present end Mure needs, I find that my budget Is
short. Therefore, for this current year for the reason's outlined below, I request an emergency appropriation end
budget extension In the amounl of:
I $128,000 I
[]J For funds other than Current Expanse (General Fund)- - Is there enough Fund Balence (unencumbered cash)
to cover this additional expenditure?
.OOVes
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this departmenl which
was not Included In the annual budget at the time It was prepared. Therefore, I request an emergency
appropriation end budget extension to include this new revenue In the budget this year as outlined below In the
amounl of:
I $0
Date: October 8, 2010
-"..
."
BUDGET
BARS Revenue ## Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
. BUDGET
BARS Expenditure t# Description CURRENT REVISION AMENDED
59700.97.0000 Interfund Transfer out to Solid Waste $50 000 $128 000 $178 000
$0
$0
$0
. $0
TOTAL EXPENDITURE $50,000 $128,000 $178,000
Reason for ApproprlatIonJExtenslon
Several Capital Improvements were unforseen and therefore not budgeted for. These Include: (1) emergency repair
of the Moderate Risk Waste facility floor per permit agency requirements; (2) emergency repair of stationary solid
waste handling equipment at the transfer station; (3) perimeter fencing of closed landfill end currenl operational area
per permit agency requirements
ResPectfui1/
'\I
Elected OffIclallDepertmenl Head Signature