Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
April 2026 Expenditures
April 2026 Expenditures Report YTD Cumulative Target 29.17% 001 General Fund Original Budget Appropriation Revised Budget Actual % Used YTD Revised Budget Actual % Used YTD Revised Budget Actual % Used 010 - Assessor 1,116,078.00 0.00 1,116,078 269,174 24.12%1,175,216 301,491 25.65%1,171,838 277,254 23.66% 020 - Auditor 1,184,478.00 0.00 1,184,478 311,012 26.26%1,314,683 330,931 25.17%1,177,264 289,052 24.55% 021 - Elections 833,988.00 0.00 833,988 190,457 22.84%834,108 180,530 21.64%810,841 241,137 29.74% 050 - Clerk 534,325.00 0.00 534,325 131,706 24.65%613,280 150,726 24.58%621,570 147,451 23.72% 059 - County Administrator 457,278.00 0.00 457,278 131,507 28.76%609,093 122,025 20.03%901,757 213,578 23.68% 060 - Commissioners 782,179.00 1,442.00 783,621 196,362 25.06%830,772 227,207 27.35%743,986 183,829 24.71% 061 - Board of Equilization 6,600.00 0.00 6,600 3,114 47.18%26,009 5,773 22.20%25,561 4,955 19.38% 062 - Civil Service 6,672.00 0.00 6,672 - 0.00%17,672 151 0.85%6,575 499 7.59% 063 - Planning Commission 35,715.00 0.00 35,715 6,335 17.74%45,482 10,888 23.94%25,786 2,055 7.97% 065 - Human Resources 442,370.00 22,442.00 464,812 115,096 24.76%505,692 126,652 25.05%0.00% 067 - Emergency Management 305,011.00 0.00 305,011 68,060 22.31%357,503 100,531 28.12%319,916 64,272 20.09% 068 - Community Services 317,820.00 0.00 317,820 159,969 50.33%951,808 212,156 22.29%382,086 56,451 14.77% 080 - District Court 1,176,661.00 0.00 1,176,661 276,548 23.50%1,114,412 278,165 24.96%1,100,813 256,046 23.26% 110 - Juvenile & Family Court 1,037,019.00 0.00 1,037,019 246,279 23.75%1,506,034 274,103 18.20%1,376,541 290,571 21.11% 150 - Prosecuting Attorney 1,779,663.00 0.00 1,779,663 392,283 22.04%1,863,727 431,847 23.17%1,735,283 416,462 24.00% 151 - Coroner 110,206.00 0.00 110,206 22,893 20.77%97,731 26,059 26.66%61,552 18,886 30.68% 180 - Sheriff 9,420,234.00 31,584.00 9,451,818 2,513,688 26.59%9,932,008 2,705,833 27.24%8,816,649 2,214,734 25.12% 240 - Superior Court 485,313.00 0.00 485,313 134,390 27.69%543,177 144,712 26.64%669,796 150,384 22.45% 245 - Therapeutic Courts Case Mgmt 190,580.00 0.00 190,580 31,951 16.77%185,466 63,038 33.99%191,984 58,353 0.00% 250 - Treasurer 742,079.00 0.00 742,079 177,210 23.88%724,982 146,698 20.23%707,673 128,778 18.20% 261 - Operating Transfers 2,110,929.00 0.00 2,110,929 602,236 28.53%4,224,493 810,615 19.19%3,886,361 671,768 17.29% 270 - Non-Departmental 6,502,740.00 184,244.00 6,686,984 3,274,404 48.97%6,308,374 2,694,254 42.71%6,353,974 1,933,152 30.42% Grand Total 29,577,938 239,712 29,817,650 9,254,675 31.04%33,781,722.00 9,344,388 27.66%31,087,806.00 7,619,664 24.51% 2026 2025 2024 Original Budget Appropriation Revised Budget Actual % Used YTD Revised Budget Actual % Used YTD Revised Budget Actual % Used 104-187 Special Revenue Funds 39,327,723.00 494,230 39,821,953 8,691,502 21.83% 44,570,744 7,492,632 16.81% 43,211,939 6,492,556 15.02% 301-308 Capital Project Funds 5,774,967.00 - 5,774,967 355,014 6.15% 11,211,125 856,148 7.64% 7,040,875 130,358 1.85% 401-406 Sewer Funds 12,498,775.00 - 12,498,775 3,267,215 26.14% 21,707,499 5,111,467 23.55% 26,184,869 2,564,352 9.79% 501-507 Inernal Service Funds 8,783,734.00 457,880 9,241,614 3,155,174 34.14% 9,650,410 2,173,708 22.52% 9,510,303 1,946,078 20.46% Total 66,385,199 952,110 67,337,309 15,468,906 22.97% 87,139,778 15,633,956 17.94% 85,947,986 11,133,344 12.95% Other Funds Original Budget Appropriation Revised Budget Actual % Used YTD Revised Budget Actual % Used YTD Revised Budget Actual % Used 104 - IG-6935 HAVA 3 GRANT 0.00 0.00 - - 0.00%- - 0.00%78,692 0.00%105 - AUDITOR'S O&M 317,350.00 0.00 317,350 14,552 4.59%357,074 14,733 4.13%342,725 13,149 3.84% 106 - COURT FACILITATOR FUND 5,000.00 0.00 5,000 121 2.42%5,000 92 1.84%5,000 76 1.52% 107 - BOATING SAFETY PROGRAM 44,282.00 -12,282.00 32,000 2,943 9.20%59,837 7,399 12.37%44,500 3,041 6.83% 108 - COOPERATIVE EXTENSION PROGRAMS 582,026.00 0.00 582,026 77,773 13.36%630,490 85,917 13.63%582,326 140,542 24.13% 109 - NOXIOUS WEED CONTROL FUND 288,047.00 0.00 288,047 93,944 32.61%237,250 43,241 18.23%252,541 81,532 32.28% 119 - JEFFCOM DEBT INDEBTEDNESS 281,673.00 0.00 281,673 - 0.00%278,533 - 0.00%279,625 - 0.00% 120 - CRIME VICTIMS SERVICES 132,449.00 0.00 132,449 26,743 20.19%167,718 25,648 15.29%110,310 21,044 19.08% 123 - JEFF CO GRANT MGT FUND 4,019,782.00 100,000.00 4,119,782 18,068 0.44%4,701,935 95,636 2.03%3,850,000 145,987 3.79% 125 - HOTEL-MOTEL 905,051.00 0.00 905,051 513,200 56.70%915,347 341,030 37.26%735,558 268,518 36.51% 126 - HHS SITE ABATEMENT FUND 65,000.00 0.00 65,000 2,769 4.26%65,000 - 0.00%4,000 - 0.00% 127 - HEALTH AND HUMAN SERVICES 8,968,274.00 22,085.00 8,990,359 2,290,524 25.48%8,828,082 2,056,094 23.29%8,820,443 1,960,174 22.22% 128 - WATER QUALITY DIVISION FUND 1,486,629.00 0.00 1,486,629 299,420 20.14%1,424,890 342,171 24.01%1,750,386 269,861 15.42% 129 - WATER QUALITY LAND ACQUISITION 0.00 0.00 - - 0.00%298,000 - 0.00%478,000 - 0.00% 130 - MENTAL HEALTH 65,000.00 0.00 65,000 12,352 19.00%65,000 22,719 34.95%82,352 17,227 20.92% 131 - CHEM DP/MENTAL HEALTH PROGRAM 1,075,000.00 0.00 1,075,000 213,445 19.86%968,297 236,956 24.47%1,130,117 211,716 18.73% 132- OPIOID SETTLEMENT 700,000.00 0.00 700,000 - 0.00%- - 0.00% 134 - JEFF CO INMATE COMMISSARY 5,450.00 0.00 5,450 1,020 18.71%39,000 853 2.19%39,000 968 2.48% 135 - JEFF CO DRUG FUND 0.00 0.00 - - 0.00%- 0.00%- - 0.00% 140 - LAW LIBRARY 16,418.00 0.00 16,418 4,895 29.82%28,292 10,918 38.59%16,418 7,792 47.46% 141 - TRIAL COURT IMPROVEMENT 13,200.00 0.00 13,200 10,637 80.58%13,200 13,120 99.39%17,240 13,120 76.10% 143 - COMMUNITY DEVELOPMENT 2,540,349.00 0.00 2,540,349 666,041 26.22%3,931,785 939,055 23.88%3,146,834 874,512 27.79% 147 - FEDERAL FOREST TITLE III FUND 50.00 0.00 50 - 0.00%50 - 0.00%142,050 25,346 17.84% 148 - JEFF CO AFFORDABLE HOUSING 1,300,000.00 92,674.00 1,392,674 458,014 32.89%1,440,000 91,448 6.35%1,016,902 141,553 13.92% 149 - HOMELESS HOUSING FUND 328,961.00 0.00 328,961 142,079 43.19%526,983 203,590 38.63%350,000 35,197 10.06% 150 - TREASURER'S O&M 73,745.00 0.00 73,745 6,831 9.26%64,582 6,541 10.13%64,160 6,273 9.78% 151 - REET-TECHNOLOGY FUND 14,000.00 0.00 14,000 10,000 71.43%14,000 2,500 17.86%14,000 2,500 17.86% 155 - VETERANS RELIEF 66,500.00 0.00 66,500 35,988 54.12%64,660 11,882 18.38%54,400 13,652 25.10% 160 - WATER POLLUTE CNTRL LN FND 1,000.00 0.00 1,000 - 0.00%1,000 - 0.00%1,000 - 0.00% 174 - PARKS AND RECREATION 1,116,130.00 0.00 1,116,130 332,359 29.78%1,170,001 257,528 22.01%1,076,887 222,116 20.63% 175 - COUNTY PARKS IMPROVEMENT FUND 1,064,886.00 0.00 1,064,886 41,433 3.89%711,712 14,771 2.08%277,579 72,521 26.13% 178 - POST HRVST TIMBER MGT RESERVE 2,000.00 0.00 2,000 - 0.00%1,500 - 0.00%1,500 - 0.00% 180 - COUNTY ROADS 12,828,887.00 291,753.00 13,120,640 3,416,353 26.04%16,833,390 2,668,791 15.85%18,430,371 1,944,139 10.55% 182-JC TRANSPORTATION BENEFIT DISTRICT 1,000,000 1,000,000 - 0.00%700,000 0.00% 185 - FLOOD/STORM WATER MGT 5,708 5,708 - 0.00%5,708 0.00%2,500 - 0.00% 186 - BRINNON FLODD CONTROL SUBZONE 9,846 9,846 - 0.00%16,906 0.00%9,000 - 0.00% 187 - QUILCENE FLOOD CONTROL SUBZONE 5,030 5,030 - 0.00%5,522 0.00%5,523 - 0.00% 301 - CONSTRUCTION & RENOVATION 2,164,856 0.00 2,164,856 137,749 6.36%4,304,310 204,066 4.74%2,096,500 88,071 4.20% 302 - COUNTY CAPITAL IMPROVEMENT 463,107 0.00 463,107 135,506 29.26%2,233,567 - 0.00%1,492,055 - 0.00% 304 - HJC PARK JUMP PLAYGROUND 50,000 0.00 50,000 - 0.00%920,547 13,746 1.49%140,000 382 0.27% 306 - PUBLIC INFRASTRUCTURE FUND 2,117,767 0.00 2,117,767 50,000 2.36%2,999,999 603,875 20.13%2,655,660 25,000 0.94% 308 - CONSERVATION FUTURES TAX FUND 979,237 0.00 979,237 31,759 3.24%752,702 34,460 4.58%656,660 16,904 2.57% 401 - SOLID WASTE 6,837,314 0.00 6,837,314 1,358,089 19.86%5,577,574 1,228,669 22.03%5,836,691 1,171,445 20.07% 402 - SOLID WASTE POST CLOSURE FUND 6,000 0.00 6,000 - 0.00%6,000 - 0.00%6,000 - 0.00% 2026 2026 Other Funds Summary 2025 2024 2025 2024 Original Budget Appropriation Revised Budget Actual % Used YTD Revised Budget Actual % Used YTD Revised Budget Actual % Used 2026Other Funds Summary 2025 2024 403 - SOLID WASTE EQUIPMENT RESERVE 400,000 0.00 400,000 - 0.00%140,000 - 0.00%440,000 - 0.00% 404 - YARD WASTE EDUCATION 7,500 0.00 7,500 - 0.00%15,000 6,057 40.38%7,500 - 0.00% 405 - PHUGA SEWERCAPITAL FUND 4,790,997 0.00 4,790,997 1,809,661 37.77%15,813,725 3,876,741 24.52%19,894,678 1,392,908 7.00% 406- PHUGA SEWER OPERATIONS FUND 456,964 0.00 456,964 99,465 21.77%155,200 - 0.00% 501 - EQUIPMENT RENTAL 3,660,427 457,880.00 4,118,307 1,844,983 44.80%3,969,985 1,035,931 26.09%4,329,750 934,108 21.57% 502 - RISK MGT RESERVE 100,000 0.00 100,000 14,001 14.00%150,000 70,559 47.04%150,000 18,870 12.58% 505 - EMPLOYEE BENEFIT RESERVE FUND 336,700 0.00 336,700 177,191 52.63%431,700 99,686 23.09%349,200 59,155 16.94% 506 - INFORMATION SERVICES 2,966,141 0.00 2,966,141 654,723 22.07%3,367,866 549,433 16.31%3,050,198 603,245 19.78% 507 - FACILITIES MGT 1,720,466 0.00 1,720,466 464,276 26.99%1,730,859 418,098 24.16%1,631,155 330,700 20.27%Grand Total 66,385,199 952,110 67,337,309 15,468,906 22.97%87,139,778 15,633,956 17.94%85,947,986 11,133,344 12.95%