HomeMy WebLinkAbout058 11
ct ~l't\J.l. /\.w.)\ JEFFERSON COUNTY
'.~ STATE OF WASHINGTON
~~: UDGET APPROPRIATlONSI }
EXTENSIONS FOR VARIOUS } RESOLUTION NO. 58-11
COUNTY DEPARTMENTS }
WHEREAS, the Jefferson County Board of Commissioners did on the 7th day of November,
2011 declare that an emergency existed for the listed expenses which are funded by additional sources
which were not anticipated at the time of preparing said budgets; and such sourcesinclude unanticipated
received from fees, or grants from the State and Federal govemment, or proceeds from the sale of bonds,
or budgeted but unexpended monies from the prior budget year; and,
WHEREAS, the Jefferson County Board of Commissioners did on the 7th day of November,
2011, set a hearing on said emergency for the 21st day of November, 2011, at the hour of 10:00 a.m. in the
County Commissioners' Chamber, Courthouse, Port Townsend, Washington; and,
WHEREAS, Jefferson County has published notice of this hearing as provided in RCW
36.40.140 on November 9 and 16, 2011 in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set forth for said hearing and no objection or
objection interposed.
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners,
that due to there being sufficient monies available in the other listed funds, that the County Auditor is hereby
directed to extend the budget of the following funds by the amounts listed and per the attached requests:
AMOUNT FROM
UNENCUMBERED
FUND # FUND NAME FUND BALANCE REVENUE EXPENSE
CURRENT EXPENSElGENERAL FUND
001-240'{)00 SUPERIOR COURT
Toml General Fund
$29,336
$29,336
$2,664
$2,664
$32,000
$32,000
SPECIAL REVENUeCAPITAUENTERPRlSEIINTERNAL SERVICE FUNDS
114.{)00-010 ECONOMIC DEVELOPMENT FUND $17,208
119-000-010 JEFFCOM CAPITAL FUND
140-000-010 LAW LIBRARY
501-000-010 EQUIPMENT RENTAL & REVOLVING
Total Other Funds
$328,000
$2,000
$0
$19,208
$328,953
$656,953
S~;_\
. ,
.-
, .
.
$17,208
$328,953
$2,000
$328,000
$676,161
';
i
TO: BOARD OF COUNTY COMMISSIONERS Date: 1lI0112011
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Superior Court. Geueral Fund
DepartmentlFund Name
Commissioners: (check all that apply)
121 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessaty expenses of this department for this year. After a careful examlnatlou of aU the
expeuditures w1tbln the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $32,000.00
for this current year for the reason(s) outlinad below.
.001.240.000
Fund Number
~ For funds other than Current Expense - Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditore? Yes No.f .
121 Please be .advlsed that a revenue souree (Le. grant, new fee) has been received by this department which was not
included in the annual budget at the ;Ie it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of $3.438.88 ? ""3> to include this new revenue in the budget this year as oudlned below.
BARS # Revenue Deserlptlon Current Revislou New Budget
Bu et
33401.20.()(){)t.... Judge Pro Tem $525.00 $2,037.11 $2,562.11
33401.20.0005 Witness Rein1bursemimt $250.00 $626.69 $876.69
$0.00
$0.00
$775.00 $2,663.80 $3,438.80
BARS # Expeuditure Deserlptlon Current RevIsIon New Budget
Du
51221.41.0100 Court Commissioner " $22,659.00 $6,400.00 $29,059.00
51281.41.0003 Conflict Attorney $49,970.00 $6,400.00 $56,310.00
51221.49.0010 DueslSubscriptioll8lMemberships $1,970.01 $6,400.00 $8,370.01
51221.41.0070 Psych EvaluationsIExpert Services $13,000.00 $6,400.00 $19,400.00
5)221.41.0010 Guardian Ad Litem Fees $1,891.00 $6,400.00 $8,291.00
$89,490.01 $32,000.00 $121,490.01
Reason for Appropriation/Extension: . _ "
iThenumberofcriminal. filings for 2011 are up. "This number iSabov. e 2007, 2009 &2010 andjusttrailin. ."...." "" I
number can effect a number of budget line iteins includlngjury, jury board, bailiff, experts & evaluations, conflict attorneys,
interpreters, witnesses, vlsitingjudge,judge pro tern and conitirlssloner. Tliere was ajolnt investigetion between the Jefferson
County Sheriffs Office and OPNET which resultlid in 11 Superior Court filings and all requiring a confllct attorney due to
Jefferson Associated Counsel's representation of the Confldentiallnfomiant This amongst other conflict appointments bas "
Idriven all several line items into the negative. Judge Verser was diagnosed with pancreatic Cancer in July and his absence from
the bencb is a driving force behind higher than .average fees for court commissioner, visiting judge and judge pro tern. Due to .
Ithe continuing recession and higher than average unemployment rate their bas been more appointments of guardian ad Iitems iti <
I family law cases at coumy expense. I was un~le to meet the 3rd quarter appropriation deadline due because in order to make j
an informed request f needed specific invoiceS to compute ibilt amount_:,d did not ~iV~~~ until ~e last W:k ~fO~Ober.
:ur;;:b~~
t.;.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget ApproprlatlonlExtension and Amendment
Date: November 2, 2011
ECONOMIC DEVELOPMENT
DepartmentlFund Name
Commissioners: (mark all that apply with an "X'?
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examInation of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension In the amount of:
I $17,208 [
114
Fund Number
i][I For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[K]yes
DNo
D Please be edvised thet a revenue source (I.e. grant, new fee) has been receIved by this department which
was not Inciuded in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure ## Description CURRENT REVISION AMENDED
55100.41.0000 PROFESSIONAL SERVICES $28 540 $17,208 $45748
$0
$0
$0
TOTAL EXPENDITURE $28,540 $17,208 $45,748
Reason for A ro rlationlExtenslon
A portion ofWSU Team Jefferson contract was paid in 2011 for 2010 service equal to 4,708. In addition $12,500 is
allocated for July 1 to December 31 to pay Associated Development Organization services by EDC Team Jefferson.
Elected
ure
"
TO: BOARD OF COUNTY COMMISSIONERS Date: November 1, 2011
RE: Requasl for Emerganey BudgelA__ and Amendment
JefICom Capl1al Fund 119
DepartmenliFund Name Fund Number
CommIs8forlers: (mark a1llhe1 apply wIIh en "X")
00 PIeese be _ ttud eltsr a lhorcugh _ cf my QJJ'BI1l budget a appaars ttud the amount
aIJocaled Is InsufIlcIant to pay necessary expanses cfthls department ferlhls year. After a careful
examination of aIIlhe expendJ1ures within 1fte departman1 budget wIIh respect to present and future
needs, I find ttud my budgells short. Therefore. for this current yearferthe reeson(s) oulIlned beillW,l
I req"':;;""RBJ"Y epprcprfeIIon and budgel_lnthe amount of:
D For _ other then Currsnt Expense (General Fund)- ,I. there enough Fund IIaJent:e (unencumbered
cash) to cover this edditional expenditure?
WVes
ONo
!Xl PIeese be_ ttud 0 revenue........ (1.0. grant, -fesJ has _ _ by this departmenlwhleh
WDlI nollm:ludod In tho ennueI budge! etthe time ft was prepared. Therefore. I requasl en emergenoy
spproprIaIIon and budgel_ to Include this new rovenus In the budgellhIs year.. oulIIned beillW In
the amount of:
I ~"OOD
BUDGET
BARS Revenue II DsscrIptIon REVISION AMENDED
38110.00.0501 Loon from ER&R Fund $0 $328 000 000
$0
$0
$0
TOTAl REVENUE $0 $328 000 $328.000
BUDGET
BARS Elq>sndIturs. Dsscriptlon REVISION IAMENDED
58120.79.0501 Loon toER&R $328 000 $328 000
_.82.0501 1_ on loon $953
S-n'>3. $0
$0
$0
TOTAl EXPENDITURE $0 $328,953 $328,953
Reason fer A n
This Is to eppropnate the revenue and expsndIlu!e cf e In1snnIum loon to Jef!Com from the EquIpment RenlaI
Fund epproved by the EOCC In Juns 2011. ThIs loan provfded cssh flow to cover the ceollel oulIay for the
cools cf the RMS system prforto rsceMng 328,000 In bond funds
'.
.
TO: BOARD OF COUNTY COMMISSIONERS Date: 11/02/2011
RE: Request For Emergency Budget AppropriationlExtension and Amendment
Law Library
Department/Fund Name
140.000.010
Fund Number
Commissioners: (check all thal apply)
~ Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessaIY expenses of this department for this year. After a careful examination of an lbe
expenditures within lbe department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriallon and budget extension in the amount $2,000.00
for this current year fur the reason(s) outlined below.
~ For funds other than CurrI!Rt Expense - Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditore? Yes.f No
CJ Please be advised that a revenue source (Le. grant, new fee) bas been received by this department which was not
included in the annnal budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Bud
Revision
New Budget
$0.00
$0.00
$0.00
$0.00
$0.00
. :;WTAL REVENUE
"',it,"',""..,..,......,..;._....... -. ,
$0.00
$0.00
BARS # Expenditure
59412.64.0010
Deserlptlou
Law Library - machlYle
Revision
~1Jl!lE
$9,000.00
$2,000.00
New Budget
$11,000.00
$0.00
$0.00
$0.00
$0.00
$11,000.00
$2,000.00
Reason for AooroorialionlExtension
In a cost cutting measure Judge Vorser cancelled severaI paper subscriptions for the Law Library. These materials can be found
online or using our Westlaw subscription. This budget is not from the GeneraI Fund but instead is based on a portion of certliln
filing fees that are received by either the Superior Court or District Court. Certain publication updates were more expensive
than had been expected, therefore, the original budget of$9000 is inadequate. I am asking for a 4th quarter appropriation in the
amount of$2ooo from the Law Library reserves to cover the WestIaw November and December subscription and any small
publication invoices that might be due before the cud of the year.
:::rEd:I- ~,
'.
.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtenslon and Amendment
Date: November 1, 2011
Equipment Rental & Revolving Fund
DepartmenllFund Name
Commissioners: (mark all that apply with an ''X'')
~ Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, i find that my bUdget Is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $328,000 I
501
Fund Number
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[i]Ves
DNo
[X] Piease be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, i request an emergency
appropriation and budget extension to Include this new revenue in the budget this year as outlined below in the
amount of:
I $328,953
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
38120.00.0119 Loan Renavrnent from JeffCom Caoltal Fund $0 $328,000 $328 000
36610.00.0119 interest Income $953 $953
$0
$0
TOTAL REVENUE $0 $328,953 $328,953
BUDGET
BARS Expenditure # Description CURRENT REVISION AMENDED
58110.00.0119 Loan to JeffCom Canital Fund $328,000 $328,000
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $328,000 $328,000
Reason for A ro riatlonlExtension
This is to appropriate the revenue and expenditure of an Intermium loan to JeffCom from the Equipment Rental Fund
approved by the BOee In June 2011. This loan provided cash flow to cover the capital outlay for the costs of the
RMS system prior to receiving 328,000 in bond funds.
Respectfully Submitted,
~~~5l
Elected Offici lID rtment Head Signature
Regular Agenda
10:30 a.m.
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
,
AGENDA REQUEST
TO:
Board of County Commissioners
Philip Morley, County Adminidrator
FROM:
Leslie Locke, Deputy Clerk of the Board
DATE:
November 21, 2011
SUBJECT:
HEARING re: Budget AppropriationsIExtensions; Various County Departments
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2011 budget. Per RCW 36.40.140 the DaCC
must hold a public hearing regarding the proposed budget changes. This agenda item is to hold the public
hearing and adopt the budget changes.
ANALYSIS:
These budget changes are intended to improve the cost effectiveness and efficiency of the requesting
departments. The Hearing Notice was published in the Leader on November 9 and 16,2011.
FISCAL IMPACT:
Provided in Resolution.
RECOMMENDATION:
Hear public testimony and consider approval of a resolution to adopt the supplemental budget appropriations.
1//r4
Date