HomeMy WebLinkAbout120511_ca01
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
For Week of December 5, 2011
X CONSENT AGENDA
REGULAR AGENDA
TO:
Board of Commissioners
FROM:
Philip Morley, County Administrator
DATE:
November 30, 2011
RE:
Set Hearing Date for 2011 Budget AppropriationslExtensions
STATEMENT OF ISSUE:
VariOllS County departments have requested increases to their 2011 Budget. Per RCW
36.40.140 the BOCC must hold a public hearing regarding the proposed budget changes. This
agenda item is to set the date for the public hearing.
STRATEGIC GOALS:
These budget changes are intended to improve the cost effectiveness and efficiency of the
requesting departments.
FISCAL IMPACT:
See attached department fund requests.
REOUESTED ACTION:
Set hearing date for December 5th, 2011 at 10:00 a.m. and publish the hearing notice on
December 7th and December 14th, 2011.
REVIEWED BY:
;Uc /it-
Date
Please publish 2 times: December 7th and 14th, 2011
Bill to: Jefferson County Commissioners Office
P.O. Box 1220
Port Townsend, W A 98368
Account: 15829 Non-Departmental
JEFFERSON COUNTY
STATE OF WASHINGTON
IN THE MATTER OF A HEARING NOTICE }
FOR PROPOSED SUPPLEMENTAL BUDGET}
APPROPRIATIONSIEXTENSIONS FOR }
VARIOUS COUNTY FUNDS }
RESOLUTION NO.
WHEREAS, various Jefferson County departments have made requests for supplemental budget
appropriations/extensions for their 2011 budgets; and,
WHEREAS, the increased spending in such requests are funded by additional sources which were
not anticipated at the time of preparing said budgets; and such sources include unanticipated revenue
received from fees, or grants from the State and Federal government, or proceeds from the sale of bonds,
or budgeted but unexpended monies from the prior budget year; and,
WHEREAS, it appears to the Board of County Commissioners that a need and emergency exists
that could not have been foreseen or contemplated at the time of preparing the budgets for 2011. The
following identified revenue and expenditure amounts are to be added to the various Funds. Expenditure
amounts in excess of revenues listed shall be appropriated from the unencumbered balances and
represent an extension of the Fund budgets listed:
Draft (NOT FINAL)
FUND # FUND NAME
CURRENTEXPENSSGENERALFUND
001-051-000 CORONER
001-060-000 COUNTY COMMISSIONERS
001-261-000 OPERATING TRANSFERS
Total General Fund
AMOUNT FROM
UNENCUMBERED
FUND BALANCE
REVENUE
EXPENSE
$2,900
$6,700
iQ
$9,600
$75.000
$75,000
$2,900
$6,700
$75.000
$84,600
SPECIAL REVENUSCAPITAUENTERPRlSEIINTERNAL SERVICE FUNDS
ECONOMIC DEVELOPMENT
FUND
PUBLIC HEALTH
WATER QUALIlY
JC AFFORDABLE HOUSING
FUND
PARKS & RECREATION
PUBLIC INFRASTRUCTURE FUND
RISK MANAGEMENT RESERVE
Total other Funds
114-000-010
127-000-010
128-000-010
148-000-010
174-000-010
308-000-010
502-000-010
$6,000
-$260,273
-$241,338
$45,000
$7,477
$161,000
$30.000
-$252,134
$6,000
-$63,273
-$41,171
-$197,000
-$200,167
$45,000
$7,477
$161,000
$30.000
$145,033
-$397,167
_HEARING NOTICE: Resolution No.
2011 Budget AppropriationslExtensions
NOVll, THEREFORE, BE IT RESOLVED, that an emergency is hereby declared, and that
supplemental budget appropriations/extensions be made for the above noted funds.
BE IT FURTHER RESOLVED, that a public hearing be held on the said emergency extensions and
that said hearing be held in the County Commissioners' Chambers, Courthouse, Port Townsend
Washington, on the 19th day of December, 2011, at the hour of 10:00 a.m., and that notice of said
hearing be published in the official newspaper of Jefferson County, and that at said hearing any interested
taxpayer may appear and be heard for or against the extensions for such alleged emergency.
APPROVED this 5th day of December, 2011.
JEFFERSON COUNTY BOARD OF COMMISSIONERS
Is/John Austin, Chairman
Page 2 of2
TO: BOARD OF COUNTY COMMISSIONERS Date: 11l9fll
RE: Request For Emergency Budget AppropriationlExtension and Amendment
Prosecuting AttorneyfCORONER
DepartmentfFund Name
Commissioners: (check all that apply)
~ Please be advised that after a thorough examination of my current budget It appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examinatlou of aD the
expenditores within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extenslou In the amount $2,900.00
for this current year for the reason(s) outlined below.
001-151-000
Fund Number
lXI For funds other than ClU'1'ent Expl!1lSe - Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes ~ No
I:l Please be advised that a revenne sonrce (I.e. graut, new fee) has been received by this department which was not
Iocluded In the annnal budget at the lime It was prepared. Therefore, I request an emergency appropriation and budget
extension In the amount of to Include this new revenue In the budget this year as outlined below.
BARS # Revenne Deseriptlon Current Revision New Bndget
Bn et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditore Description Current Revision New Budget
Bn t
56320.41.0010 Autopsies $23,200.00 $2,900.00 $26,100.00
$0.00
$0.00
SO.OO
$0.00
$23,200.00 $2,900.00 $26,100.00
Reason fur A ro . ation/Extension
We have already expended this year's budget for autopsies ordered by the Coroner. While the Coroner makes judicious use of
these funds and makes careful detennlnalions ofwhlch cases require an autopsy, It is extremely dIf1icult to predict the number
of deaths that wiD occur within a given year or the number of autopsies required. WIth nearly two months remaining In the year
it's possible that more autopsies may be required, therefore, we are requesling addllional funds sufficient to cover two addIlional
autopsies. At $1,450 per autopsy the total requested is $2,900. Ifnot needed, this addIlional RE(::e W~ D
NOV 2 1 2011
TV
COMMISSIONERS
Scott W. Rosekrans, Prosecuting Attorney
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriatlonlExtenslon end Amendment
County Commissioners 001-060-000
DepertmentlFund Name Fund Number
Commissioners: (mark all that apply with an "X")
00 Please be advised that after a thorough examination of my curent budget it appears that the amount allocated Is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget Is
short. Therefore, forthis current year for the reeson(s) outlined below, I request an emergency appropriation and
budget extension In the amount of:
I $6,700 I
00 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
~~~
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not included In the annual budget at the time it was prepared. Therefore, I request an emergency
appropriatlon and budget extension to Include this new revenue in the budget this year as outlined below in the
amount of:
I
Date: November 22, 2011
BARS Revenue ##
Description
BUDGET
CURRENT REVISION AMENDED
~~11.".. ..~,;:_-
$0
$0
$0
$0
$0
BARS expenditure ##
51160.10.0040 Salaries
51160.20.0000 Benefits
Description
BUDGET
CURRENT REVISION AMENDED
$27 501 $5,000 $32 501
$69 821 $1 700 $91 521
$0
$0
$0
$117,322 $6,700 $124,022
Reason for A ro riatlonJExtension
Appropriate funds for payout of sick and vacatlon for retiring employee.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
Operating Transfers 001.261.000
DepartmentlFund Name Fund Number
Commissioners: (merk all that apply with an "X")
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason( s) outiined below, I request an emergency appropriation and
budget extension in the amount of:
I $75,000 I
o For funds other than Current Expense (General Fund)- -Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
B~~
[K] Please be advised thet a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outiined below in the
amount of:
I $75,000
Date: November 17, 2011
BUDGET
CURRENT REVISION AMENDED
$480 000 $75 000 $555 000
$0
$0
$0
$480,000 $75,000 $555,000
BUDGET
CURRENT REVISION AMENDED
$250,000 $75 000 $325 000
$0
$0
$0
$325,000
$250,000
$75,000
BARS Revenue # Description
001250000.395.10.10 Treasurer's DNR Tunber Revenue
BARS ExPenditure # Description
597.00.00, 00 ~ Transfer to Ca iteI 1m rovement fund 302
'"' JUl"
?}}" tfl,",
Reason for A ro riatlonlExtension
One time revenues received from Tunber Revenues in 2011 will go to Capital Improvement Fund 302 to be
dedicated to capital maintenance and construction projects.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
ECONOMIC DEVELOPMENT 114
DepartmentlFund Name Fund Number
Commissioners: (mark all that apply with an ")('1
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
Insufficient to pay neoessery expanses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and Mure needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension In the amount of:
I $6,000 I
[K] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expanditure?
[K)Ves
DNO
o Please be advised that a revenue source (I.e. grant, new fee) has been receIved by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I
Date: November 22, 2011
BARS Revenue #
Description
BUDGET
CURRENT REVISION
"',-~..'
:,' T"'':;''''1''~~~rL..
$0 $0
AMENDED
$0
$0
$0
$0
$0
BARS expenditure # Description
55100.41.0000 PROFESSIONAL SERVICES
BUDGET
CURRENT REVISION AMENDED
$45 748 $6 000 $51 748
$45,748
$6,000
$0
$0
$0
$51,748
Reason for A pro riatianlExtensIon
Appropriate required funds per 2011 contract with Team Jefferson.
I v: ISVAKU VI" CuUN I Y CUMMISSIONERS Date: November 21.2011
RE: Request for Emergency Budget ApproprlatlonlExtenslon and Amendment
Publlo Hellith 127
OepartmentfFund Name Fund Number
Commlssloners: (mark an that apply with an hX")
m Please be advlsed tl1at after a thorough examination of my ourrent bUdgellt appears that the amount allocated
Is insufficient to pay necessary expenae5 of this department fer thle year. After a careful examination of all
tile expenditures w1t11ln tile depertment budget with /'e$pecl to present and future needs, I find that my
budget is short. Therefore, for this ourrent year for the reason's outlined below, I request an emergency
appropriation and budget eldenslon In the amount of:
I -$280,273 I
o For funds other than Current Expense (General FUndI- . Is thete enough Fund Balance (unenoumbered c:ash)
to cover this addltfonal eXpenditure?
B~:
m Please be advised that a revenue source (I.e. Ilrant, new fee) has been received by this department which
was not included In the annual budget at the time It was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new ravenue In the budget this year as ouWned below in the
amount of:
I -$197.000
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
1~:~.10.0300 Clean Water Dlstrlot Activities $245.90r -$192 000 $53.900
3 .57.??oo Con Con-WIC Breastfeedlna $B1.200 $2e 000 $109200
3 0.69.~00 DOH Con Con-PHEPR $31.836 $8 000 $39 B$
333J;l2.17.QOOO Familv Plannlna Grant 5806 $9 600 $36 40El
33397.78.0020 Medicaid Admin Matoh/Outreach $121.300 .$19400 $101 900
33392.e3.0360 Breaat and CeJVIcal Health $0 $12 000 $12 000
33399.59.0000 DASA Contract- Federal $32,715 -$9.400 $23316
33366.47.0310 CONCON- Beagh Water $4000 $5 000 $9.000
33399.97.0000 Con Cgn. MCH/CAH $9 663 $36,800 $46,463
33947.12.0300 rRA Immunization Piecl $106 5QQ $39.800 $146,300
33403.10.0000 gild Waste Grant 100 $119644 -$20.400 $99,144
33403.10.0301 SOllirWaste Off.cvcle Grant $6 100 $5,000 :1110,100
33404.60.0000 Deot of SocIal & Health SeJVIces $184.318 -$21 600 $162,718
33404.66.0000 A1DSNET Grant $16.607 -$13400 $3.207
33404.91.0330 Con Con Adult Viral Strar Plan :115000 ~'tl;000 $0
33404.93.00 Breast and CeJVIcal Health $26,265 -$20 000 $6.265
33404.93.0320 Con Con Fp. state Provl$lo $33.325 -$11 000 $22,325
33404.93.0325 eon Con PSAP Onsile 5Vl!tems $50 000 -$15000 $35.000
33404.97.0300 Tobacco Suonlement $14234 -$7,000 $7234
33404.99.0310 PH Fundlno- SSB $41 200 $37 000 $78,200
33405.15.0300 OESD Grant - School Nurse $20.300 $16000 $36,300
33404.91.0340 HlY}'revenllon $0 $9 700 $9.700
33631.00.0350 ~LSC $5 000 $7 700 $12700
33862. 10.0000 Re!:donal Serv WIth Port Townsencl Pub Health $43 068 $10500 $53568
~30.~00 Jeff Healthoare . sac t31 347 -$5.000 $26347
33868.00.0300 DO Grant $167571 -$22,100 $145 471
34622.30.0000 Client Fees Nurslno $128 992 -$12600 5116.392
34622.30.0010 Clinic Fees - EnVironmental Health $289 120 -$64 000 $225.120
~10.oooo Private Insurance" Nurslna $74674 -$17400 $57.274
.20.0000 Medloeld I TftJe 19. Nurslno $202162 $17900 $220 052
34964.00.0100 Mental Health I Cham dFW'ldC $35.712 $7.800 $43 512
34914.45.0330 DVR Servlcea $0 $4500 $4.600
36700.10,0000 Donation PrIvate Source $744 $3.000 $3.744
TOTAL REVENUE $2,153.193 -$187,000 $1.966.193
p0/E0 39lid
H.L'lH arld A.LN::l .:C:I3['
!0p6SBE09E
EE:S! !!0l/0E/!!
BUDGET
BARS ExpenclltUre II Devllrlptlon CURRENT REVISION AMENDED
65200.10.0200 EHSII $0 $21 227 1521.227
56200.10.0500 Clerk Hire $0 S900 S800
56200.20.0000 Personnel Benems (Admin Dlvlslan> $131 $6432 $137658
56200.41.0313 BiDIng update $15 000 -$13000 $2 000
56200.43.0000 Travel $1.700 $7.6~ $9,300
56200.46.0010 General Llabllltv Insurance $40 735 $11 923 $62,668
66200.49.0020 Tralnina $350 $2 380 $2.730
55210.10.0010 OeDll1\t Direotor of JCPH lEH Director] $31,425 -$31 4211 eo
66210.10.0047 l"HNII $ 560 -$11260 $34.300
56210.10.0226 EHSI S40 394 .$40 394 $0
5521 0.10.0230 EHSIl $3 38~ $27 200 $30.581
56210.10. SHSIl $50.020 -S17 776 $32,244
56210.10.0600 Clerk Hire $2,386 $7000 $9,366
66210.20,0000 Personnel Bene1'its tEH Dlvl$lon) $149,356 -$23 386 $125 970
56210.41.0240 EH-Mlsc. Professional Services $16 600 -$14.990 $1,510
56210.41.0309 FacilItation Services tEPA) $4 200 -$4 200 ISO
66220.49.0020 Traln/Or:! $3 373 $2 000 $5,373
56210.52.0010 Clallem County lEPA> $100 143 -$20,000 $80 143
56210.52.0015 Clallam Conservation (EPA) $53.600 $17000 $70.600
56210.52.0020 JC conservation lEl"AI $60 000 -$25,000 $26.000
56220.10.0047 PHNIl $11 390 -$6 400 $4990
66220.10.0050 Medical Recorda Clark $35298 -$19170 $16128
56220.10.0065 Medical ~ecorda Clark $25 890 -$18479 $8,411
56220.10.0076 CommunItY Health Educator 530 859 $6.554 $37.413
56220.10.0080 PHNII $61 339 -$13505 $47.834
56220.10.0120 Nurse Hire $15600 -$4 000 $11,600
56220.10.0600 Clerk Hire $1.352 $4 100 $5,462
66220.10.0650 Nurse HIre $9,100 -$8200 S9
56220.20.0000 Personnel Beneflls lCH DIvision] $292 549 -$25 7~ $266.830
56220.31.0040 Pharmaceutical SupPlies $152.025 -$36 000 $116,025
56220.41.0210 Oral Health Services $12.000 -$7 000 $5.000
56220.43.0000 Travel $6 315 $4 325 $10,640
56800.41.0045 Individual Emolovment $50473 $18.000 $68,473
156a00.41.0075 00 CommunItY Accees $19.aOO $6.000 $25,800
156800.41.0060 Job Club $9600 -$5 900 $3,700
~00.41.0100 Parenllo Parent AdivItIes $14620 .$6 900 $7,720
56800.41.0205 Child Develonment B-3 $12 000 $2 400 $14.400
56800.41.0215 carent Coalltlon $5000 -$2 600 $2 400
56800.41.0226 CommunitY Informatlon-MhIo $0 $3.000 $3 000
56800.41.0230 Communitv Information-Wise $0 $5.800 $5 800
56a00.41.0240 PeoDle First of WA $5,500 $5400 $10,900
56800.41.0245 Grauo 6uooorted Emolovrnant $15 120 $2 600 $17,720
56800.41.0269 peoDle First ofW~ $3.000 -$3 000 $0
56800.41.0270 Person to Person es $63.400 -$30000 $33AOO
56600.41.0280 Concarned CltIzene Persons-ta-Person $25 960 -$9,000 $16 S80
8141.0285 IndMdual EmDlov lConeemed Citizens) $6640 $4.600 $10240
566 .41.0297 IE..aYP Transltlon l"rovlao $12 000 -$10 000 $2 000
56 0.41.0299 PP..SYP Transltfon Proviso $27 300 -$25.000 $2;
56~O.49.0035 Other Tralnlnll $0 $5,590 $55
$0
" .;. .' .' ....,. . - ". ., .... ... ::r<<.Mi.~ $1663378 -$260.273 $1,403,1061
',:' . ',.:.:.:';"" M::-:...11...:-;:.... .......,'., ,.:' '..' ,.
Reason for ApproprlallonlEXtenaion
This budget appropriation reflecta grant reducllons, Increases, and various changes needed to reveal our most
recent prcjedlon. Other contributing factors Include a shift In approximately 1200 hours of staff hours from Publlo
Health to Water Quality and the EH Director will begin employment In 2012 instead of 2011 as originally budgeted.
Respectfully Sllbmltted~
Elected OflIclallOep nt Head Slgna~re
-
1>0/1>0 39\7d
HlIH ffild ALNO .:l.:I3['
,01>698E09E
EE:9, "0Z/0E/,,
TO: SOARD OF COUNIY COMMISSIONERS Date: November 21, 2011
RE: Request for Emergency Budget ApproprialionJE:xtenslon and Amendment
WaterQullllty 128
DepartmsnlJFund Name Fund Number
Commlll$lonen>: (marl< all that applY wilh en "X'?
ill Please be BIlIrl$ed that alter a thorough examlnallon ot my ClII'I'ellt budget ~ appears lhlit the amount allocated is
Insufllelent to pay necessmy expenses 01 this depar1:tnellt tor this year. After a careful examlnutlon of 1II1 tile
expenditures within the doparlnl>mt budget with respeollo present end future needs, I find that my budget la
stlort. Therefore, for this current year fcrthe reason's OUIlInGd below. I Ieq1Je&t an emergency appropriation and
budQelaxtensJon In the amount of:
I _1.338 I
o For tumle other than Currant Expenee (General Fund)- - Is !here enough Fund Balance (unencumbered cash)
to DOver 1II1s addlllonaJ expenditure?
E1~:e
ill Please be advised that a rlIYenue GOurw (1.\1. grant. new fee) has been received by this <lepal'lment which
wall not Included In tho annual budget at the time h was prepared. Therefore. I request an emergency
appropriation and budget extensIon to Include this new revenue In the budget this year as outlined below In the
amount of:
I 42tIO,1S'f
ICI'I
D~I cod Plain II
Farmland Preservation ROFS
Chlmacum Groundwater
DOE! . Cou Lakes
Ch GUm Creek
H Canal Watershed
MallOn Coun - WRIA
Beach W
Const Dlst Grant atch Res
TR r G.F. . Oonservatll;m
ConSII. DIet S Pu Tax
BUDGET
CU R1MSION AMENDED
$10 788 -$7$ 657
$0 $7000
4000
1Il16ooo
S20 00
-$150 000
$11000
$5 000
-$36 610
-$26 630
$26 630
167
Act
Description
cHSII
c Su rviSor
EHSI
eHS
!!HSII
HSlI
eHSIII
PHNIJ
Personnel
r . A on - uillltlon Pro Gets
WO Mlec Pr onal ServIces
WRIA ~7 FecJlItatIo I Plan
Q Lab SeNlces
Cons Olatrlct I Gran! 6erv1
eaIth DIst - E Irlllllor
Posta 0
Travel
Gel1&l'Illllabl I
$387
8312
$343 439
Reason tOt Approprlation/extenslon
Thle budget appropriation reflects gran! reduc;l!ons, Inoreasas, and varloue changes needed to reveal our molll
recant ptojeotJon. Other contrlbutlng raotom Include a shift In approximately 1200 hours 01 staff hours from Public
Health to Wallor Qull/IIy, property aoquIaltlons nOl oocurIng In 2011, and the WQ SupervI/illl' vaCBnqt.
RespeatfulJy Subm~.
~HeadS~nsMe
pB/lB 39\1d
Hl'1H and AlNO .:i:G['
lBp69SEB9E
EE:91 llBl/BE/ll
TO: BOARD OF COUNTY COMMISSIONERS Date: November 17,2011
RE: Request for Emergency Budget AppropriationJExtension and Amendment
Jefferson County Affordable Housing Fund 148-000-010
Fund Number
Commissioners: (mark all that apply with an "X")
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expanses of .this department for this year. After a careful examInatIon of all the
expendItures withIn the department budget with respect to present and Mure needs, I find that my budget Is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of: .
I $45,000 I
[K] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[K]Ves
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not Included In the annual budget at the lime it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I $0
BARS Revenue #
Description
BUDGET
CURRENT REVISION AMENDED
$0
$0
$0
BARS Expenditure # ~riptlon
55150.41.0030 HOMELESSNESS SHB #2163
BUDGET
CURRENT REVISION AMENDED
$260,000 $45,000 $305,000
$260,000
$0
$0
$0
$45,000 $305,000
Reason for ro r1ationJExtension
$45.000 additional Exoenditures - Complation of capital projects in 2011 including the OlyCap Mens Shelter at the
American Legion and the renovation of 16lransitional houses at Haines and NW Passage.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriatlon/Extenslon and Amendment
Parks and RecreaUon 174-000-010
DepartmentlFund Name Fund Number
Commissioners: (mark an that apply with an "X")
00 Please be advised that after a thorough examination of my current budget It appears that the amount atlocated Is
Insufficient to pay necessaJy expenses of this department for this year. After a careful examlnaUon of all the
expenditures within the department budget with respect to present and Mure needs, I find that my budget Is
short Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
budget extension In the amount of:
I $7,477 I
00 Forfunds other than Current Expense (Generel Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additlonal expenditure?
!XIVes
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not Included In the annual budget at the time It was prepared. Therefore, I request an emergency
appropriatlon and budget extension to Include this new revenue In the budget this year as outlined below In the
amount of:
I
Date: November 8,2011
BUDGET
BARS Revenue # DescrlpUon CURRENT REVISION AMENDED
$0 $0 $0
BARS Expenditure # DescrlpUon
5761041 ??oo Professional Services $59477
594 75 63 ??oo Ca ItaJ 1m rovements-Memorlal Field 0
59700 00 0055 0 ratln Transfer to Conatructlon & Renovation $8 554
$60,554 $7,477 $88,031
Reason for A riatlon/Extenslon
expenditures for consullants supporting the Exploratory Regional PaJks and Recreation Commlllee hlgher than budgeted. Capllal
Improvementa for Memorial Field will be wcpensed In the Construction & Renovation Fund.
RECEIVED
ent Head Slgnatura
NOV 16 2011
JEFFERSON COUNTY
COMlNnS~~iONERS
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
Public Infrastructure Fund 306-000-010
DepartmentlFund Name Fund Number
Commissioners: (mark all the! apply with an "Xi
[]J Please be advised the! after a thorough examination of my curent budget it appears the! the amount allocated Is
Insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures withIn the department budget with respect to present and future needs, I find the! my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of: .
I $161,000 I
[]J For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[]JVes
DNo
D Please be advised the! a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I
Date: November 21,2011
BUDGET
BARS Revenue ## Description CURRENT REVISION AMENDED
$0
$0
$0
$0
$0 $0 $0
BUDGET
BARS expenditure ## CURRENT REVISION AMENDED
59895.52.0020 $500 000 $500 000
59419.62.0000 $339000 -$339 000 $0
$0
$0
$0
$339,000 $161,000 $500,000
Reason for ro ri!!tionlExtension
To appropriate funds to pay the City of Port Townsend for Public Infrastructure grant funds allocated for the Sims
Way! SR20 Improvements.
TO: BOARD OF COUNlY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
RIsk Management Reserve Fund 602-000-010
DepartmentlFund Name Fund Number
Commissioners: (mark all that apply with an "Xi
[]] Please be advised that after a thorough examination of my curent budget it appears that the emount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and Mure needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $30,000 I
[]] For funds other than Current Expense (General Fund)- -Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
WYes
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
approprietion and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I
Date: November 17,2011
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
$0 $0 $0
BARS Expenditure #
51478.49.0000 Claims
Description
BUDGET
CURRENT REVISION AMENDED
$60 000 $30 000 $90 000
$0
$0
$0
$90,000
$60,000
$30,000
Reason for A ro riationlExtension
Claims for 2011 have been running higher than budgeted. At year-end the RIsk Management Reserve wm be
reimbursed by the department where the claim originated.