HomeMy WebLinkAbout059 11
if
Please publish 2 times: December 7th and 14th. 2011
Bill to: Jefferson County Commissioners Office
P.O. Box 1220
Port Townsend, W A 98368
Account 15829 Non-Departmeota1
JEFFERSON COUNTY
STATE OF WASHINGTON
IN THE MATTER OF A HEARING NOTICE }
FOR PROPOSED SUPPLEMENTAL BUDGET }
APPROPRlATIONSIEXTENSIONS FOR }
VARIOUS COUNTY FUNDS }
RESOLUTION NO. 59-11
WHEREAS, various Jefferson County departments have made requests for supplemental budget
appropriations/extensions for their 2011 budgets; and,
WHEREAS, the increased spending in such requests are funded by additional sources which were
not anticipated at the time of preparing said budgets; and such sources include unanticipated revenue
received from fees, or grents from the State and Federal government, or proceeds from the sale of bonds,
or budgeted but unexpended monies from the prior budget year; and,
WHEREAS, it appears to the Board of County Commissioners that a need and emergency exists
that could not have been foreseen or contemplated at the time of preparing the budgets for 2011. The
following identified revenue and expenditure amounts are to be added to the various Funds. Expenditure
amounts in excess of revenues listed shall be appropriated from the unencumbered balances and
represent an extension of the Fund budgets listed:
Orall (NOT FINAL)
FUND 1# FUND NAME
CURRENTEXPENSSGENERALFUND
001-051-000 CORONER
001-060-000 COUNTY COMMISSIONERS
001-261-000 OPERATING TRANSFERS
Total General Fund
AMOUNT FROM
UNENCUMBERED
FUND BAlANCE
REVENUE
EXPENSE
$2,900
$6,700
~
$9,600
$75.000
$75,000
$2,900
$6,700
$75.000
$84,600
SPECIAL REVENUSCAPITAUENTERPRlSEIINTERNAL SERVICE FUNDS
ECONOMIC DEVELOPMENT
FUND
PUBLIC HEALTH
WATER QUALITY
JC AFFORDABLE HOUSING
FUND
PARKS & RECREATION
PUBLIC INFRASTRUCTURE FUND
RISK MANAGEMENT RESERVE
Total Other Funds
114-000-010
127-000-010
128-000-010
148-000-010
174-000-010
306-000-010
502-000-010
$6,000
-$63,273
-$41,171
$6,000
-$260,273
-$241,338
$45,000
$7,477
$161,000
$30.000
-$252,134
-$197,000
-$200,167
$45,000
$7,477
$161,000
$30.000
$145.033
-$397,167
_HEARING NOTICE: Resolution No. 59-11 2011 BudgetAppropriationslExtensions
NOW. THEREFORE, BE IT RESOLVED, that an emergency is hereby declared, and that
supplemental budget appropriations/extensions be made for the above noted funds.
BE IT FURTHER RESOLVED, that a public hearing be held on the said emergency extensions and
that said hearing be held in the County Commissioners' Chambers, Courthouse, Port Townsend
Washington, on the 19th day of December, 2011, at the hour of 10:00 a.m., and that notice of said
hearing be published in the official newspaper of Jefferson County, and that at said hearing any interested
taxpayer may appear and be heard for or against the extensions for such alleged emergency.
APPROVED this 5th day of December, 2011.
JEFFERSON COUNTY BOARD OF COMMISSIONERS
TO: BOARD OF COUNTY COMMISSIONERS Date: 1119111
RE: Request For Emergency Budget AppropriationlExtension and Amendment
Prosecuting Attorney/CORONER
DepartmentlFund Name
001-151-000
Fund Number
Commissioners: (check all that apply)
l2J Please be advised that after a thorough examination of my current budget it appears that the amount allocated Is
insufficient to pay necessary expense$ of this department for this year. After a careful examlnatlon of aD the
expenditures within the department budget with respect to present and future needs, I find that my budget Is short.
Therefore, r request an emergency appropriation and budget extension In the amount $2,900.00
for this current year for the reason(s) outlined below.
!XI For fUnds other than CUI'l'ent Expense - Is there enough Fund Balance (unencwnbered cash) to cover this additional
expenditure? Yes Y- No
o Please be advised that a revenue SOlll'I:e (Le. grant, uew fee) has been received by this department which was not
included In the annual budget at the time it was prepared. Therefore, r request an emergency approprlatiou and budget
extensiou in the amount of to include this new revenue in the budget this year as outlined below.
BARS II Revenue Description Current RevIsion New Budget
Bu et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS II Expenditure Deserlptlon Current Revision New Budget
Bu
56320.41.0010 Autopsies $23,200.00 $2,900.00 $26,100.00
$0.00
$0.00
$0.00
$0.00
$23,200.00 $2,900.00 $26,100.00
Reason for A ro . ationlExtension
We have a1ready expended this year's budget for autopsies ordered by the Coroner. While the Coroner makes judicious use of
these fonds and makes carefol determinations ofwhlch cases require an autopsy, it is extremely difficult to predict the number
of deaths that will occur within a given year or the number of autopsies required. With nearly two months remaining in the year
it's possible that more autopsies may be required, therefore, we are requesting additional funds sufficient to cover two additional
autopsies. At $1,450 per autopsy the totaI requested is $2,900. Ifnot needed, this additional R~oE: I~ D
NOV 21 2011
TV
COMMISSIONERS
Scott W. Rosekrans, Prosecntlng Attorney
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
Date: November 22, 2011
County Commissioners
DepartmenllFund Name
Commissioners: (mark all that apply with an "X'?
[K] Please be advised that after a thorough examination of my curent budget tt appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension In the amount of:
I $6.700 I
00 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expendtture?
5[]Ves
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not InclUded in the annual budget at the tlme It was prepared. Therefore. I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I
001.000-000
Fund Number
BARS Revenue #
Description
BUDGET
CURRENT REVISION AMENDED
$0
$0
$0
$0
$0
BARS Expenditure #
51160.10.0040
51160.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$27.501 $5,000 $32 501
$89 821 $1 700 $91 521
$0
$0
$0
$117.322 $6.700 $124.022
Salaries
Benefits
Reason for A ro riationlExtenslon
APpropriate funds for payout of sick and vacation for retiring employee.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
Operating Transfers 001.261.000
DepartmentlFund Name Fund Number
Commissioners: (mark aJI that apply with an "X")
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and Mure needs, I find that my budgat is
short. Therefore, for this current year for the reason(s) ouIIined below, I request an emergency appropriation and
budget extension in the amount of:
I $76,000 I
o For funds other than Current Expense (General Fund)- -Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
E1~:
[K] Please be advised that a revenue sou;ce (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue In the budget this year as outlined below in the
amount of:
I $76,000
Date: November 17, 2011
BARS Revenue # Description
001250000.395.10.10 Treasurer's DNR Timber Revenue
BUDGET
CURRENT REVISION AMENDED
$480 000 $75 000 $555 000
$0
o
$0
$480,000 $75,000 $555,000
BUDGET
CURRENT REVISION AMENDED
$250,000 $75 000
BARS Expenditure # Description
597.00.00.00 i:l TransfertoCa ita! 1m rovementfund302
$250,000
$0
$0
$0
$75.000 $325,000
Reason for A ro riationlExtenslon
One time revenues received from Timber Revenues in 2011 will go to Cepltallmprovement Fund 302 to be
dedicated to ~pltal maintenance and construction projects.
I
I
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriatlonJExtension and Amendment
ECONOMIC DEVELOPMENT 114
DepartmentlFund Name Fund Number
Commissioners: (mark all that apply with an "X")
m Please be advised that after a thorough examination of my curent budget It appears that the amount allocated Is
Insufficient to pay necessary expenses of this department for this year. After a careful examInatIon of all the
expenditures within the department budget with respect to present and future needs, I find that my budget Is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $6,000 I
[K] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[K]Ves
DNo
o Please be advised that a revenue source (I.e. grant, new fea) has been received by this department which
was not Included In the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to Include this new revenue In the budget this year as outlined below In the
amount of:
I
Date: November 22, 2011
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
$0 $0 $0
CS~li$ll ~'i(':
BUDGET
CURRENT REVISION AMENDED
$45 748 $6,000 $51 748
$0
$0
$0
$51,748
$45,748
$6,000
BARS expenditure t# Description
55100.41.0000 PROFESSIONAL SERVICES
Reason for ro riatlonJExtenslon
Appropriate required funds per 2011 contract with T earn Jefferson.
I U: J:!UAKU UI'" COUN I Y COMMISSIONERS
RE:: Request for gmergency Budget Appropriation/Extension and Amendment
Public Hect1th 127
bepartmentlFund Narne Fund Number
CommissIoners: (mark an that apply wlth an "X")
00 Please be advised that after a thorough examination of my current budget It appears that the amount aRocatad
IS Insufficient to pay necessaIY expenaes of this department for this year. After a careful examination of all
tile expenditures w1t1lln tile department budget with respect to pl'e8ant and future needs, I flnd that my
budget is short Therefore, for this cuITent year for the reason's outlined below, I request an emergency
approprlallon and budget extension In the amount of.
I -$280,273 I
o For funds other than Current Expanse (General Fund)- -Is there enough Fund Balance (unenoumbered cash)
to cover this additional expendlture?
BYes
No
00 Please be advised that a revenue source (I.e. grant, new fee) has been receiVad by this department which
was not included In the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and bud gat extension to include this new revenue In the budget this year as ouRlned below in the
amount of:
I -$197.000
Date: November 21,2011
BUDGET
BARS Revanue# Description CURRENT REVISION AMENDED
33166.10.0300 Clean Water Dlstrlot Activities $245,900 -$192.000 $53.900
~!iO.57.0000 Con Con-WIC Breastfeedrna $61 200 $28 000 $109200
~ 0.69.0300 DOH Con Con-PHE?R $31.836 $8 000 $39 836
3392.17.0000 Familv Plannln" Grant 5.806 $9.600 $36400
33397.7&.0020 Medicaid Admin Match/Outreaoh $121.300 -$19400 S101 900
33392.BS.Da60 BreaatandC~~HeaRh $0 $12 000 $12000
~69.0000 DASA Conlract- Federal $32.715 -$9 400 $23316
33 ;.47.0310 CONCON- Beaoh Water $4000 $S 000 $9.000
33399.97.0000 Con Con- CHICAH $9 663 $36.800 $46,463
33947.12.0300 ARRA Immunization Proiect $105 son $39.800 $146,300
33403.10.0000 I solid Waste Grant IDOE) $119644 -$2D.400 $99,144
33403.10.0301 Solid Waete Off-CVcle Grant $6 100 $5,000 $10,100
33404.60.0000 Deot of SocIal & Health Services $184.318 -lIl21600 $162.718
33404.66.0000 AlDSNET Grant $16.607 -$13 400 $3.207
33404.91.0330 Con Con Adult VIral Strar Plan $5 000 -$B.OOO $0
33404.93.0060 Breaat and Cervical Health $26.265 -$20 000 $6.265
33404.93.0320 Con Con FP- state Provlslo $33,325 -$11000 $22.325
33404.93.0326 Con Con PSAP Onslte Svlrtems $50 000 -$16000 $35.000
33404.97.0300 Tobacco SUDDle~ $14234 -$7.000 $7 234
33404.99.0310 PH FUndlncM sse $41.200 $37 000 $78.200
33405.15.0300 OESO Grant. School Nurse $20.300 $16 000 $36.300
33404.91.0340 ~reventlon $0 $9 700 $9.700
~31.00.0350 -LSC $5.000 $7 700 512,700
33862.10.0000 Ret:donaI Serv with Port Townsend Pub Health $43 068 $10500 $53.668
3386>'.30.0300 Jeff Healthoare - see $31 347 -$5.000 $26 347
338e8.OQ.0300 DDGmnt $167571 -$22.100 5~
34622.30.0000 Cllent Fees Nurslno $128992 -$12.600 $118.392
34622.30.0010 CIIr1Io Fees - Environmental Health $289120 -$64 000 $226.120
~10.0000 Private Insurance" Nurslna $74674 -$17400 $57,274
.20.0000 d I TltIe 19 - Nursing $202 162 $17900 $220 052
34984.00.0100 Mental Health / Chem Dsoend Fund~es $35.712 $7,800 $43 612
34914.45.033D DVR Services $0 $4.600 $4.500
36700.10.0000 Donation Private Source $744 $3.000 $3.744
TOTAL ReveNUE $2,153,18a -$197,000 $1.856,193
1>0/E0 39\1d
H.llH flIld A.LN:) .:iBr'
101>698E09E
EE:9! 110l/0E/!1
BUDGET
BARS expenditure 1# J)wcmption CURRENT REVISION AMENDED
65200.10.0200 SHSII $0 $21 ~~ Sl21 227
56200.10.0600 Clerk Hire $0 $90 $900
56200.20.0000 Personnel Be , (Admin DIVision) $131 226 $6432 $137656
56200.41.0313 BWnt:! U.,dale $15 000 -$13000 $2 000
~.43.0000 Travel SUOO $7.600 $9,300
66 0.46.0010 Generel Llabllilv Insurance $40 736 $11923 $62,eOS
56200.49.0020 ,ralnlna $S50 $2 380 $2.730
56210.10.0010 DeDutv DireaIor of JCPH rEH Director) $31,425 -$31 425 $0
66210.10.0047 PHNlI ~560 -$11 250 $34,300
56210.10.0226 EHSI 394 -$40 394 $0
56210.10.0~ EHSII $3 381 $27 200 $30.561
66210.10.02 SHSII $50.020 -$17 776 $32,244
66210.10.0600 Olerk Hire $2.366 $7 000 $9.366
55210.20.0000 Personnel Eleneflts rEH DivisIon) $149.356 -$23 386 $125.970
56210.41.0240 II"H-Mlsc. Professional Servlces $16 500 -$14.990 $1.510
56210.41.0309 Facllltatlon Servlces CEPAl $4 200 -$4 200 $0
66220.49.0020 I Tralnfnll S3.373 $2 000 $5,373
66210.52.0010 CIa/lam county (EPAl $100 143 -$20,000 $80 143
662f([62.0015 CIa/lam Conservation EPA) $63 fiOO $17000 $70.600
66210.52.0020 JC conservation rEPA $60.000 -$25.000 $26.000
56220.10.004'7 PHNII $11 390 -$6 400 $4 990
56220.10.0050 MedloaJ Records Clerk $36298 -$19170 $16 128
56220.10.0065 Medical Records Clerk $26 890 -$18479 $8411
56220.10.0076 Communilv Health Educator $30 859 $6,554 $37413
58220.10.0060 pHNlI $61 339 -$13505 $47.834
58220.10.0120 I Nurse Hire $15600 -l4 ono $11.600
56220.10.0600 Clerk Hire $1,352 $4 100 $6,462
56220.10.0650 Nurse Hire $9.100 -$82tl( !teoo
56220.20.0000 Personnel Benefits lCH DMslonl $292.549 -$2571S $265 830
56220.31.0040 Pharmaoeutlcal SUDofies $152.025 -$36 000 $116025
58220.41.0210 Oral Health Services $12000 -$7 000 $5.000
66220.43.0000 lravel $6 316 $4.326 $10,640
56800.41.0045 IndMdual Emolovment $50 473 $18.000 $68473
I66abO.41.D075 DO Community Acae8s $19_800 $6.000 $25 800
1:'00.41.0080 Job Club $9 600 -$5 900 $3,700
800.41.0100 Parent to Parent Aclivltles $14620 .$5_900 $7.720
58800.41.0205 Child Develonment B-3 ~OOO $2 400 $14.400
58800.41.0216 Coalition 000 -$2 600 !Il2400
56800,41.0221> Communilv Information-Mise $0 $3.000 $3 000
56800,41.0230 CommunitY Information-WIse $0 $5,800 $6,800
6G800.41.0240 PeoDle FIrst of WA $5.500 $5400 $10.900
SSSOO.41.0246 Grouo SUDDOrta~ovrnent $15.120 $2 600 $17.720
66800.41.0259 peoDle First ofW~ 13.000 -$3.0001 $0
56800.41.0270 Person to Person $63.400 -$30000 $33400
56600.41.0280 Concerned Citizens Pemms-to-Person $25 980 -$9,000 $16 9aO
66600.41.0285 IndMdu81 Emolov (COncerned Cltfzens) $6640 !USOD $10 '40
~41.0297 IE-aVP Transition Proviso $12 000 -$10,000 $2 000
666 0.41.0299 PP-SVP Transition Proviso $27MO -$25,000 $2 300
11>6800.49.0035 Other Tralnlna !l:0 $5.590 $6.6901
SOl
;....... .' .-.". " .:" . ". "'''" '''T<<~_:ex~ $1.663319 -$260.273 $1,403,1061
',;' . .,;,:..,. ... ,10. ..:.1 I:: ';:. '. _, .. '. ". "" .. '
Reason for ApproprJetlonlExtension
This budget appropriation reflects grant reductions, lnoreases. and varioua changes needed to reveal our most
recent projection. Other oontrlbutlng factors Include a shift In approximately 1200 hours of staff hours from PubHo
Health to Water Quality and the EH Director will begin employment In 2012 Instead of 2011 as originally budgeted.
Respectfully Submltted~
Elected OffIolallDep nt H d Slgna;ure
-
1>0/1>0 39\1d
Hl'1H and II.I.NO .:l.Br
!01>6988098
88:91 !!0l/08/11
TO: BOARD OF COUNlY COMMISSIONERS Date: November 21, 2011
RE: Request for Emergency Budget ApproprialionlExtenslon end Amendment
WalerQuallty 128
D&parlmenllFund Name Fund Number
Commlselonets: (mlllk all that apply wllh an ''lC'~
rn PJeasa be _Ised that afIer a thorough examination of my currant budget n appears Ihat the amount allocated ill
Insufficient to pay necessary expenses of this deparlrnetlt for IhJs year. After a careful examIrurIlon of 811 th.
expendltu_ withIn the depart."''''t buelget with teapecllD present and future neede, I flnd that my budl/at la
short l11eI'efore, for this llllITeflt ~ fer the reason's olllllned below. I request an emergency tlpproprlatlon and
budllet extension In the amount of:
I .-1.838 I
o For fumIlI other than ClIrrvnt Expense (General Fund)- . 1$ there e!1J;Iugh Fund Balence (unencumbered cash)
to cover !his addltlonaJ expenditure?
E3~~
ill PJeasa be advised that a _enue IlOU_ (1.11. gl1lnt, new fee) has been reoeJYIId by this Oepllr1ment which
was not Included In the annual budget at the time h was prepared. ThsreloJol. I request an emergency
appropriation and budget extensIon 10 Include this new revenue In the budget this year as outlined below In the
amount of.
I 42lIO.187
cri on
Dosewahl ODd Plain II
Fannia PreseMllon Re B
Chlmaoum Groundwater
DOE. COIl &
Ch cum C"""k
H Canal W$lerehed r Act
MasonC .WRIA
Beach Water
const DIst Grant Match R
TR Fr G.F. . Conservalltlll
Consv. OIlil S Pu Tax
BUDGET
CU REVISION AMENDED
$108788 -$76 657
$0 7 000
$0 4 000
$0 116000
$68 791 S20
$172 251 0$160 000
000 $1 1 000
$4 0 $6 000
$35 510 -$35 510
$45 60Il -$25 630
$0 $25 630
$431 940 167
$18970
$26 630
$231.nS
O&llOrlptlon
cHSlI
c Milor
EHSI
EHSI
cHSII
HSII
EHSIII
PHNII
PetsOnne
. A sltIon - lIlon P ecll>
WO Mist: P onal servJce&
17 FaclIItalIon , Plan
Q Lab Sa cas
Cons cl , G I Servl
DIsl- E lrector
$91112
$100.000
$0
$0
2
$189
$1 370
088
887
$2312
,m
. ..... .. .eNDITURa
Reason for ApproprlatlonlExlenslon
this budget approprtatlon reflecll> grant reduclfons, Increases, and various ohsnges needed lD reveal our moat
recenl projection. other contribullng Iaclors Inolude ashlft In epprt1Xlmately 1200 hours of staff hours 110m Public
Health lD Waler QuaJUy. properly acquisitions not occurlng In 2011, and the WQ Supervisor vacanoy.
RespectfUlly Submlttad,
E~HeadS~
1>0/l0 3mld
HLIH and A.LNO ~
t01>69SE09E
EE:9t tt0l/0E/tt
TO: BOARD OF COUNTY COMMISSIONERS Date: November 17, 2011
RE: Request for Emergency Budget AppropriationJExtension and Amendment
Jefferson County Affordable Housing Fund 148-000-010
Fund Number
Commissioners: (mark all that apply with an "X")
00 Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of ,this department for this year, After a careful examination of all the
expenditures within the department budgat with respect to present and Mure needs, I find that my budget is
short, Therefore, for this current year for the reason(s) ouJIined below, I request an emergency appropriation and
budget extension in the amount of:
I $46,000 I
00 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
IXJVes
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not Included In the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to Include this new revenue In the budget this year as outlined below In the
amount of:
I $0
BARS Revenue #
Description
BUDGET
CURRENT REVISION AMENDED
$0
$0
$0
BARS Expenditure ## ~rlptlon
55150.41.0030 HOMELESSNESS SHB #2163
BUDGET
CURRENT REVISION AMENDED
$260,000 $45,000 $305,000
$0
$0
$0
$45,000 $305,000
$260,000
Reason for ro riationJExtension
$45.000 additional Exoenditures - Complation of capital projects in 2011 including the OlyCap Mens Shelter at the
American Legion and the renovation of 16 transitional houses at Haines and NW Passage.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriallonlExlenslon and Amendment
Parks and Recreation 174-000-010
DepartmenllFund Name Fund Number
Commissioners: (mark all thai apply with an "X")
[K] Plasse be advised thai after a thorough examination of my current budget II appears thai the amount allocated is
Insufflclentto pay necessary expanses of this department for this year. After a careful examination of all the
expenditures within the department budget wlth respeclto present and future needs, I find thai my budget Is
short Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
budget extension In the amount of:
I $7,477 I
[K] Forfunds other than CUrrent Expense (Generel Fund)- -Is there enough Fund Balance (unanClllTlbered cash)
to cover this addlllonal expandllure?
[KJVes
DNo
D Plasse be advised thai a revenue source (I.e. grant, new fee) has been received by this department which
was notlncludad In the annual budget et the lime II was prepared. Therefore, I request an emergency
appropriallon and budget extension to Include this new revenue In the budget this year as outlined below In the
amount of:
I
Dale: November 8, 2011
BARS Revenue #
Description
BUDGET
CURRENT REVISION AMENDED
::~~ ,,~.",;?~ ~~~?~~~~;,l,
$0
$0
$0
BARS Expenditure #
5761041 0000
594 75 63 0000
59700 00 0055
BUDGET
CURRENT REVISION
$52 000 $7471
$8 554 $8 554
$0 $8554
AMENDED
$59477
$0
$8554
$80,554
$7,477
$68,031
Reason for A r1at1onlExlenslon
Expenditures for consultanls supporting the Exploratory Regional Parl<s and Recreation Committee hlgher then budgeted. Capital
bnprovemenls for Memorial field wID be expensed In the Construcllon & Renovation Fund.
Res
RECEIVED
ent Head Signature
NOV 1 f3 2011
JEFFERSON COUNTY
COMMISS~ONERS
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget ApproprietionlExtension and Amendment
Public Infrastructure Fund 306-000-010
DepartmentiFund Name Fund Number
Commissioners: (mark all thet apply with an "Xi
[K] Please be advised thet after a thorough examination of my curent budget it appears thet the amount allocated is
Insufficient to pay necessary expanses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find thet my budget is
short. Therefore, for this current year for the reason(s) outlined below, I requeet an emergency appropriation and
budget extension in the amount of:
I $161.000 t
[K] For funds other than Current Expense (General Fund)- -Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
lXIves
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I requeet an emergency
appropriation and budget extension to include thIs new revenue In the budget this year as outlined below in the
amount of:
I
Date: November21,2011
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
$0 $0 $0
BUDGET
BARS Expenditure t# Description CURRENT REVISION AMENDED
59895.52.0020 C' of PT - Sims W lSR20 $500 000 $500 000
59419.62.0000 Ca ita! Outl $339 000 -$339 000 $0
$0
$0
$0
$339.000 $161,000 $500,000
Reason for ro riationlExtenslon
To appropriate funds to pay the ity of Port Townsend for Public Infrastructure grant funds allocated for the Sims
Way! SR20 Improvements.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
RIsk Management Reserve Fund 602-000-010
DepartmentlFund Name Fund Number
Commissioners: (mark all that apply with an "X")
[]J Please be advised that after a thorough examination of my curent budgat it appears that the amount allocated is
Insufficient to pay necessary expenses of this department for this year. After a careful examination of ail the
expenditures within the department budget with respect to present and Mure needs. I find that my budget is
short. Therefore. for this current year for the reason(s) outlined below. I request an emergency appropriation and
budgat extension in the amount of:
I $30.000 I
Date: November 17, 2011
[]J Forfunds other than Current Expense (General Fund)- -Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[Kjves
DNo
D Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore. I request an emergency
appropriation and budgat extension to include this new revenue In the budget this year as outlined below in the
amount of:
I
BUDGET
BARS Revenue # Description CURRENT REVISiON AMENDED
$0
$0
$0
$0
$0 $0 $0
BARS Expenditure t#
51478.49.0000 Claims
Description
BUDGET
CURRENT REVISION AMENDED
$60 000 $30 000 90 000
$60.000
$30.000
$0
$0
$0
$90.000
Reason for ro riationlExtenslon
Claims for 2011 have been running higher than budgeted. PJ year-end the Risk Management Reserve will be
reimbursed by the department where the claim originated.