HomeMy WebLinkAbout059 13IN THE MATTER OF A HEARING NOTICE
FOR PROPOSED 2013 4" QUARTER
SUPPLEMENTAL BUDGET
APPROPRIATIONS /EXTENSIONS FOR
VARIOUS COUNTY FUNDS
JEFFERSON COUNTY
STATE OF WASHINGTON
}
}
} RESOLUTION NO. 59 -13
}
}
WHEREAS, various Jefferson County departments have made requests for supplemental budget
appropriations/extensions for their 2013 budgets; and,
WHEREAS, the increased spending in such requests are funded by additional sources which were not anticipated at the
time of preparing said budgets; and such sources include unanticipated revenue received from fees, or grants from the State and
Federal government, or proceeds from the sale of bonds, or budgeted but unexpended monies from the prior budget year; and,
WHEREAS, it appears to the Board of County Commissioners that a need exists that could not have been foreseen or
contemplated at the time of preparing the budgets for 2013. The following identified revenue and expenditure amounts are to be
added to the various Funds. Expenditure amounts in excess of revenues listed shall be appropriated from the unencumbered
balances and represent an extension of the Fund budgets listed:
AMOUNT FROM
UNENCUMBERED
FUND # FUND NAME FUND BALANCE REVENUE EXPENSE
CURRENT EXPENS EIGENERAL FUND
001- 059 -000
001 -180 -000
001 -250 -000
001 - 261 -000
COUNTY ADMINISTRATOR
SHERIFF
TREASURER
OP. TRANSFERS - ER &R
$8,873
$28,500
$5,000
$82,000
$8,873
$28,500
$5,000
$82,000
Total General Fund
$124,373
$0
$124,373
SPECIAL REVENUE/CAPHAUENTERPRIS F NTERNAL SERVICE FUNDS
108- 000 -010
COOPERATIVE EXTENSION
$12,000
$18,405
$30405
127 - 000 -010
PUBLIC HEALTH
So
S9,700 **
S9.700
143 -000 -010
COMMUNITY DEVELOPMENT
- $1,839
$70,000
$68,161
150 - 000 -010
TREASURER'S O & M
$0
$10,000
$10000
177- 000 -010
SPECIAL PROJECTS FUND
$20,000
$20,000
405- 000 -010
TRI -AREA SEWER
$0
$75,000
$75,000
Total Other Funds
$30,161
$183,105
$213,266
**Health Revenue refects decrease in Medicaid Revenues and a requested $75.666 transfer from the General Fund
NOW, THEREFORE, BE IT RESOLVED, that supplemental budget appropriations/extensions be made for the above
noted funds.
BEIT FURTHER RESOLVED, that a public hearing be held on the extensions and that said hearing be held in the
County Commissioners' Chambers, Courthouse, Port Townsend Washington, on the 16t' day of December, 2013, at the hour of
10:00 a.�:, and that notice of said hearing be published in the official newspaper of Jefferson County, and that at said hearing any
int6resternay'appear and be heard for or against the extensions.
f
ts*2".f day of December, 2013.
r
A4' T: %' 4
• a�
Carolyn Av6ry, Deputy Clerk the Board
JEFFERSON COUNTY
BOlAR, D�F IS LONERS
�T"
- J�v
TO: BOARD OF COUNTY COMMISSIONERS Date: November 18, 2013
RE: Request for Emergency Budget Appropriation /Extension and Amendment
County Administrator 001 -059 -000
Fund Number
Commissioners: (mark all that apply with an "X')
❑ Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
$8,873
For funds other than Current Expense (General Fund) -- Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BYes
No
F7 Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
51310.10.0000
Salaries
$227,405
$10,029
$237,434
$0
Benefits
$68,332
$6,233
$74,565
51310.41.0040
$0
$7,389
- $7,389
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
BUDGET
BARS Expenditure#
Description
CURRENT
REVISION
AMENDED
51310.10.0000
Salaries
$227,405
$10,029
$237,434
51310.20.0000
Benefits
$68,332
$6,233
$74,565
51310.41.0040
Professional services
$7,389
- $7,389
$0
$0
$0
TOTAL EXPENDITURE
$303,126
$8,873
$311,999
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Budget Appropriation /Extension �i,Amendment
c V 2013
Sheriff
Department/Fund Name
Commissioners: (check all that apply)
001180000
Fund Number
Date: 11/15/13
!❑ Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an appropriation and budget extension in the amount $28,500.00
for this current year for the reason(s) outlined below.
❑ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Budget
Revision
New Budget
52360.41.0030
Outside Care and Custody(Amb. /Hospital)
$107,041.00
$28,500.00
$0.00
$0.00
$0.00
$0.00
TOTAL REVENUE ..
S0.001
$0.00
$0.00
BARS #Expenditure
Description
Currenet t
Bud
Revision
New Budget
52360.41.0030
Outside Care and Custody(Amb. /Hospital)
$107,041.00
$28,500.00
$135,541.00
$0.00
$0.00
$0.00
$0.00
TOTAL EXPENDITURE
$107,041.00
$28,500.00
$135,541.00
Reason for Appropriation /Extension
Additional money is needed to pay anticipated 4th quarter medical expenses.
Respectfully submitted,
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Budget Appropriation/Extension and Amendment
Treasurer
Department/Fund Name
Commissioners: (check all that apply)
✓❑
Date: November 4, 2013
001 2444) 4 2013
Fund Number ,
Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I fin at my budget is short.
Therefore, I request an appropriation and budget extension in the amount 1� j , QfJ�
for this current year for the reason(s) outlined below.
❑ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS #Revenue Descri tion Current
p Bud et Revision New Budget
$0.00
$0.00
$0.00
$0.00
- $0.00 $0.00 $D.DO
BARS 9 Expenditure
P
Description
p
Current
Budget
Revision
New Budget
001250000.51422.31
office eqpt & supplies
$5,941.00
$5,000.00
$10,941.00
$0.00
$0.00
$0.00
$0.00
_
s
$5,941.00
$5,000.00
$10,941.00
Reason for Appropriation/Extension
Expenditures in connection with the conversion to the PACs system have been more than anticipated. ,
Respectfully submitted,
r
TO: BOARD OF COUNTY COMMISSIONERS Date: November 18, 2013
RE: Request for Emergency Budget Appropriation /Extension and Amendment
OPERATING TRANSFERS OUT 001 -261 -000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X')
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
budget extension in the amount of:
sa2,aoo
For funds other than Current Expense (General Fund)- -Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
So
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
JAMENDED
59700.00.0501
Transfer tOERBR
$0
$82,000
$0
$0
TOTAL REVENUE
$0
$0
$0
BUDGET
BARS Expenditure#
Description
CURRENT
REVISION
AMENDED
59700.00.0501
Transfer tOERBR
$0
$82,000
$82,000
$0
$0
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$82,000
$82,000
TO: BOARD OF COUNTY COMMISSIONERS Date: November 12, 2013
RE: Request for Budget Appropriation /Extension and Amendment
WSU Extension 108
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an' X ")
Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$12,D00 AA
cumbered funds other than Current Expense (General Fund) -- Is there enough Fund Balance (tHA� cumbered cash)
to cover this additional expenditure?
x Yes
❑ No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I
Reason for Appropriation /Extension
Additional revenue from Extension's fund balance will assist in covering expenses incurred from moving the office
from Port Hadlock to Port Townsend in March, and subsequent building improvements and phone /network
infrastructure improvement costs associated with the move.
Respectfully §ubmitted
Elected Official /Department Head gnature
BUDGET
BARS Revenue #
Description
CURRENT IREVISION
JAMENDED
AMENDED
108 30880 00 0000
Miscellaneous
$1,0001
$12,000
$12,000
$0
$0
$0
TOTAL REVENUE
$0
$12,0001
$12,000
Reason for Appropriation /Extension
Additional revenue from Extension's fund balance will assist in covering expenses incurred from moving the office
from Port Hadlock to Port Townsend in March, and subsequent building improvements and phone /network
infrastructure improvement costs associated with the move.
Respectfully §ubmitted
Elected Official /Department Head gnature
BUDGET
BARS Expenditure#
Description
CURRENT
IREVISION
AMENDED
108 57121 49 0041
Miscellaneous
$1,0001
$12,000
$13,000
$0
$0
$0
$0
TOTAL EXPENDITURE
$1,000
$12,000
$13,000
Reason for Appropriation /Extension
Additional revenue from Extension's fund balance will assist in covering expenses incurred from moving the office
from Port Hadlock to Port Townsend in March, and subsequent building improvements and phone /network
infrastructure improvement costs associated with the move.
Respectfully §ubmitted
Elected Official /Department Head gnature
TO: BOARD OF COUNTY COMMISSIONERS Date: November 12, 2013
RE: Request for Budget Appropriation /Extension and Amendment
WSU Extension 108
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an' X')
Q Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an app rpp� +�tio a d budget
extension in the amount of: IrUV
$18,405
0 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
B Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension to include this new revenue in the budget this year as outlined below in the amount of:
$18,405
Reason for Appropriation /Extension
1) revenue was received from community support of Farm Tour. Appropriation assists in covering wages paid
to the Small Farms Coordinator who organized the event.
Also includes revenue from BeachWatcher training which assists in covering wages for BW coordinator
2) a new grant was received from the North Olympic Salmon Coalition - appropriation is to cover work done
on project by Extension staff
Respectfully Submi
Elected Official /Department Hea4ignatu
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
108 347 10 00 0040
General Interest
$5,000
$11,755
$16,755
108 33366 12 0010
NOSC grant
$0
$6,650
$6,650
$0
$0
TOTAL REVENUE
$5,000
$18,405
$23,405
Reason for Appropriation /Extension
1) revenue was received from community support of Farm Tour. Appropriation assists in covering wages paid
to the Small Farms Coordinator who organized the event.
Also includes revenue from BeachWatcher training which assists in covering wages for BW coordinator
2) a new grant was received from the North Olympic Salmon Coalition - appropriation is to cover work done
on project by Extension staff
Respectfully Submi
Elected Official /Department Hea4ignatu
BUDGET
BARS Expenditure#
Description
CURRENT
REVISION
AMENDED
108 57121 10 0600
clerk hire
$6,520
$18,255
$24,775
108 53112 43 0030
NOSC grant travel
$0
$150
$150
$0
$0
$0
TOTAL, EXPENDITURE
1 $6,520
$18,405
$24,925
Reason for Appropriation /Extension
1) revenue was received from community support of Farm Tour. Appropriation assists in covering wages paid
to the Small Farms Coordinator who organized the event.
Also includes revenue from BeachWatcher training which assists in covering wages for BW coordinator
2) a new grant was received from the North Olympic Salmon Coalition - appropriation is to cover work done
on project by Extension staff
Respectfully Submi
Elected Official /Department Hea4ignatu
TO: BOARD OF COUNTY COMMISSIONERS Date: November 18, 2013
RE: Request for Budget Appropriation /Extension and Amendment
Public Health
Department/Fund Name
Commissioners: (mark all that apply with an "X ")
Fund Number
127
0
After a thorough examination of JCPH current 2013 budget it appears that the amount allocated is insufficient to
pay necessary expenses of this department for this year. After a careful examination of all the expenditures
within the department budget with respect to present and future needs. Therefore, for this current year for the
reason's outlined below, I request an appropriation and budget extension in the amount of:
$9,700
❑ For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Bx Yes
No
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$9,700
;dicaid fees are down due to the implementation of a new electronic medical record system. JCPH anticipated such affec.The problem
k with coding and billing have been found by our billing specialist, and corrected and back - billed revenues have been received. So revune
lower than 2013 budget. Expenses listed above are new expenses that were not budgeted. JCPH will partnerwith Kitsap County Health
;trio and use Nightingale Notes for Maternity support medical charting. The $8,200 is for start-up and annual licenses for each provider.
,500 is to initiate a contract with Qualis Health, who will no longer offer their services through the Medicaid Incentive Program, requiring
added expense. There is fund balance however it is not availabe for new expenses in 2013 since it is being allocated in 2014 to stablize
Respectfully Submitted,
Elected Official /Department Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
JAMENDED
346.25.20.2200
Medicaid -MSS
$36,000
- $9,000
$27,000
346.25.20.2600
Medicaid -FP
$130,017
- $31,286
$98,731
346.25.20.2620
Medicaid -SBHC FP
$36,000
- $3,054
$32,946
346.25.202920
Medicaid -SBHC
$26,000
- $20,300
$5,700
346.25.20.3200
Medicaid -Child Immunization
$2,800
-$844
$1,956
346.25.20.3210
Medicaid -Adult Immunization
$3,385
- $1,482
$1,903
397.00.00.0160
Tranfer from G/F
$545,200
$75,666
$620,866
TOTAL EXPENDITURE
Sol
$9,700
$9,700
TOTAL REVENUE
$779,4021
$9,7001
$789,102
;dicaid fees are down due to the implementation of a new electronic medical record system. JCPH anticipated such affec.The problem
k with coding and billing have been found by our billing specialist, and corrected and back - billed revenues have been received. So revune
lower than 2013 budget. Expenses listed above are new expenses that were not budgeted. JCPH will partnerwith Kitsap County Health
;trio and use Nightingale Notes for Maternity support medical charting. The $8,200 is for start-up and annual licenses for each provider.
,500 is to initiate a contract with Qualis Health, who will no longer offer their services through the Medicaid Incentive Program, requiring
added expense. There is fund balance however it is not availabe for new expenses in 2013 since it is being allocated in 2014 to stablize
Respectfully Submitted,
Elected Official /Department Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
JAMENDED
56220.41.0350
Kitsap County Health District-Nightingale Notes
$0
$8,200
$8,200
56200.41.0355
Qualis Health - Consultant Services
$0
$1,500
$1,500
$0
$0
$0
$0
$0
TOTAL EXPENDITURE
Sol
$9,700
$9,700
;dicaid fees are down due to the implementation of a new electronic medical record system. JCPH anticipated such affec.The problem
k with coding and billing have been found by our billing specialist, and corrected and back - billed revenues have been received. So revune
lower than 2013 budget. Expenses listed above are new expenses that were not budgeted. JCPH will partnerwith Kitsap County Health
;trio and use Nightingale Notes for Maternity support medical charting. The $8,200 is for start-up and annual licenses for each provider.
,500 is to initiate a contract with Qualis Health, who will no longer offer their services through the Medicaid Incentive Program, requiring
added expense. There is fund balance however it is not availabe for new expenses in 2013 since it is being allocated in 2014 to stablize
Respectfully Submitted,
Elected Official /Department Head Signature
TO: BOARD OF COUNTY COMMISSIONERS Date: November 8, 2013
RE: Request for Budget Appropriation /Extension and Amendment
Dept. of Community Development 143000010
DepartmenUFund Name Fund Number
Commissioners (mark all that apply with an "X ")
FX Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$68,161 NOV 18 2013
For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash) to cover
this additional expenditure?
eYes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension to
include this new revenue in the budget this year as outlined below in the amount of:
$70,000
Reason for ADDroonatlon /Extension
The Department of Community Development started the year and budget out at 32 hours a week and then
moved to 40 hours a week July 1 st when we felt our revenue stream could support the extra hours. We had
an unanticipated amount of extra revenue in the above line items and a pass through line items with Thorndyke
Resources that was not anticipated at the time of submitting the budget last year. Reduced Grant revenue's will be
moved into the 2014 Budget year.
Respe tfully Saz-
��ctecl d
Official /Department Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
34581.10.0000
Fred Hill Reimbursements
$0
$180,000
$180,000
34581.40.0000
Zoning Approval A s
$85,000
$40,000
$125,000
34583.00.0000
Plan Check
$135,000
$35,000
$17D,000
32210.00.0000
Building Permit Base
$225,000
$65,000
$290,000
33366.10.0000
EPA/Clallam No Net Loss Grant
$224,256
- $210,000
$14,256
33166.12.0000
Puget Sound Watershed Assiss EPA
$239,834
- $40,000
$199,834
TOTAL REVENUE
$909,090
$70,000
$979,090
Reason for ADDroonatlon /Extension
The Department of Community Development started the year and budget out at 32 hours a week and then
moved to 40 hours a week July 1 st when we felt our revenue stream could support the extra hours. We had
an unanticipated amount of extra revenue in the above line items and a pass through line items with Thorndyke
Resources that was not anticipated at the time of submitting the budget last year. Reduced Grant revenue's will be
moved into the 2014 Budget year.
Respe tfully Saz-
��ctecl d
Official /Department Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
55810.10.0010
Director Salaries
$63,456
$8,821
$72,277
55810.10.0040
Office Coordinator Salaries
$31.058
$2,787
$33,845
55810.20.00xx
Admin Benefits
$35,850
$945
$36,795
5586D. 10.0050
Associate Planner - Lead Salaries
$46,688
$836
$47,524
55865.10.0010
Planning Manager Salaries
$65,135
$8,200
$73,335
55862.10.0015
Associate Planner - Lead Salaries
$48,358
$6,100
$54,458
55862.10.0020
Associate Planner - Salaries
$40,015
$5,100
$45,115
5586210.0030
Associate Planner - Lead Salaries
$47,276
$6,000
$53,276
5586210 0040
Associate Planner - Lead Salaries
$51,398
$6,500
$57,898
55862.10.0060
Associate Planner- Lead Salaries
$46,688
$6,000
$52,688
55862 20.0000
DRD Benefits
$99,339
$5,000
$104,339
55960.10.0030
Plans Examiner Salaries
$42,303
$6,000
$48,303
55960 10o040
Building Inspector Salaries
$50,178
$6,500
$56,678
55960.10.0000
Building Inspector Clerk Hire Salaries
$20,050
$1,000
$21,050
55862 10.0070
Planning Clerk Hire Salaries
$o
$13,000
$13,000
$o
55862.41.0010
Professional Services - FHM
$0
$180,000
$180,000
55860.41.0090
Professional Services NNL Grant
$129,628
- $129,628
$o
55860.41.0070
Professional Services WSRC Grant
$105,005
- $65,000
$40,005
$0
TOTAL EXPENDITUREI
$922425
$68,161
$990,586
Reason for ADDroonatlon /Extension
The Department of Community Development started the year and budget out at 32 hours a week and then
moved to 40 hours a week July 1 st when we felt our revenue stream could support the extra hours. We had
an unanticipated amount of extra revenue in the above line items and a pass through line items with Thorndyke
Resources that was not anticipated at the time of submitting the budget last year. Reduced Grant revenue's will be
moved into the 2014 Budget year.
Respe tfully Saz-
��ctecl d
Official /Department Head Signature
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Budget Appropriation /Extension and Amendment
Jefferdon County Treasurer O & M
Department/Fund Name
Commissioners: (check all that apply)
150 000 010
Fund Number
Date: 10/24/2013
❑ Please be advised that after a thorough examination of my current budget it appears t �,err����pp0M�J�Iqllocated is
insufficient to pay necessary expenses of this department for this year. After a carelf kaini ahlirSJof all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short..
Therefore, I request an appropriation and budget extension in the amount
for this current year for the reason(s) outlined below. - -
0 For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes V No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension in the amount of $10,000.00 to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budge[
p Budge t
150000010 51422.10 revenue $10,000.00 $10,000.00
$0.00
$0.00
$000 $10000001 $10000001
BARS # Expenditure Description Current
p p Bud et Revision New Budget
51422.40 other services $10,000.00 $10,000.00
$0.00
$0.00
$0.00
$0.00
$o.00 $lo,000.00 $lo,000.00
Reason for Appropriation/Extension_
''•,Additional revenue will be received during the foreclosure process
i
i
I
I
Respectfully submitted, 1
Judi Morris
TO: BOARD OF COUNTY COMMISSIONERS Date: November 18, 2013
RE: Request for Emergency Budget Appropriation /Extension and Amendment
o
SPECIAL PROJECTS FUND 177 -000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X ")
F Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
budget extension in the amount of:
$20,000
❑
X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BX Ye No s
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
so
Reason for Appropriation /Exte
Transfer excess fund balance
boat. Final boat reimbursement is anticipated in 2014. This transfer will reduce the required fund balance in
Projects fund from $45,000 to $25,000.
Elected
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
59700.00.0107
Transfer to Boating Safety
$0
$20,000
$0
$0
TOTAL REVENUE
$0
$0
$0
Reason for Appropriation /Exte
Transfer excess fund balance
boat. Final boat reimbursement is anticipated in 2014. This transfer will reduce the required fund balance in
Projects fund from $45,000 to $25,000.
Elected
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
59700.00.0107
Transfer to Boating Safety
$0
$20,000
$20,000
$0
$0
$0
$0
$D
$0
TOTAL EXPENDITURE
$0
$20,000
$20,000
Reason for Appropriation /Exte
Transfer excess fund balance
boat. Final boat reimbursement is anticipated in 2014. This transfer will reduce the required fund balance in
Projects fund from $45,000 to $25,000.
Elected
TO: BOARD OF COUNTY COMMISSIONERS Date: December 16, 2013
RE: Request for Budget Appropriation /Extension and Amendment
Public Works - Tri Area Sewer Fund NOV 1 'j '4013 405- 000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'X')
0 Please be advised that atter a thorough examination of my current budget It appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$75,000
�X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
X Yes
No
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$75,000
Reason for Appropriation /Extension
Final design work for the sewer treatment plant was originally budgeted to begin in late 2012. however, more of this
work rolled over into 2013 than anticipated at the time the 2013 budget was developed. Also, additional ground
water monitoring wells had to be installed to meet Department of Ecology requirements.
Elected 07ricial /Department -lead Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
33166.20.0000
Federal EPA Grant
$825,000
$75,000
$900,000
$0
$0
$0
TOTAL REVENUE
$825,000
$75,000
$900,000
Reason for Appropriation /Extension
Final design work for the sewer treatment plant was originally budgeted to begin in late 2012. however, more of this
work rolled over into 2013 than anticipated at the time the 2013 budget was developed. Also, additional ground
water monitoring wells had to be installed to meet Department of Ecology requirements.
Elected 07ricial /Department -lead Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
53520.41.0015
Professional Services - Final Design
$1,350,000
$75,000
$1,425,000
$0
$0
$0
$0
TOTAL EXPENDITURE
$1,350,000
$75,000
$1,425,000
Reason for Appropriation /Extension
Final design work for the sewer treatment plant was originally budgeted to begin in late 2012. however, more of this
work rolled over into 2013 than anticipated at the time the 2013 budget was developed. Also, additional ground
water monitoring wells had to be installed to meet Department of Ecology requirements.
Elected 07ricial /Department -lead Signature
Consent Agenda
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Deputy Clerk of the Board
DATE: December 2, 2013
SUBJECT: RESOLUTION NO. re: HEARING NOTICE: Fourth Quarter 2013
Budget Appropriations/Extensions; Various County Departments;
Hearing scheduled for Monday, December 16, 2013 at 10:00 a.m. in the
Commissioners Chambers
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2013 budget. Per RCW 36.40.140 the BOCC
must hold a public hearing regarding the proposed budget changes. This agenda item is to approve the
public notice only; the individual changes will be reviewed at the public hearing.
ANALYSIS:
These budget changes are intended to improve the cost effectiveness and efficiency of the requesting
departments. The Hearing Notice will be published in the Leader on December 4 and 11, 2013.
FISCAL IMPACT:
Provided in Resolution.
RECOMMENDATION:
Approve resolution to publish a notice for the hearing set for December 16, 2013 at 10:00 a.m. in the
Commissioners Chambers.
RWMorlenty Y
P rat or Date