HomeMy WebLinkAbout121613_ra01Regular Agenda
Commissioners Office
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO
Bound of County Commissioners
FROM:
Philip Morley, County Admim air
Erin Lundgren, Clerk of me pound
DATE:
December 16, 2013
$OBJECT:
HEARING re: Proposed 2013 0 Quaver Supplemental Budget
Appmpriations/Extensions for Various County Funds
Various County departments have requested increases to their 2013 Budget. Per RCW 36.40.140, the Boad
of County Commissioners must hold a public hearing regarding the proposed budget changes.
ANALYSIS:
These budget changes are Intended to address unanticipated revenues and expenditures of the requesting
departments.
FISCAL IMPACT:
See attached department fund requests.
RECOMMENDATION:
Approve the resolution for the 2013 4th quaver supplemental budget appropriations with the following
change:
MOM
IMOUNT
UNENCUNBEREDI
Cultural Reduce FUND
127000010 PUBLICHEPll $0 $8900" $8]00
"Ikean Revenuenal decrease a Mkbaade Pevmue¢ and a neaumted$75n6$han¢Ier Immbe Genevan Rand
Pronmed Revenue nv'is
127000 -010 PUBLIC HEALTH $75185 485986 $9700
Public Health requested a $75,666 transfer from the General Food. It is recommended that the revenue
shonfall betaken from unreserved Public Health fund balance.
RE \ Yu
P �lip Mori t, o r Date
STATEOF WASHINGTON
Jefferson County
ORDER: BUDGET APPROPRIATIONS/
EXTENSIONSFORVARIOUS RESOLUTIONNIX
COUNTY DEPARTMENTS }
WHERE IS, tlrt Jefferson County Board of Canuni a loners did on me 2nd coy of December, 2013 dclare IFm a need
caiued for the Dicand cxpwaee which are funded by additional scraps which were not anticipated mNe time ofpoormang said brogan; and
sum mammas too Into mmdcipmM reuivN fiom fee; a Events Join toe Stork and Federal government, a p mpeds fiom Be sale of
bonds, or budgeted but wupackad mania Gem the from m budgtt year; ad
WHERE ,rtc Jefferson Carry Board ofConwivsiwers did on the 2neday of Dependent, 2013, set a bearwg on ssN
ruM fm Ne Ior day of Escanaba 2013, 9Joe boa of 10:00 am, in Ne Cowry COtmmuaion¢n' ChmL r, CwNwueG Pmt Toorword,
Wffihmgtoa;rtd
WHEREAS, Jefferson Carry has published notice of Ws hearing as provided mRCW 3640.100 on December 4, ad
DnromWr 11, 2013 on be official newsMyr oflelknan Cowry; and,
WHs . this being Ne time and place sar foM for said heading mM no objection m objamion imerymed.
NOW, THERE£ORE,/TLSHEREBYORBERED, an the BoUl of Carry Cmmnissioners, Lal due W them being
sufficient monies moor in We older listed fian, that the County AuUm is hereby dheudd to prod the budget ofthc following folds
byNe®owts lLVlN e0) path¢atlzchedrdluemis
MEN
AMOU4TFROM
UNENCUMBERED
fVNOp FUND NAME PCNO BALANCE REVENUE EXPENSE
CNIBEYTFaTFdISF/CHiP411. D
WIL$WO
COUNTYADMMISTRATOR
$0.873
$8,823
WI -Drew
SHERIFF
RB,50K)
$28,50)
WI- 250.0)0
TRFASURER
$5,0)]
$5100)
WI- 261�fIX0)
OF TRANSFFAS -FR@R
S62,WJ
SPAIN)
T,m GmtlFUM
$124,T13
Ed
SM373
SPWC RBI' EV11E' CAPRAVFIITERPR6MTFRNALSFAYICEPUNDS
108 W}010
COOPERATIVEEXTLNSION
SURE
$18,405
530405
127 - WJ-010
PUBLICHGLFH
0
".700
S9.200
143'0)1010
COMMURUTYDEVFIOPMENT
51.839
S70.000
16&161
VRAX) O
TREASJNER'SORM
D3
SULDE
$IgOW
127401010
SPE(fIALPROMCfSFUNO
Most)
520000
40100)010
TRUAREP¢WFA
W
325,00)
$75,000
Total fiber Funds
530.161
$181,105
5213$66
x. w
n: raters ;&MMr Mailo.ma no areNemw 575,616 once, from
the malic e Fume
MPW MED me 161 dry of December, 2013,
SEAL: JEFFERSON COUNTY
BOAY.D OF COEIIASSIONEPS
John Auvtm, Common
ATTEST:
Phil Johnsoq Mem'ar
Cori Avery,
Rpury Clerk ofNe Bind David Suutvsa Mapper
TO: BORRO OF COUNTY COMMISSIONERS Data November18,2013
RE: Regueot for Emergency Budget Appmpari imiEMenabn and Amendment
Comely AdminbUator 001459-000
FuM Number
Commissinnem (mark all that apply with an W)
O Please be aaviael that after a thorough exam i motion ofmy, curem budget it appears that the amount allocated is
Inafficientto pay treceasary expenses of this depeNnem hrmis your. Aftracareulemmina nofanme
expenditures within Me department hudgetwim dopedto passed and future neNS.I find that Ty budget is
shod. Therefore , for his current year for the reasons) outlined belav, I request an emergency, appropriation and
bud et extenaornlnmeamoomof.
Se.eTf
Fortuna other than Current Expense (General Funi -Is tfrere enough Fund Balance (unencumbered caaM1)
to cover this additional expeMilure9
HYes
NO
O Please be advised that a revenue source (i.e.9has, new fee) has been recefvn by this department which
a not induced in the annual budget at the Nme It was prepared. Theretore.I request an emergency
appmpriatipn and budget expiration to Intel this new revenue In the budget this year as outlined balm In the
punt op
0
BUDGET
f3RRg Revmo¢p
Downfall
CURRENT
REVISION
JAMENDED
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
BUDGET
BARSExpendiwmp
Description
CURRENT
REVISION
AMENDED
5131010MOO
Salviea
$227,405
110.029
E237434
5131020.0000
BaneOte
Inal
$8,233
$74565
5131041.0040
Pmteesta lservFxa
$7389
- $7.389
$0
SO
$0
TOTALEXPENDITURE
$303.126
88.673
$311,993
TO: BOARD OF COUNTY COMMISSIONERS Done: IVIL13
RE: Request For Budget ApproprlationlExtenaioneod.Ame 2 nt
013
ShenR 11 �N 0 0118 0 0 0 0
Depatamentland Name Fund Number
Commianionera: (check all But apply)
O Plwe he advised that after a thorough examination of my current budget it appears Nut Me among allowed is
nwPoCiom to pay mcnevy expenses of thin department for this year. After a careffil seaman tlon of all the
expendllurea within the deburni budge) with reyt¢t b Weeent and NWre needs, 1 find that not budget is slam.
Theref ore, I about an appropriation and budget western in the mount $E&iiii
fm Nn rooms yen. for be mawn(y outlined below.
❑ Fw funds often Man Curren( FSPenee -- Is troy enough Fund balance (umncumbered oae8) to cover this additional
steamboat? Yes No
❑ Plmce be adviaM that a menus eonrm (ii grant new fee) ban herby regiiW by this deponnmt whi,h wu not
included in be tnual budget at the time h was preparal Therefore, l returns an appmpriatiao and andgd
coming in the mount of a include thin new pantie in the budge this you o outlined below.
BADS#Revenue
Description
Career
Pushing
Bass Bude
$0.00
$ben
$am
$0.00
TOTAL REVENUE
$0.00
$0.00
".an
being p8zpnidhurt
Description
Cayman
Budget
BeeiYon
New midget
51360.41.0030
Outride Can and Custody(AmhMOspltap
Sly'di Ilq
32 1,500.00
$135,541.60
"AM
$o.do
li
"An
TOTALB ENDMU
$107,041.00
$2830000
$135,541.00
Reason for Appropriation /Extension
Additional money if needed to pay anticipated 4th 4uMa moral taperers
Resvesedully submitted,
TO: BOARD OF COON -PY COMMISSIONFAS Firm 4,2013
RE: Request For Budget ApproptlathanTmension and Amendment
rre.m.er oolz400i614 2M
DepartmentlFund Name Fund Number
Commissioners: (check all that apply)
0 Pleat be advised Am Sam a @omngh Calcination or my agent budget It appears that the Prison Sheered ie
nsuRUient b pay neacessar, etapemes of this department for this y(,r. After a rental examination of all the
expenditures within the department budge with respect to present and Iola As IR�yr�b Aammy budget is shod.
fir, Ad Armed an appmptieion Soared taentensioncihe amount D/i e?�
foriM1ls cntremyev 6r Nemuon(s)ouNved belmw. �
❑ Fw funN Am, Am Comdex Reagovere -- Is there enough Fund bananas (menamheCed meh) m mva thu adtlidmel
.+puMiNre? Ya Ny
❑ Pleme W advissd Net a K mm mu Ira. %MK irew fee) hn been rereFed by tltie delmru ent rest was nor
incluMd in Ne annual budget in the time it sw prepared. Theeefore, l Passed an appropriator, vd budget
"never in me ammnt of In include N6 new Persons In the hndgmt this year as multurn lebw.
BAMSe Rweuue
Dneriprion
Bod t
Revitlam
New Budget
"Am
$0.00
$0.0
50.00
1 $0.00
f0W
$0.00
BARSM Brpmepmre
Oueriptioo
Bud current
Revltlou
Sentiment
00180WO.514E2,31
otFeee9plffisupplies
$5,941W
$5,M0.00
$IO.991.00
so.cO
10.00
O00
O.an
_
f5,901W
s5,OW00
$10.9U.0
Reason for AppropfiatPn,Enlension
E,lumdlmms In 000muwo wha the conve6m1 m the PACs System hse been me
Respect�-Il-y �/SuB/minN,
TO BOARD OF COUNTY COMMISSIONERS Dale: November 18, 3013
RE: Request for Emergency Budget ApprgmayontEdenslon and Am me ment
OPERATING TRANSFERS OUT 001- 261-000
DepammsntRund Name Fund Number
CommisslOneR: (mark all that apply vn@ an "X')
1K Please be advisetl that ones lhorbi examination M my cumem bud" It appears that the amount allocated is
Insuff cimt to pay necessary expetrees of this department for this year. Aftxewntulwminallon ofallthe
experMlturea wtthln the department budget with respect to present and future needs, I IN that my budget Is
shone Th�eretore, fo tma cumem year for me reason's dumbbell below. l re mpart an emergency apprcgdation and
bud amount of
W
❑ For hands other than Current Expense(Grneml Funtl -- IS there emough Fund Balance(unemombered cash)
to wvtt this additional expenditum7
eyes
o
No
Pleas¢ ba advised that revenue sounce (i.e. grant, near fire) him been rac¢IV¢d by this depadmant which
as not lnduded in the annual budget al the time it was prepared. Thmefwe, l request an emegency
eppmpafwn ark budget Sm napn t0 include thla new revenue in the budget this year as 0iIhad bebw in the
shown¢r
BUDGET
BARS Revenue#
Description
CURRENT
REVISION
AMENDED
$0
$0
TOTAL REVENUE
$0
$0
$0
BUDGET
BARS Expenditure #
Description
CURRENT
REVI61ON
AMENDED
59700 00.0501
Tmrekrto ERSR
Sol
$K.MCI
$82000
$4
on
in
$O
SO
TOTAL EXPENDITURE
$0
Sai
WON
TO BOARD OF COUNTY COMMISSIONERS Dale: November13.2o18
RE Frequent kr BudµNAppmpneYONE %tension and Amend a
WSU Extension 108
OepaNneMlFUnd Name Fund Number
Commences: book all mat apply with an -r)
O Please be advised Mal after a MOmugh examma4m of my current budget it appears Md the amount albcMed is
nsufident to pay necessary expenses of Me reported dfor MIS year. ANr a camNl examinaUon of all Me
shod, l m wHMn Nn tlmentyearhuEgN uYh s outlined presets antlout a appro a Manmyedget Is
shod, lin the,for this wrrenl year the reason §putlined belaw, requeA an appropdadon and bW9et
external in the amount of
St2roJ
Q For Nobel other than CUmn[ Expense General FU} - Ia tlereerough FUn NP9 l A
mbeetl csall)
W cover M188tld14o0d18 %pentliNre? _
Yee
BNo
O Please W advised MM a revenue source (i.e. grant, new Me) has been received by Mis depressed which
not IndWed in the annual bWget 8t Me Ome ll was prepared_ Therefare.l request an uppropnatbn antl
baauggetex[etmpn bvlcN.tlethu new revawein the budget tNS Year as Oulbned below in the amwM Of
Reason for Appr W netiorcExlensmn
Adtlill revenue from Extension's fund balance All assist in covering expenses incurred ham moving Me o1i
from Pod Hal lah b PM Towree d in March, and Subsequent adding impmvemente and pMne/netwad
mhaawdure improvement coats executed wit the move,
RespecHUlly bey is
Elected Mand)Deplarnent Heed Sp.nal
BUDGET
BARS Revenue#
Description
CURRENT
REVISION
AMENDED
100 30880 00 0000
$12000
12000
$D
$0
$0
TOTALREVENUE
$0
$12,000
$12,000
BUDGET
BARSExpenGiWre#
108 57121 49 0M1
Description
Miscallarhews
CURRENT
81000
REVISION
8120W
AMENDED
$13000
$0
SO
SO
No
TOTAL E %PENDITURE
$1.000
E12,000
$13,000
Reason for Appr W netiorcExlensmn
Adtlill revenue from Extension's fund balance All assist in covering expenses incurred ham moving Me o1i
from Pod Hal lah b PM Towree d in March, and Subsequent adding impmvemente and pMne/netwad
mhaawdure improvement coats executed wit the move,
RespecHUlly bey is
Elected Mand)Deplarnent Heed Sp.nal
TO BOARD OF COUNTY COMMISSIONERS Date: November12,201J
RE: Request for Budget AppropnatlanlEStension and Amendment
MU Extension in
Oepadmraddli Name Fund Number
Communications (mark all that apply whir an 'X)
O Please be advised Mat after a thorough examina5cn of my current budget It apIdaws that Me mankind allocated is
naufiiuent to pay necessary expenses M this department M this your Afteracoreadlexaminw onofallthe
expenditures within Me department budget with reap l W present and MUre needs, l find that my budget is
short . TherMars lw Mls moment year for the rearmne outlined below, I request an app.'g{yj ;Bomar �Ydget
extension in the amount off
IYIIY 1 b C
1B W5
O For funds dal than Current Expense (General Fund)-- ISMereenough Fund Salance(unenNmbaed,msh)
W cover this additional expandiMreP
eyes
o
No
O Please be advised Mat a revndursrume(i.e. grant newNe) has been receivetl by M 'udepeNneMwhifirwas
ads included in the annual budget at Me draw tl was prepared Therebre,lreyuesl en apprvptlatlo0 ahl LuJyel
extended to include this new Revenue in the budget this year as outlined below In the amount ol'.
BI&Ms
Reason for AppropnatbNExlensma
1) r vedfirm unTy supporter Farm Tour. Appmpriationasysrsincoveringwagespaid
to hire Small Fans Cnwdinabr who organized me event.
Alan includes revenue firm BeachWa4her training which avlsts In covenng vxages nor 9W coordinator
2) a new grant was received tom Me North Olympic Salmon Coalition- appmpnalion is to waver work dare
on project by Extension staff
Respectfully $ubmi
EI018c1a1 /Department Rea vSfgn_ayte
BUDGET
BARS Revenue
Debacriation
CURRENT
REVISIGX
AXENDEO
'10834]10000040
General interval
60W
$11 ]i5
518]55
108 39388 12 0010
NODC rant
0
58850
56650
$0
50
TOTAL REVENUE
$5.000
$18,4051
$23,405
BUDGET
BARSExpendlwreal
I Description
CURRENT
REVISION
AMENDED
10857121100600
clerk hire
59520
$18255
524]]5
108 53112 43 0030
NOW grant travel
$150
$150
$0
$0
$o
TOTAL EXPENDITURE
$8.520
$18,4051
$24,025
Reason for AppropnatbNExlensma
1) r vedfirm unTy supporter Farm Tour. Appmpriationasysrsincoveringwagespaid
to hire Small Fans Cnwdinabr who organized me event.
Alan includes revenue firm BeachWa4her training which avlsts In covenng vxages nor 9W coordinator
2) a new grant was received tom Me North Olympic Salmon Coalition- appmpnalion is to waver work dare
on project by Extension staff
Respectfully $ubmi
EI018c1a1 /Department Rea vSfgn_ayte
TO BOARD OF COUMy COMMISSIONERS Ogle: November18,2013
RE: Request br Budget ApprcpaaSONENension and Amendment
POHICHed" t27
OewMneMl'und Neme Fund Number
Cmnmissiawre (man an that apply wltd an "x 'T
IXI After examination of JCPH cnurremrota budget appears inel Neannmf allocated
curirsant yeartrew nl 1tM10
wynecessary expe dependent this year After acarou exam men the expenditures
within the e eardb udge WThrashing
readdna ou[lred blbw, l rce an eppr0pdalion and budget eategradd In the amw IN e
59.T00
Q For lunar either than Current Ex pldroure( Ge ne ral Fund}- Is there enough Fund Balance (urencumberea ceaM1)
to cover this additional expenanure9
BYes
No
0
Miami be advised that a revenue source (i.e. grant new reel has been received by M'IS debenture varied
sra'Induaerl ntheannual budget attledma Ilwas prepared. merebre. request an approgrelrm aM
bud Include this new revenue in the budget this year as outlined below in the amunt of
$a,m
BUDGET
BARS Revenues Description CURRENT REVISION AMEHDEO
346.25202200 Mechett BS 38 W0 $8 CO0 $]W3
US2520.26D3 Me]raM -FP $1300t] $31288 380 ]31
W26 20 MMagaidSBHC FP 36000 $3054 J32im
%5.25.20.2820 MudICeHSBHC ,000 $20900 $5 ]CO
316.25203200 Mealaid Child lmmunizall0n $21100 $SM $t 858
340 25,20 3210 Lodlcald -Atlun lmmubeention $3385 $1482 $1903
397,00.N.0160 Tracer from Gff 5545200 $]58E8 5620886
TOTALREVENUE $i]8402 $8,]CO $]89.102
BARS Expenditure s
Description
CURRENT
5822041.0350
desire County Heard Oistria -lu Mlnale Noted
$0
56200410355
Quells HeaXb- COnsunant Services
$0
N".200
1M.200
TOTAL E%GENORURE
80
Reason for r tlatittJEalension
MMluitl fee WO own due to the reseed IN e new elMronu mM Sera ryabm. JC N abtlrude Verb The problem
link vith cordinge and hilking haw used round by our me and eWdameb reel hate teen renewed s
Sewer than 2010 budget Expenses INW Worry M1Pdow e>�ntal, mere nor budgeted. JCPH 1111 Was, mh xlkap County Held
G a M u¢e NgMirgab Xob¢ br MMemE/ ¢up W n metllgl dnniry. T,e $0,2 W 'v KK ¢dnup aM and wl Ilun¢ea M wA pwlder.
$190 NN DuY rvrs¢Inrotglr Ne Metliuitl lnreM'rre Fr[grsn. repuirinB
n ner�vm
naddetl espeue Tnete kNMbek+x aNavyW0.kulma4ate Mt enpemes In 1013 anadk MTg eWaMIn ROH IO a\'aGxe
Respectfully SUdnitlea,
Elected OlfiuslNewament Heat Signature
TO BOARD OF COUNTY COMMISSIONERS Ode. Ww Wr8,M13
RE: Requeat Our Mai l App�aaonlEdanaxm and Amendment
cept MemmmuntWD u Iopment tuOODOW
Capemmenv and name ound Nummr
Ccmmiaffioners'. tmaA all hat apply wan an -9)
O Planes In aav4en that aneramorougn enammution of my carped budget a appears qN the ampra Spoked IS
mauTtled to pay naceaean Weanan 0 M dewNrent for Me pal. F avNul examinannn man npe
awnaturaa within Me dep arrad lurapX arm mi bpmen Said More nrr ew I find Inn my bWgarle vi
mereforc. M qla eased mbar for the rcasona wnlrtd ttlow.I rpueat an appmmletion and WO)er Memnn, the
"Wt of
NDV 18 2913
Q FmNMe dMr Nan CUMM EXWSS(Ganepel Fli-IS Rnn enough Fall GeNnce(uneroumdepad adds to ewer
Me addilloralapparel
F Y"
Ho
0
FleaeIn advbed that, mere Soma (I. e. grad, prew End) days Basin rew Oy MIS depa ed Widlth.aa not
nolredin Ne annual we at the Ilme g w prepared! . ThereMe, I nyuefl an Samara bat end bWBN eNrabnb
he
in Ill owa +q® pan r omurd Bxow m the amormF.
Reason for ApperandfififienhEempromen
The �penmem dfummunlry Rrebpmem zEd adds War unit Butter old A 32 run a xmx and then
hadWbMnounarreei falegenwa bll our 2wnueara rs. Wew
rdeptled unouM OleMre perdue In Neabove hne BZrrergepea gmgM1 lln¢Ibm¢wlq TnorMyka
rledl¢VnNd at sedate olaukmMin9ge eu]gel lafl War. FWU®1 GreMrernueS Mlbe
momd Mo the M1<BUrel Sunni
.
until to WOO
Fred Hill phenomenalist,
W
tal
$room
annual 40 MOD
plan. A...l A.
$85
InDood
svoinal
wN M 0000
Plan Drunk,
113500)
$350))
$170 Oph
32210 W 0000
annual peamil on"
22SWO
$05
$290000
tapend 10 (SOM
EPAaCddIdM No Net Las, Dart
142M
33M 12 DOW
plan Aread Whemarl Aa. �. (our
metal
TOTAL MWWE
$9 090
BILIKINGET
Maio 10 WO
D��BM"s
M456
SA 821
any 277
558N 110050
Asuckepan Plan her - Laos Sandonfire,
836
U7 C4
—W.M
55862 10 par 5
Alsoccoupoll LeasSaflarie,
paw
Eim
154 San
Saw 10 GOD)
Assfickatemanner Sunday,
VOO15
y6 am
Aff f 11
55862 10 W30
Assionfinde Planner Lead Saa,,
day 276
M OM
land 21%
ROSS 10 Puld
Alexander Planner Lead ready
See aut
55w 10 MAD
Pont Parner, Lead Salaries
—31
w w
as 1100
S82 w
55862 20 0000
Day B�
sai
$5 WK)
t4r, held
PiEd) 10
Building Intereadver Salaries
$50178
6 w
$58678
55960 to woo
all Small Clark Him Salarrifirs,
20 Old)
lk .
.1. ..
Usey 10 0070
PRl Cap Hoer S2JaFl�
10
$13000
$13 WO
alkali 00 no
1 pan rH
$0
$180 w
nodal
un'
Cards,
5IM1 9 Is
nammi oe,,,Mvvi proud
$111 005
.11
0005
1 OCTAL ��NPI�i
pi 4Za
$68 1611111111
Reason for ApperandfififienhEempromen
The �penmem dfummunlry Rrebpmem zEd adds War unit Butter old A 32 run a xmx and then
hadWbMnounarreei falegenwa bll our 2wnueara rs. Wew
rdeptled unouM OleMre perdue In Neabove hne BZrrergepea gmgM1 lln¢Ibm¢wlq TnorMyka
rledl¢VnNd at sedate olaukmMin9ge eu]gel lafl War. FWU®1 GreMrernueS Mlbe
momd Mo the M1<BUrel Sunni
.
TO: BOAROOF COUNTY COMMISSIONERS pgte_ OBJyy 13
RE: Request For Budget ApptopriatiorcExtension and Amendment
JAIMAoCOnotyTrnrurerORM IW 00o 010 1e,
WpnmmedtlFUnd Name Fund Nu V ^
Commissioner: (check all that apply)
❑ puree he released that Wsr A trucced examination of my amount budge) it appears relwl�ikvrygopµ}Ilocated is
imuf ieimt b pay necessary expmrea of Abs restaurant As Ais year. After a u f�MlleeLLeeffeeiiM1M1eelMlJlMMof all the
expenditures withlo the depamoent budget wish respect ro present and future ii I find An my budget ie shoe.
Therefore. I request an appropriation and budget exceeds, in Ne amount_
At Nis banner Yen AT Fee reavm(e) outlined below.
Q Fa junk Met thus Cu fm fbaVi — Is Noe "Ougb Fund Balance (unmrcondami ash) to cover this uddidonal
attendants? Yes ! No_
❑ please be udvicad Nat a revenue foartt O.4 Rai mew feet bur been received by this u pazMmt which was not
Medical u fire annual budget at Ad Are it was prepared. Therefore, l request an appropriation and budge
ceramics in aboard of $IOPm 0�_ to include Ais new Restaurant the budget dis year an mnbust below.
DAM p Revenue
BmeRiption
bud
Bevmos
New Out
150MO1o514n.10
SIO,CW.W
St0.000.ob
moo
SO
Poop
g10,W0.00
saw
f10,Ot0.O0
BARS N Expesdimrc
pesrtiptlnn
Curtest
Besfebn
Nerr Burge[
51433.40
athvnervicee
$10,0WO0
$100011.00
$0.00
$O.W
§O.00
so.a
slogoo.do
50.00
alo,twa.00
Reawnfor AOO gtn ioNExlereion
Additional revenue will be WeivW during the A dmure prwzss
Respectfully snbmined,�/., � � �
�d VGA
JwB MorrN
TO BOARD OF COUNTY COMM15510NER5 Date: Nmesparn 8,1013
RE'. Rpuasl br Emmgeuy, Budget APW WdatiadExlension apq Amendment
SPECIAL PROJECTS FUND -,_• 20 2013 177 -000910
DepaNnentTund Name Fund Number
Commissioners '.(me* all that apply who an "x
O Please ba ativised that after a thorough examination of my current budget it appears thus the amount ullocandls
nsufciart to pay necessary expenses&this tlepartmeMfwtM1ls year AReracaMulaxaminatlon Mallthe
expenditures within the department budget with respeMb present and future needs, l find that my budget is
sMR. Therefore, brthle current year brthe reason's outlined belmv, I request an emergency appropriation and
aerm min utbeam&ant&f
=1000
Q% For funds other Man Current Expense (General Fund) - -Is there endi Fund Science (unencumbered cash)
Is cover this additional excendlturei
eyes
No
❑ Please hat advised that a revenue source (i.e. grant, near farad has bcen received by this department which
as not included in the annual budget as the time d was prepared. Tharemre, I request an emergency
appropriation ans coal abortion to include this new revenue in the budget this year as outlined balsa in the
turnount e.
$0
BUDGET
BARS Revenue
Description
CURRENT
REVISION
JAMENDED
$D
$g
TOTAL REVENUE
$0
$D
$0
BUDGET
9RRS ExpeMIWre0
Description
CURRENT
REVISION
JAMENMD
59]00.00.010]
Transferto Bmtin afely
$20000
$200W
$D
EO
$0
$0
$D
$0
TOTAL IXPENpTURE
$0
$20,000
S20.W0
TO BOARD OF COUNNCOMMISStONEBS Date'. Decemberi3,2013
RE: Request its Budget AppromatioNEvienaion and Amendment
Public Works- TN Area Sewer Fund NOV HO 406000 -010
DepadmenVFUnd Name Fund Number
Commissioners (mark an that apply win al
O Please be advised that error a thorough examnalan ot my current bWOet it appears that the amount allocated is
nsudwienl to pay necessary expenses of this department for this year After a careful elimination of all Me
expenditures within the department budget with respect to present and future heads, I find that my budged is
short. Therefore this current year for She rcawn's earned below, I request an apprcpnalion and budget
eNensom in the amount of
fla Wp
Q% For funds other than Current Expense ( General Fundp- Is here eiough Fund Balance (unencumbered cash(
to cover lM1ie etltltlional expendiNre?
e%
Yes
hb
Please
inluded in that
a revenue bermeeti Brent, new
pard bean received uby this depanmts and
Was nor indutlatl in IM1e annual bury, MIM1etimeb was prepared Therefore , request an appm....I T and
eMemlon to
now, unclose an be Lur.�N Ihis year ae wtlin®d LuWw In1Ne eniuuiu u1.
BUDGET
MRS Reveni
Description
CURRENT
REV15ION
AMENDED
33166200000
Federal EPA Grant
I $e25,000
75000
$g00 W0
$0
but
W
TOTAL REVENUE
I tiers )00
]5,000
sawl
BUDGET
BARS Esmond true 0
Description
CURRENT
REVISI N
AMENDED
53520 410 015
Prosper onal$eNiws - Final Design
"150,0001
75000
$1425000
Sol
$B
$o
B
TOTAL E%PENDITURE
57350,000
$]S,OW
t025,W0