HomeMy WebLinkAbout042715_ra01Regular Agenda
10:00 a.m.
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Deputy Clerk of the Board
DATE: April 27, 2015
SUBJECT: HEARING re: Proposed 2015 First Quarter Budget Appropriations/Extensions for
Various County Departments
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2015 budget. Per RCW 36.40.140 the Board
of County Commissioners must hold a public hearing regarding the proposed budget changes.
ANALYSIS:
These budget changes are intended to address unanticipated revenues and expenditures of the requesting
departments. The Hearing Notice was published in the Leader on April 15 and 22, 2015.
FISCAL IMPACT:
See attached department fund requests.
RECOMMENDATION:
Hear public testimony and consider approval of a resolution to adopt the 1" quarter supplemental budget
appropriations.
REVIEWED BY:
6.t, Crl? t Plu Orley, Administra or Date
ORDER: BUDGET APPROPRIATIONS/
EXTENSIONS FOR VARIOUS
COUNTY DEPARTMENTS
STATE OF WASHINGTON
Jefferson County
101 •IM1111WS) UNI4]
WHEREAS, the Jefferson County Board of Commissioners did on the 13' day of April, 2015 declare that a need
existed for the listed expenses which are funded by additional sources which were not anticipated at the time of preparing said budgets; and
such sources include unanticipated received from fees, or grants from the State and Federal government, or proceeds from the sale of
bonds, or budgeted but unexpended monies from the prior budget year; and
WHEREAS, the Jefferson County Board of Commissioners did on the 13' day of April, 2015, set a bearing on said
need for the 2711 day of April, 2015, at the hour of 10:00 a.m. in the County Commissioners' Chamber, Courthouse, Port Townsend,
Washington; and
WHEREAS, Jefferson County has published notice of this hearing as provided in RCW 36.40.100 on April 15 and 22,
2015 in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set forth for said hearing and no objection or objection interposed.
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to there being
sufficient monies available in the other listed funds, that the County Auditor is hereby directed to extend the budget of the following funds
by the amounts listed and per the attached requests:
APPROVED this 27' day of April, 2015.
0 sylla
ATTEST:
Carolyn Avery,
Deputy Clerk of the Board
JEFFERSON COUNTY
BOARD OF COMMISS
David Sullivan, Chairman
Phil Johnson, Member
Kathleen Kler, Member
AMOUNT FROM
UNENCUMBERED
FUND 4
FUND NAME
FUND BALANCE
REVENUE
EXPENSE
SPECIAL REVENUE / CAPITAL / ENTERPRISE / INTERNAL SERVICE
FUNDS
175- 000 -010
PARKS IMPROVEMENT FUND
$25,000
$25,000
177 - 000 -010
SPECIAL PROJECTS FUND
$79,508
$79,508
301 - 000 -010
CONSTRUCTION & RENOVATION
$0
$220,841
$220,841
302 - 000 -010
CAPITAL IMPROVEMENT FUND
$116,133
$116,133
304 - 000 -010
HJ CARROLL PARK FUND
$2,191
$2,191
Total Other Funds
$222,832
S220,841
$443,673
APPROVED this 27' day of April, 2015.
0 sylla
ATTEST:
Carolyn Avery,
Deputy Clerk of the Board
JEFFERSON COUNTY
BOARD OF COMMISS
David Sullivan, Chairman
Phil Johnson, Member
Kathleen Kler, Member
U "
0 h�eS.
TO: BOARD OF CO TY COMMISSIONERS
RE: Request for Budget Appropriation /Extension and Amendment
Public Works ! Parks Improvement fund
Department/Fund Name
Commissioners: (mark all that apply with an 'X')
Date: March 23, 2015
175 -000 -010
F qrr@)q,
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$25,000
QFor funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
eX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
bud at extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
to
roof replacement.
Respectfully Submitted,
r- S
Elected ad Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
JAMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION R RENOVATION
$0
$25,000
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
to
roof replacement.
Respectfully Submitted,
r- S
Elected ad Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION R RENOVATION
$0
$25,000
$25,000
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$25,000
$25,000
to
roof replacement.
Respectfully Submitted,
r- S
Elected ad Signature
Co-.- OWA
TO: BOARD OF CO TY COMMISSIONERS Date: March 23, 2015
RE: Request for Budget Appropriation /Extension and Amendment
Public Works / Special Projects Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X ")
177 - 000 -010
Fund Number
0 Please be advised that atter a thorough examination of my current budget it appears that the amount allocated Is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$79,508
Q
X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
8X Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
to
replacement.
Respectfully Su ed,�
Elected Offic90 rartment Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
JAMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION & RENOVATION
$0
$79,508
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
to
replacement.
Respectfully Su ed,�
Elected Offic90 rartment Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION & RENOVATION
$0
$79,508
$79,508
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$79,508
$79,508
to
replacement.
Respectfully Su ed,�
Elected Offic90 rartment Head Signature
CCI f .5330glo
TO: BOARD OF COUNTY COMMISSIONERS Date: March 23, 2015
RE: Request for Budget Appropriation /Extension and Amendment
Construction and Renovation 301 -000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X ")
Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I findtfjat my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$220,841
a
0 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
eYes
No
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
bud et extension to include this new revenue in the budget this year as outlined below in the amount of:
$220,841
Keason TO[
Transfer from Special Projects, Capital Improvement and Parks Improvement funds to Construction and Renovation
Fund for Memorial Field Stadium roof replacement project. This is in addition to $145,000 already included in 2015
budget from capital revenues received from 2011 -2015 contract with City of Port Townsend to share special purpose
Res�p`ectc ly tt d,
y'C
Elected Official/ apartment Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
39700.00.0177
Transfer from Special Projects Fund
$0
$79,508
$79,508
39700.00.0175
Transfer from Parks Improvement Fund
$25,000
$25,000
39700.00.0050
Transfer from Capital Improvement Fund
$0
$116,333
$116,333
$0
TOTAL REVENUE
$0
$220,841
$220,841
Keason TO[
Transfer from Special Projects, Capital Improvement and Parks Improvement funds to Construction and Renovation
Fund for Memorial Field Stadium roof replacement project. This is in addition to $145,000 already included in 2015
budget from capital revenues received from 2011 -2015 contract with City of Port Townsend to share special purpose
Res�p`ectc ly tt d,
y'C
Elected Official/ apartment Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59410.62.0000
Buildings
$563,000
$220,841
$783,841
$0
$0
$0
$0
TOTAL EXPENDITURE
$563,000
$220,841
$783,841
Keason TO[
Transfer from Special Projects, Capital Improvement and Parks Improvement funds to Construction and Renovation
Fund for Memorial Field Stadium roof replacement project. This is in addition to $145,000 already included in 2015
budget from capital revenues received from 2011 -2015 contract with City of Port Townsend to share special purpose
Res�p`ectc ly tt d,
y'C
Elected Official/ apartment Head Signature
cc, 4U-8 30Rgj 15
'Pi nne- 5.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Date: March 23, 2015
Capital Improvement 302 -000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X ") ® ®y
0 Please be advised that after a thorough examination of my current budget it appears that e Lit 5 @II6�Yla
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I fop a� gy filet is
short. Therefore, for this current year for the reason's outlined below, I request an appropr] �nFi t t
extension 16,133 of: 4 E F F F dT S 0 P�. ry � `r ar
y116,733 � " � _
QX For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
eX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
to
nsfer to Construction and Renovation Fund for Memorial Field Stadium
of REET funds received in excess of bond payments in 2013 and 2014-
Respectfull b d,
Elected Offici V epartment Head Signature
come
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
59700.00.0010
Transfer to Construction and Renovation
$0
$116,333
$0
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
nsfer to Construction and Renovation Fund for Memorial Field Stadium
of REET funds received in excess of bond payments in 2013 and 2014-
Respectfull b d,
Elected Offici V epartment Head Signature
come
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
59700.00.0010
Transfer to Construction and Renovation
$0
$116,333
$116,333
$0
$0
$0
$0
TOTAL EXPENDITURE1
$0
$116,333
$116,333
nsfer to Construction and Renovation Fund for Memorial Field Stadium
of REET funds received in excess of bond payments in 2013 and 2014-
Respectfull b d,
Elected Offici V epartment Head Signature
come
Cc, 3 l,q 3h5
Onym S
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation /Extension and Amendment
Public Works / HJ Carroll Park Fund
DepartmenUFund Name
Commissioners: (mark all that apply with an "X ")
Date: March 23. 2015
304 0'j0�
Fund N e'r
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
82,191
Q
X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
eX Ye
s
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
bud et extension to include this new revenue in the budget this year as outlined below in the amount of:
remaining fund balance for small capital projects at HJ Carroll Park in 2015.
Respectfully S a Itted,
Elected Official/ pa nt Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
JAMENDED
59476.63.0000
IMPROVEMENTS OTHER THAN BUILDINGS
$0
$0
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
remaining fund balance for small capital projects at HJ Carroll Park in 2015.
Respectfully S a Itted,
Elected Official/ pa nt Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59476.63.0000
IMPROVEMENTS OTHER THAN BUILDINGS
$0
$2,191
$2,191
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$2,191
$2,191
remaining fund balance for small capital projects at HJ Carroll Park in 2015.
Respectfully S a Itted,
Elected Official/ pa nt Head Signature