HomeMy WebLinkAbout014 15C's
ORDER: BU ET APPROPRIATIONS/
EXTENSIONS FOR VARIOUS
COUNTY DEPARTMENTS
STATE OF WASHINGTON
Jefferson County
RESOLUTION NO. 14 -15
WHEREAS, the Jefferson County Board of Commissioners did on the 13' day of April, 2015 declare that a need
existed for the listed expenses which are funded by additional sources which were not anticipated at the time of preparing said budgets; and
such sources include unanticipated received from fees, or grants from the State and Federal government, or proceeds from the sale of
bonds, or budgeted but unexpended monies from the prior budget year; and
WHEREAS, the Jefferson County Board of Commissioners did on the 13" day of April, 2015, set a hearing on said
need for the 27' day of April, 2015, at the hour of 10:00 a.m. in the County Commissioners' Chamber, Courthouse, Port Townsend,
Washington; and
WHEREAS, Jefferson County has published notice of this hearing as provided in RCW 36.40.100 on April 15 and 22,
2015 in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set forth for said hearing and no objection or objection interposed.
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to there being
sufficient monies available in the other listed funds, that the County Auditor is hereby directed to extend the budget of the following funds
by the amounts listed and per the attached requests:
AMOUNTFROM
UNENCUMBERED
FUND # FUND NAME FUND BALANCE REVENUE EXPENSE
SPECIAL REVENUE I CAPITAL I ENTERPRISE/ INTERNAL SERVICE FUNDS
175- 000 -010 PARKS IMPROVEMENT FUND $25,000 $25,000
177 - 000 -010 SPECIAL PROJECTS FUND $79,508 $79,508
301 - 000 -010 CONSTRUCTION & RENOVATION $0 $220,841 $220,841
302 - 000 -010 CAPITAL IMPROVEMENTFUND $116,333 $116,333
304 - 000 -010 HJ CARROLL PARK FUND $2,191 $2,191
Total Other Funds $223,032 $220,841 $443,873
fop' It this r^7`" day of April, 2015.
Ajt" JEFFER COUNTY
SE ! \� `� +.i i. . F
BOA S
'". Da
ATTEST:' ' " Phi
aL/ Kathleeen�Klleer, Member
Deputy Clerk of the Board
cc'. :)1ay II
TO: BOARD OF CO TY COMMISSIONERS Date: Maroh-23, 2015
RE: Request for Budget Appropriation /Extension and Amendment
Public Works / Parks Improvement fund 175- 000 -010
Department/Fund Name Ft iVymb2? ?F
Commissioners: (mark all that apply with an' X')
0 Please be advised that atter a thorough examination of my c#"t.budget It•appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year, After a•careful exam(ttatlor} pf all the
expenditures within the department budget with respect to presefitAnd future needs, I find that'my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$2s,000
OX For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
eX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
80
to
replacement.
Respectfully Submitted,
S
Elected 0 UDq=hent ead Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION & RENOVATION
$0
$25,000
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
to
replacement.
Respectfully Submitted,
S
Elected 0 UDq=hent ead Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION & RENOVATION
$0
$25,000
$25,000
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$25,000
$25,000
to
replacement.
Respectfully Submitted,
S
Elected 0 UDq=hent ead Signature
TO: BOARD OF CO TY COMMISSIONERS
RE: Request for Budget Appropriation /Extension and Amendment
Date: March 23, 2015
Public Works / Special Projects Fund 177- 000 -010
Department/Fund Name F urhber_u
Commissioners: (mark all that apply with an "X ")
Please be advised that after a thorough examination of my cuNient budget it appears that the amount an(36ated is
insufficient to pay necessary expenses of this department for this year. After a careful examinatfgn;gf all the
expenditures within the department budget with respect to present and future needs, I find that 6T udget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$79,508
0 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BYes
No
El
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
Reason for Appropriation/Extension
Transfer from Special Projects Fund to Construction and Renovation Fund for a portion of Memorial Field Stadium
roof replacement.
Respectfully Su ed
Elected Offici WEl artment Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION & RENOVATION
$0
$79,508
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
Reason for Appropriation/Extension
Transfer from Special Projects Fund to Construction and Renovation Fund for a portion of Memorial Field Stadium
roof replacement.
Respectfully Su ed
Elected Offici WEl artment Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
JAMENDED
59700.00.0301
OPERATING TXFR TO CONSTRUCTION & RENOVATION
$0
$79,508
$79,508
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$79,508
$79,508
Reason for Appropriation/Extension
Transfer from Special Projects Fund to Construction and Renovation Fund for a portion of Memorial Field Stadium
roof replacement.
Respectfully Su ed
Elected Offici WEl artment Head Signature
00,_ 0U_ - 3pgfi5
Owe S
TO: BOARD OF COUNTY COMMISSIONERS Date: March 23, 2015
RE: Request for Budget Appropriation /Extension and Amendment
Construction and Renovation 301- 000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X ")
FT Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful exam' ion of all the
expenditures within the department budget with respect to present and future 44ds'I I at my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$220,841 F "
0 For funds other than Current Expense (General Fund)- -Is there enough`96nd Balance' (unencumbered cash)
to cover this additional expenditure?
Yes
No
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$zzo,aal
Keason rot
fer from Special Projects, Capital Improvement and Parks Improvement funds to Construction and Renovation
for Memorial Field Stadium roof replacement project. This is in addition to $145,000 already included in 2015
A from capital revenues received from 2011 -2015 contract with City of Port Townsend to share special purpose
Re
spec
Elected Official apartment Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
39700.00.0177
Transfer from Special Projects Fund
$0
$79,508
$79,508
39700.00.0175
Transfer from Parks Improvement Fund
$25,000
$25,000
39700.00.0050
Transfer from Capital Improvement Fund
$0
$116,333
$116,333
$0
TOTAL REVENUE
$0
$220,841
$220,841
Keason rot
fer from Special Projects, Capital Improvement and Parks Improvement funds to Construction and Renovation
for Memorial Field Stadium roof replacement project. This is in addition to $145,000 already included in 2015
A from capital revenues received from 2011 -2015 contract with City of Port Townsend to share special purpose
Re
spec
Elected Official apartment Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
59410.62.0000
Buildings
$563,000
$220,841
$783,841
$0
$0
$0
$0
TOTAL EXPENDITUREj
$563,000
$220,841
$783,841
Keason rot
fer from Special Projects, Capital Improvement and Parks Improvement funds to Construction and Renovation
for Memorial Field Stadium roof replacement project. This is in addition to $145,000 already included in 2015
A from capital revenues received from 2011 -2015 contract with City of Port Townsend to share special purpose
Re
spec
Elected Official apartment Head Signature
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation /Extension and Amendment
Date: March 23. 2015
Capital Improvement 302- 000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X ") t,
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocates# is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I fIgc fat tny,¢get is
short. Therefore, for this current year for the reason's outlined below, I request an appropi and' t
extension in the amount of:
$116,133
❑X For funds other than Current Expense (General Fund)- -Is there enough Fund ablarrce.{utlq r N
to cover this additional expenditure?
BX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
So
Reason for Appropriation/Extension
Transfer to Construction and Renovation Fund for Memorial Field Stadium roof replacement project. This will come
out of REET funds received in excess of bond payments in 2013 and 2014.
Respectfull b ed,
Elected Offici U epartment Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
59700.00.0010
Transfer to Construction and Renovation
$0
$116,333
$0
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
Reason for Appropriation/Extension
Transfer to Construction and Renovation Fund for Memorial Field Stadium roof replacement project. This will come
out of REET funds received in excess of bond payments in 2013 and 2014.
Respectfull b ed,
Elected Offici U epartment Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
JAMENDED
59700.00.0010
Transfer to Construction and Renovation
$0
$116,333
$116,333
$0
$0
$0
$0
TOTAL EXPENDITUREI
$0
$116,333
$116,333
Reason for Appropriation/Extension
Transfer to Construction and Renovation Fund for Memorial Field Stadium roof replacement project. This will come
out of REET funds received in excess of bond payments in 2013 and 2014.
Respectfull b ed,
Elected Offici U epartment Head Signature
vw S .
TO: BOARD OF COUNTY COMMISSIONERS Date: March 23,2015
RE: Request for Budget Appropriation /Extension and Amendment
Public Works / HJ Carroll Park Fund 304 8010, �ntti
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X ")
0 Please be advised that atter a thorough examination of my current b4get It appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year:" After careful- examinAtiort of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$2,191
QFor funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
eX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget include this new revenue in the budget this year as outlined below in the amount of:
Reason for Appropriation/Extension
Budget remaining fund balance for small capital projects at HJ Carroll Park in 2015.
Respectfully S i ted,
c
Elected Official/ aIi nme t Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
JAMENDED
59476.63.0000
IMPROVEMENTS OTHER THAN BUILDINGS
$0
$0
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
Reason for Appropriation/Extension
Budget remaining fund balance for small capital projects at HJ Carroll Park in 2015.
Respectfully S i ted,
c
Elected Official/ aIi nme t Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59476.63.0000
IMPROVEMENTS OTHER THAN BUILDINGS
$0
$2,191
$2,191
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$2,191
$2,191
Reason for Appropriation/Extension
Budget remaining fund balance for small capital projects at HJ Carroll Park in 2015.
Respectfully S i ted,
c
Elected Official/ aIi nme t Head Signature
Regular Agenda
10:00 a.m.
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Deputy Clerk of the Board
DATE: April 27, 2015
SUBJECT: HEARING re: Proposed 2015 First Quarter Budget Appropriations/Extensions for
Various County Departments
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2015 budget. Per RCW 36.40.140 the Board
of County Commissioners must hold a public hearing regarding the proposed budget changes.
ANALYSIS:
These budget changes are intended to address unanticipated revenues and expenditures of the requesting
departments. The Hearing Notice was published in the Leader on April 15 and 22, 2015.
FISCAL IMPACT:
See attached department fund requests.
RECOMMENDATION:
Hear public testimony and consider approval of a resolution to adopt the 151 quarter supplemental budget
appropriations.
REVIEWED BY:
Phil p- Morley, o ty Administrator Date