HomeMy WebLinkAbout070615_ca01Consent Agenda
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Executive Assistant
DATE: July 6, 2015
SUBJECT: RESOLUTION NO. re: HEARING NOTICE: Second Quarter 2015
Budget Appropriations/Extensions; Various County Departments;
Hearing scheduled for Monday, July 20, 2015 at 10:00 a.m. in the
Commissioners Chambers
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2015 budget. Per RCW 36.40.140 the BOCC
must hold a public hearing regarding the proposed budget changes. This agenda item is to approve the public
notice only; the individual changes will be reviewed at the public hearing.
ANALYSIS:
These budget changes are intended to improve the cost effectiveness and efficiency of the requesting
departments. The Hearing Notice will be published in the Leader on July 8 and 15, 2015.
FISCAL IMPACT:
Provided in Resolution.
RECOMMENDATION:
Approve resolution to publish a notice for the hearing set for July 20, 2015 at 10:00 a.m. in the
Commissioners Chambers.
REVIEWED BY:
71���,-
a"ley, ty A rrVriis trato Date
STATE OF WASHINGTON
Jefferson County
IN THE MATTER OF A HEARING NOTICE }
FOR PROPOSED SUPPLEMENTAL BUDGET }
APPROPRIATIONS/E%TENSIONS FOR } RESOLUTION NO.
VARIOUS COUNTY FUNDS }
WHEREAS, various Jefferson County departments have made requests for supplemental budget
appropriations /extensions for their 2015 budgets; and
WHEREAS, the increased spending in such requests are funded by additional sources which were not anticipated
at the time of preparing said budgets; and such sources include unanticipated revenue received from fees, or grants from
the State and Federal government, or proceeds from the sale of bonds, or budgeted but unexpended monies from the prior
budget year; and
WHEREAS, it appears to the Board of County Commissioners that a need exists that could not have been foreseen
or contemplated at the time of preparing the budgets for 2015. The following identified revenue and expenditure amounts
are to be added to the various Funds. Expenditure amounts in excess of revenues listed shall be appropriated from the
unencumbered balances and represent an extension of the Fund budgets listed:
AMOUNT FROM
UNENCUMBERED
FUND # FUND NAME FUND BALANCE
CURRENT EXPENSE/GENERAL FUND
001 -068 -000 Community Services Fund
001- 270 -000 Non - Departmental
$6,250
$47,238
REVENUE EXPENSE
$6,250
$47,238
Total General Fund $53,488 $0 $53,488
SPECIAL REVENUE/ CAPITAL/ ENTERPRISE/ INTERNAL SERVICE FUNDS
108- 000 -010 WSU JeffCo Extension
125- 000 -010 Hotel Motel Fund
160 -000 -010 Water Pollution Control
$6,600
$38,283
$1,000
$6,600
$38,283
$1,000
187 -000 -010 Quilcene Flood Control Fund $15,000 $15,000
308 - 000.010 Conservation Futures Fund $143,573 $143,573
Total Other Funds $204,456 $0 $204,456
NOW, THEREFORE, BE IT RESOLVED, that supplemental budget appropriations/extensions be made for the
above noted funds.
BE IT FURTHER RESOLVED, that a public hearing be held on the extensions and that said hearing be held in the
County Commissioners' Chambers, Courthouse, Port Townsend Washington, on the 20`s day of July 2015, at the hour of
10:00 a.m., and that notice of said hearing be published in the official newspaper of Jefferson County, and that at said
hearing any interested taxpayer may appear and be heard for or against the extensions.
APPROVED this 61 day of July, 2015.
SEAL:
ATTEST:
Carolyn Avery,
Deputy Clerk of the Board
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
David Sullivan, Chairman
Phil Johnson, Member
Kathleen Kler, Member
w. flu-a
fiy)yy. S
TO: BOARD OF COUNTY COMMISSIONERS Date: June 15, 2015
RE: Request for Budget Appropriation /Extension and Amendment
068
Community Services 001 -2ft -000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'X')
❑
X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$6,260
❑
X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
F--'Ye
X s
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
4th quarter payment paid to EDC in
es tf k�y b it ,
Elected Offi epartment ead Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
51990.49.0021
Economic Development Council
$25,000
$6,250
$31,250
$0
$0
$0
$0
TOTAL EXPENDITURE
$25,000
$6,250
$31,250
4th quarter payment paid to EDC in
es tf k�y b it ,
Elected Offi epartment ead Signature
cc- Au-d 1, 1,�5115
Anne- S-
TO: BOARD OF C UNTY COMMISSIONERS Date: June 15, 2015
RE: Request for Budget Appropriation/Extension and Amendment
Non - Departmental 001- 270 -000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'X')
Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$47,238
Q For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BYes
No
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
go
BUDGET
BARS Expenditure # Description
CURRENT
IREVISION
AMENDED
51281.41.0002 Public Defender 1
$523,611
$42,106
$565,717
51281.41.0003 Court Appointed Attorney 2
$0
$5,132
$5,132
$0
$0
$0
y
±'is T° ITU
$523,611
$47,238
$570,849
CU II F C UNT COMMISSIONERS Date: June 12015
RE: Request for Budget Appropriation /Extension and Amendment
WSU JeffCo Extension 108
Department/Fund Name 4 a , va �e , — `1 Fund Number
Commissioners: (mark all that apply with an "X ")
0 Please be advised that after a thorough examinatichpf my. dU2196budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the departmer4 budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for thetreason's outlined below, I request an appropriation and budget extension in the
amount of:
$6,600
Q For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash) to cover
this additional expenditure?
Yes
No
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension to
include this new revenue in the budget this year as outlined below in the amount of:
11
of 2013, our lease with Port of Pod Townsend has gone up as per contract; we have hired more staff, out growing our location. We have leased the Marna
from the Port of Port Townsend to use for meetings, as training facility and classes. Marina Room can house more than 25 attendees (Madrona Room at Cupc
houses only 25) the Marina Room is also ADA accessible while Extension office is not This will allerviate cencems over accessibility that WSU and City of Pol
tend have had over recent years. The Port of Port Townsend has agreed to lease the Marina Room for 100 uses, at a lower rate of $20 /use. The other office
, that we entering is in the old Brown Farmhouse at the crossroads (Center /Chimacum 8 HWY 19). Many of our office members spend substancial time in the
scum area for meetings with produosers and group meetings; we have had a difficult time with having a secure, stable space for these events. This space is
developed as a Co-tab space similar to the PT Co-Lab and will be housing the regional director for the Amencan Farmland Trust, Organic SeedAlliance, WSU
sion Small Farms Program and hopefully Craft3(among others). This office will be used by three staff members and affiliates -our Small Fames Coordinator, the
Coordinator and our Food Security Vista /Amencorps Volunteer; our Director Laura Lewis will be also utilizing this office. The lease is for one year approximate
1. With these additional spaces our annual budget for office space will be approximately $26785.66. This still a savings from previous location in Port Hadlock.
Respectfully S bmitted,
Elected Official /Department Head Signature
BUDGET
BARS Revenue # I Description
CURRENT
REVISION
AMENDED
AMENDED
108000010.57121.45.0010
Building Rent -E tention
$20,400
$6,600
$27,000
$0
$0
$0
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
of 2013, our lease with Port of Pod Townsend has gone up as per contract; we have hired more staff, out growing our location. We have leased the Marna
from the Port of Port Townsend to use for meetings, as training facility and classes. Marina Room can house more than 25 attendees (Madrona Room at Cupc
houses only 25) the Marina Room is also ADA accessible while Extension office is not This will allerviate cencems over accessibility that WSU and City of Pol
tend have had over recent years. The Port of Port Townsend has agreed to lease the Marina Room for 100 uses, at a lower rate of $20 /use. The other office
, that we entering is in the old Brown Farmhouse at the crossroads (Center /Chimacum 8 HWY 19). Many of our office members spend substancial time in the
scum area for meetings with produosers and group meetings; we have had a difficult time with having a secure, stable space for these events. This space is
developed as a Co-tab space similar to the PT Co-Lab and will be housing the regional director for the Amencan Farmland Trust, Organic SeedAlliance, WSU
sion Small Farms Program and hopefully Craft3(among others). This office will be used by three staff members and affiliates -our Small Fames Coordinator, the
Coordinator and our Food Security Vista /Amencorps Volunteer; our Director Laura Lewis will be also utilizing this office. The lease is for one year approximate
1. With these additional spaces our annual budget for office space will be approximately $26785.66. This still a savings from previous location in Port Hadlock.
Respectfully S bmitted,
Elected Official /Department Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
108000010.57121.45.0010
Building Rent -E tention
$20,400
$6,600
$27,000
$0
$0
$0
TOTAL EXPENDITURE1
$20,400
$6,600
$27,000
of 2013, our lease with Port of Pod Townsend has gone up as per contract; we have hired more staff, out growing our location. We have leased the Marna
from the Port of Port Townsend to use for meetings, as training facility and classes. Marina Room can house more than 25 attendees (Madrona Room at Cupc
houses only 25) the Marina Room is also ADA accessible while Extension office is not This will allerviate cencems over accessibility that WSU and City of Pol
tend have had over recent years. The Port of Port Townsend has agreed to lease the Marina Room for 100 uses, at a lower rate of $20 /use. The other office
, that we entering is in the old Brown Farmhouse at the crossroads (Center /Chimacum 8 HWY 19). Many of our office members spend substancial time in the
scum area for meetings with produosers and group meetings; we have had a difficult time with having a secure, stable space for these events. This space is
developed as a Co-tab space similar to the PT Co-Lab and will be housing the regional director for the Amencan Farmland Trust, Organic SeedAlliance, WSU
sion Small Farms Program and hopefully Craft3(among others). This office will be used by three staff members and affiliates -our Small Fames Coordinator, the
Coordinator and our Food Security Vista /Amencorps Volunteer; our Director Laura Lewis will be also utilizing this office. The lease is for one year approximate
1. With these additional spaces our annual budget for office space will be approximately $26785.66. This still a savings from previous location in Port Hadlock.
Respectfully S bmitted,
Elected Official /Department Head Signature
TO: BOARD OF COUNTY COMMISSIONERS Date: June 30, 2015
RE: Request for Budget Appropriation /Extension and Amendment
Hotel -Motel Fund 125 - 000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an ' X')
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated
is insufficient to pay necessary expenses of this department for this year. After a careful examination of all
the expenditures within the department budget with respect to present and future needs, I find that my
budget is short. Therefore, for this current year for the reason's outlined below, I request an appropriation and
budget extension in the amount of:
$38,283
❑X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
X Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Expenditure #
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
J C HISTORICAL SOCIETY
$55,664
$2,996
$58,660
51990.41.0052
$0
$91,425
$18,200
$109,625
51990.41.0060
QUILCENE MUSEUM
$0
$4,520
TOTAL REVENUE
$0
$0
$0
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
51990.41.0040
J C HISTORICAL SOCIETY
$55,664
$2,996
$58,660
51990.41.0052
PROMOTIONAL ACTIVITIES
$91,425
$18,200
$109,625
51990.41.0060
QUILCENE MUSEUM
$8,500
$4,520
$13,020
51990.41.0063
QUILCENE/BRINNON DOLLARS FOR SCHOLARS
$1,500
$2,415
$3,915
51990.41.0079
N. HOOD CANAL CHAMBER & VISITOR CENTER
$56,164
$1,000
$57,164
51990.41.0080
JC CHAMBER OF COMMERCE
$15,000
$1,886
$16,886
51990.41.0084
WEST END CHAMBER
$23,247
$3,766
$27,013
51990.41.0085
GATEWAY CENTER
$58,500
$3,500
$62,000
TOTAL EXPENDITURE
$310,000
$38,283
$348,283
0
0
F-I
L_
0-u. qvv A
Ariv)f
S �oJ5
IUN 02 2015
> , .:�
TO: BOARD OF COUNTY COMMISSIONLRS
RE: Request For Budget Appropriation /Extension and Amendment 'j Ty
WATER POLLUTION CONTROL 960 -M -010
Department/Fund Name Fund Number
Date: 6/10/15
Commissioners: (check all that apply)
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an appropriation and budget extension in the amount $1,000.00
for this current year for the reason(s) outlined below.
Q For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes ✓ No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
160 - 53170.49.0000 RECONVEYANCE FEES $0.00 $1,000.00 $1,000.00
$0.00
$0.00
$0.00
$0.00
rti AL EXPENDITURE $0.00 $1,000.00 $1,0$0.00
Reason for to
Reconveyance fees are required when requesting reconveyance after water loans are paid off. These fees are required from the
Title Company (Trustee). This was not taken into account when the budget was prepared, as we don't always know when such
loans will be paid off.
Respectfully submitted,
J
QC1 A-1-A-3 (D�a5�t5
AywNt S,
TO: BOARD OF COUNTY COMMISSIONERS Date: June 2, 2015
RE: Request for Budget Appropriation /Extension and Amendment
Public Works - Quilcene Flood Fund 187- 000 -010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X ")
PRI Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a carefu�agj iTa2"of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$15,000
OX For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BX Ye No s
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
ror
acquisitions in the Quilcene floodplain. This fund will provide grant match.
Respectf µ u miffed,..
--c-
Elected Official /Depar ature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
AMENDED
59453.61.0000
CAPITAL OUTLAY- PROPERTY ACQUISITIONS
$0
$15,000
$0
$0
$0
$0
TOTAL REVENUE
$0
$0
$0
ror
acquisitions in the Quilcene floodplain. This fund will provide grant match.
Respectf µ u miffed,..
--c-
Elected Official /Depar ature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59453.61.0000
CAPITAL OUTLAY- PROPERTY ACQUISITIONS
$0
$15,000
$15,000
$0
$0
$0
$0
TOTAL EXPENDITURE
$0
$15,000
$15,000
ror
acquisitions in the Quilcene floodplain. This fund will provide grant match.
Respectf µ u miffed,..
--c-
Elected Official /Depar ature
C�' NAd 5���25I15
TO: BOARD OF COUNTY COMMISSIONERS
Date: June 22, 2015
RE: Request for Budget Appropriation /Extension and Amendment
Conservation Futures Tax Fund 308
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X')
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of
$143,573
❑
x For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
x Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
Reason for Appropriation /Extension
The changes presented above are based on the recommendations of the Conservation Futures Advisory Board for
"2015 Projects" and the obligated O &M associated with the 2015 projects and previously approved projects.
Respectfully Submitted,
Elected Official /Department Head Signature
BUDGET
BARS Revenue #
Description
CURRENT
REVISION
JAMENDED
59439.61.0015
PROJECTS SUBJ TO APPROVAL
$198,400
- $196,917
$0
59439.61.0031
BROWN DAIRY O &M 2009
$0
$2,600
$0
TOTAL REVENUE
$0
$0
$0
Reason for Appropriation /Extension
The changes presented above are based on the recommendations of the Conservation Futures Advisory Board for
"2015 Projects" and the obligated O &M associated with the 2015 projects and previously approved projects.
Respectfully Submitted,
Elected Official /Department Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
IREVISION
AMENDED
59439.61.0015
PROJECTS SUBJ TO APPROVAL
$198,400
- $196,917
$1,483
59439.61.0031
BROWN DAIRY O &M 2009
$0
$2,600
$2,600
59439.61.0033
2015 BISHOP DAIRY PRESERVATION
$0
$56,225
$56,225
59439.61.0036
L. BROWN TRUST O &M 2012
$0
$5,633
$5,633
59439.61.0041
QUIMPER WILDLIFE CORRIDOR O &M 2009
$0
$2,500
$2,500
59439.61.0043
2015 MIDORI FARM
$0
$92,806
59439.61.0044
MIDORI FARM O &M 2015
$0
$1,820
59439.61.0051
FINNRIVER FARM O &M 2008
$0
$1,800
59439.61.0052
2013 SHORT FAMILY FARM
$0
$43,500
fl43.5
59439.61.0053
2015 QWC ADDITION
$0
$12,626
59439.61.0054
QWC ADDITION O &M 2015
$0
$2,000
59439.61.0055
2015 LOWER BIG QUIL RIVER RIP PROT
$0
$25,515
59439.61.0056
LOWER BIG QUIL RIVER RIP PROT O &M 2015
$0
$5,925
,
59439.61.0057
2013 GREGORY
$0
$2,500
$2,500
59439.61.0059
2015 SNOW CREEK
$0
$83,824
$83,824
59439.61.0081
WINONA BASIN BLOEDEL O &M 2011
$0
$420
$420
59439.61.0091
CARLESON CHIM CRK O &M 2011
$0
$796
$796
TOTAL EXPENDITURE
$198,400
$143,573
$341,973
Reason for Appropriation /Extension
The changes presented above are based on the recommendations of the Conservation Futures Advisory Board for
"2015 Projects" and the obligated O &M associated with the 2015 projects and previously approved projects.
Respectfully Submitted,
Elected Official /Department Head Signature