HomeMy WebLinkAbout025 16STATE OF WASHINGTON
Jefferson County
IN THE MATTER OF A HEARING NOTICE
FOR PROPOSED SUPPLEMENTAL BUDGET
APPROP ATIONS/EXTENSIONS FOR
VARIOU�COUNTY FUNDS
RESOLUTION NO. 25-16
WHEREAS, various Jefferson County departments have made requests for supplemental budget
appropriations/extensions for their 2016 budgets; and .
WHEREAS, the increased spending in such requests are funded by additional sources which were not
anticipated at the time of preparing said budgets; and such sources include unanticipated revenue received from
fees, or grants from the State and Federal government, or proceeds from the sale of bonds, or budgeted but
unexpended monies from the prior budget year; and
WHEREAS, it appears to the Board of County Commissioners that a need exists that could not have been
foreseen or contemplated at the time of preparing the budgets for 2016. The following identified revenue and
expenditure amounts are to be added to the various Funds. Expenditure amounts in excess of revenues listed
shall be appropriated from the unencumbered balances and represent an.extension of the Fund budgets listed:
IiRiERAL FUND
001-068-000 COMMUNITY SERVICES
001-180-000 SHERIFF
001-270-000 NON -DEPARTMENTAL
$6,250
$69,495
$72,000
AMOUNT FROM
Total General Fund
$147,745
$0 $147,745
UNENCUMBERED
108-000-010
FUND #
FUND NAME
FUND BALANCE
REVENUE
EXPENSE
IiRiERAL FUND
001-068-000 COMMUNITY SERVICES
001-180-000 SHERIFF
001-270-000 NON -DEPARTMENTAL
$6,250
$69,495
$72,000
$6,250
$69,495
$72,000
Total General Fund
$147,745
$0 $147,745
SPECIAL REVENUE/ CAPITAL / ENTERPRISE/ INTERNAL SERVICE FUNDS
108-000-010
WSU COOPERATIVE EXTENSION
$20,100
$20,100
160-000-010
WATER POLLUTION CTL. LOAN FUND
$5,544
175-000-010
PARKS IMPROVEMENT FUND
$0
$18,963 $18,963
187-000-010
QUILCENE FLOOD CONTROL
$65,000
$65,000
Total Other Funds
$85,100
$18,963 $109,607
NOW, THEREFORE, BE IT RESOL VED, that supplemental budget appropriations/extensions be made
for the above noted funds.
BE IT FURTHER RESOLVED, that a public hearing be held on the extensions and that said hearing be
held in the County Commissioners' Chambers, Courthouse, Port Townsend Washington, on the 181 day of
July, 2016, at the hour of 10:00 a.m., and that notice of said hearing be published in the official newspaper of
Jefferson County, and that at said hearing any interested taxpayer may appear and be heard for or against the
extensions.
''AlP`PR' D t 5th day of July, 2016.
SEA:
ATIES }
Uarolyn-W*ty; R S
Deputy Cler'Tc of the`Board
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
Kathle� er
Phil J s , ber
Aaayd,46,sen ce
David Sullivan, Member
CC'. 4,ccr �fo�a2llln
�1nv\e S.
TO: BOARD OF COUNTY COMMISSIONERS Date: June 20, 2016
RE: Request for Budget Appropriation/Extension and Amendment
�
JUN 2 0 2016CLSCommunity Services 001- -000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X")�
F_xPlease be advised that after a thorough examinatiori m�y'Z UPrent trudgetit appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, 1 find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$6,250
❑X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BX Yes
No
F1
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BUDGET
BARS Revenue # Description CURRENT
REVISION AMENDED
$0
$0
$0
$0
$0
$0
TOTAL REVENUE $0
$0 $0
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
T1 990.49.0021 Economic Develo ment Council $25,000 $6,250
$31,250
$0
$0
$0
$0
TOTAL EXPENDITURE $25,0001 $6,250
$31,250
CSC Nnia 5�(r/ol�'l(v
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Sheriff/General Fund
Department/Fund Name
JUN 20 2016
Date: June 18, 2016
001 180000
Fund Number
Commissioners: (mark all that apply with TENf F E R S ®N COUNTY
❑x Please be advised that after a thorn"ju appears that the amount allocated is
insufficient to pay necessary expenses tis epartment #or this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amouV�q,
:
$, qqs
❑ For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
RNo
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
BARS Revenue # Description BUDGET
CURRENT REVISION AMENDED
TOTAL REVENUE 1 $0 $0 $0
rteason for Appropriation/Extension
Contracted Medical -- Late last year the Sheriffs Office began a search for a new medical and mental health
services provider. The amount of increase to base budget was not known during budget preparation. Charges are
expected to run $7,357 per month plus approximately $725 per month for hourly rate contingency expenses.
Strategic Plan Development -- We have had Devore & Assoc. as well as WASPC's LEMAP representatives from
WASPC assess JCSO operations. Both pointed out that we do not have a strategic plan in place. For the 1 st time in
JCSO history I am developing a strategic plan to guide us long term. The selected consultant will be here a total of 9
days working with our staff to develop an achievable plan. He brings 40 years law enforcement education and
experience including proven executive leadership in both large and small agencies. As a law enforcement consultant
since 2004, he has helped agencies identify barriers to success, prioritize issues and create action plans to achieve
their goals. Housing
allowance for West End Deputy – There are now two resident deputies working the West End of Jefferson County.
In 2016, we budgeted the housing allowance for our new Hoh Deputy but not the other deputy. During this year's
recent hiring process it was recognized the housing allowance should be extended to this position as well. The
contract between the County and Teamsters is being amended to include this incentive. The allowance requires an
addition to base budget.
Respectful ubmitted,
j"L
Elect e fficial/Department Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
52360.41.0031
Contracted medical services for inmates
$43,411
$40,495$83,906
TBD
Strategic Plan Consultant fees
$0
$20,000
$20,000
52123.20.0100
Housing Allowance for West End Deputy
$0
$9,000
$9,000
$0
TOTAL EXPENDITURE
$43,41-17—$69,495
$112,906
rteason for Appropriation/Extension
Contracted Medical -- Late last year the Sheriffs Office began a search for a new medical and mental health
services provider. The amount of increase to base budget was not known during budget preparation. Charges are
expected to run $7,357 per month plus approximately $725 per month for hourly rate contingency expenses.
Strategic Plan Development -- We have had Devore & Assoc. as well as WASPC's LEMAP representatives from
WASPC assess JCSO operations. Both pointed out that we do not have a strategic plan in place. For the 1 st time in
JCSO history I am developing a strategic plan to guide us long term. The selected consultant will be here a total of 9
days working with our staff to develop an achievable plan. He brings 40 years law enforcement education and
experience including proven executive leadership in both large and small agencies. As a law enforcement consultant
since 2004, he has helped agencies identify barriers to success, prioritize issues and create action plans to achieve
their goals. Housing
allowance for West End Deputy – There are now two resident deputies working the West End of Jefferson County.
In 2016, we budgeted the housing allowance for our new Hoh Deputy but not the other deputy. During this year's
recent hiring process it was recognized the housing allowance should be extended to this position as well. The
contract between the County and Teamsters is being amended to include this incentive. The allowance requires an
addition to base budget.
Respectful ubmitted,
j"L
Elect e fficial/Department Head Signature
ccAvwle
-
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Non -Departmental .JUN 2 0 2016
Date: June 20, 2016
001-270-000
Department/Fund NameFund Number
Commissioners: (mark all that apply with anE: Q
Please be advised that after a thorou6S get'tappears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$72,00o
OX For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BX Yes
No
71
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
�— $o
Reason for Appropriation/Extension
(1) Appropriate amount for legal assistance to prosecutor for work on Pierce case
assistance for 2016 is exceeding budgeted amount.
ER
Officigl/ pa ment Head Signature
(2) County outside legal
BUDGET
BARS Revenue # Description CURRENT
REVISION AMENDED
$0
$0
51281.41.0003 Court Appointed Attorne 1 $0
$0
$0
$0
$60,000
$0
TOTAL REVENUE $0
$0 $0
Reason for Appropriation/Extension
(1) Appropriate amount for legal assistance to prosecutor for work on Pierce case
assistance for 2016 is exceeding budgeted amount.
ER
Officigl/ pa ment Head Signature
(2) County outside legal
BUDGET
BARS Expenditure # Description CURRENT
REVISION
AMENDED
51281.41.0003 Court Appointed Attorne 1 $0
$12,000
$12,000
51281.41.0003 Legal -Special Attorney Fees 2 $40,000
$60,000
$100,000
$0
$0
$0
TOTAL EXPENDITURE $40,0001
$72,000
$112,000
Reason for Appropriation/Extension
(1) Appropriate amount for legal assistance to prosecutor for work on Pierce case
assistance for 2016 is exceeding budgeted amount.
ER
Officigl/ pa ment Head Signature
(2) County outside legal
P1)Y)e_ (-441/4
R F__-, CE.Nk0-
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Budget Appropriation/Extension and Amendment
WSU Cooperative Extension
Department/Fund Name
JUN 6i27i2016
: t' e
Commissioners: (check all that apply)
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all
the expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, I request an appropriation and budget extension in the amount reflected below for this current year for
the reason(s) outlined below.
❑ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension in the amount reflected below to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
p
Current
Budget Revision
New Budget
$0.00
$0.00
$0.00
$0.00
TOTAL EXPENDITURE $12,100.00 $20,100.00 $32,200.00
$0.00
$0.00
TOTAL REVENUE
$0.00
BARS # Expenditure
Description Current
p Budget Revision New Budget
108 57121 10 0600
Clerk Hire -Master Gardener $12,100.00 $20,100.00 $32,200.00
$0.00
$0.00
$0.00
$0.00
TOTAL EXPENDITURE $12,100.00 $20,100.00 $32,200.00
Reason for Appropriation/Extension
We are adding a Master Gardener Coordinator supported through our Jefferson County budget. Funding was stressed by former
coordinator which we funded through our WSU, Pullman accounts. Requesting $8,000 additional to our clerk hire line item
which will take us through December 2016.
PLJ 7?
Ce' one'5 L -13111L
TO: BOARD OF COMTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Water Pollution Control Loan Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
Date: June 15, 2016
160-000-010
Fund Number
0 Please be advised that atter a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$5,544
Ox For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
N
Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
59139.78.0000 Loan Repayment [0100030 $1,807 $5,544
$7,351
$0
$0
$0
$0
TOTAL EXPENDITURE $1,8071 $5,5441
$7,351
meason Tor
ion
Finance Committee has approved the last outstanding loan being paid for out of this fund be paid off in full. The
payoff per Department of Ecology email dated 5/19/16 will be $5,544.
ectfully Sub i ed, ,
Elected Official/Department Head Signature
co
TO: BOARD OF CO TY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
PARKS IMPROVEMENT FUND
Department/Fund Name
Commissioners: (mark all that apply with an "X")
Date: June 20, 2016
175000010
Fund Num"1 - 101b
❑X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$18,963
0 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
No
es
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$18,963
BUDGET
BARS Revenue # Description CURRENT REVISION
AMENDED
36711.00.0000 DONATIONS FROM PRIVATE SOURCES $0 $18,963
$18,963
$0
$0
$0
TOTAL REVENUE $0 $18,963
$18,963
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
57630.48.0000 REPAIRS & MAINTENANCE $17000 $18,963
$28,963
$0
$0
$0
$0
TOTAL EXPENDITUREJ $10,0001 $18,963
$28,963
meason Tor Hpproonation/extension
Jefferson Healthcare provided $18,963 for finishing the Quilcene Sport Court. The project is scheduled for completion
in July of 2016.
Respectfull SGbmitted,
Electrtment Head Signature
cc -. 4cJ 4p,
nne-
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
QUILCENE FLOOD CONTROL SUBZONE
Department/Fund Name
Commissioners: (mark all that apply with an "X")
Date: June 20, 2016
187000010
Fund Number;[JN I v ZQ1
FX Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$65,000
❑X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BX Yes
No
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
Reason for Appropriation/Extension
uring the initial discussions with the RCO funding agency there was an uncertainty as to which properties would
jalify for the funding resources. In the interim, the properties have been identified and qualified resulting in a total c
properties targeted for the acquisition project. Therefore, the budget needs to be supplemented to supply the 15%
atch funds for the expanded acquisition scope and increased administration cost.
m
Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
55330.10.0000
SALARIES & WAGES
$1,068
$15,500
$16,568
55330.20.0000
BENEFITS
$449
$5,000
$5,449
55330.49.0000
MISCELLANEOUS
$0
$1,500
$1,500
59453.61.0000
CAPITAL OUTLAY -PROPERTY ACQUISITION
$45,000
$43,000
$88,000
$0
TOTAL EXPENDITURE
$46,5171
$65,000
$111,517
Reason for Appropriation/Extension
uring the initial discussions with the RCO funding agency there was an uncertainty as to which properties would
jalify for the funding resources. In the interim, the properties have been identified and qualified resulting in a total c
properties targeted for the acquisition project. Therefore, the budget needs to be supplemented to supply the 15%
atch funds for the expanded acquisition scope and increased administration cost.
m
Head Signature
Consent Agenda
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Executive Assistant
DATE: July 5, 2016
SUBJECT: RESOLUTION NO. re: HEARING NOTICE: Second Quarter 2016
Budget Appropriations/Extensions; Various County Departments;
Hearing scheduled for Monday, July 18, 2016 at 10:00 a.m. in the
Commissioners Chambers
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2016 budget. Per RCW 36.40.140 the BOCC
must hold a public hearing regarding the proposed budget changes. This agenda item is to approve the public
notice only; the individual changes will be reviewed at the public hearing.
ANALYSIS:
These budget changes are intended to improve the cost effectiveness and efficiency of the requesting
departments. The Hearing Notice will be published in the Leader on July 6 and 13, 2016.
FISCAL IMPACT:
Provided in Resolution.
RECOMMENDATION:
Approve resolution to publish a notice for the hearing set for July 18, 2016 at 10:00 a.m. in the
Commissioners Chambers.
REVIEWED BY:
hilip Mo , Coun mistrator Date