HomeMy WebLinkAbout031 16ORDER: BUDGET APPROPRIATIONS/
EXTENSIONS FOR VARIOUS
COUNTY DEPARTMENTS
STATE OF WASHINGTON
Jefferson County
RESOLUTION NO. 31-16
WHEREAS, the Jefferson County Board of Commissioners did on the 5t1i day of July, 2016 declare that a
need existed for the listed expenses which are funded by additional sources which were not anticipated at the time of
preparing said budgets; and such sources include unanticipated received from fees, or grants from the State and Federal
government, or proceeds from the sale of bonds, or budgeted but unexpended monies from the prior budget year; and
WHEREAS, the Jefferson County Board of Commissioners did on the 5t1' day of July, 2016, set a hearing on
said need for the 18t1' day of July, 2016, at the hour of 10:00 a.m. in the County Commissioners' Chamber, Courthouse, Port
Townsend, Washington; and
WHEREAS, Jefferson County has published notice of this hearing as provided in RCW 36.40. 100 on July 6
and 13, 2016 in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set forth for said hearing and no objection or objection
interposed.
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to
there being sufficient monies available in the other listed funds, that the County Auditor is hereby directed to extend the
budget of the following funds by the amounts listed and per the attached re uests:
GENERALFUND
AMOUNT FROM
001-068-000
COMMUNITY SERVICES
$6,250
$6,250
UNENCUMBERED
SHERIFF
$69,495
FUND #
FUND NAME
FUND BALANCE
REVENUE
EXPENSE
GENERALFUND
001-068-000
COMMUNITY SERVICES
$6,250
$6,250
001-180-000
SHERIFF
$69,495
$69,495
001-270-000
NON -DEPARTMENTAL
$72,000
$72,000
Total General Fund
$147,745 $0
$147,745
SPECIAL REVENUE / CAPITAL / ENTERPRISE / INTERNAL SERVICE
FUNDS
108-060-010
WSU COOPERATIVE EXTENSION
$8,000
$8,000
160-000-010
WATER POLLUTION CTL. LOAN FUND
$5,544
175-000-010
PARKS IMPROVEMENT FUND
$0 $18,963
$18,963
187-000-010
QUILCENE FLOOD CONTROL
$65,000
$65,000
-'y Z Total Other Funds $73,000 $18,963 $97,507
-1 �
s 18`x' day of July, 2016.
.s
'°` • JEFFERSON COUNTY
* + ® BOARD OF COMMISSION/HERS
F , .. ���► '' Kathleen Kler, Chair
ATTEST, :/j
od , ,IVL�
B
Carolyn A�fkry,
Deputy Clerk of the Board
(Excused bsence)
Phil Jo n, Mem r
D9'dSull ivan, ember
c c . A\A.J
TO: BOARD OF COUNTY COMMISSIONERS Date: June 20, 2016
RE: Request for Budget Appropriation/Extension and Amendment
JUN 2 0 2016 C,
Community Services 001- -000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'X')
❑X Please be advised that after a thorough exafniriatiothat the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
(-
$6,250
a For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
8 Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BUDGET
BARS Revenue # Description CURRENT
REVISION AMENDED
$0
$0
$0
$0
$0
$0
TOTAL REVENUE $0
$0 $0
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
T1 990.49.0021 Economic Development Council $25 $6,250
$31
$0
$0
$0
$0
TOTAL EXPENDITURE $25,001 $6,250
$31,,
,,37-5
All
TO: BOARD OF COUNTY COMMISSIONERS _ Date: June 18, 2016
RE: Request for Budget Appropriation/Extension and Amendment
Sheriff/General Fund 20 2016 001 180000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'XI
5_1 Please be advised that after a thoroughlqnation of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses c p0department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amoun Of.
❑ For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
RNo
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
TOTAL REVENUE 1 $0 $0 $0
rteasun fur Hppro rnauonitxtension
Contracted Medical -- Late last year the Sheriff's Office began a search for a new medical and mental health
services provider. The amount of increase to base budget was not known during budget preparation. Charges are
expected to run $7,357 per month plus approximately $725 per month for hourly rate contingency expenses.
Strategic Plan Development -- We have had Devore & Assoc. as well as WASPC's LEMAP representatives from
WASPC assess JCSO operations. Both pointed out that we do not have a strategic plan in place. For the 1 st time in
JCSO history I am developing a strategic plan to guide us long term. The selected consultant will be here a total of 9
days working with our staff to develop an achievable plan. He brings 40 years law enforcement education and
experience including proven executive leadership in both large and small agencies. As a law enforcement consultant
since 2004, he has helped agencies identify barriers to success, prioritize issues and create action plans to achieve
their goals. Housing
allowance for West End Deputy — There are now two resident deputies working the West End of Jefferson County.
In 2016, we budgeted the housing allowance for our new Hoh Deputy but not the other deputy. During this year's
recent hiring process it was recognized the housing allowance should be extended to this position as well. The
contract between the County and Teamsters is being amended to include this incentive. The allowance requires an
addition to base budget.
Respectful ubmitted,
Electe fficial/Department Head Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
52360.41.0031
TBD
52123.20.0100
Contracted medical services for inmates
Strategic Plan Consultant fees
Housing Allowance for West End Deputy
$43,411
$0
$0
$40,495
$20,000
$9,000
$83,906
$20,000
$9,000
$0
TOTAL EXPENDITURE
$43,411
$69,495
$112,906
rteasun fur Hppro rnauonitxtension
Contracted Medical -- Late last year the Sheriff's Office began a search for a new medical and mental health
services provider. The amount of increase to base budget was not known during budget preparation. Charges are
expected to run $7,357 per month plus approximately $725 per month for hourly rate contingency expenses.
Strategic Plan Development -- We have had Devore & Assoc. as well as WASPC's LEMAP representatives from
WASPC assess JCSO operations. Both pointed out that we do not have a strategic plan in place. For the 1 st time in
JCSO history I am developing a strategic plan to guide us long term. The selected consultant will be here a total of 9
days working with our staff to develop an achievable plan. He brings 40 years law enforcement education and
experience including proven executive leadership in both large and small agencies. As a law enforcement consultant
since 2004, he has helped agencies identify barriers to success, prioritize issues and create action plans to achieve
their goals. Housing
allowance for West End Deputy — There are now two resident deputies working the West End of Jefferson County.
In 2016, we budgeted the housing allowance for our new Hoh Deputy but not the other deputy. During this year's
recent hiring process it was recognized the housing allowance should be extended to this position as well. The
contract between the County and Teamsters is being amended to include this incentive. The allowance requires an
addition to base budget.
Respectful ubmitted,
Electe fficial/Department Head Signature
cc k
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Non -Departmental -JUN 2 0 2016
Department/Fund Name
Commissioners: (mark all that apply with an
Date: June 20. 2016
001-270-000
Fund Number
Please be advised that after a thorough examination" 41 current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$72,000
aX For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
Reason for Appropriation/Extension
(1) Appropriate amount for legal assistance to prosecutor for work on Pierce case. (2) County outside legal
assistance for 2016 is exceeding budgeted amount.
Officigl/ pa ment Head Signature
BUDGET
BARS Revenue # Description CURRENT
REVISION AMENDED
$0
$0
REVISION
$0
$0
$0
$12,000
$0
TOTAL REVENUE $0
$0 $0
Reason for Appropriation/Extension
(1) Appropriate amount for legal assistance to prosecutor for work on Pierce case. (2) County outside legal
assistance for 2016 is exceeding budgeted amount.
Officigl/ pa ment Head Signature
BUDGET
BARS Expenditure #
Description CURRENT
REVISION
AMENDED
T1 281.41.0003
Court Appointed Attorne 1 $0
$12,000
$12,000
-51281._41.00&3
Legal -Special Attorney Fees 2 $40,000
$60,000
$100,000
001C
$0
$0
$0
TOTAL EXPENDITURE $40,0001
$72,0001
$112,000
Reason for Appropriation/Extension
(1) Appropriate amount for legal assistance to prosecutor for work on Pierce case. (2) County outside legal
assistance for 2016 is exceeding budgeted amount.
Officigl/ pa ment Head Signature
fnTO: BOARD OF COUNTY COMMISSIONERS 6/27/2016
RE: Request For Budget Appropriation/Extension and Amendment ��
WSU Cooperative Extension
Department/Fund Name
Commissioners: (check all that apply)
Q Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all
the expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, I request an appropriation and budget extension in the amount reflected below for this current year for
the reason(s) outlined below.
❑ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension in the amount reflected below to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description Current
p Budget
Revision
New Budget
$2 , .00
$32 0
$0.00
$0.00
$0.00
$0.00
$0.00
$0.0
TOTAL EXPENDITURE $12,100.00
$0.00
TOTAL REVENUE $0.00
so-ool
$0.00
BARS # Expenditure Description Current
p p Budget
Revision
New Budget
108 57121 10 0600 Clerk Hire -Master Gardener $12,100.00
$2 , .00
$32 0
UU
$0.00
$0.00
$0.00
$0.0
TOTAL EXPENDITURE $12,100.00
$20,100.00
$3 0.00
Reason for Appropriation/Extension
We are adding a Master Gardener Coordinator supported through our Jefferson County budget. Funding was stressed by former
coordinator which we funded through our WSU. Pullman accounts. Requesting $8,000 additional to our clerk hire line item
which will take us through December 2016.
R spectfully ubmitted, `
►�y),
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Water Pollution Control Loan Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
Date: June 15, 2016
160-000-010
Fund Number
FK Please be advised that atter a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$5,544
Ox For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
NNo
a
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
59139.78.0000 Loan Repayment L51-00030 $1,807 $5,544
$7,351
$0
$0
$0
$0
TOTAL EXPENDITURE $1,807 $5,544
$7,351
meason Tor Hpproprnationitxtension
Finance Committee has approved the last outstanding loan being paid for out of this fund be paid off in full.
payoff per Department of Ecology email dated 5/19/16 will be $5,544.
,ectfully Submitted,
Elected Official/Department Head Signature
TO: BOARD OF CO TY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
PARKS IMPROVEMENT FUND
Department/Fund Name
Commissioners: (mark all that apply with an "X")
Date: June 20, 2016
Fund Number
175000010
o Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$18,963
0 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
8X Yes
No
a
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
_$18,963
BUDGET
BARS Revenue # Description CURRENT REVISION
AMENDED
36711.00.0000 DONATIONS FROM PRIVATE SOURCES $0 $18,963
$18,963
$0
$0
$0
TOTAL REVENUE $0 $18,963
$18,963
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
57630.48.0000 REPAIRS & MAINTENANCE $10,000 $18,963
$28,963
$0
$0
$0
$0
TOTAL EXPENDITURE $10,000 $18,963
$28,963
reason Tor Hpproonationitxtension
Jefferson Healthcare provided $18,963 for finishing the Quilcene Sport Court. The project is scheduled for completion
in July of 2016.
Respectfull Submitted,
Elect partment Head Signature
Regular Agenda
10:00 a.m.
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Executive Assistant
DATE: July 18, 2016
SUBJECT: HEARING re: Proposed 2016 Second Quarter Budget Appropriations/Extensions for
Various County Departments
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2016 budget. Per RCW 36.40.140 the Board
of County Commissioners must hold a public hearing regarding the proposed budget changes.
ANAT.VCTC-
These budget changes are intended to address unanticipated revenues and expenditures of the requesting
departments. The Hearing Notice was published in the Leader on July 6 and 13, 2016.
FISCAL IMPACT:
See attached department fund requests.
RECOMMENDATION:
Hear public testimony and consider approval of a resolution to adopt the 2n1 quarter supplemental budget
appropriations.
REVIEWED BY:
Philip Morley, County Administrator Date I `'� �-Y z C