HomeMy WebLinkAbout019 17STATE OF WASHINGTON
Jefferson County
�lJ
ORD R: BUDGET APPROPRIATIONS/
EXTENSIONS FOR VARIOUS
COUNTY DEPARTMENTS
RESOLUTION NO. 19-17
WHEREAS, the Jefferson County Board of Commissioners did on the 3`d day of April, 2017 declare that a
need existed for the listed expenses which are funded by additional sources which were not anticipated at the time of
preparing said budgets; and such sources include unanticipated received from fees, or grants from the State and Federal
government, or proceeds from the sale of bonds, or budgeted but unexpended monies from the prior budget year; and
WHEREAS, the Jefferson County Board of Commissioners did on the 3rd day of April, 2017, set a hearing
on said need for the 17' day of April, 2017, at the hour of 10:00 a.m. in the County Commissioners' Chamber, Courthouse,
Port Townsend, Washington; and
WHEREAS, Jefferson County has published notice of this hearing as provided in RCW 36.40.100 on April
5 and 12, 2017 in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set forth for said hearing and no objection or objection
interposed.
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to
there being sufficient monies available in the other listed funds, that the County Auditor is hereby directed to extend the
budget of the following funds by the amounts listed and per the attached requests:
? V ED this 17' day of April, 2017.
S4,A'
ATTEST: , ,)
Carolyn ery,
Deputy Clerk of the Boar
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
Kathleen Kler, Chair
AMOUNT FROM
UNENCUMBERED
FUND #
FUND NAME
FUND BALANCE
REVENUE
EXPENSE
GENERAL FUND
001-151-000
CORONER
$20,000
$20,000
001-250-000
TREASURER
$17,295
$17,295
Total General Fund
$37,295 $0
$37,295
SPECIAL REVENUE/
CAPITAL/ ENTERPRISE / INTERNAL SERVICE FUNDS
187-000-010
QUILCENE FLOOD CONTROL
$95,000
$95,000
306-000-010
PUBLIC INFRASTRUCTURE FUND
$85,730
$85,730
Total Other Funds
$180,730 $0
$180,730
? V ED this 17' day of April, 2017.
S4,A'
ATTEST: , ,)
Carolyn ery,
Deputy Clerk of the Boar
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
Kathleen Kler, Chair
Q(2,. -A�
Amie s 3 /,?-1 ) 17
TO: BOA OF COUNTY COMMISSIONERS
RE: Request For Budget Appropriation/Extension and Amendment
Coroner 001-151-000
Department/Fund Name MAR ®'f uZ Number
Commissioners: (check all that apply)
Date: March 6, 2017
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an appropriation and budget extension in the amount $20,000.00
for this current year for the reason(s) outlined below.
❑ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
❑ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, 1 request an appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Budget
$0.00
$0.00
$0.00
$0.00
�� $0.00 $0.00
� w =1
BARS # Expenditure Description Current Revision New Budget
Budget
56320.41.0010 Autopsies $43,000.00 $20,000.00 $63,000.00
$0.00
$0.00
$0.00
$0.00
$43,000.001 $20,000.001 $63,000.00
Reason for
Cost for autopsies will exceed budget. Several deaths occurred towards the end of 2016 that were paid in 2017.
i
Respectfully submitted,
oc
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Treasurer's Office/Treasurer
Department/Fund Name
Commissioners: (mark all that apply with an 'X')
Date: March 16, 2017
001-250-000
Fund Number
❑X Please be advised that after a thorough examination of my current budget it appears that the amQ�nt allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examihation of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of. -
$17,295
f:$17,295
❑ For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
RYes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
Reason for Appropriation/Extension
With a 29 -years of service employee retiring and only 4.69 FTEs including the elected Treasurer, the Treasurer's
Office is experiencing a significant staffing change and requests additional funds to accomplish a successful
transition.
Salaries & Wages: The additional funds will allow overlap of the new Accountant/Investment Specialist to train with
the retiring employee. While there's an increase in 2017 of $5,220, the savings in 2018 is estimated at $23,678 and
will continue in future years.
Clerk Hire: Currently the Treasurer's Office does not have a clerk hire budget line, and there is extremely limited
opportunity to address staffing issues affected by seasonal work flow demands, training needs, and illness. With so
few employees and a minimum staffing level required at all times to address treasury best practices, a clerk hire
position would assist us with meeting the demands of a Treasurer's Office and allow for a successful staffing
transition given current and approaching retirements.
Respectfully Submitted
Elected Official/Department Head Signature
BUDGET
BARS Expenditure # Description CURRENT
REVISION
AMENDED
51422.10.0000 Salaries and Wages $250,827
$5,220
$256,047
n/a Clerk Hire - not in 2017 budget $0
$12,075
$12,075
$0
$0
$0
TOTAL EXPENDITURE $250,8271
$17,295
$268,122
Reason for Appropriation/Extension
With a 29 -years of service employee retiring and only 4.69 FTEs including the elected Treasurer, the Treasurer's
Office is experiencing a significant staffing change and requests additional funds to accomplish a successful
transition.
Salaries & Wages: The additional funds will allow overlap of the new Accountant/Investment Specialist to train with
the retiring employee. While there's an increase in 2017 of $5,220, the savings in 2018 is estimated at $23,678 and
will continue in future years.
Clerk Hire: Currently the Treasurer's Office does not have a clerk hire budget line, and there is extremely limited
opportunity to address staffing issues affected by seasonal work flow demands, training needs, and illness. With so
few employees and a minimum staffing level required at all times to address treasury best practices, a clerk hire
position would assist us with meeting the demands of a Treasurer's Office and allow for a successful staffing
transition given current and approaching retirements.
Respectfully Submitted
Elected Official/Department Head Signature
/;h 1 17
TO: BOARD OF COUNTY COMMISSIONERS Date: March 17, 2017
RE: Request for Budget Appropriation/Extension and Amendmeht �R 14 201I
QUILCENE FLOOD CONTROL SUBZONE 187000010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'X')
Please be advised that atter a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$95,000
F For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
n Yes
No
a
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
55330.10.0000
SALARIES & WAGES
$2,199
$11,000
$13,199
55330.20.0000
BENEFITS
$964
$4,000
$4,964
55330.41.0000
PROFESSIONAL SERVICES
$-5-,0- -0-0
$10,000
$15,000
59453.61.0000
CAPITAL OUTLAY -PROPERTY ACQUISITION
$0
$70,000
$70,000
$0
TOTAL EXPENDITURE
$8,163
___$95,0001
$103,163
A L&8 31,-�kJQ
yve_ 3
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendt
PAR 2 0 2017
Public Infrastructure Fund
Department/Fund Name
Comms ioners: (mark all that apply with an "X")
Date: March 20, 2017
306-000-010
Fund Number
❑X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$85,730
OX For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
8X Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BUDGET
BARS Revenue # Description CURRENT
REVISION AMENDED
$0
$0
$0
$0
$0
$0
TOTAL REVENUE $0
$0 $0
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
59700.00.0405 Transfer to Tri -Area Sewer $200,000 $85,730
$285,730
$0
$0
$0
$0
TOTAL EXPENDITUREJ $200,0001 $85,7301
$285,730
Reason for Appropriation/Extension
By resolution, 50% of the annual Rural County Sales and Use Tax received into the Public Infrastructure fund is
transfered to the Tri -Area Sewer fund 405. This appropriation is to transfer an additional $85,730 to the Tri -Area
Sewer fund, which represents 50% of the sales tax received over the budgeted amount for years 2015 and 2016
($29,107 in 2015 and $56,623 in 2016). The remaining 50% of sales tax received over budgeted will stay in the fund
for future project allocation through the normal PIF allocation process.
Elected OfficiallfWadment-Head Sign
Regular Agenda
10:00 a.m.
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Executive Assistant
DATE: April 17, 2017
SUBJECT: HEARING re: Proposed 2017 First Quarter Budget Appropriations/Extensions for
Various County Departments
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2017 budget. Per RCW 36.40.140 the Board
of County Commissioners must hold a public hearing regarding the proposed budget changes.
ANALYSIS:
These budget changes are intended to address unanticipated revenues and expenditures of the requesting
departments. The Hearing Notice was published in the Leader on April 5 and 12, 2017.
FISCAL IMPACT:
See attached department fund requests.
RECOMMENDATION:
Hear public testimony and consider approval of a resolution to adopt the 1St quarter supplemental budget
appropriations.
REVIEWED BY:
610X-�.
Philp M or Date