HomeMy WebLinkAbout033 17ORDER: BUDGET APPROPRIATIONS/
EXTENSIONS FOR VARIOUS
COUNTY DEPARTMENTS
STATE OF WASHINGTON
Jefferson County
RESOLUTION NO. 33-17
WHEREAS, the Jefferson County Board of Commissioners did on the 26' day of June, 2017 declare that a
need existed for the listed expenses which are funded by additional sources which were not anticipated at the time of
preparing said budgets; and such sources include unanticipated received from fees, or grants from the State and Federal
government, or proceeds from the sale of bonds, or budgeted but unexpended monies from the prior budget year; and
WHEREAS, the Jefferson County Board of Commissioners did on the 26`' day of June, 2017, set a hearing
on said need for the 17t` day of July, 2017, at the hour of 10:00 a.m. in the County Commissioners' Chamber, Courthouse,
Port Townsend, Washington; and
WHEREAS, Jefferson County has published notice of this hearing as provided in RCW 36.40.100 on July 5
and 12, 2017 in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set forth for said hearing and no objection or objection
interposed.
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to
there being sufficient monies available in the other listed funds, that the County Auditor is hereby directed to extend the
budget of the following funds by the amounts listed and per the attached re uests:
(TEN ERAL FUN D
001-059-000 COMMISSIONERS $8,600 $8,600
001-060-000 COUNTY ADMINISTRATOR $2,900 $2,900
001-270-000 NON -DEPARTMENTAL $190,000 $190,000
Total General Fund $192,900 $0� $192,900
S PEC IAL REVENUE/ CAPITAL/ ENTERPRISE/ INTERNAL SERVICE FUNDS
135-000-010 DRUG FUND
148-000-010 AFFORDABLE HOUSING
175-000-010 PARKS IMPROVEMENT FUND
302-000-010 CAPITAL IMPROVEMENT FUND
$10,000 $10,000
$120,000 $120,000
$0 $32,500 $32,500
$32,500 $32,500
Total Other Funds $162,500 $32,500 $195,000
APPROVED this 17`h day of July, 2017.
SEAL: M}y\
ATTE`S�T
Clerk of e Board
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
,ca"Qivi*�t.
Kathleen Kle Chair
Kat Dean, Member
bm6&(A"b-re-nce
David Sullivan, Member
AMOUNT FROM
UNENCUMBERED
FUND #
FUND NAME
FUND BALANCE
REVENUE
EXPENSE
(TEN ERAL FUN D
001-059-000 COMMISSIONERS $8,600 $8,600
001-060-000 COUNTY ADMINISTRATOR $2,900 $2,900
001-270-000 NON -DEPARTMENTAL $190,000 $190,000
Total General Fund $192,900 $0� $192,900
S PEC IAL REVENUE/ CAPITAL/ ENTERPRISE/ INTERNAL SERVICE FUNDS
135-000-010 DRUG FUND
148-000-010 AFFORDABLE HOUSING
175-000-010 PARKS IMPROVEMENT FUND
302-000-010 CAPITAL IMPROVEMENT FUND
$10,000 $10,000
$120,000 $120,000
$0 $32,500 $32,500
$32,500 $32,500
Total Other Funds $162,500 $32,500 $195,000
APPROVED this 17`h day of July, 2017.
SEAL: M}y\
ATTE`S�T
Clerk of e Board
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
,ca"Qivi*�t.
Kathleen Kle Chair
Kat Dean, Member
bm6&(A"b-re-nce
David Sullivan, Member
7
�-7
R E C E
TO: BOARD OFC UNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Date: June 19, 2017
Commissioners JUN 19 2017 001-060-000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'X')- F E H SO N COON'
❑X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$8,600
F7 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
No
El
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure # Description CURRENT
REVISION
AMENDED
51160.35.0010 Office Equipment $162
$8,600
$8,762
$0
$0
$0
$0
$0
$0
TOTAL EXPENDITURE1 $1621
$8,6001
$8,762
cc 4n h,e_ 5. � /Pob7
l
�.d
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Date: June 19, 2017
County Administrator 001-059-000
Department/Fund Name JUN 19 Fund Number
Commissioners: (mark all that apply with an ' X') ,
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$2,900
For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
No
71
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure # Description CURRENT
REVISION
AMENDED
51160.35.0010 Office Equipment $0
$2,900
$2,900
$0
$0
$0
$0
$0
$0
TOTAL EXPENDITURE $0
$2,900
$2,900
TO: BOARD OF UNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and Amendment
Non -Departmental
Department/Fund Name
Commissioners: (mark all that apply with an "X")
Date: June 19, 2017
001-270-000
Fund Number
FX Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$190,000
❑ For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
RNo
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
TOTAL REVENUE $0 $0 $0
Reason for Appropriation/Extension
(1) County outside legal assistance for 2017 is exceeding budgeted amount. (2) Appropriate funds for settlement
payment in Belinski vs. Jefferson County lawsuit. (3) Appropriation for special project to be completed by the
Conservation District for Jefferson County
Respetfulfj>/ bmrrl ; GG�
Elected Offi�cial/ epartmentl=lead Signature
BUDGET
BARS Expenditure #
Description
CURRENT
REVISION
AMENDED
51510.41.0010
Legal -Special Attorney Fees 1
$40,000
$20,000
$60,000
51861.49.0000
55310.41.0056
Judgement & Settlement Payments 2
Conservation Special Projects 3
$0
$0
$150,000
$20,000
$150,000
$20,000
$0
$0
TOTAL EXPENDITURE
$40,000
$190,000
$230,000
Reason for Appropriation/Extension
(1) County outside legal assistance for 2017 is exceeding budgeted amount. (2) Appropriate funds for settlement
payment in Belinski vs. Jefferson County lawsuit. (3) Appropriation for special project to be completed by the
Conservation District for Jefferson County
Respetfulfj>/ bmrrl ; GG�
Elected Offi�cial/ epartmentl=lead Signature
S•�1rli'tltl
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Budget Appropriation/Extension and Amendment
JC Drug Fund
Department/Fund Name
Date: dune 1, 2017
135-000-010
Fund Number
11 ; 4 :}
/ , ; Y� Z i
Commissioners: (check all that apply)
Q Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an appropriation and budget extension in the amount
for this current year for the reason(s) outlined below.
Q For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes ✓ No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description Current
Budget
Revision New Budget
$0,00 $10,000.00 $10,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
„ k M '„f Oxl�ID?RI
$0.00 $10,000.00 $10,000.00
$0.00
TOTALRi'VENIt $0.001
$0.001 $0.00
BARS # Expenditure Description
Current Revision New Budget
Budget
51510.49.0040 MISCELLANEOUS
$0,00 $10,000.00 $10,000.00
$0.00
$0.00
$0.00
$0.00
„ k M '„f Oxl�ID?RI
$0.00 $10,000.00 $10,000.00
Reason for ApproprEatifln/Extension
In May of 2013, was the last time funds were expended to the Sheriffs Department to fund undercover narcotics buys.
It is time to approve replenishment in 2017 during this 2nd quarter appropriation cycle.
This request will ensure continued ability to make street level drug enforcement buys without disruption to the operations.
Vs ectfu submitted
�� A�z”/MJ'7
�,�rn1�3�rr`�,
1RECTIVE
..
TO: BOARD OF COUNTY COMMISSIONERS Date: June 20, 2017
RE: Request for Budget Appropriation/Extension and Amendment
Affordable Housing Fund JUN 20 2017 148-000-010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an 'X')
0 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$120,000
❑X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
BX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0 $0
$0
TOTAL REVENUE $0 $01 $0
Keason Tor Appropriation/Extension
(1) To cover operation of the Haines Street Cottages and Winter/Shelter operations for calendar year 2017. This is a
one-time request. (2) Additional funds for low income housing assistance.
BUDGET
BARS Expenditure # Description CURRENT
REVISION
AMENDED
T1 550.41.0030 Homelessness SHB 2163 1 $169,200
$100,000
$269,200
55150.41.0020 Affordable Housing SHB 2060 2 $34,200
$20,000
$54,200
$0
$0
$0
TOTAL EXPENDITURE1 $203,4001
$120,0001
$323,400
Keason Tor Appropriation/Extension
(1) To cover operation of the Haines Street Cottages and Winter/Shelter operations for calendar year 2017. This is a
one-time request. (2) Additional funds for low income housing assistance.
Y) Y)c
RECEIVEG
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Budget Appropriation/Extension and A e t 017
Parks Improvement Fund r
Department/Fund Name JF -
Commissioners: (mark all that apply with an 'X')
Date: June 20, 2017
175-000-010
Fund Number
7 Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$32,500
For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
RNo
0
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$32,500
BUDGET
BUDGET
BARS Expenditure # Description CURRENT REVISION
BARS Revenue # Description CURRENT
REVISION
AMENDED
39700.00.0302 Transfer In from Capital Improvement $0
$32,500
$32,500
$0
$0
$0
$0
$0
$72,500
$0
TOTAL REVENUE�-$01
$32,500
$32,500
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
57630.48.0000 Repair & Maintenance $40,000 $32,500
$72,500
$0
$0
$0
$0
TOTAL EXPENDITURE $40,000 $32,5001
$72,500
Keason Tor A ro nation/Extens,on
The original electrical, and lighting systems in the caretakers residence at Gibbs Lake County Park will be updated
and modernized ($7,500 project). The fence surrounding the playground at the Port Townsend Recreation Center has
reached the end of its service life and will be replaced ($25,000 project),
Respectful) mi
Elected rtment Head Signature
0C.. hoe s �;� [20/1 7
a., a
I RECEIVED
TO: BOARD OF COUNTY COMMISSIONERS Date: June 20, 2017
RE: Request for Budget Appropriation/Extension and Amendment
Capital Improvement Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
JUN 20 2017 302-000-010
Fund Number
❑X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
❑X For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
eX Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $01
BUDGET
BARS Expenditure # Description CURRENT REVISION
AMENDED
59700.00.0175 Transfer to Parks Im rovement Fund $0 $32,500
$32,500
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $32,500
$32,500
Keason for Appropriation/Extension
Gibbs Lake caretakers facilities electrical improvements and replace fencing at Rec. Center.
ZRp eoffu it ed,
Elected OfficiI/D t�€acf Signature
Regular Agenda
10:00 a.m.
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Executive Assistant
DATE: July 17, 2017
SUBJECT: HEARING re: Proposed 2017 Second Quarter Budget Appropriations/Extensions for
Various County Departments
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2017 budget. Per RCW 36.40.140 the Board
of County Commissioners must hold a public hearing regarding the proposed budget changes.
ANALYSIS:
These budget changes are intended to address unanticipated revenues and expenditures of the requesting
departments. The Hearing Notice was published in the Leader on July 5 and 12, 2017.
FISCAL IMPACT:
See attached department fund requests.
RECOMMENDATION:
Hear public testimony and consider approval of a resolution to adopt the 2nd quarter supplemental budget
appropriations.
REVIEWED BY:
7IZ2,e�7
Morley, dmini or Date4h-iilip e