HomeMy WebLinkAbout180-542 - Roads MaintenancePublic Works
JEFFERSON COUNTY 2015 BUDGET REQUEST
BUDGET: County Roads 180-000-010
PROGRAM: 542 - Maintenance
MISSION:
To provide road maintenance services including graveling, patching, chip sealing, cleaning and replacement of drainage facilities, mowing, brushing, grading, snow
removal and sanding, sign repair and placement, inspection of bridges, repair of storm damage, and response to customer action requests.
2012 2013 2014 2014 2015
REVENUE:Actual Actual Projected Adopted Request
Discretionary Funds 3,951,871$ 3,928,466$ 4,449,615$ 4,550,153$ 4,356,369$
State & Federal Grants
CAPP Funds 186,080 195,936 206,984 209,056 210,190
Total Revenues 4,137,950$ 4,124,402$ 4,656,599$ 4,759,209$ 4,566,559$
2012 2013 2014 2014 2015
EXPENDITURES:Actual Actual Projected Adopted Request
Salaries/Benefits 2,015,578$ 2,068,149$ 2,165,772$ 2,278,659$ 2,207,309$ Supplies 491,551 562,906 597,564 695,750 776,750 Professional Services 15,172 5,505 8,604 10,000 10,000
Other services/Charges 282,590 269,678 291,705 319,300 361,000
Intergovernmental Serv.10,768 809 1,097 3,000 3,000
Capital Outlay 143,457 53,569 322,586 255,000
Interfund Services 1,178,833 1,163,785 1,269,271 1,197,500 1,208,500 Total Road Maintenance 4,137,950$ 4,124,402$ 4,656,599$ 4,759,209$ 4,566,559$
STAFFING:
Road Maintenance 29.43 29.70 31.52 31.52 30.80
Public Works
JEFFERSON COUNTY 2015 BUDGET REQUEST
BUDGET: County Roads 180-000-010
PROGRAM: 542 – Maintenance
2012 2013 2014 2014 2015
By Program Actual Actual Projected Adopted Request
Road Maintenance Eng.$7,026 $28,653 $29,727 $25,000 $25,000
Undistrib. Equip. Rental 128,692 131,863 157,623 180,000 180,000
Misc. Roadway Maintenance 45,816 65,284 76,733 100,000 100,000
Crack Sealing 36,859 22,731 41,851 45,000 45,000Gravel Road Maintenance 184,458 229,072 287,464 315,000 361,559
Chip Sealing & Fog Sealing 643,403 599,640 691,605 610,000 600,000
Pavement Patching 116,673 79,556 192,901 240,000 250,000
Asphalt Preleveling 36,368 72,927 92,711 65,000 72,000
Misc. Drainage 326,802 370,073 322,160 300,000 340,000Culvert & Storm Drain Maint.218,407 239,184 192,793 240,000 250,000
Bridge Maintenance 36,108 7,292 13,713 20,000 20,000
Street Lighting 9,202 9,314 10,634 15,000 13,000
Roadway Signage 125,005 128,525 158,484 180,000 180,000
Roadway Striping 271,038 261,527 263,271 255,000 255,000Road Sweeping 165,699 121,228 198,262 135,000 130,000
Storm Cleanup 276,585 167,546 229,002 300,000 300,000
Snow & Ice Control 225,908 105,717 159,854 195,000 200,000
Misc. Roadside Maintenance 53,660 48,639 73,792 105,000 100,000Shoulder Mowing 133,936 129,870 151,839 155,000 155,000Machine Brush Cutting 256,059 296,098 243,782 275,000 275,000
Tree Trimming 191,412 335,271 204,670 200,000 210,000
Maintenance Administration 505,377 620,823 541,142 549,209 505,000
Capital Outlay 143,457 53,569 322,586 255,000 0 Total Road Maintenance 4,137,950$ 4,124,402$ 4,656,599$ 4,759,209$ 4,566,559$
GOALS FOR FY2015:
1. To provide necessary road maintenance services utilizing a prioritized approach to achieve the optimum preservation levels with available funds.
2. Respond to road condition emergencies 24-7 as funding allows in order to preserve access to homes and businesses.
Public Works
JEFFERSON COUNTY 2015 BUDGET REQUEST
BUDGET: County Roads 180-000-010
PROGRAM: 542 – Maintenance
OBJECTIVES FOR FY2015:
1. Continue to improve maintenance priority systems including culvert replacement program and updated pavement management system.
2. Implement improved reporting systems to give timely unit cost reports.
3. Provide for improved maintenance operations through continued crew training (safety, environmental issues, on-the-job), equipment upgrades.
4. Continue replacement/rehabilitation of deteriorated culverts identified in the culvert inventory.
5. Support the gravel road upgrade program through chip sealing and fog sealing operations.
6. Chip seal approximately 14.93 miles of existing roadway to rehabilitate and preserve roadway surfaces.
7. Respond to weather related events through snow/ice removal, de-icing, sanding, fallen tree removal and washout repair.
8. Respond to customer initiated action requests in a timely manner.
SUMMARY OF KEY FUNDING/SERVICE ISSUES:
The County Road Maintenance Program must continue to provide for the maintenance and preservation of County Roads while maintaining an adequate Road Fund cash
reserve, which provides for operating funds and a cushion for emergency repair of storm damage. The Road Maintenance Fund is facing increasing challenges including
declining revenues (particularly in federal timber subsidies through Secure Rural Schools and Communities Act), escalating materials and labor costs, and increased pressures
on the road system. In addition, the 1% cap on property tax revenue collection will not keep pace with inflation.
Substantial increases in materials and fuel costs continue to be key issues for this budget. By way of example, costs for asphalt emulsions used in the chip sealing process to
preserve existing pavements recently climbed from $210/ton to $788/ton in just 5 years, and will most likely continue to escalate in cost. The ER&R fund provides equipment
for County Road Maintenance. Although costs for this equipment are expected to remain flat in FY2015, future increases in fuel costs and labor costs for equipment
maintenance will drive up equipment rates in the future.
Based on this scenario, the level of service for road maintenance is expected to decline over time. In order to partially offset the effect of projected revenue shortfalls, staffing
has been reduced over the last several years. Equipment has also been placed on a longer life-cycle or has been eliminated from the program.
The issue of deferred maintenance cannot be overlooked. As an example, many culverts have exceeded their useful life and are “rotted” through. This issue presents a large
financial liability for the Road Fund since the costs associated with the replacement of even one deep culvert can exceed $1 million or even $2 million. There are hundreds of
culverts in Jefferson County that already require replacement out of a total of more than 2,500 culverts.
This budget continues to provide for preservation of roadway surfacing. Chip sealing is an important and cost-effective form of preventive maintenance. Chip sealing is
planned on approximately 14.93 miles of roadway to rehabilitate and preserve existing infrastructure. However, increasing oil prices will limit the Department’s ability
to keep pace with pavement preservation needs in the future. Without proactive preservation measures, more expensive rehabilitation or reconstruction could become
necessary later or a reduced roadway quality will need to be accepted.
STRATEGIC BUDGET OBJECTIVES:
Road maintenance supports effective economic development, preservation of infrastructure, and public safety.
Public Works
JEFFERSON COUNTY 2015 BUDGET REQUEST
BUDGET: County Roads 180-000-010
PROGRAM: 542 – Maintenance
PERFORMANCE INDICATORS:
2011 2012 2013 2014 2015
Actual Actual Actual Planned Planned
Shoulder Mowing (710)$131,834 $133,936 $129,870 $155,000 $155,000
Shoulder Miles 2,146 2,020 1,946 3,300 2,300
Cost Per Mile $61.43 $66.30 $66.74 $46.97 $67.39
Machine Brushcutting (720)$239,392 $256,059 $296,098 $279,000 $275,000
Shoulder Miles 176 285 256 315 230
Cost Per Mile $1,360.18 $898.45 $1,156.63 $885.71 $1,195.65
Chip Sealing (370)$459,671 $585,831 $530,855 $481,000 $485,000
Square Yards 165,051 187,313 230,909 188,000 186,889
Cost Per SY 2.79$ $3.13 $2.30 $2.56 $2.60
Gravel Road Maintenance (340)$193,134 $184,188 $227,201 $315,000 $361,559
Hours 2,355 2,020 2,284 3,160 3,000
Cost Per Hour $82.01 $91.18 $99.48 $99.68 $120.52
Sanding/Snow Plowing (660)$194,382 $225,908 $105,717 $195,000 $200,000
Hours 1,587 2,048 733 2,000 1,600
Cost Per Hour $122.48 $110.31 $144.23 $97.50 $125.00
Total Mainteance Costs 3,798,476.00$ 3,994,494.00$ 4,070,833.00$ 4,504,209.00$ 4,566,559.00$
Total County Roadway Mileage 398.57 400.07 400.09 400.07 400.09
Regional Trail Mileage 7.30 7.30 7.30 7.30
Cost Per Mile 9,530.26$ 9,984.49$ 9,992.47$ 11,056.80$ 11,209.31$