Loading...
HomeMy WebLinkAboutCounty Administrator 2015 Preliminary Budget Narrative FU N D N O . 0 0 1 - 0 5 9 BU D G E T / P R O G R A M : C O U N T Y A D M I N I S T R A T O R MI S S I O N : T h e m i s s i o n o f t h e C o u n t y A d m i n i s t r a t o r ’ s O f f i c e i s t o e n s u r e t h e e f f i c i e n t a n d e f f e c t i v e p r ov i s i o n o f C o u n t y S e r v i c e s . FU N D 0 0 1 : G E N E R A L F U N D DE P T 0 5 9 C o u n t y A d m i n i s t r a t o r Ac c o u n t N u m b e r N a m e 20 1 2 Ac t u a l 20 1 3 Ac t u a l 20 1 4 Bu d g e t 20 1 4 A c t u a l 06 / 3 0 / 1 4 2015 Department Request Re v e n u e s Am o u n t f r o m G e n e r a l F u n d 2 9 7 0 2 0 3 0 3 7 6 8 3 4 7 9 1 4 1 2 7 5 1 9 3 4 9 0 8 1 Ex p e n d i t u r e s 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 1 0 . 0 0 0 0 S A L A R I E S A N D W A G E S 2 2 4 7 6 1 2 3 5 4 5 0 2 5 6 6 6 4 9 6 7 4 8 2 5 3 8 5 7 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 2 0 . 0 0 0 0 P E R S O N N E L B E N E F I T S 0 - 5 3 2 7 9 8 2 8 0 8 3 5 7 3 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 2 0 . 0 0 1 0 O A S I 1 6 7 9 4 1 8 0 0 5 0 7 8 4 1 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 2 0 . 0 0 2 0 R E T I R E M E N T 1 9 6 9 4 2 2 4 4 2 0 1 0 4 0 6 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 2 0 . 0 0 3 0 M E D I C A L I N S U R A N C E 2 9 3 9 5 2 4 4 3 5 0 1 0 3 7 6 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 2 0 . 0 0 4 0 I N D U S T R I A L I N S U R A N C E 7 1 1 6 4 8 0 2 5 2 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 2 0 . 0 0 5 0 U N E M P L O Y M E N T I N S U R A N C E 1 7 3 3 1 6 9 7 0 9 6 7 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 2 0 . 0 0 5 5 P O S T - R E T I R E M E N T 1 1 2 4 1 1 8 4 0 4 8 4 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 3 1 . 0 0 1 0 O F F I C E S U P P L I E S 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 3 1 . 0 0 2 0 P U B L I C A T I O N S 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 1 . 0 0 0 0 P R O F E S S I O N A L S E R V I C E S 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 1 . 0 0 1 0 C O U R T H O U S E S P A C E U T I L I Z A T I O N S T U D Y 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 1 . 0 0 2 0 P U B L I C R E L A T I O N S S E R V I C E S 0 0 1 4 9 0 0 1 5 2 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 1 . 0 0 3 0 I N T E R I M C O U N T Y A D M I N I S T R A T O R 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 1 . 0 0 4 0 P R O F E S S I O N A L S E R V 0 0 7 5 0 0 0 7 6 5 0 00 1 0 5 9 0 0 0 . 5 1 3 10 . 4 2 . 0 0 1 0 C E L L U L A R PH O N E 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 2 . 0 0 1 5 P A G E R S 0 0 0 0 0 FU N D N O . 0 0 1 - 0 5 9 BU D G E T / P R O G R A M : C O U N T Y A D M I N I S T R A T O R 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 2 . 0 0 2 0 P H O N E S - L O N G D I S T A N C E 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 3 . 0 0 0 0 T R A V E L 1 1 1 5 4 8 0 0 - 1 1 8 1 6 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 3 . 0 0 1 0 C A R A L L O W A N C E 2 2 3 2 0 1 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 3 . 0 0 2 0 M O V I N G E X P E N S E S 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 4 . 0 0 0 0 A D V E R T I S I N G 0 0 1 0 1 0 1 0 3 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 9 . 0 0 1 0 P U B L I C A T I O N S 0 0 0 1 3 3 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 9 . 0 0 2 0 M E M B E R S H I P / D U E S 1 1 7 5 0 9 3 1 1 6 0 9 5 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 4 9 . 0 0 4 0 S C H O O L S & S E M I N A R S 2 3 5 1 9 5 5 0 0 1 5 0 5 1 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 9 2 . 0 0 1 0 P A G E R S 0 0 0 0 0 00 1 0 5 9 0 0 0 . 5 1 3 1 0 . 9 2 . 0 0 2 0 P H O N E S - L O N G D I S T A N C E 6 0 3 9 1 0 0 1 3 1 0 2 To t a l E x p e n d i t u r e s 2 9 7 0 2 0 3 0 3 7 6 8 3 4 7 9 1 4 1 2 7 5 1 9 3 4 9 0 8 1 To t a l s 0 0 0 0 0 GO A L S F O R F Y 2 0 1 5 : 1. Ov e r s e e i m p l e m e n t a t i o n o f g o a l s , o b j ec t i v e s a n d d i r e c t i v e s e s t a b l i s h e d by t h e B o a r d o f C o u n t y C o m m i s s i o n e r s . 2. Se t g o a l s a n d p r o v i d e a d m i n i s t r a t i v e d i r e c t i o n t o C o u n t y d e p a r t m e n t s . 3. Pr o v i d e m a n a g e r i a l s u p p o r t t o t h e B o a r d o f C o u n t y C o m m i s s i o n e r s . 4. St r a t e g i c P l a n n i n g 5. De v e l o p a p e r f o r m a n c e m a n a g e m e n t t o o l t o m e a s u r e t h e e f fe c t i v e n e s s a n d e f f i c i e n c y of g o v e r n m e n t o p e r a t i o n s . OB J E C T I V E S F O R F Y 2 0 1 5 : St r a t e g i c P l a n u p d a t e d a n d i m p l e m e n t e d . De s i g n p e r f o r m a n c e m e a s u r e m e n t o u t c o m e b a s e d s y s t e m . ST A F F I N G : 20 1 2 Ac t u a l 20 1 3 Ac t u a l 20 1 4 B u d g e t 20 1 5 Re q u e s t 2. 9 4 2. 9 4 2. 9 4 2. 9 4