HomeMy WebLinkAboutHotel Motel 2015 Preliminary Budget Narrative FU
N
D
N
O
.
1
2
5
BU
D
G
E
T
/
P
R
O
G
R
A
M
:
H
O
T
E
L
/
M
O
T
E
L
T
A
X
F
U
N
D
MI
S
S
I
O
N
:
Th
i
s
l
o
d
g
i
n
g
t
a
x
i
s
r
e
c
e
i
v
e
d
f
r
o
m
t
h
e
S
t
a
t
e
fr
o
m
a
p
o
r
t
i
o
n
(
4
%
)
o
f
t
h
e
s
a
l
e
s
t
a
x
c
o
l
l
e
c
t
ed
f
o
r
r
o
o
m
r
e
n
t
a
l
s
r
e
p
o
r
t
e
d
i
n
t
h
e
u
n
i
nc
o
r
p
o
r
a
t
e
d
a
r
e
a
s
o
f
J
e
f
f
e
r
s
o
n
C
o
u
n
t
y
.
Th
e
b
u
d
g
e
t
f
o
r
u
s
e
o
f
t
h
e
s
e
f
u
n
d
s
i
s
d
e
v
e
l
o
p
e
d
b
y
t
h
e
L
o
d
g
i
n
g
T
a
x
A
d
v
i
s
o
r
y
C
o
m
m
i
t
t
e
e
f
o
r
t
h
e
C
o
u
n
t
y
.
FU
N
D
1
2
5
:
H
O
T
E
L
-
M
O
T
E
L
DE
P
T
0
0
0
Ac
c
o
u
n
t
N
u
m
b
e
r
N
a
m
e
20
1
2
Ac
t
u
a
l
20
1
3
Ac
t
u
a
l
20
1
4
Bu
d
g
e
t
20
1
4
Ac
t
u
a
l
06
/
3
0
/
1
4
2015 Department Request
12
5
0
0
0
0
1
0
.
2
9
2
1
0
.
0
0
.
0
0
0
0
R
E
V
E
N
U
E
S
0
0
0
0
0
12
5
0
0
0
0
1
0
.
3
0
8
0
0
.
0
0
.
0
0
0
0
E
S
T
B
E
G
I
N
N
I
N
G
F
U
N
D
B
A
L
A
N
C
E
0
0
0
0
4
5
9
4
2
4
12
5
0
0
0
0
1
0
.
3
1
3
30
.
0
0
.
0
0
0
0
M
O
T
E
L
/
H
O
T
E
L
T
R
AN
S
I
E
N
T
T
A
X
2
73
1
9
0
2
9
4
7
1
2
2
9
1
0
00
1
0
6
8
1
1
2
9
1
0
0
0
12
5
0
0
0
0
1
0
.
3
6
1
1
1
.
0
0
.
0
0
0
0
I
N
V
E
S
T
M
E
N
T
I
N
T
E
R
E
S
T
6
0
7
5
4
1
5
0
0
2
0
0
5
0
0
12
5
0
0
0
0
1
0
.
3
6
9
9
0
.
0
0
.
0
0
0
0
M
I
S
C
E
L
L
A
N
E
O
U
S
R
E
V
E
N
U
E
0
0
0
0
0
Re
v
e
n
u
e
s
To
t
a
l
R
e
v
e
n
u
e
s
2
7
3
7
9
7
2
9
5
2
5
3
2
9
1
5
0
0
1
0
7
0
1
1
7
5
0
9
2
4
Ex
p
e
n
d
i
t
u
r
e
s
12
5
0
0
0
0
1
0
.
2
9
2
2
0
.
0
0
.
0
0
0
0
E
X
P
E
N
D
I
T
U
R
E
S
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
0
8
0
0
.
0
0
.
0
0
0
0
E
N
D
I
N
G
F
U
N
D
B
A
L
A
N
C
E
0
0
0
0
4
6
0
1
1
1
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
1
0
G
A
T
E
W
A
Y
C
E
N
T
E
R
C
O
N
S
U
L
T
A
N
T
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
1
1
G
A
T
E
W
A
Y
C
E
N
T
E
R
U
P
G
R
A
D
E
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
2
0
F
O
R
T
W
O
R
D
E
N
P
A
R
K
I
N
G
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
4
0
J
C
H
I
S
T
O
R
I
C
A
L
S
O
C
I
E
T
Y
5
4
5
7
3
5
1
5
9
5
5
4
3
7
3
2
7
1
8
7
5
4
3
7
3
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
4
2
F
O
R
K
S
C
H
A
M
B
E
R
O
F
C
O
M
M
E
R
C
E
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
5
1
R
E
G
I
O
N
A
L
P
A
R
T
N
E
R
S
H
I
P
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
5
2
P
R
O
M
O
T
I
O
N
A
L
A
C
T
I
V
I
T
I
E
S
8
8
5
7
8
8
5
4
9
0
8
5
8
0
0
3
2
2
1
9
8
5
8
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
5
7
S
O
C
O
U
N
T
Y
V
I
S
I
T
O
R
C
E
N
T
E
R
E
X
P
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
6
0
Q
U
I
L
C
E
N
E
M
U
S
E
U
M
9
5
1
0
8
4
2
0
8
4
2
0
4
2
1
0
8
4
2
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
6
2
Q
U
I
L
C
E
N
E
M
U
S
E
U
M
R
E
M
O
D
E
L
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
6
3
Q
U
I
L
C
E
N
E
/
B
R
I
N
N
O
N
D
O
L
L
A
R
S
F
O
R
S
C
H
O
L
A
R
S
0
0
2
0
0
0
2
0
0
0
2
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
7
3
S
P
E
C
I
A
L
P
R
O
M
O
T
I
O
N
S
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
7
9
N
.
H
O
O
D
C
A
N
A
L
C
H
A
M
B
E
R
&
V
I
S
I
T
O
R
C
E
N
T
E
R
4
4
7
9
0
4
4
5
3
5
4
7
0
5
0
4
7
0
5
0
4
7
0
5
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
8
0
J
C
C
H
A
M
B
E
R
O
F
C
O
M
M
E
R
C
E
1
2
4
5
5
1
2
3
6
0
1
2
2
0
0
1
2
2
0
0
1
2
2
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
8
1
Q
U
I
L
C
E
N
E
/
B
R
I
N
N
O
N
C
H
A
M
B
E
R
O
F
C
O
M
M
E
R
C
E
0
0
0
0
0
FU
N
D
N
O
.
1
2
5
BU
D
G
E
T
/
P
R
O
G
R
A
M
:
H
O
T
E
L
/
M
O
T
E
L
T
A
X
F
U
N
D
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
8
2
P
O
R
T
H
A
D
L
O
C
K
C
H
A
M
B
E
R
O
F
C
O
M
M
E
R
C
E
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
8
3
P
O
R
T
L
U
D
L
O
W
C
H
A
M
B
E
R
O
F
C
O
M
M
E
R
C
E
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
8
4
W
E
S
T
E
N
D
C
H
A
M
B
E
R
3
5
6
6
7
2
3
1
9
0
2
3
1
2
0
2
3
1
2
0
2
3
1
2
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
8
5
G
A
T
E
W
A
Y
C
E
N
T
E
R
5
8
1
1
8
5
5
7
2
5
5
7
8
5
0
2
8
9
2
5
5
7
8
5
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
8
6
P
O
R
T
H
A
D
L
O
C
K
D
A
Y
S
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
9
0
P
T
B
I
C
Y
C
L
E
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
0
9
9
C
O
S
T
A
L
L
O
C
A
T
I
O
N
F
O
R
A
D
M
I
N
I
S
T
R
A
T
I
O
N
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
1
9
9
0
.
4
1
.
0
1
0
0
C
O
N
T
I
N
G
E
N
C
Y
0
3
5
0
7
5
4
0
0
0
0
12
5
0
0
0
0
1
0
.
5
9
1
7
3
.
7
8
.
0
0
1
0
P
R
I
N
C
I
P
A
L
-
B
A
L
L
O
O
N
H
A
N
G
A
R
L
O
A
N
5
8
5
4
0
0
0
0
12
5
0
0
0
0
1
0
.
5
9
2
7
3
.
8
3
.
0
0
0
0
I
N
T
E
R
E
S
T
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
9
4
1
9
.
6
1
.
0
0
1
0
G
A
T
E
W
A
Y
C
E
N
T
E
R
L
A
N
D
P
U
R
C
H
A
S
E
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
9
4
1
9
.
6
2
.
0
0
0
0
B
U
I
L
D
I
N
G
S
&
S
T
R
U
C
T
U
R
E
S
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
9
4
1
9
.
6
3
.
0
0
0
0
I
M
P
R
O
V
E
M
E
N
T
S
O
T
H
E
R
T
H
A
N
B
U
I
L
D
I
N
G
S
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
9
4
1
9
.
6
3
.
0
0
1
0
O
T
H
E
R
I
M
P
R
O
V
E
M
E
N
T
S
0
0
0
0
0
12
5
0
0
0
0
1
0
.
5
9
4
9
0
.
6
2
.
0
0
0
0
B
U
I
L
D
I
N
G
S
0
0
0
0
0
To
t
a
l
E
x
p
e
n
d
i
t
u
r
e
s
3
0
9
5
4
5
2
8
4
8
2
2
2
9
6
2
1
3
1
7
6
9
1
1
7
5
0
9
2
4
To
t
a
l
s
-3
5
7
4
8
1
0
4
3
1
-
4
7
1
3
-
6
9
9
0
0
0
GO
A
L
S
F
O
R
F
Y
2
0
1
5
:
Ge
n
e
r
a
t
e
o
r
s
u
p
p
o
r
t
t
h
e
g
e
n
e
r
a
t
i
o
n
o
f
a
d
d
i
t
i
o
n
a
l
o
v
e
r
n
i
g
h
t
v
i
s
it
o
r
d
a
y
s
a
n
d
b
o
l
s
t
e
r
t
h
e
t
o
u
r
i
s
m
e
c
o
n
o
m
y
i
n
J
e
f
f
e
r
s
o
n
C
o
u
n
t
y
.
SU
M
M
A
R
Y
O
F
K
E
Y
F
U
N
D
I
N
G
/
S
E
R
V
I
C
E
I
S
S
U
E
S
:
Fu
n
d
i
n
g
l
e
v
e
l
s
g
e
n
e
r
a
t
e
d
b
y
t
h
i
s
t
a
x
a
r
e
s
u
b
j
e
c
t
t
o
t
h
e
e
c
o
n
o
m
i
c
c
o
n
d
i
t
i
o
n
s
i
n
t
h
e
n
a
t
i
o
n
,
S
t
a
t
e
a
n
d
O
l
y
m
p
i
c
P
e
n
i
n
s
u
l
a
.