HomeMy WebLinkAboutNon Departmental 2015 Preliminary Budget NarrativeFU
N
D
N
O
.
0
0
1
-
2
7
0
BU
D
G
E
T
/
P
R
O
G
R
A
M
:
N
O
N
-
D
E
P
A
R
T
M
E
N
T
A
L
MI
S
S
I
O
N
:
Th
i
s
f
u
n
d
i
n
c
l
u
d
e
s
e
x
p
e
n
d
i
t
u
r
e
s
t
h
a
t
a
r
e
e
x
p
e
n
s
e
s
i
n
c
u
r
r
e
d
f
o
r
a
l
l
o
r
a
m
a
j
o
r
i
t
y
o
f
C
o
u
n
t
y
D
e
p
a
r
t
m
e
n
t
s
.
FU
N
D
0
0
1
:
G
E
N
E
R
A
L
F
U
N
D
DE
P
T
2
7
0
N
o
n
-
D
e
p
a
r
t
m
e
n
t
a
l
Ac
c
o
u
n
t
N
u
m
b
e
r
N
a
m
e
20
1
2
Ac
t
u
a
l
20
1
3
Ac
t
u
a
l
20
1
4
Bu
d
g
e
t
20
1
4
Ac
t
u
a
l
06
/
3
0
/
1
4
2015 Department Request
Re
v
e
n
u
e
s
Am
o
u
n
t
f
r
o
m
G
e
n
e
r
a
l
F
u
n
d
2
77
2
6
2
7
2
8
8
6
7
4
2
3
0
9
7
14
7
1
3
1
2
6
8
5
3
1
1
8
0
0
0
Ex
p
e
n
d
i
t
u
r
e
s
00
1
2
7
0
0
0
0
.
5
1
2
8
1
.
4
1
.
0
0
0
2
P
U
B
L
I
C
D
E
F
E
N
D
E
R
4
7
4
7
1
4
4
5
2
4
8
9
5
1
2
3
4
0
2
1
2
6
6
9
5
2
3
6
1
1
00
1
2
7
0
0
0
0
.
5
1
2
8
1
.
4
1
.
0
0
0
3
C
O
U
R
T
A
P
P
O
I
N
T
E
D
A
T
T
O
R
N
E
Y
0
6
9
0
6
7
2
5
0
0
0
3
8
5
8
5
0
00
1
2
7
0
0
0
0
.
5
1
3
8
1
.
4
1
.
0
0
0
3
C
O
U
R
T
A
P
P
O
I
N
T
E
D
A
T
T
O
R
N
E
Y
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
4
0
0
.
0
0
.
0
0
0
0
B
U
D
G
E
T
S
P
A
C
E
H
O
L
D
E
R
0
0
0
0
6
9
7
2
9
00
1
2
7
0
0
0
0
.
5
1
4
2
3
.
4
1
.
0
0
1
0
S
T
A
T
E
E
X
A
M
I
N
E
R
4
7
0
9
4
3
9
2
7
1
4
8
0
0
0
0
4
5
0
0
0
00
1
2
7
0
0
0
0
.
5
1
4
7
9
.
4
1
.
0
0
0
0
P
R
O
F
E
S
S
I
O
N
A
L
S
E
R
V
I
C
E
S
9
8
8
8
0
1
5
0
0
0
0
1
5
0
0
0
00
1
2
7
0
0
0
0
.
5
1
4
7
9
.
4
6
.
0
0
0
5
R
I
S
K
P
O
O
L
-
L
I
A
B
I
L
I
T
Y
I
N
S
U
R
A
N
C
E
2
1
5
1
0
2
1
9
1
8
1
0
1
9
6
0
0
0
0
1
6
9
9
5
0
00
1
2
7
0
0
0
0
.
5
1
4
7
9
.
4
6
.
0
0
1
0
R
I
S
K
P
O
O
L
-
P
R
O
P
E
R
T
Y
I
N
S
U
R
A
N
C
E
5
9
4
6
1
6
3
0
8
2
6
1
8
0
0
1
5
5
9
6
3
6
5
4
00
1
2
7
0
0
0
0
.
5
1
4
7
9
.
4
6
.
0
0
2
0
M
I
S
C
E
L
L
A
N
E
O
U
S
C
L
A
I
M
S
1
7
6
1
0
1
1
9
1
9
7
5
0
0
0
0
7
5
0
0
0
00
1
2
7
0
0
0
0
.
5
1
4
7
9
.
4
6
.
0
0
2
5
A
D
M
I
N
I
S
T
R
A
T
I
V
E
E
X
P
E
N
S
E
S
/
A
D
V
E
R
T
I
S
I
N
G
3
1
1
6
3
1
4
1
3
0
3
0
8
3
4
3
0
3
0
00
1
2
7
0
0
0
0
.
5
1
5
1
0
.
4
1
.
0
0
1
0
L
E
G
A
L
-
S
P
E
C
I
A
L
A
T
T
O
R
N
E
Y
F
E
E
S
2
4
1
7
2
3
2
0
0
3
4
0
0
0
0
1
4
9
7
3
4
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
3
1
.
0
0
1
0
O
F
F
I
C
E
S
U
P
P
L
I
E
S
2
7
2
1
3
0
7
6
1
0
0
0
0
1
0
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
0
.
0
0
0
0
O
T
H
E
R
S
E
R
V
I
C
E
S
&
C
H
A
R
G
E
S
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
1
.
0
0
0
0
P
R
O
F
E
S
S
I
O
N
A
L
S
E
R
V
I
C
E
S
1
8
0
0
0
1
3
5
0
0
2
4
0
0
0
1
0
0
0
0
2
4
0
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
1
.
0
0
1
0
C
O
U
R
T
H
O
U
S
E
S
P
A
C
E
S
T
U
D
Y
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
1
.
0
0
2
0
L
O
B
B
Y
I
S
T
S
E
R
V
I
C
E
S
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
9
.
0
0
1
0
D
U
E
S
&
S
U
B
S
C
R
I
P
T
I
O
N
S
1
1
1
6
1
7
2
3
2
0
0
0
3
7
0
2
0
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
9
.
0
0
4
0
S
E
M
I
N
A
R
&
T
R
A
I
N
I
N
G
C
O
S
T
S
3
2
6
4
1
1
2
5
5
0
0
5
1
4
5
5
0
0
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
9
.
0
0
4
1
T
R
A
I
N
I
N
G
S
U
P
P
O
R
T
5
0
6
0
8
3
2
5
2
5
9
5
2
2
5
2
5
00
1
2
7
0
0
0
0
.
5
1
6
2
0
.
4
9
.
0
0
4
2
H
I
R
E
C
H
E
C
K
-
B
A
C
K
G
R
O
U
N
D
C
H
E
C
K
S
3
6
7
6
5
9
5
6
3
0
0
0
1
0
2
4
3
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
0
0
.
0
0
0
0
M
I
S
C
E
L
L
A
N
E
O
U
S
1
0
6
0
6
0
9
2
6
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
3
1
.
0
0
1
0
G
O
V
E
R
N
M
E
N
T
D
A
Y
F
O
R
S
C
H
O
O
L
S
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
1
.
0
0
6
1
H
E
A
R
I
N
G
E
X
A
M
I
N
E
R
1
2
0
3
3
5
7
4
4
2
4
8
0
0
3
9
0
0
2
4
8
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
1
.
0
0
7
1
A
P
P
E
L
L
A
T
E
H
E
A
R
I
N
G
E
X
A
M
I
N
E
R
0
0
2
0
0
0
0
2
0
0
0
FU
N
D
N
O
.
0
0
1
-
2
7
0
BU
D
G
E
T
/
P
R
O
G
R
A
M
:
N
O
N
-
D
E
P
A
R
T
M
E
N
T
A
L
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
1
.
0
0
8
8
E
C
O
N
O
M
I
C
S
T
U
D
Y
-
"
U
W
"
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
4
.
0
0
0
0
A
D
V
E
R
T
I
S
I
N
G
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
5
.
0
0
1
0
R
E
N
T
-
W
S
U
S
P
R
U
C
E
R
O
O
M
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
0
0
M
I
S
C
E
L
L
A
N
E
O
U
S
1
6
2
3
2
2
0
5
0
0
0
5
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
1
0
W
A
S
H
A
S
S
O
C
I
A
T
I
O
N
O
F
C
O
U
N
T
I
E
S
5
3
9
0
5
9
5
5
6
0
0
0
3
2
5
7
6
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
1
2
W
A
S
C
-
T
I
M
B
E
R
A
N
A
L
Y
S
T
6
3
9
7
6
3
9
7
6
3
9
7
6
3
9
7
6
3
9
7
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
2
0
W
A
S
H
A
S
S
O
C
O
F
C
O
U
N
T
Y
O
F
F
I
C
I
A
L
S
5
5
0
1
5
4
9
0
6
0
0
0
2
3
6
3
6
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
3
0
N
A
T
I
O
N
A
L
A
S
S
O
C
I
A
T
I
O
N
O
F
C
O
U
N
T
I
E
S
5
2
1
5
2
1
5
2
6
5
9
7
5
2
6
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
3
2
N
O
.
O
L
Y
M
P
I
C
P
E
N
I
N
S
U
L
A
R
C
&
D
D
U
E
S
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
3
3
W
A
W
I
L
D
L
I
F
E
&
R
E
C
R
E
A
T
I
O
N
C
O
A
L
I
T
I
O
N
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
0
6
0
C
O
U
N
T
Y
P
.
O
.
B
O
X
R
E
N
T
A
L
2
6
0
0
3
0
3
0
3
0
3
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
1
1
0
C
O
D
I
F
I
C
A
T
I
O
N
&
M
I
S
C
.
2
8
1
9
2
3
2
5
2
8
0
0
4
7
4
6
2
8
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
1
3
0
C
O
U
N
T
Y
A
D
M
I
N
.
-
H
O
O
D
C
A
N
A
L
C
O
U
N
C
I
L
2
5
0
0
2
5
0
0
3
7
8
8
0
3
7
8
8
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
1
4
0
P
R
O
P
E
R
T
Y
T
A
X
-
C
O
U
N
T
Y
P
A
R
C
E
L
S
3
9
9
2
5
4
4
5
0
1
2
4
9
4
5
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
1
4
1
C
O
U
N
T
Y
P
R
O
P
E
R
T
Y
T
R
A
N
S
F
E
R
S
0
0
0
2
6
4
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
1
8
0
C
O
M
M
U
N
I
T
Y
N
E
W
S
L
E
T
T
E
R
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
90
.
4
9
.
0
1
9
0
B
E
C
K
E
T
T
P
O
I
N
T
A
R
C
H
A
E
OL
O
G
I
S
T
F
O
R
P
U
D
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
4
9
.
0
2
0
0
W
A
S
H
S
T
A
T
E
P
U
R
C
H
A
S
I
N
G
C
O
N
T
R
A
C
T
1
5
0
0
5
0
0
3
0
0
0
0
3
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
9
1
.
0
0
1
0
I
N
T
E
R
F
U
N
D
P
R
O
F
S
V
S
-
B
R
I
N
N
O
N
L
O
S
S
P
R
O
J
E
C
T
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
9
5
.
0
0
1
0
I
N
F
O
R
M
A
T
I
O
N
S
E
R
V
I
C
E
S
8
0
2
5
7
1
7
9
9
6
3
4
8
1
9
2
0
3
4
0
9
6
0
2
8
1
8
8
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
9
5
.
0
0
1
3
I
N
F
O
S
E
R
V
-
S
H
E
R
I
F
F
C
O
M
P
U
T
E
R
S
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
9
5
.
0
0
1
5
I
N
F
O
S
E
R
V
I
C
E
S
-
G
I
S
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
9
5
.
0
0
2
0
F
A
C
I
L
I
T
I
E
S
M
A
N
A
G
E
M
E
N
T
6
9
7
6
0
2
7
2
9
2
6
9
7
3
0
8
9
7
3
6
6
9
4
9
7
2
2
3
4
9
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
9
5
.
0
0
3
0
9
1
1
D
I
S
P
A
T
C
H
3
4
5
6
2
1
3
6
8
6
0
4
4
1
9
6
3
6
2
0
9
8
1
8
4
1
9
6
3
6
00
1
2
7
0
0
0
0
.
5
1
9
9
0
.
9
9
.
0
0
1
0
A
U
D
I
T
O
R
'
S
F
I
L
I
N
G
F
E
E
S
0
1
0
5
1
0
0
0
1
0
0
00
1
2
7
0
0
0
0
.
5
3
1
7
0
.
4
9
.
0
0
1
0
O
L
Y
M
P
I
C
A
I
R
P
O
L
L
U
T
I
O
N
A
U
T
H
O
R
I
T
Y
9
1
6
0
9
3
9
2
9
3
9
2
9
4
4
6
9
3
9
2
00
1
2
7
0
0
0
0
.
5
3
1
9
0
.
4
1
.
0
0
1
0
G
I
B
B
S
/
B
E
A
U
S
I
T
E
D
N
R
A
D
M
I
N
C
O
S
T
S
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
3
1
90
.
4
1
.
0
1
0
0
B
E
C
K
E
T
T
P
O
I
N
T
-
PU
D
P
R
O
J
E
C
T
0
0
0
0
0
00
1
2
7
0
0
0
0
.
5
5
3
1
0
.
4
1
.
0
0
5
5
J
C
S
O
I
L
C
O
N
S
E
R
V
A
T
I
O
N
0
4
5
6
0
0
4
6
1
0
0
1
1
5
2
5
4
7
1
0
0
00
1
2
7
0
0
0
0
.
5
5
8
1
0
.
4
1
.
0
0
1
0
J
O
I
N
T
E
C
O
N
O
M
I
C
D
E
V
E
L
O
P
E
M
E
N
T
P
L
A
N
N
I
N
G
8
9
0
0
0
0
00
1
2
7
0
0
0
0
.
5
9
4
0
0
.
0
0
.
0
0
0
0
N
O
N
D
E
P
T
C
A
P
I
T
A
L
O
U
T
L
A
Y
0
0
0
0
0
To
t
a
l
E
x
p
e
n
d
i
t
u
r
e
s
2
7
7
2
6
2
7
2
8
8
6
7
4
2
3
0
9
7
1
4
7
1
3
1
2
6
8
5
3
1
1
8
0
0
0
To
t
a
l
s
0
0
0
0
0
FU
N
D
N
O
.
0
0
1
-
2
7
0
BU
D
G
E
T
/
P
R
O
G
R
A
M
:
N
O
N
-
D
E
P
A
R
T
M
E
N
T
A
L
SU
M
M
A
R
Y
O
F
K
E
Y
F
U
N
D
I
N
G
/
S
E
R
V
I
C
E
I
S
S
U
E
S
:
In
c
r
e
a
s
e
s
i
n
i
t
e
m
s
s
u
c
h
a
s
d
u
e
s
f
o
r
v
a
r
i
o
u
s
a
s
s
o
c
i
a
t
i
o
n
s
o
r
p
a
y
m
e
n
t
s
f
o
r
i
n
t
e
r
n
a
l
s
e
rv
i
c
e
s
a
r
e
a
r
e
s
u
l
t
o
f
n
o
t
i
f
i
c
a
t
i
o
n
f
r
o
m
t
h
e
a
s
s
o
c
i
a
t
i
o
n
o
r
t
h
e
d
e
p
a
r
t
m
e
n
t
p
r
o
v
i
d
i
n
g
t
h
e
i
n
t
e
r
n
a
l
se
r
v
i
c
e
.