HomeMy WebLinkAbout040819_ca01 Consent Agenda
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
Philip Morley, County Administrator
FROM: Leslie Locke, Executive Assistant
DATE: April 8, 2019
SUBJECT: RESOLUTION NO. re: HEARING NOTICE: First Quarter 2019 Budget
Appropriations/Extensions; Various County Departments; Hearing scheduled for
Monday, April 22, 2019 at 10:00 a.m. in the Commissioners Chambers
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2019 budget. Per RCW 36.40.140 the BOCC
must hold a public hearing regarding the proposed budget changes. This agenda item is to approve the public
notice only; the individual changes will be reviewed at the public hearing.
ANALYSIS:
These budget changes are intended to improve the cost effectiveness and efficiency of the requesting
departments. Requests for budget changes include salary and benefit adjustments for non-represented job
classifications based on the Total Compensation Study initiated by Jefferson County to help identify job
classifications in the County most egregiously below the average total compensation of our comparable
counties. The County set aside $40,000 of budgeted funding to make equity adjustments for both union
represented and non-union represented job classifications with the greatest inequities based on the Total
Compensation Study. While the County had proposed concurrent equity adjustments for union represented
job classifications too, the union has not agreed to allow those adjustments to move forward. After making
equity adjustments for non-union represented job classifications, the remaining funding will be set aside for
making future adjustments to job classifications with the greatest inequities which includes union represented
job classifications. The Hearing Notice will be published in the Leader on April 10 and 17, 2019.
FISCAL IMPACT:
Provided in Resolution.
RECOMMENDATION:
Approve resolution to publish a notice for the hearing set for April 22, 2019 at 10:00 a.m. in the
Commissioners Chambers.
REVIEWED B . 40,
9-4-4
Pini." or ey, Co Administrato Date
STATE OF WASHINGTON
Jefferson County
IN THE MATTER OF A HEARING NOTICE }
FOR PROPOSED SUPPLEMENTAL BUDGET }
APPROPRIATIONS/EXTENSIONS FOR } RESOLUTION NO.
VARIOUS COUNTY FUNDS
WHEREAS,various Jefferson County departments have made requests for supplemental budget
appropriations/extensions for their 2019 budgets; and
WHEREAS, the increased spending in such requests are funded by additional sources which were not
anticipated at the time of preparing said budgets;and such sources include unanticipated revenue received from fees,
or grants from the State and Federal government,or proceeds from the sale of bonds,or budgeted but unexpended
monies from the prior budget year;and
WHEREAS, it appears to the Board of County Commissioners that a need exists that could not have been
foreseen or contemplated at the time of preparing the budgets for 2019. The following identified revenue and
expenditure amounts are to be added to the various Funds.Expenditure amounts in excess of revenues listed shall be
appropriated from the unencumbered balances and represent an extension of the Fund budgets listed:
AMOUNT FROM
UNENCUMBERED
FUND# FUND NAME FUND BALANCE REVENUE EXPENSE
GENERAL FUND
001-XXX-XXX GENERAL FUND $ 24,482.00 $ 7,500.00
001-060-000 COMMISSIONERS $ 8,736.00
001-080-000 DISTRICT COURT $ 3,888.00 $ 3,888.00
001-110-000 JUVENILE SERVICES $ (13,500.00) $ (13,500.00)
001-159-000 COUNTY ADMINISTRATOR $ (560.00) $ 5,393.00
001-180-000 SHERIFF $ 55,253.00 $ 55,253.00
001-240-000 SUPERIOR COURT $ 109.00 $ 34,785.00
001-261-000 OPERATING TRANSFER OUT $ 22,707.00 $ 22,707.00
001-270-000 NON-DEPARTMENTAL $ 36,600.00 $ 36,600.00
TOTAL GENERAL FUND $ 83,789.00 $ 45,190.00 $ 161,362.00
SPECIAL REVENUE/CAPITAL/ENTERPRISE/INTERNAL SERVICE FUNDS
108-000-010 COOPERATIVE EXTENSION $ - $ 37,707.00 $ 93,971.00
109-000-010 NOXIOUS WEED CONTROL $ 71,264.00
125-000-010 HOTEL/MOTEL $ 65,097.00 $ 65,097.00
131-000-010 CHEMICAL DEPENDENCY $ 110,251.00 $ 110,251.00
148-000-010 AFFORDABLE HOUSING $ 272,282.00
149-000-010 HOMELESSNESS $ 272,282.00
180-000-010 ROADS $ 1,495.00 $ 1,495.00
306-000-010 PUBLIC INFRASTRUCTURE $ 865,980.00 $ 865,980.00
301-000-010 CONSTRUCTION&RENOVATION $ 47,000.00 $ 47,000.00
405-000-010 TM-AREA SEWER FUND $ 57,466.00
506-000-010 INFORMATION SERVICES $ 2,811.00 $ 2,811.00
TOTAL OTHER FUNDS $ 1,260,212.00 $ 529,099.00 $ 1,781,611.00
NOW, THEREFORE, BE IT RESOLVED, that supplemental budget appropriations/extensions be considered
for the above noted funds.
BE IT FURTHER RESOLVED, that a public hearing be held on the extensions and that said hearing be held
in the County Commissioners' Chambers, Courthouse, Port Townsend Washington, on the 22"d day of April,2019,
at the hour of 10:00 a.m., and that notice of said hearing be published in the official newspaper of Jefferson County,
and that at said hearing any interested person may appear and be heard for or against the extensions.
APPROVED this 8th day of April,2019.
JEFFERSON COUNTY
SEAL: BOARD OF COMMISSIONERS
ATTEST: Kate Dean, Chair
David Sullivan, Member
Carolyn Gallaway,
Deputy Clerk of the Board Greg Brotherton, Member
Page 2 of 2
) 71191 i9
TO: BOARD F COUNTY COMMISSIONERS Date: March 18, 2019
RE: Request for Budget Appropriation/Extension and Amendment
General Fund -Non-departmental MAR 18 2019 001
Department/Fund Name Fund Number
tONCommissioners: (mark all that apply with
X Please be advised that after a thor.s• `'- WiMirt,SfS)04-7'tudget it appears that the amount allocated is
insufficient to pay necessary expenses this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$7,500
For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)to
cover this additional expenditure?
Yes
No
Please be advised that a revenue source (Le. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
57690.46.2019 Dosewallips St Pk Sewer Study $0 $7,500 $7,500
$0
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $7,500 $7,500
Reason for Appropriation/Extension
This request is to cover half the cost of a study of the Dosewallips State Park waste water system to determine its
capacity. It's authorized capacity is below full capacity because of the expected level of nitrogen loading. It appears that
the actual nitrogen loading level is well below the anticipated level. If validated by this study the authorized capacity could
be increased significantly which would allow more connections to the system. This would be a significant infrastructure
improvement for the Brinnon community.
Respectfull Submitted,
Elected Official/D. • rtment Head Signature
C'S yl �IC
TO: BOARD OF COUNTY COMMISSIONERS Date: April 1, 2019
RE: Request for Budget Appropriation/Extension and Amendment
General Fund -Commissioners APR 0 2 2019 001-060-000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "X") jCt"FERSON 'r
X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year.`'After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$8,736
For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)to
cover this additional expenditure?
Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51310.10.0050 Executive Assistant $17,218 $1,282 $18,500
51310.10.0060 Executive Secretary II $24,868 $2,413 $27,281
51310.10.0080 Deputy Clerk of the Board $37,549 $3,050 $40,599
51310.20.0000 Personnel Benefits $103,900 $1,991 $105,891
$0
$0
TOTAL EXPENDITURE $183,535 $8,736 $192,271
Reason for Appropriation/Extension
Jefferson County conducted a Total Compensation Study to help identify positions in the county most egregiously below
the average total compensation of our comparable counties. This request funds a number of salary and benefit
adjustments identified in the study.
Respectfully Su ed,
p Y
r f Wiz,,
Elected Official/Departrr ent Head Signature
cs
TO: BOARD OF COUNTY COMMISSIONERS Date: April 2, 2019
RE: Request for Budget Appropriation/Extension and Amendment
District Court APR 0 2 2019 001-080-000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "Xt t- FERSON ri4oAcrt,
X Please be advised that after a thorough440,14. 4,114( 10
- +•'sears that the amount allocated is
insufficient to pay necessary expenses of this departmentfol-this'yeatA er a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$3,888
For funds other than Current Expense(General Fund)--Is there enough Fund Balance(unencumbered cash)
to cover this additional expenditure?
Yes
No
X
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$3,888
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
39700.00.0131 Transfer from Fund 131 $44,442 $3,888 $48,330
$0
$0
$0
TOTAL REVENUE $44,442 $3,888 $48,330
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51240.41.0059 Mental Health Court-Case Management $44,442 $3,888, $48,330
$0
$0
TOTAL EXPENDITURE $44,442 $3,888 $48,330
Reason for Appropriation/Extension
On April 8, 2019 the Board of County Commissioners will approve the MOU for Mental Health/Substance Abuse
Sales Tax Fund with District Court. This request provides the budgetary authority necessary to provide services
outlined in the MOU.
Respectfully S . r itted,
Elected Official/Depa lent Head Signature r
cc / 19
TO: BOARD OF COUNTY COMMISSIONERS Date: April 2, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Juvenile Services APR 001-110-000
Department/Fund Name 2019 Fund Number
Commissioners: (mark all that apply with an "X')' w t
X Please be advised that after a thorough examinatic3 udget it appears that the amount allocated is
insufficient to pay necessary expenses of this department 'year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
-$13,500
For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
No
X
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
-$13,500
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
39700.00.0131 Transfer from Fund 131 $25,000 -$13,500 $11,500
$0
$0
$0
TOTAL REVENUE $25,000 -$13,500 $11,500
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
52710.41.0025 FFT Therapist $63,604 -$13,500 $50,104
$0
$0
TOTAL EXPENDITURE $63,604 -$13,500 $50,104
Reason for Appropriation/Extension
On April 8, 2019 the Board of County Commissioners will approve the MOU for Mental Health/Substance Abuse
Sales Tax Fund with Juvenile Services. This request provides the budgetary authority necessary to provide services
at the cost outlined in the MOU.
Respectfully itted
• "A .
Elected Official/Depart -nt Head Signature
Ce ,csL/i2 it —
f
TO: BOARD OF COUNTY COMMISSIONERS Date: April 1, 2019
RE: Request for Budget Appropriation/Extension and Amendment APR o 2 2019
General Fund -County Administrator ,,001-Q59400
Department/Fund Name 1tjk 4 y Winter
Commissioners: (mark all that apply with an "X")
X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$5,393
For funds other than Current Expense(General Fund)-- Is there enough Fund Balance(unencumbered cash)to
cover this additional expenditure?
Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51310.10.0050 Executive Assistant $30,456 $2,268 $32,724
51310.10.0060 Executive Secretary II $12,434 $1,206 $13,640
51310.10.0080 Deputy Clerk of the Board $11,489 $933 $12,422
51310.20.0000 Personnel Benefits $103,900 $986 $104,886
$0
$0
TOTAL EXPENDITURE $158,279 $5,393 $163,672
Reason for Appropriation/Extension
Jefferson County conducted a Total Compensation Study to help identify positions in the county most egregiously below
the average total compensation of our comparable counties. This request funds a number of salary and benefit
adjustments identified in the study.
Respectfully red, 4
5../Z9
Elected Official/Depa ent Head Signature 4111
31E710 'RECEIVED ,
TO: BO RD OF COUNTY COMMISSIONERS Date: March 8,2019
RE: Request for Budget Appropriation/Extension and Am-.r•, 1,=V n 2019
Sheriff's Office 180
Department/Fund Name erR S 0 N
C Warr mbar
Commissioners: (mark all that apply with an sommissom
Please be advised that after a thorough examination of my current pears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$55,253
For funds other than Current Expense(General Fund)-- Is there enough Fund Balance(unencumbered cash)
to cover this additional expenditure?
Yes
No
x
Please be advised that a revenue source(i.e.grant,new fee)has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$55,253
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
333.97.06.0000 OPSG Grant $0 $55,253 $55,253
$0
$0
TOTAL REVENUE $0 $55,253 $55,253
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
59421.64.0400 Radios $0 $32,343 $32,343
52122.10.0500 Overtime $45,511 $22,910 $68,421
$0
$0
TOTAL EXPENDITURE $45,511 $55,253 $100,764
Reason for Appropriation/Extension
Grant income and expenditures not included in the 2019 budget.
Respectf /Submitted,
A
Electe. official/Department Head Signature
i
ce 'cole2-119
RECEIVFI
TO: BOARD OF COUNTY COMMISSIONERS Date: April 2, 2019
RE: Request for Budget Appropriation/Extension and Am ep t
Superior Court U 2 2019 001-240-000
Department/Fund Name JEFFERSON Coumber
Commissioners: (mark all that apply with an ; issi �J ss
X Please be advised that after a thorough examination of my current bu t It appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$6,100
For funds other than Current Expense(General Fund)-- Is there enough Fund Balance(unencumbered cash)
to cover this additional expenditure?
Yes
No
X
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$6,100
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
34134.02.0000 Civil Arbitration Fee $0 $6,100 $6,100
$0
$0
$0
TOTAL REVENUE $0 $6,100 $6,100
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
31221.41.0130 Arbitrator's Compensation $0 $6,100 $6,100
$0
$0
TOTAL EXPENDITURE $0 $6,100 $6,100
Reason for Appropriation/Extension
Error in setting up a new revenue line in the Clerk's budget-it should have been setup in the Superior Court budget.
Superior Court disburses the Civil Arbitration fee for services.
Respectfully Submitted,
Elected Official/Department Head Signature
TO: BOARD OF COUNTY COMMISSIONERS Date: April 1, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Superior Court APR 0 2 2019 001-240-000
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an"X") •
X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$2,853
X For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash) to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51221.10.0040 Court Administrator $53,361 $2,331 $55,692
51221.20.0000 Personnel Benefits $22,328 $522 $22,850
$0
$0
$0
$0
TOTAL EXPENDITURE $75,689 $2,853 $78,542
Reason for Appropriation/Extension
Jefferson County conducted a Total Compensation Study to help identify positions in the county most egregiously below
the average total compensation of our comparable counties. This request funds salary and benefit adjustments identified
in the study.
Respectfullyemitted,
A�
Elected Official/Depattment Head Signature L.
QC . C5' *-119
TO: BOARD OF COUNTY COMMISSIONERS Date: April 2,2019
RE: Request for Budget Appropriation/Extension and Amendment
Superior Court APR 0 2001-240-000
Department/Fund Name 2019 Fund Number
Commissioners: (mark all that apply with an"X")r tHSCom
X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$25,832
For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
No
X
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
-$5,991
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
39700.00.0131 Transfer from Fund 131 $56,412 -$5,991 $50,421
$0
$0
$0
TOTAL REVENUE $56,412 -$5,991 $50,421
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51221.41.0110 Drug Court Case Management $24,580 $15,832 $40,412
51221.41.0120 Family Therapeutic Ct Case Management $0 $10,000 $10,000
$0
$0,
TOTAL EXPENDITURE $24,580 $25,832 $50,412
Reason for Appropriation/Extension
On April 8, 2019 the Board of County Commissioners will approve the MOU for Mental Health/Substance Abuse
Sales Tax Fund with Superior Court. This request provides the budgetary authority necessary to provide services at
the cost outlined in the MOU.
Respectfully, bmitted,
Elected Official/Department Head Signature
CS
Av:33ItCi it9
TO: BOARD OF COUNTY COMMISSIONERS Date: March 18, 2019
RE: Request for Budget Appropriation/Extension and Amendment MAR 1 8 2019
General Fund -Operating Transfers 001-26:1-000
Department/Fund Name " rrLL - Fund Number
Commissioners: (mark all that apply with an "X") CO ISS ..
X Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$22,707
For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)to
cover this additional expenditure?
Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$22,707
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $197,600 $22,707 $220,307
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
59700.00.0050 Transfer to WSU Extension $192,595 $22,707 $215,302
$0
$0
$0
$0
TOTAL EXPENDITURE $192,595 $22,707 $215,302
Reason for Appropriation/Extension
Budget increases the operating transfer to WSU Extension to fund upgrades to WSU classroom, purchase of new
computer for their Administrative Assistant, and new workspace furniture for their incoming Director.
Respectfully,:.4 bmitte•,
Elected Official/D-partment Head Signature
CC ,. cS
il,„,[ 3k .
TO: BOARD OF COUNTY COMMISSIONERS Date: March 18, 2019
RE: Request for Budget Appropriation/Extension and Amendment
General Fund - Non-departmental MAR 18 2019 270
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "'X
Please be advised that after a thorougliexir t P i Kears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$36,600
For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash) to
cover this additional expenditure?
Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51479.41.0000 Professional Services $15,000 $21,000 $36,000
51620.41.0000 Professional Services $26,523 $15,600 $42,123
$0
$0
$0
$0
TOTAL EXPENDITURE $41,523 $36,600 $78,123
Reason for Appropriation/Extension
On January 22, 2019 the Board of County Commissioners approved a contract with the Braun Consulting Group for labor
relations and human resources consulting services. The total cost of the contract is $36,000 for 2019. This request
provides the budgetary authority necessary to meet our financial committment under the contract.
Also on January 22, 2019 the Board of County Commissioners approved a contract with Chickadee Forestry for a
sustainable forestry feasibility study. The study will evaluate tree stands on county properties to determine whether it is
feasible for the county to create and maintain a sustainable forestry program on county lands. This request provides the
budgetary authority necessary to meet our financial committment under the contract.
Respectfu y Submitted,
Elected Official/•.epartment Head Sig, l e
c_c_,.. es 3iiiiri
E -6,
Pt REC..TO: BOAR OF COUNTY COMMISSIONERS Date: March 15, 2019
RE: Request for Budget Appropriation/Extension and Amendment
WSU Extension MAR 181019
Fund 108
Department/Fund Name Air'� fiumber
Commissioners: (mark all that apply with an "X") J E F F E R S®IM' CNE® P
� �X Please be advised that after a thorough exa en bu get it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$22,707
For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)to
cover this additional expenditure?
Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$22,707
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
108000010.39700.00.0010 OPER TRF IN-FR G.F. $197,600 $22,707 $220,307
$0
$0
$0
TOTAL REVENUE $197,600 $22,707 $220,307
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
108000010.57121.48.0000 Repair and Maintenance $0 $22,707 $22,707
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $22,707 $22,707
Reason for Appropriation/Extension
Budget request includes upgrades to WSU classroom, purchase of new computer for Administrative Assistant, and new
workspace furniture for incoming Director. Please see attached narrative and budget details for further information.
Respectfully Submitted,
Clea Rome
Elected Official/Department Head Signature
WASHINGTON STATE UNIVERSITY
JEFFERSON COUNTY EXTENSION
The budget appropriation request includes 3 separate items: upgrades to WSU classroom, purchase of new computer for
Administrative Assistant,and new workspace furniture for incoming Director.
WSU Classroom upgrades-$18,555
The WSU classroom at the Kively Center is used by our Extension faculty and staff for activities such as farm workshops,
community outreach events, Master Gardener classes, and 4-H club meetings.The classroom is in need of upgrades
including:
• A new classroom quality projector mounted to the ceiling so we do not have to set it up each day
• New tables-the old folding tables are battered and rickety. Several have been fixed recently with wires!
• More chairs-We don't have enough for the current capacity
• Whiteboard
• Locking storage cabinet
• Crash bar for the rear exit door which would allow the capacity of the room to be increased (landlord will do
installation)
• Aesthetic upgrades such as ambient lighting,and a breakout area
We have priced out the upgrades to include items that reflect a combination of comfort, affordability, professionalism
and durability. Most of the products listed are designed and manufactured specifically for a classroom setting with lots
of wear and tear as opposed to home use (i.e.,the classroom storage cabinets).
Upgrading the classroom to a high-quality learning environment would have a positive benefit on our revenue as well.
With these upgrades installed, we will be able to rent out the facility to community groups for 2-3 days a week for an
estimated annual revenue of approx. $5500 based on current comparable rental rates of$25/hour or$130 per day. By
consolidating our teaching schedules,we expect to be able to rent the classroom 2-3 days a week.
New Computer for Admin Assistant-$2190
We are requesting a new computer for our admin assistant that is networked through the County.The one she uses is
not networked, is at least a decade old, and on its last legs.
Workspace for New WSU Jefferson County Director-
We currently have no office furniture available for a new director.As interim director, I have been perched at a meeting
table.
We have worked hard over the past year to get our financial ship in order and have made great strides in building our
reserves. However,our budget and reserves are still extremely tight and we do not have any spare capacity to spend on
necessary upgrades. We are a requesting a one-time budget expenditure for these items.
Thank you for your consideration-
Clea Rome
Interim Director
WSU Jefferson County Extension
O (0 00 CT) ri 0 (.0 m D 00 ri Cr) 0 ri mp 0 0 0
w0r\ m 00 s---1a1 0 u', a <-I 01 0 c b' 0 0 0 0
o m o N o LQ m N o Li) Nr-i 00 0 .4 Lnp O N ni
i Ln 0 l0 N N m4 m0 4 Ln m L--+ C N 0 D m N LD
0 N N fi all v-.1 N N 00 00 ) m 0 00 Lf! ei LC1
N rCO-
CO M
N ri ri
0I-
ri N r-i u) O N 0 00 0 m c-I N 0 r-1 O O 0
La L0 L 0 un co N O N co m ri .-1 O cr, O 0 O
W 13 N N Ni u) ri m a1 O m o N 00 U Ln O U N
U W ri r I N m00 r-1 v-i LO N N r-I 01 N al m N
E ri ri ri ri
LA
0 ea
0
Ln
4.1OI
r
L x
CI IT
5 O O O r.. O o r.. r.. O M1. r.. r.. r.. c' O n• r•
•
z °8.
0a'
L
GJa1 a1 r. d' L m O oo to al 01 O a1 co O 0 0 0
al al al N al 01 c• al r� al al 0 N 0 0 0 0 0
G) m ui N Lri Ci .4 rn al rn a1 m o ,-i O rn O O O
U m co en of o N rn o men r10 01 o 0 o 0 0
> C cn N rn co L--1 ,-iLID N N ,-I O N 0 0 CO
co E
Lw
a) ®C
m
'Q Lv
NLF O
L E
w w _.a 0C CU
tj
O. c. p L cu
C 0 E v a) e ro
0 LEI 0
C 4 2 ',..2 U COi > C
++ v 0 0 o
E O E c
c ct . 9 t
W O ., co p p •x x +� U
U i O o •� . w rB 42'-
2
N O n N
}moi 0 �� +' f0 i Z l0 _ N i i U
H s-
o.) co \ N a Y tB i aJ 73, O
CJ 03 " u
_ C i O
fa a c U O m To u -0 OCV cji
L Etto 0 O
aQ f ` > W . a H@ -o U L O v aJ
O�C ? v au ai m J `�0 co L c o a) fa � 0 O
L 0 v a) - >. w oC C
O v -
> O O O i C i O t° ,- n
4 ® O < U o 2 U w O < cin _ CJ 0 < 0 00 Z Z
A ri ri ri r-1N v-i c-i N <-1 3r) ri N <-i r-1r-I ri r-I
6.91 0 4 'r N
47.ti) co COCO
Std
eQ‘ C5 3 „,
iltAct- 31 -11
C-
TO: BOARD OF COUNTY COMMISSIONERS Date: March 4, 2019
RE: Request for Budget Appropriation/Extension and Amendment
WSU Coop Ext MAR 18 2019 108-000-010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an " 9
x Please be advised that after a thoroug a `, 4pears that the amount allocated is
insufficient to pay necessary expenses o this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$71,264
For funds other than Current Expense(General Fund)-- Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
No
Please be advised that a revenue source(i.e.grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
59700.00.0000 Transfer Out of Noxious Weed Control Fund 109 $0 $71,264 $71,264
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $71,264 $71,264
Reason for Appropriation/Extension
Resolution 65-18- Moved Noxious Weed Assessment Funds from WSU Coop Ext Fund 108 to Fund 109-Noxious
Weed Control Fund.
Fund
Respectfully . bmitted,
Elected Official/De, rtment Head Signature
C;
iz-rAAS3119119
TO: BOARD OF COUNTY COMMISSIONERS °` Date: March 4, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Noxious Weed Control Fund MAR 1 8 2019 109-000-010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an & f
x Please be advised that after a thorougQCGAIMSSII0 icz nears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$0
For funds other than Current Expense(General Fund)-- Is there enough Fund Balance(unencumbered cash)
to cover this additional expenditure?
Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$71,264
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
39700.00.0000 Transfer In from WSU-Coop Ext. $71,264 $71,264
$0
$0
$0
TOTAL REVENUE $0 $71,264 $71,264
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
$0 $0
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $0 $0
Reason for Appropriation/Extension
Resolution 65-18-Moved Noxious Weed Assessment Funds from WSU Coop Ext Fund 108 to Fund 109- Noxious
Weed Control Fund.
Fwd
Respectfull bmitted,
Elected Official/D4rtment Head Signature
,
CC. Av-cL_,-, 9 Ijcj
TO: BOARD OF COUNTY COMMISSIONERS Date: March 18,2019
RE: Request for Budget Appropriation/Extension and Amendment
Hotel/Motel � 1 8 125
R
Department/Fund Name ti 2019 Fund Number
Commissioners: (mark all that apply with a . ,
q�
X Please be advised that after a tho (°c `t budget it appears that the amount allocated is
insufficient to pay necessary expenses of ttrl department1or this year After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$65,097
X For funds other than Current Expense(General Fund)-- Is there enough Fund Balance(unencumbered cash)to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(i.e.grant, new fee)has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51900.41.0091 Centrum $20,000 -$8,000 $12,000
51990.41.0040 JC Historical Society $60,195 $5,417 $65,612
51990.41.0052 Promotional Activities-Tourism Promotion $150,000 $29,397 $179,397
51990.41.0060 Quilcene Museum $23,610 $11,230 $34,840
51990.41.0007 N. Hood Canal Chamber&Visitor Center $60,095 $4,105 $64,200
51990.41.0008 JC Chamber of Commerce $19,468 $432 $19,900
51990.41.0008 West End Chamber $38,445 $4,955 $43,400
51990.41.0008 Gateway Center $66,700 $5,800 $72,500
51990.41.0009 Chimacum Farmers Market $4,205 $6,073 $10,278
59700.00.0059 Xfer to County Administrator $4,260 -$560 $3,700
59700.00.0108 Xfer to WSU-Small Farms $10,000 $5,000 $15,000
59700.00.0174 Xfer to Parks and Rec $41,625 $1,248 $42,873
TOTAL EXPENDITURE $498,603 $65,097 $563,700
Reason for Appropriation/Extension
On October 8, 2018 the Board of County Commissioners approved the Lodging Tax Advisory Committee's 2019 funding
recommendations. These funding amounts were not included in the 2019 adopted budget. This request adjusts the
budgeted funding for each line item to correspond to the amounts approved by the BOCC.
Respectfully milled 4,(5,7,
7.---- ___,4...„ .," 5„,„,...--
Elected Official/De0''rtment Head Signature
ii
cc : C3LI 1 v
TO: BOARD OF COUNTY COMMISSIONERS Date: April 2, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Chemical Dependency APR 0 2 2019 131-000-010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with J gC
Please be advised that after a thorough examinati Cterent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$110,251
X For funds other than Current Expense(General Fund)-- Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(Le. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
59700.00.0080 Transfer to District Ct-MH Contract $0 $48,330 $48,330
59700.00.0110 Transfer to Juv Svcs-MH Contract $0 $11,500 $11,500
59700.00.0240 Transfer to Superior Ct- MH Contract $0 $50,421 $50,421
$0
$0
TOTAL EXPENDITURE $0 $110,251 $110,251
Reason for Appropriation/Extension
On April 8, 2019 the Board of County Commissioners will approve the MOU's for Mental Health/Substance Abuse
Sales Tax Fund with District Court, Juvenile Services and Superior Court. This request provides the budgetary
authority necessary to provides services included in the MOU's.
Respectfully 4v6plittejd,
Elected Official/Dep nent Head Signature
cc' C5ALJ. q
LLQ,
TO: BOARD OF COUNTY COMMISSIONERS Date: March 4, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Affordable Housing MAR 18 2019 148-000-010
Department/Fund TY
Name £;# . . Fund Number
tASONCommissioners: (mark all that apply with " "
x Please be advised that after a thorou e i r it
g appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$272,282
For funds other than Current Expense(General Fund)--Is there enough Fund Balance(unencumbered cash)
to cover this additional expenditure?
Yes
No
Please be advised that a revenue source(i.e.grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
59700.00.0000 Transfer Out to Homelessness Fund 149 $0 $272,282 $272,282
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $272,282 $272,282
Reason for Appropriation/Extension
Resolution 66-18- Moved Homelessness Funds from Affordable Housing Fund 148 to Fund 149- Homelessness
Housing Fund.
Fund
Respectfully .miffed, G'L
Elected Official/De. ment Head Signature
ec. C-5 3 1I 1i9
f u
TO: BOARD OF COUNTY COMMISSIONERS Date: March 4, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Homelessness Housing MAR 1 8 2019149-000-010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with arkiv y
)�
x Please be advised that after a thorou`g#rP 1 appears that the amount allocated is
insufficient to pay necessary expenses of this department for i '�- r ' Or a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an appropriation and budget
extension in the amount of:
$o
For funds other than Current Expense(General Fund)-- Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
$272,282
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
39700.00.0000 Transfer In from Affordable Housing $272,282 $272,282
$0
$0
$0
TOTAL REVENUE $0 $272,282 $272,282
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
$0 $0
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $0 $0
Reason for Appropriation/Extension
Resolution 66-18-Moved Homelessness Funds from Affordable Housing Fund 148 to Fund 149- Homelessness
Housing Fund.
Fund
Respectfully .milted,
/
Elected Official/Der-elient Head Signature
c . ES Li 149
RECEI ... Er
TO: BOARD OF COUNTY COMMISSIONERS Date: April 1, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Roads APR 0 2 219 I80-000-010
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an "rti
X Please be advised that after a thorough a A. +'_z -Itoipears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$1,495
X For funds other than Current Expense (General Fund)-- Is there enough Fund Balance(unencumbered cash)to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$o
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
54300.10.0000 Salaries $307,375 $1,222 $308,597
54300.20.0000 Personnel Benefits $131,324 $273 $131,597
$0
$0
$0
$0
TOTAL EXPENDITURE $438,699 $1,495 $440,194
Reason for Appropriation/Extension
Jefferson County conducted a Total Compensation Study to help identify positions in the county most egregiously below
the average total compensation of our comparable counties. This request funds salary and benefit adjustments identified
in the study.
Respectfully,S itted,
Elected Official/Dep6tment Head Signature
C
e �
111119R. er.,./,,
y
..
TO: BOARD OF COUNTY COMMISSIONERS Date: March 18, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Public Infrastructure Fund MA8 2019 306
Department/Fund Name '` and Number
Commissioners: (mark all that apply with art FFER ��++ 0CNO EU R S
i Y
X Please be advised that after a thorou �f�ny�current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$34,916
X For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(i.e.grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
59700.00.0405 Transfer to Tri-area Sewer Fund $252,550 $34,916 $287,466
$0
$0
$0
$0
$0
TOTAL EXPENDITURE $252,550 $34,916 $287,466
Reason for Appropriation/Extension
Jefferson County Code (3.36.030) requires that 50% of the funds provided for the county under RCW 82.14.370 be
provided to the Tri-area Sewer Fund for the planning, design and construction of the Tri-area Sewer System. These funds
are collected by the Public Infrastructure Fund. Every year the county does a true-up of revenues and transfers the
appropriate amount from the previous year to make the Tri-area Sewer Fund whole. This request provides the budget
authority to complete the true-up and make the Tri-area Sewer Fund whole.
RespectF a Subm tt/a
Elected Official epartment Head Signat 4
cc. '. CS • I1
( 1I
TO: BOARD OF COUNTY COMMISSIONERS Date: March 18, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Public Infrastructure Fund MAR 1 306
Department/Fund Name 2019 Fund Number
Commissioners: (mark all that apply with an "X")
X Please be advised that after a thorough.e t of:n trent buclget it appears that the amount allocated is
insufficient to pay necessary expenses of this ctepa,tnient for this year. Afte'r;a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$831,064
X For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
55870.40.1901 JC PUD WTR ST TELECOM INFRASTRUCTURE $0 $60,064 $60,064
55870.40.1902 JC PUD QUIL WTR TANK-PHASE 1 $0 $106,000 $106,000
55870.40.1903 CITY Pt 7TH ST CORRIDOR CONSTR $0 $300,000 $300,000
55870.40.1904 JC QUIL COMPLETE STREETS-CTR RD SDWLK $0 $65,000 $65,000
55870.40.1905 PT HUDSON JETTY SOUTH RENOVATION $0 $150,000 $150,000
55870.40.1906 FT WORDEN EMPLOYEE HOUSING $0 $150,000 $150,000
TOTAL EXPENDITURE $0 $831,064 $831,064
Reason for Appropriation/Extension
On March 4, 2019 the Board of County Commissioners approved the Public Infrastructure Board's recommendation to
approve six public infrastructure projects. This request creates the budget authority for the County to pay for grant
reimbursements up to the approved grant amounts as the projects proceed.
Respectfull bmitted,
Elected Official/D Partment Head Signature
cc cs
it,j3-311i)11
R.F C EoV
TO: BOARD OF COUNTY COMMISSIONERS Date: March 18, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Construction and Renovation MAR 1 8 2019 301
Department/Fund Name Fund Number
Commissioners: (mark all that apply with '
X Please be advised that after a thoroug1 • g appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$47,000
X For funds other than Current Expense (General Fund)-- Is there enough Fund Balance (unencumbered cash)to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(Le. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
59410.63.0000 Improvements Other Than Buildings $0 $47,000 $47,000
$0
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $47,000 $47,000
Reason for Appropriation/Extension
This request is to cover the cost of the remaining archeology work that is required by the State and Tribes to finish the
Memorial Field lighting project. The work required is having qualified archaeologists screen the sediments that were
removed from the foundation excavations and transported off site to the Cape George Pit. They also have to curate any
artifacts found. After months of negotiations with several State agencies and two Tribes we have come to a tentative
agreement on the path moving forward. The scope of work is captured in a professional services agreement that will be
coming before the Board of Commissioners for consideration.
Respectful) b 'tte%,%
Elected Official/ partment Head Signatur;
cc., C5 311016
TO: BOARD OF COUNTY COMMISSIONERS rvi Date: March 18, 2019
RE: Request for Budget Appropriation/Extension and Amendment ' —
Tri-area Sewer Fund 405
Department/Fund Name MAR 18 2019 Fund Number
Commissioners: (mark all that apply with an ,X') ,
1
X Please be advised that after a thorogki trrYu:•etpiears that the amount allocated is
insufficient to pay necessary expense' ,.r E " k a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$0
X For funds other than Current Expense (General Fund)-- Is there enough Fund Balance(unencumbered cash)to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$57,466
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
39700.00.0171 Transfer from the Public Infrastructure Fund $230,000 $57,466 $287,466
$0
$0
$0
TOTAL REVENUE $230,000 $57,466 $287,466
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
$0
$0
TOTAL EXPENDITURE $0 $0 $0
Reason for Appropriation/Extension
Jefferson County Code (3.36.030) requires that 50% of the funds provided for the county under RCW 82.14.370 be
provided to the Tri-area Sewer Fund for the planning, design and construction of the Tri-area Sewer System. These funds
are collected by the Public Infrastructure Fund. Every year the county does a true-up of revenues and transfers the
appropriate amount from the previous year to make the Tri-area Sewer Fund whole. This request provides the budget
authority to complete the true-up and make the Tri-area Sewer Fund whole ($34,916.48). It also increases transfer in by
$22,550 so it matches the transfer out from the Public Infrastructure Fund.
Respectful) ubmitt-d,
Elected Official/ref partment Head Sign- ire
cc . C3 11/3-119
TO:BOARD OF COUNTY COMMISSIONERS RECEIVE r , Date: April 1, 2019
RE: Request for Budget Appropriation/Extension and Amendment
Information Services 506-000-010
Department/Fund Name APR 0 2 2 19 Fund Number
Commissioners: (mark all that apply with an "X") -
X Please be advised that after a thorough ex-, •. ,_ b tt a'ppeats that the amount allocated is
insufficient to pay necessary expenses of th` "• tra4' ` a ateful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, for this current year for the reason's outlined below, I request an appropriation and budget extension in the
amount of:
$2,811
X For funds other than Current Expense (General Fund)-- Is there enough Fund Balance(unencumbered cash)to
cover this additional expenditure?
X Yes
No
Please be advised that a revenue source(i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an appropriation and budget extension
to include this new revenue in the budget this year as outlined below in the amount of:
$0
BUDGET
BARS Revenue# Description CURRENT REVISION AMENDED
$0
$0
$0
$0
TOTAL REVENUE $0 $0 $0
BUDGET
BARS Expenditure# Description CURRENT REVISION AMENDED
51889.10.0000 Salaries $52,765 $2,297 $55,062
51889.20.0000 Personnel Benefits $23,706 $514 $24,220
$0
$0
$0
$0
TOTAL EXPENDITURE $76,471 $2,811 $79,282
Reason for Appropriation/Extension
Jefferson County conducted a Total Compensation Study to help identify positions in the county most egregiously below
the average total compensation of our comparable counties. This request funds salary and benefit adjustments identified
in the study.
Respectfully S•• itted,
Elected Official/Dept ment Head Signature