HomeMy WebLinkAbout2021 Bayside Housing ServicesJEFFERSON COUNTY Application Deadline: December 31, 2020 at 4:30 p.m.
TOURISM PROMOTION PROGRAM • APPLICATION FOR FUNDING
Sl C�� �, � T� i ce
Name ofOrganization b [ b CL !
Mailing Address: 9 Z
Contact Person:ii 11 E- al
Funding Title: V—A
1TQ C
Funding Dates: Z ff
Amount Requested: $ b Ir
Signature of Authorized Representative
_]l
TYPE OF PROPOSAL (CHECK ALL APPLi
Phone,5 (D O 0 _j?%'5
TOURISM PROMOTION/MARKETING
OPERATION OF A SPECIAL EVENT/FESTIVAL DESIGNED TO ATTRACT TOURISTS
XOPERATION OF A TOURISM -RELATED FACILITY OWNED BY/OPERATED BY NON-PROFIT ORGANIZATION
❑l OPERATION AND/OR CAPITAL EXPENDITURE OF A TOURISM -RELATED FACILITY OWNED BY A MUNICIPALITY
SUBMISSION REQUIREMENTS:
• A one -page funding request including all income and expenses for the entire funding request
(including matching funds and in -kind contributions) and clearly itemizing or detailing expenses
for which County lodging tax dollars will be used.
• Documentation of non-profit or government status.
• List of Board Members.
• Your organization's most recent financial statement, Form 990, or tax return. Other documentation
showing financial viability may be submitted if organization is newly created.
• A document up to three pages including a description of the proposed funding request with an
explanation of how it will assist in building tourism and/or promoting events or activities that will
bring overnight tourists to Jefferson County.
• Include up to three examples and plans or links for marketing, performance indicators, and future
sustainability.
• If the application is not fully complete, the application will not be reviewed.
Send Completed Application and Required Documentation to:
Jefferson County Administrator's Office
P.O. Box 1220
Port Townsend, WA 98368
Ilocke@co.jefferson.wa.us
All documentation must be received by deadline and contain ALL submission requirements to be
considered for funding. Please provide one (1) original and a digital copy of submission package.
Questions? Call Leslie Locke at 360.385.9100 or e-mail llocke@co.jefferson.wa.us
Income:
Hotel Stays Restaurant Patronage
Expenses:
Painting Supplies
$900.00
Floor Protection
$120
Signage: inside
$1,500.00
Signage: Road
$900
Podiums
$1,520
Frames
$575
Lighting
$1,250
Marketing:
Digital
$5,000
Social Media
$1,000
Print
$2,900
Website
$755
Branding
$1,200
Research
$1,000
Artist Payments
$20,000
Marketing dept
$6,500
General & Admin
$4,512.00
TOTAL ASK
$49,632.00
10 weeks @ $500.00 per week
Facebook & Instagram
flyers, brochures, mailings
landing page & maintenance
logo, color palette, cards
Jefferson Co Historical Society
5 @ $4,000
INTERNAL REVENUE SERVICE
P. O. BOX 2508
CINCINNATI, OH 45201
Date: DEC 19 2014
BAYSIDE HOUSING & SERVICES
PO BOX 1929
PORT TOWNSEND, WA 98368
Dear Applicant:
DEPARTMENT OF THE TREASURY
Employer Identification Number:
47-1798297
DLN:
17053030358014
Contact Person:
BRENDA WILKINS ID# 52338
Contact Telephone Number:
(877) 829-5500
Accounting Period Ending:
December 31
Public Charity Status:
509 (a) (2)
Form 990 Required:
Yes
Effective Date of Exemption:
September 10, 2014
Contribution Deductibility:
Yes
Addendum Applies:
Yes
We are pleased to inform you that upon review of your application for tax
exempt status we have determined that you are exempt from Federal income tax
under section 501(c)(3) of the internal Revenue Code. Contributions to you are
deductible under section 170 of the Code. You are also qualified to receive
tax deductible bequests, devises, transfers or gifts under section 2055, 2106
or 2522 of the Code. Because this letter could help resolve any questions
regarding your exempt status, you should.keep it.in your.permanent.records.
Organizations exempt under section 501(c)(3) of the Code are further classified
as either public charities or private foundations. We determined that you are
a public charity under the Code section(s) listed in the heading of this
letter.
For important information about your responsibilities as a tax. -exempt
organization, go to www.irs.gov/charities. Enter 114221-PC" in the search bar
to view Publication 4221-PC, Compliance Guide for 501(c)(3) Public Charities,
which describes your recordkeeping, reporting, and disclosure requirements.
Sincerely,
Director, Exempt Organizations
Letter 947
BAYSIDE HOUSING & SERVICES
-2-
oo 0 M W i
This supersedes our letter dated September 23, 2014, which was issued with an
incorrect employer indentification number and name. We have updated our
records to reflect these changes as shown in the heading of this letter.
Letter 947
Bayside Housing & Services Board of Directors
12.31.20
AdAL Rich Conrad, President
litNLO�01 Steve Moore, Treasurer
BAYSIDE Susan Keister, Secretary
HOUSING & SERVICES
www.baysidehousing.org Gary Keister, Executive Director
310 Hadlock Bay Rd. Port Vince Verneuil, Emeritus
Hadlock, WA 98339
(360) 881-7140
info@baysidehousing.org
Chris Eagan, Director
Jean Camfield, Director
Rita Kerr, Director
Joseph Johnson, Director
Terry Umbreit, Director
Joanne Rittmuller, Director
BAYSIDE HOUSING & SERVICES
A Washington Not For Profit Organization
Financial Statements
For the Years Ended December 31, 2019 and 2018
TABLE OF CONTENTS
IndependentAuditor's Report.......................................................................................................... 1
Financial Statements:
Statement of Financial Position............................................................................................ 3
Statement of Activities and Changes in Net Assets.............................................................. 4
Statement of Functional Expenses-2019............................................................................... 5
Statement of Functional Expenses-2018............................................................................... 6
Statement of Cash Flows....................................................................................................... 7
Notes to the Financial Statements......................................................................................... 8
Aken
0. %nq
anders,
CERTIFIED PUBLIC ACCOUNTANTS
& CONSULTANTS
To the Board of Directors
Bayside Housing and Services
Port Hadlock, WA
Inc PS
324 So. Main Street, Unit A, Montesano, WA 98563
Telephone (360) 533-3370 Fax (360) 532-7123
aikenandsanderslyaiken-sanders. cam
Independent Auditor's Report
Report on the Financial Statements
We have audited the accompanying financial statements of Bayside Housing and Services (the
Organization), which comprise the statement of financial position as of December 31, 2019 and 2018, and
the related statements of activities and changes in net assets, functional expenses, and cash flows for the
years then ended, and the related notes to the financial statements.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes the
design, implementation, and maintenance of internal control relevant to the preparation and fair presentation
of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted
our audits in accordance with auditing standards generally accepted in the United States of America. Those
standards require that we plan and perform the audits to obtain reasonable assurance about whether the
financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor's judgment, including the assessment
of the risks of material misstatement of the financial statements, whether due to fraud or error. In making
those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair
presentation of the financial statements in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal
control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness
of accounting policies used and the reasonableness of significant accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
MEMBER AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS AND WASHINGTON SOCIETY OF CERTIFIED PUBLIC ACCOUNTANTS
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial
position of the Organization, as of December 31, 2019 and 2018, and changes in net assets and its cash
flows for the years then ended in accordance with accounting principles generally accepted in the United
States of America.
Aiken & Sanders, Inc., PS
Certified Public Accountants
& Consultants
May 29, 2020
Montesano, WA
2
Sayside Housing & Services
A Washington Not For Profit Organization
Statement of Financial Position
As of December 31, 2019 and 2018
Assets
Current Assets:
Cash and cash equivalents
Accounts receivable
Current portion: pledges receivable
Prepaid expenses
Total Current Assets
Fixed Assets:
Furniture and equipment
Office equipment
Leasehold improvements
Less: Accumulated depreciation
Fixed Assets, Net
Other Assets:
Long term pledges receivable: net of discount
Total Other Assets
Total Assets
Liabilities and Net Assets
Current Liabilities:
Accounts payable
Payroll and related accrued expenses
Current portion: notes payable
Total Current Liabilities
Long Term Liabilities:
Notes payable -net of current portion
Total Long Term Liabilities
Net Assets:
Without donor restrictions
Total Net Assets
Total Liabilities and Net Assets
2019
$ 117,263
2,822
156,000
19,797
295.882
1,753
1,263
1,172
(2,662)
1,526
2018
$ 13,513
6,957
256,000
1,142
277,612
1,753
1,263
1,172
(1,841)
2,347
546,673 546,673
546,673 546,673
$ 844,081 $ 826,632
$ 81,191
3,122
84,092
168,405
55,000
55,000
620,676
620,676
$ 844,081
$ 12,094
4,093
16,869
33,056
123,960
123,960
669,616
669,616
$ 826,632
The accompanying notes are an integral part of these financial statements.
3
Bayside Housing & Services
A Washington Not For Profit Organization
Statement of Activities and Changes in Net Assets
For the Years Ended December 31, 2019 and 2018
Support and Revenues:
Contributions
Inkind contributions
Grant revenue
Rental revenue
Special event revenue
Less: direct donor benefits
Investment revenue
Service fees and other revenue
Total Support and Revenue
Expenses:
Program services
Management and general
Fundraising
Total Expenses
Change in Net Assets
Net Assets, Beginning of Year
Net Assets, End of Year
2019
2018
Without Donor
Without Donor
Restrictions
Restrictions
$ 283,389
69,643
16,552
(10,651)
25
11,091
370,049
346,012
63,171
9,806
418,989
$ 995,355
114,319
10,000
66,748
43,068
(15,113)
9
18,595
1,232,981
397,387
62,465
(48,940) 773,129
669,616 (103,513)
$ 620,676 $ 669,616
The accompanying notes are an integral part of'these financial statements.
4
Salaries and wages
Payroll taxes
Benefits
Bank fees and charges
Professional services
Repairs and maintenance
Office expenses
Property tax
Travel
Depreciation and amortization
Occupancy
Technology
Insurance
Interest
Dues & subscriptions
Advertising
Program expense
Miscellaneous expense
Total Expenses
Bayside Housing & Services
A Washington Not For Profit Organization
Statement of Functional Expenses
For the Year Ended December 31, 2019
Management
Program and General Fundraising
Total
$ 78,638 $
8,737 $
- $
87,375
11,762
1,306
-
13,068
4,143
461
-
4,604
-
15,536
531
16,067
24,378
12,202
-
36,580
15,874
-
-
15,874
-
196
745
941
2,196
-
-
2,196
1,429
-
-
1,429
516
305
-
821
180,130
20,006
-
200,136
4,747
527
-
5,274
4,665
518
-
5,183
6,598
-
-
6,598
-
1,819
-
1,819
1,717
227
8,530
10,474
9,107
-
-
9,107
112
1,331
-
1,443
$ 346,012 $
63,171 $
9,806 $
418,989
The accompanying notes are an integral part of these financial statements.
11
Bayside Housing & Services
A Washington Not For Profit Organization
Statement of Functional Expenses
For the Year Ended December 31, 2018
Salaries and wages
Payroll taxes
Benefits
Professional services
Repairs and maintenance
Office expenses
Property tax
Travel
Depreciation and amortization
Occupancy
Technology
Insurance
Interest
Dues & subscriptions
Advertising
Inkind expense
Miscellaneous expense
Total Expenses
Program
Management
and General Total
$ 80,890 $
8,987 $
89,877
12,169
1,352
13,521
6,400
711
7,111
18,497
19,496
37,993
16,720
-
16,720
-
1,910
1,910
2,733
-
2,733
399
-
399
446
253
699
139,545
15,498
155,043
3,558
395
3,953
3,567
397
3,964
6,848
-
6,848
-
1,617
1,617
1,888
-
1,888
103,328
10,991
114,319
400
857
1,257
$ 397,387 $
62,465 $
459,852
The accompanying notes are an integral part of these financial statements.
P
Bayside Housing & Services
A Washington Not For Profit Organization
Statement of Cash Flows
For the Years Ended December 31, 2019 and 2018
2019
2018
Cash flows from operating activities:
Cash received from grantors, donors and customers
$ 484,810
$ 326,983
Cash paid to vendors and suppliers
(266,732)
(232,374)
Cash paid to and on behalf of employees
(106,018)
(110,196)
Cash received from interest
25
9
Net cash provided (used) by operating activities
112,085
(15,578)
Cash flows from investing activities:
Cash paid for leasehold improvements
-
(1,172)
Net cash provided (used) by investing activities
-
(1,172)
Cash flows from financing activities:
Cash received from loans
-
-
Cash paid to loans
(8,335)
(5,000)
Net cash provided (used) by financing activities
(8,335)
(5,000)
Net increase (decrease) in cash & cash equivalents
103,750
(21,750)
Cash & cash equivalents at beginning of year
13,513
35,263
Cash & cash equivalents at end of year
$ 117,263 $ 13,513
Reconciliation of increase (decrease) in net assets to net cash
provided (used) by operating activities:
Increase (decrease)in net assets:
Adjustments:
Depreciation and amortization
Interest expense additions to loans payable
Changes in assets and liabilities:
(Increase) decrease in accounts receivable
(Increase) decrease in pledges receivable
(Increase) decrease in inventory
(Increase) decrease in prepaid expense
Increase (decrease) in accounts payable
Increase (decrease) in payroll and related expense
Net cash provided (used) by operating activities
$ (48,940)
821
6,598
4,136
100,000
(18,656)
69,097
(971)
$ 112,085
The accompanying notes are an integral part of these financial statements.
7
$ 773,129
699
6,848
(4,110)
(802,673)
2,118
(286)
8,384
313
$ (15,578)
Bayside Housing & Services
A Washington Not For Profit Organization
Notes to Financial Statements
December 31, 2019 and 2018
A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
Nature of Activities—
Bayside Housing & Services (The Organization) is a not -for -profit corporation organized
in 2014. The Organization's mission is to provide transformative services to people in
need as they improve their quality of life.
The Organization primarily meets its mission by providing interim housing to individuals
as they transition into permanent living situations at a leased facility in Port Hadlock,
WA. Priority for housing is given to seniors, veterans, and underemployed/low wage
workers who need housing to retain employment.
Basis of Accounting --
The Organization's policy is to prepare its financial statements on the accrual basis of
accounting. Revenue is recognized when earned, and expenditures are recognized when
incurred. If an expenditure results in an asset having an estimated useful life which
extends substantially beyond the year of acquisition, the expenditure is capitalized and
depreciated or amortized over the estimated useful life of the asset.
Financial Statement Presentation --
The Organization follows accounting prescribed by the Financial Accounting Standards
Board in its Accounting Standards Codification (ASC) 958 Not -for Profit Entities. Under
ASC 958, The Organization is required to report information regarding its financial
position and activities according to two classes of net assets: with donor restrictions, and
without donor restrictions.
With Donor Restrictions: Net assets that result from contributions whose use by The
Organization is restricted by donor imposed stipulations that may expire with the passage
of time or can be fulfilled or otherwise removed by actions of The Organization.
Without Donor Restrictions: Net assets that are not restricted by donor stipulation.
Gifts of goods and equipment are reported as without donor restrictions unless explicit
donor stipulations specify how the donated assets must be used.
Property and Equipment --
Purchased furniture, equipment, and leasehold improvements are stated at cost. Donated
furniture, equipment, or property is recognized as revenue and capitalized at its estimated
fair value on the date of receipt. The Organization capitalizes assets that have a useful life
greater than one year. Depreciation is computed using the straight-line method based on
estimated useful lives.
Bayside Housing & Services
A Washington Not For Profit Organization
Notes to Financial Statements
December 31, 2019 and 2018
Estimates —
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that effect certain
reported amounts and disclosures. Accordingly, actual results could differ from those
estimates.
Expense Allocation —
The Organization records its expenses by function. Program expenses represent expenses
incurred to fulfill The Organization's exempt purposes. Management and general
expenses support that exempt purpose while fundraising expenses are incurred to raise
resources to carry out program activities. Expenses are recorded, when appropriate, to
the function receiving direct benefit. When expenses benefit more than one function, an
allocation is made based on relative benefits provided to each function.
Cash and Cash Eguivalents—
For purposes of the statement of cash flows, The Organization considers all checking and
savings accounts and unrestricted highly liquid investments with an initial maturity of
three months or less to be cash and cash equivalents.
Advertising --
The Organization's policy is to expense advertising costs as they are incurred.
Inventory --
Inventory is composed of linens for use in housing and is recorded at cost.
Contributions --
Contributions are recognized when received or when a donor makes an unconditional
promise to give to the organization. Contributions that are restricted by the donor are
reported as increases in net assets without donor restrictions if the restrictions expire in
the year in which the contributions are recognized. All other donor restricted
contributions are reported as increases in net assets with donor restrictions. When a
restriction expires, net assets with donor restrictions are reclassified to net assets without
donor restrictions.
Unconditional promises to give (pledges receivable) are recognized as revenues in the
period the pledge is received. Long term pledges (collection expected in greater than one
year) are discounted to the net present value of future cash flows. Conditional promises
to give are recognized only when the conditions on which they depend are substantially
met and the promise becomes unconditional.
If the restrictions on a contribution are met in the same year that the contribution is
received, it is The Organization's policy to record the contribution as without donor
restriction on the statement of activities and changes in net assets.
Z
Bayside Housing & Services
A Washington Not For Profit Organization
Notes to Financial Statements
December 31, 2019 and 2018
B. ACCOUNTS RECEIVABLE:
Accounts receivable are recorded to the extent of qualifying amounts to be received after
year end.
Historically, bad debts have been immaterial. The Organization uses the direct write-off
method. When an amount becomes uncollectible, it is charged to expense in the year it is
deemed to be uncollectible. During 2019 and 2018 there were bad debts of $0. As of
December 31, 2019, management estimated that all accounts receivable were collectible.
The Organization considers accounts more than 90 days outstanding as past due. No
interest is charged on past due receivables. The Organization had $0 past due at
December 31, 2019.
C. LIQUIDITY AND AVAILABILITY OF FINANCIAL ASSETS:
The Organization, although it expects to receive current support to fund operations for
2020 and later years, has $276,085 and $276,470 of financial assets available within one
year of the statement of financial position dates on December 31, 2019 and 2018,
respectively, to meet cash needs for general operating expenditures of The Organization.
Financial assets at year end
2019 2018
276,085 $ 276,470
Financial assets available to meet
cash needs within one year $ 276,085 $ 276,470
D. DEPRECIATION EXPENSE:
Depreciation is provided as follows for 2019 and 2018:
2019 2018
Method Life Depreciation Depreciation
Leasehold Improvements Straight Line 5 years $ 234 $ 20
Equipment Straight Line 3-5 years 587 679
Totals: $ 821 $ 699
MC
Bayside Housing & Services
A Washington Not For Profit Organization
Notes to Financial Statements
December 31, 2019 and 2018
E. LEASES AND INKIND REVENUE:
The Organization leases rooms in the Tower Building: a four story, thirty one (31) room
building located at the Historic Old Alcohol Plant in Port Hadlock, WA, from Inn
Properties, LLC (Inn Properties). Inn Properties ownership includes several members
who are also board members of the Organization. The Organization is also entitled to use
the top floor of the Tower Building for food preparation and a room in a separate
building on the site for an Organization employee.
The Organization signed a ten (10) year lease with Inn Properties effective January 1,
2016. The lease terms require monthly payments of $5,000 for the first six months (6),
monthly payments of $7,500 for the next twelve months (12), and $10,000 per month for
the remaining one hundred and two months (102). The lease contains an Organization
option to extend the lease for one additional ten (10) year term. The Organization is also
leasing some additional rooms in addition to prescribed rooms. During 2018, Inn
Properties forgave $33,833 in rent payments. The Organization recognized $169,744 and
$123,678 as rent expense on this lease for 2019 and 2018, respectively.
The lease also requires the Organization to pay a prorated share of maintenance, utility,
insurance, and property tax costs. The Organization is also reimbursing Inn Properties for
use of housekeeping and maintenance staff and other operating costs. The Organization
paid $54,892 and $52,112 in reimbursed costs during 2019 and 2018, respectively. Inn
Properties also forgave $76,088 in housekeeping, maintenance, and other operating costs
in 2018. This forgiveness has been recognized as inkind revenue and expense in the
financial statements.
Future minimum rents, prior to any inkind reductions, for the next five years to be paid
under currently executed leases are as follows for the years ending December 31:
2020
120,000
2021
120,000
2022
120,000
2023
120,000
2024
120,000
Total: $
600,000
11
Bayside Housing & Services
A Washington Not For Profit Organization
Notes to Financial Statements
December 31, 2019 and 2018
F. SUBSEQUENT EVENTS:
No events have occurred through May 29, 2019, which is the date the financial
statements were available to be issued based on The Organization's facts and
circumstances, for events requiring recording or disclosure in the financial statements for
the year ended December 31, 2019.
G. INCOME TAX & UNCERTAIN TAX POSITIONS:
The Organization is a tax exempt non-profit organization under the Internal Revenue
Code Section 501(c)(3) and is not classified as a private foundation. Accordingly, the
financial statements do not include any provision for income taxes.
The Organization files income tax returns in the U.S. federal jurisdiction. The
Organization is no longer subject to U.S. federal income tax examinations by tax
authorities for years before 2016. Currently, there is no examination or pending
examination with the Internal Revenue Service (IRS).
The Organization adopted the provisions of FASB ASC 740-10, Accounting for
Uncertainty in Income Taxes, on January 1, 2015. As of December 31, 2019, there are
no tax positions for which the deductibility is certain but for which there is uncertainty
regarding the timing of such deductibility.
H. NOTES PAYABLE AND RELATED PARTY TRANSACTIONS:
The Organization, as detailed in Note E, paid rent and reimbursed costs and received
inkind donations under a lease arrangement with Inn Properties.
The Organization received $66,537 and $175,445 in contributions from board members
and affiliated individuals during 2019 and 2018, respectively, which represented
approximately 23% and 64% of total contributions received.
The Organization, in addition to cash contributions from board members and affiliated
individuals, also received pledges from the same group in the year ended December 31,
2018. Pledges receivable are due in installments of $156,000 starting in 2020, with
subsequent installments of $156,000 due in January of the following four years. A
separate pledge of $100,000 was also due and paid in 2019. The future pledge collections
have been discounted to present value using a discount rate of 5%. Future collections of
pledges are as follows:
12
Bayside Housing & Services
A Washington Not For Profit Organization
Notes to Financial Statements
December 31, 2019 and 2018
2020 $
156,000
2021
156,000
2022
156,000
2023
156,000
2024
156,000
Discount
(77,327)
Total: $
702,673
Board members and affiliated organizations have also provided, as of December 31, 2019
and 2018, $139,092 and 140,829 in unsecured loans to The Organization.
Notes payable from related parties was the following at December 31, 2019:
Notes Pavable To Christopher Eagan (Board Past President)
Note dated May 8, 2015. 6% annual interest, due quarterly.
Note due on demand after 5 years from issuance
Three separate notes, all at 5% annual interest, due
on demand. Interest due on January 1 of each year.
Accrued interest payable:
Total Due to Christopher Eagan
Notes Payable To Vincent Verneuil )Board Secretary/Treasurer)
Note dated May 20, 2015. 6% annual interest, due quarterly.
Note due on demand after 5 years from issuance
Two separate notes, both at 5% annual interest, due
on demand. Interest due on January 1 of each year.
Accrued interest payable:
Total Due to Vincent Verneuil
$ 20,000
35,000
11,278
$ 66,278
$ 20,000
20,000
8,854
$ 48,854
The GK & SK Living Trust (Livin(Trust of One Ori�,inal _Founder and Board
Member and Spouse Who is a Current Board Member)
Note dated December 31, 2017. 5% interest. Due December 21, 2020 $ 18,960
Note dated October 1, 2017. 5% interest. Due December 31, 2020 5,000
13
Bayside Housing & Services
A Washington Not For Profit Organization
Notes to Financial Statements
December 31, 2019 and 2018
Accrued interest payable:
Total Due to The GK and SK Living Trust
Total Related Party Notes Payable
$ 23,960
$ 139,092
Future maturities of notes payable are as follows for the years ending December 31:
2020 84,092
2021 -
2022 -
2023 -
2024 -
Thereafter 55,000
Total: $ 139,092
14
BAYSIDE
HOUSING & SERVICES
310 Hadlock Bay Road
Port Hadlock, WA 98339
We are proposing an Old Alcohol Plant/Port Hadlock History exhibit dictated in murals and script to be
shown as a permanent exhibit in the existing Gallery and walls in common area space at the Old Alcohol
Plant Inn.
A history of the Old Alcohol Plant and surrounding area:
• Local tribes who occupied this area
• The construction of the Old Alcohol Plant building in 1910 and the alcohol process.
• The connection between the industrial businesses in Port Hadlock including the iron works and
the wood mill.
• The fall of the Classen Chemical Company and the failed businesses that followed.
• The building that sat vacant for decades
• Renewal with the resort known as the Inn at Port Hadlock
• New beginnings as the Inn and Bayside Housing
This exhibit would be an amenity for the hotel and a draw as a history art museum of sorts for the
community and visiting tourists to enjoy. The Old Alcohol Plant Inn boasts 16 quality guest suites for
tourists to stay overnight. The Old Alcohol Plant Inn is currently implementing a program "Salish 21".
The goal is to be rid of all single use plastics on the property by the end of the year 2021. This exhibit can
generate more revenue for the county in terms of lodging revenue, retail sales, food and beverage. We
are fortunate to have plenty of free parking for patrons of the exhibit. Port Hadlock is a hidden gem
highlighting the beauty of the area and the friendly environment. The Old Alcohol Plant Inn has
characteristic and strengths that include its unique culture, history and waterfront location.
Education is becoming a major factor in destination attractions. This exhibit would provide education
about our area for tourists and our local schools.
• Plans for Marketing the Port Hadlock History gallery
• Identify our best prospective visitors to optimize ad buying on digital and social media platforms
• Tailor our marketing efforts by traveler type (who would be interested in our exhibit)
• Create destination videos that appeal to our target market
• Radio interviews
• Public service announcements
• Press releases to local and regional magazines, newspapers
• Promotion by having its own landing page on the Old Alcohol Plant website
This tourism product will be introduced to a large demand base, resulting in more transient leisure
travel through repeat trips at minimal additional marketing costs. The primary feeder for our market is
the Seattle Corridor and Metro Area, our primary marketing focus. The Pacific Northwest, including
Oregon and British Columbia, also play a significant role in our target audience. See attached article
from popular travel magazine 1889.
Performance indicators:
• Ad performance on digital and social media platforms (exposure)
• Ads linked to landing page to show interest
• Guest log in the gallery (conversion)
Future Sustainability:
This exhibit will be a "self -guided" tour attraction, resulting in lower labor costs.
Different portions of the exhibit will be shared regularly via Old Alcohol Plant social media
(Facebook & Instagram)
• Exhibit website page will be updated regularly
A demand base that can be captured year-round will be established. This could help offset the seasonal
highs and lows that occur in this market, creating more stability in the tourism sector and its required
workforce.
PLANNER:
CITIES80
t z
Lw
Up YOUr Home
Cocktail Game
a.
u
A;
1i r tir 11 V1,9k �. q�..
4
1
i
Silence of the Clams
Clam Chowder
A Remarkable
Kitchen Refresh
I
'Nut Leaving
.�„ .�,: t �� L 1 �7t l�►L' 1'� 111111 V�'+L',S r , . , � ; ;
.inn■■FJllllll'
THINK EXPLORE WASHINGTON
ppl�p December l January volume 23
THINK game changer
....................................................................................................
Home is Where the Hotel Is
Bayside Housing & Services is fighting homelessness in Port Hadlock, with a twist
written by Sheila G. Miller
GARY KEISTER SAW a need in Port Hadlock, a small community on Port Townsend Bay on the Olympic Peninsula.
He also saw the answer in the form of a rundown property, once an alcohol plant and then a stately hotel.
The Old Alcohol Plant, constructed in 1910, was owned and
operated by Charles H. Adams, the father of famed photogra-
pher Ansel Adams. It had a brief life making alcohol from saw-
dust for the Classen Chemical Company before closing its doors
in 1913. It remained that way until 1978, when a couple spent
nine years and $4 million to create a hotel and resort called the
Inn at Port Hadlock. The inn shut its doors in 2011.
Keister had been involved in homeless and housing issues in
the Seattle area. As he watched the historic building deteriorate,
he thought it was unacceptable. His idea would bring new life to
the building and create new opportunities for those in need. "I
asked my wife, `Do we have one more in us?
The answer was yes. In 2013, Keister saw the building was
in foreclosure. "I kept thinking, `What could we do with this?
he said. "This whole area was just fraught with homeless and
people living in squalor."
Long active with St. Vincent de Paul, Keister and a couple
friends got together and decided to buy the property out of
foreclosure. After two years of renovation, the group opened
the property in April 2016 with a new name and a new mission.
Today, Bayside Housing & Services provides transitional, tem-
porary housing to people in need, while also operating the Old
Alcohol Plant Inn. A tower building houses those in transitional
housing, while the other building houses a restaurant, event
space, art gallery, gift shop and fifteen executive suites. Some of
those in transitional housing work at the hotel and restaurant,
and the model helps offset the cost of running the nonprofit.
Keister calls those in transitional housing Bayside's guests.
When guests arrive, case managers help them reestablish their
forms of identification —that may be a driver's license, social
security card or voter registration. The case manager also
helps people access any pensions or other funds they may be
eligible for. With an address at Bayside, they're able to apply
for work, and pre-COVID-19, most transitional guests were
indeed working.
"There simply isn't housing for anyone around here; Keister
said. "It's the working poor, which is a new term.... I wrote
an article not too long ago for the local paper and I did a sur-
vey with several employers. That was the number one issue in
SHIN4TON'S NipGAMNE,- f1E CENV Ri� jAN�JRlZ3`;
hiring. There's just no place to live. It's extraordinarily costly to
live here now."
Gu;:sts pay 30 percent of their income to stay in the facility.
That could be $25 or it could be $250. That, plus restaurant and
hotel revenues and fundraising events, help offset costs. Many of
the transitional guests also volunteer their time in the garden or
doing things around the property to help out. Guests receive a
meal from the restaurant every afternoon and work with staff on
other services that will help them succeed.
If anything, the pandemic has only made the housing issue in
the area more stark. According to Keister, no affordable housing
has been built in Jefferson County for thirty years. He doesn't ex-
pect it to get any easier—coronavirus has meant a moratorium
on evictions, but when that ends Keister expects to see a surge in
people in need.
"We have several people staying with us today who could be
out on their own if they could find a place;' Keister said. "The ma-
jority of those who have left haven't stayed in the county."
Before COVID-19, Bayside traditionally had between twenty
and thirty people on its waiting list. In late October, there were 118
people waiting for a spot at the facility. To deal with the squeeze,
Keister is converting eight more rooms for mothers with infants.
"We need to get them off the street,' he said.
Bayside has also started a community -build tiny house pro-
gram and is considering converting a motel to create more space,
as well. "It's not the easiest time to get financing for nonprofits,
Keister said. "That's why we're working on the tiny houses. That's
a semi-BandAid but a lot of these things are. You have to go down
two tracks at the same time —one deals with the immediacy of the
problem and then the other is to find permanent housing:'
But Keister knows while there's always more to be done, Bay -
side is making a difference.
"It's been a challenge, but a real blessing at this stage of our life
to do something with intrinsic value to it, Keister said, mention-
ing a woman who works in the kitchen who recently stopped him
as he walked through. "She broke down in tears and told me, `I
might not be alive if I didn't get into Bayside. That sounds really
good, but there are so many out there who need to be in here.
One step at a time'