HomeMy WebLinkAbout018 03
(' ,¡'tÇ..IJ1;~í ld:t ß,A'~ q If. c3
1;;.ll.(,( . . /
J <'''--1.
JEFFERSON COUNTY
STATEOFWASffiNGTON
IN THE MATTER OF }
HEARING NOTICE: PROPOSED }
BUDGET APPROPRIATIONS/EXTENSIONS }
VARIOUS COUNTY FUNDS }
RESOLUTION NO. 18-03
WHEREAS, requests have been made on behalf of various Jefferson County Funds for budget
appropriations and extensions for their 2003 budgets due to additional revenues and expenditures, which
were not anticipated at the time of preparing said budgets, and budget extensions to allow expenditures of
unanticipated reimbursements received from fees, or grants from the State and Federal government, or
proceeds from the sale of bonds; and
WHEREAS, it appears to the Board of County Commissioners that a need and emergency
exists that could not have been foreseen or contemplated at the time of preparing the budgets for 2003. The
following identified revenue and expenditure amounts are to be added to the funds. Expenditure amounts
over any revenues listed are needed for appropriation from the unencumbered balances and extension of the
fund budgets listed:
FUND #
124-000-010
127-000-010
128-000-010
183-000-010
FUND NAME
Watershed Plannin
Health & Human Services
Natural Resources
Facilities
REVENUE
160,000.00
99,930.00
79,777.00
EXPENDITURE
160,000.00
94,930.00
78,659.12
13,752.47
NOW, THEREFORE, BE IT RESOL VED, that an emergency is hereby declared, and that
extensions be made for the above noted funds.
BE IT FURTHER RESOL VED, that a public hearing be held on the said emergency
extensions and that said hearing be held in the County Commissioners' Chambers, Courthouse, Port
Townsend Washington, on the 21st day of April, 2003, at the hour of 11 :00 a.m., and that notice of said
hearing be published in the official newspaper of Jefferson County, and that at said hearing any interested
taxpayer may appear and be heard for or against the extensions for such alleged emergency.
~ ¡;1 ~ . ()
APPR~r~~s,..Z,'- day of ~ 2003.
, I¡t tl "
~ .. -'III ; 1 :.~' PJ \ JEFFERSON COUNTY
.~/ . -.''"'''' ~O RS
" f ' .f :. " \ BO OF I NE
; <\~. 0/' ":: 1
" ~ \ .:: ; ,.: Dan Titterness, Chairman
t '. ,
..J '
SEAL:
..
.
,
_~l}EST: ¿ ~
~~ey,èMc d-
Clerk of the Board
TO: BOARD OF COUNTY COMMISSIONERS
Date: 03/26/03
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Watershed Planning Fund
Department/Fund Name
124-000-010
Fund Number
Commissioners: (check all that apply)
o Please be advised that after a thorough examination of my current budget it appears that the amount
allocated is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and
future needs, I find that my budget is short. Therefore, I request an emergency appropriation and
budget extension in the amount of for this current year for the reason(s) outlined
below.
o For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to
cover this additional expenditure? Yes No
~ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department
which was not included in the annual budget at the time it was prepared. Therefore, I request an
emergency appropriation and budget extension in the amount of $ 160,000.00 to include this new
revenue in the budget this year as outlined below,
BARS # REVENUE
334.03.13.0300
334.03.13.0310
TOTAL REVENUE
Descri tion
Quilcene Snow
Water QIty Com onent
Current Bud et
o
o
Revision
60,000.00
100,000.00
160,000.00
New Bud et
60,000.00
100,000.00
160,000.00
BARS # Expenditure Description Current Revision New Budget
Bud!!et Amt. Amount
558.20.41.0100 Quilcene Snow Activities 0 50,000.00 50,000.00
, ,
558.20.99.0941 Natural Resources Svcs. 0 10,000.00 10,000.00
558.20.35.0000 Equipment 0 60,000.00 60,000.00
558.20.41.0110 Water Qlty Component Svcs. 0 25,000.00 25,000.00
558.20.99.0942 Conservation District 0 15,000.00 15,000.00
Reason for Appropriation/Extension
The grants and agreements identified above were not submitted with the 2003 budget because Jefferson
County had not secured these grants at the time of preparing the budget. These grants will cover
administration costs associated with conducting the watershed process and completing deliverables
<1entified within the grants.
Respectfully submitted,
(l{A~~~K. 1/~ y)~~.
.
TO: BOARD OF COUNTY COMMISSIONERS
Date: November 18, 2002
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Health & Human Services
Department/Fund Name
127-000-010
Fund Number
Commissioners: (check all that apply)
D Please be advised that after a thorough examination of my current budget it appears that the amount
allocated is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and
future needs, I find that my budget is short. Therefore, I request an emergency appropriation and
budget extension in the amount of for this current year for the reason(s) outlined
below.
D For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to
cover this additional expenditure? Yes No
~ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department
which was not included in the annual budget at the time it was prepared. Therefore, I request an
emergency appropriation and budget extension in the amount of $ 99,930.00 to include this new
revenue in the budget this year as outlined below.
BARS # REVENUE
333.16.72.0300 Health
TOTAL REVENUE
Current Bud et
o
Revision
99,930.00
99,930.00
New Bud et
99,930.00
99,930.00
BARS # Expenditure Description. Current Revision New Budget
Budget Amt. Amount
562.20.41.0207 Healthy Community Svcs. 0 94,930.00 94,930.00
'.
Reason for Appropriation/Extension
This grant was not approved prior to the final 2003 budget. The revenue will be used to initiate the
Jefferson County Big Brothers/Big Sisters satellite program with Island County, Olympic Education
School District Behavior Risk Specialist in the schools, and staff hours at JCHHS.
ktspectfullY s~bmitted, ///
h *' ~ J1 '\ /'0(/
0--1 Á-"~ "I ,f\~r J~ y rr
TO: BOARD OF COUNTY COMMISSIONERS
Date: 03/25/03
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Natural Resources
Department/Fund Name
128-000-010
Fund Number
Commissioners: (check all that apply)
D Please be advised that after a thorough examination of my current budget it appears that the amount
allocated is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and
future needs, I find that my budget is short. Therefore, I request an emergency appropriation and
budget extension in the amount of for this current year for the reason(s) outlined
below.
D For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to
cover this additional expenditure? Yes No
~ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department
which was not included in the annual budget at the time it was prepared. Therefore, I request an
emergency appropriation and budget extension in the amount of $ 79,777.00 to include this new
revenue in the budget this year as outlined below.
BARS # REVENUE Description Current Bud!l;et Revision New Bude:et
338.58.00.0300 Hood Canal Coord. Council 0 10,000.00 10,000.00
333.11.41.0300 Channel Zone Migration 0 20,000.00 20,000.00
333.11.40.0300 lAC Refugia 0 18,777.00 18,777.00
349.31.20.0300 PW -Surface Water Mgmt 0 4,000.00 4,000.00
349.31.20.0315 Quilcene Snow Activities 0 10,000.00 10,000.00
333.02.02.0300 Fish & Wildlife 0 17,000.00 17,000.00
TOTAL REVENUE 79,777.00 79,777.00
BARS # Expenditure Description Current Revision New Budget
Budl!et Amt. Amount
531.11.41.0200 Channel Migration Services 0 29,942.00 29,942.00
531.11.41.0100 Refugia Contractors 0 13,777.00 13,777.00
531.11.49.0010 Printing 950.00 5,000.00 5,950.00
531.11.10.0225 ES II 20,027.00 16,794.72 36,821. 72
531.11.20.0225 ES II 4,548.00 3,810.64 8,358.64
(Benefits)
531.11.10.0220 ES I 16,447.00 6,893.16 23,340.16
531.11.10.0220 ES I 5,826.00 2,441.60 8,267.60
(Benefits)
See following page for reason.
Reason for Appropriation/Extension
The grants and agreements identified above were not submitted with the 2003 budget. At the time of
budget preparation, Jefferson County had not secured these grants. At the time the budget was submitted,
it was uncertain if the grants would be awarded. The agreement with Public Works was not discussed
until late in 2003. It enables Public Works to utilize the expertise of Natural Resources staff and
significant cost savings over contracting. The new revenue will be expendèd through a mixture of
professional service contracts, increasing part-time staff hours, and retaining an employee for the duration
of the project that was budgeted through June 30, 2003. The expenditures will be based on the most cost-
effective way to successfully complete the project.
·
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget Appropriation/Extension and Amendment - Facilities Fund
Date: March 25,2003
Commissioners:
6' Please be advised that after a thorough examination of my current budget it appears that the
amount allocated in the Facilities Fund No. 183-000-010 is insufficient to pay necessary
expenses of this department for this year. After a careful examination of all the expenditures
within the department budget with respect to present and future needs, I find there are no funds
available to transfer. Therefore, I request an emergency appropriation and budget extension in
the amount of $13,752.47 for this current year for the reason(s) outlined below.
o
Please be advised that a revenue source (i.e. grant, new fee) has been received by this
department which was not included in the annual budget at the time it was prepared. Therefore, I ,
request an emergency appropriation and budget extension in the amount of $_ to include
this new revenue in the budget this year as outlined below.
BARS # REVENUE Description Current Budget Revision New Budget
,
TOTAL REVENUE
BARS # Expenditure Description Current Revision New Budget
Budget Amt. Amount
518.30.31 Office & Operating Supplies 22,000.00 399.41 22,399.41
518.30.48 Repair & Maintenance 100,000.00 13,353.06 113,353.06
TOTAL EXPENDITURE 122,000.00 13,752.47 135,752.47
Reason for Appropriation/Extension:
Expenditures that were incurred in December 2002 and were expected to be paid in the last batch
of that month, were unable to be paid until January 2003. The 2002 funds which were
unexpended were placed back into the fund balance. We request the increase in the above
expenditure lines to cover these 2002 expenditures, the cash to come from the fund balance.
Respectfully Submitted,
/) I
, ì·,
·~\'-f-C:/~~<.4'" .0-0 J,tl ,. S
Central Servi~epartment