Loading...
HomeMy WebLinkAbout042 02 cc: ~ *Œa.5Gi.+ 7j'fþJ-. ~f ~(:W ORDER: BUDGET APPROPRIATIONS/EXTENSIONS: VARIOUS COUNTY DEPARTMENTS AND SPECIFIC OTHER FUNDS JEFFERSON COUNTY State of Washington } } } RESOLUTION NO, 42-02 WHEREAS, the Jefferson County Board of Commissioners did on the 24th day of June, 2002, declare that an emergency existed to provide the listed amounts from the unencumbered Current Expense Fund balance and the unencumbered balance of various other funds and to set a hearing on said emergency for the 8th day of July, 2002, at the hour of 10:05 a.m.; and WHEREAS, this being the time and place set for said hearing and no objection or objection interposed; NOvv, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to there being sufficient funds in the unencumbered balance of the Current Expense Fund and various other funds, that the County Auditor be, and she is hereby authorized to extend the budget of the following funds by the amounts listed below and per the attached requests. FUND # FUND NAME REVENUE EXPENDITURE AMOUNT FROM UNENCUMBERED FUND BALANCE CURRENT EXPENSE FUNDS 001-065-000 Noxious Weed Board 5,775.83 5,775.83 0 001-066-000 Marine Resource Committee 58,500.00 58,500.00 0 001-070-000 WSU Cooperative Extension 29,700.00 44,524.60 14,824.60 001-110-000 Juvenile Services 1,200.00 1,200.00 0 TOTAL 110,000,43 14,824.43 OTHER FUNDS 105-000-010 Auditor's 0 & M 2,250.00 10.000.00 7,750.00 122-000-010 E-911 Emergency System 460,200.00 460,200.00 460,200.00 123-000-010 Grant Management 618,732.00 618,732.00 618,732.00 125-000-010 Hotel/Motel 167,390.00 167,390.00 167,390.00 127-000-010 Health & Human Services 126,052.00 126,052.00 126,052.00 147-000-010 Federal Forest Title III 189,566.00 189,566.00 189,566.00 148-000-010 Affordable Housing 27,000.00 27,000.00 27,000.00 160-000-010 Water Pollution Control Loan 150,000.00 140,000.00 140,000.00 187-000-010 Quilcene Flood Control Fund 276,822.00 276,822.00 276,822.00 . ç;\)~1'Y_ ~'~ ,,;'~>:, APPROVED this ~ day of :1:: lu ,2002. '(?:Jf:";l' :IÎ;,~'\ ~ .::;"~.(y.".,, '. . ~ 0"., ". JEFFERSON GUN '),-' _.. .... .. ~ t "(:". .' I : 0 B OF M ~~~~! .j.;.' I .,: 7 ¥ -. '1"... , . /I' ).:", ,;, .' . ~ .-i" ATT.t:)l: .' ., ~~~';I Lorna L. Delaney Clerk of the Board TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: June 18, 2002 C~missioners: (check all that apply) Please be advised that after a thorough examination of my current budget, it appears that e amount allocated in BARS Account No. 001-065-000 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of ~5775.83 for this current year for the reason(s) outlined below. D Please be advised that a revenue source (Le. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $ to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Budget Revision New Budget TOTAL REVENUE BARS # Expenditure Description Current Revision New Budget Budget Amt. Amount 531.60.31.0010 Supplies 375.83 375.83 531.60.41.00 10 Noxious Weed Control 5,000.00 5,000.00 Specialist 531.60.44.0010 Advertising 400.00 400.00 $5,775.83 $5,775.83 Reason for Avvrovriation/Extension: The administration of the Noxious Weed Board is being transferred to WSU Cooperative Extension. ~~~~ted&p ~ ~~'Co':::;:ension - TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: June 18. 2002 Commissioners: (check all that apply) 'rx( Please be advised that after a thorough examination of my current budget, it appears that "'the amount allocated in BARS Account No. 001-066-000 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $58.500.00 for this current year for the reason(s) outlined below. o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $ to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Budget Revision New Budget TOTAL REVENUE BARS # Expenditure Description Current Revision New Budget Budget Amt. Amount 531.90.35.00 I 0 Small Tools & Equipment $1250.00 $1250.00 531.90.41.0010 Water Quality Educator 8750.00 8750.00 531.90.41.0020 Coordinator 48,500.00 48,500.00 TOTAL EXPENDITURE $58,500.00 $58,500.00 Reason for Appropriation/Extension: The administration of the Marine Resources Committee has been transferred to WSU Cooperative Extension. ~tfullY SUbrni~ed~ WSU ~tension TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: June 18. 2002 Commissioners: (check all that apply) 't,é.. Please be advised that after a thorough examination of my current budget, it appears that the amount allocated in BARS Account No. 001-070-000 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $14,824.60 for this current year for the reason(s) outlined below. D Please be advised that a revenue source (Le. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $ to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Budget Revision New Budget TOTAL REVENUE BARS # Expenditure Description Current Revision New Budget Budget Amt. Amount 571.21.41.0010 Extension Agent/Chair 17,230.00 4,366.72 21,596.72 571.21.41.0040 4- H Agent 23,718.56 7,124.52 30,843.08 571.21.41 0070 Technical Support 10,000. 3,333.36 13,333.36 TOTAL EXPENDITURE 50,948.56 14,824.60 65,773.16 Reason for AppropriationlExtension: The invoice from WSU for the above professional services for the period of September 1 - December 31, 2001 did not arrive in time to be paid before the new billing cycle ending date of December 31, 200 1. We do not have funds in this year's budget to cover this. Respectfully submitted, q!~~ion - TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: June 18. 2002 Commissioners: (check all that apply) ~'Please be advised that after a thorough examination of my current budget, it appears that the amount allocated in BARS Account No. 001-070-000 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of J29,700.00 for this current year for ~ ~e reason(s) outlined below. I...f':rlease be advised that a revenue source (Le. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $29.700.00 to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Budget Revision New Budget 338.31 PSWQAT Welcome to the $29,700.00 $29,700.00 Watershed TOTAL REVENUE $29,700.00 $29,700.00 BARS # Expenditure Description Current Revision New Budget Bud2et Amt, Amount Please see attached expenditures listing TOTAL EXPENDITURE $29,700,00 Reason for AuurouriationlExtension: Receiving a PIE grant from Puget Sound Water Quality Action Team for "Welcome to Watershed", c?*=:~ wsu Z::rative Extension - BARS # Expenditure Description Current Revision New Budget Bud2et Amt, Amount 531. 90.1 0.0600 Project Coordinator 3,000.00 3,000.00 530.90.20. Benefits 300.00 300.00 531.90.41.0010 Contract Project Staff 12,000.00 12,000,00 531.90.41.0020 Contract Evaluator 2,000.00 2,000.00 531.90.31.0010 Supplies 7,400,00 7,400,00 530.90.35.0010 Small Tools & Equipment 400.00 400.00 531.90.42.0010 Postage 200.00 200.00 531.90.43. Travel 400.00 400.00 531.90.49.0010 Copying/Printing 4,000.00 4,000.00 TOTAL EXPENDITURE $29,700.00 - ro: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: £0 " y ¡ oz- Commissioners: (check all that apply) [ '1 Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No, CJO .... IIO'-OùZ) is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of for this current year for the reason(s) outlined below. . r1' Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an, emergency appropriation and budget extension in the amount of ..:t /iZA':>, ()D to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description q -'1D -tD"'a'lDf) v\\:5c..e..lt~e~ TOTAL REVENUE Current Budget Revision iC\9 . ex.'"> +, 2CO. Lb New Budget $( 300.00 BARS # Expenditure Description Current Revision New Budget Budget Amt. Amount 5J.1.lO,~ \ .00"70 Çv \¿'''f'I5 O( ~t- $ tOO. c.':D .t- ~ t2.CO, cO :\\ t ßoo. &;\0 TOTAL EXPENDITURE .tt 13Cú. Ü) Reason for AppropriationÆxtension: (1/11;"'1 - "V'(¿. ..,J- ~I!Lt dYe\. Îu¡ ÚltA..v~.Úv-. tlA Li:>}'Ir-' .. ~V¿)~~~ ~ ItLNC WH~;etltvY?n'(-5 'fvq.1nlf·"') ~'t"..ls tL-"'1û~ V(>LW1"-etr ~é./r~~ fA, A L I/I-h ~ s -r"';¡¡b ~ ðLLf'.j ¿. ¿ dt'lA. ),'<. tiC.. .~.ßC ;L l fr"õ</I't'uv< 5er J\ G¿ 6rtw-, ,t-' / b.~ <1:1. ¡,.v~' ; 0 ~'~,'.. . . -, , "11 -.I( I)..L~ . tI'Y LLJ., ~A tLJ'\..?( I'<Ü,-\.C'-e5 ~J- vt I.-A.. ~~,A.. LA ~ u....'l.~ eLls,,, ,ý,J,Q./i . IN- ~i~'-. I li Wú7 (rlU.~f~(;·\ ì"1*t,,;t ;~ ~',s i;Y'?¡Z. %:Z~d' , ~ \': ..... ... .. Department - TO: BOARD OF COUNTY COMMISSIONERS . . ., JUN 1 4 20G:? RE: Request For Emergency Budget AppropnatlOnlExtenslOn and Amendment ~. Date: June 13, 2002 Commissioners: (check all that apply) Ga Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No. 594.14.64.00 is insufficient to pay necessary expenses of this department for this year. Mter a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $10 ,000.00 for this current year for the reason( s) outlined below. Ga Please be advised that a revenue source (i.e, grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $ 2 ,250.00 to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Bud2et Revision New Bud2et a41.21.10 -0- 2,250.00 2,250,00 TOTAL REVENUE 2,250.00 BARS # Expenditure Description Current Revision New Budget Budget Amt. Amount 1594.14.64.00 Capital Outlay -0- 10,000.00 10,000.00 TOTAL EXPENDITURE 10,000.00 Reason for Appropriation/Extension: . . Purchase Scanners for Clerk's 1magining; and ~urchase ^A....Respec~fu~ly}U~ltt~MJ~_ )Masterfile 2 & Carrier Strips Case to hold Surveys & Maps ~ t"'--t r . ~ stored in Assessor's Office for Auditor. Money in Fund Balanc( AUDITOR 'SO & M FUND Department 105-000-010 - TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget AppropriationlExtension and Amendment Date: June 182002 Commissioners: (check all that apply) E-911 Telephone D Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No. 122-000-010 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $460,200.00 for this current year for the reason(s) outlined below. D Please be advised that a revenue source (i.e, grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $ 460,200.00 to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Bud2et Revision New Bud2et 334.04 Grant Rev -0- $460,200 $460,200 TOTAL REVENUE BARS # Expenditure Description Current Revision New Budget Budget Amt, Amount 122-000-010 Qwest Lifeline 100 Equipment -0- $460,200 $460,200 Enhanced 911 Telephone 594.28.64 Reason for AppropriationlExtension: Grant for new Dispatch Telephone System Qwest Lifeline 100 was approved in 2002, but had not been budgeted. Respectfully submitted, Department - TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget AppropriationlExtension and Amendment Date: June 10, 2002 Commissioners: (check all that apply) Grant Management D Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No. 123-000-010 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $ 618,732.00 for this current year for the reason(s) outlined below. D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $ 618,732.00 to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Bud2et Revision New Bud~et TOTAL REVENUE -0- $618,732.00 618,732.00 BARS # Expenditure Description Current Revision New Budget 123-000-010 Budget Amt. Amount 559.20.41.30 CDBG Housing Rehab 0 500,000.00 500,000.00 559.20.41.40 CDBG Lead Based Paint 0 118,732.00 118,732.00 Reason for AppropriationlExtension: Grants received, but not budgeted. These grants are pass through for OlyCAP. The county will receive $3,000 for administration of each grant. Respectfully submitted, :Ifu /'"? d ./'" ..rJ .v 4~ L5~A.e-eJ Department - TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget AppropriationlExtension and Amendment Date: June 10, 2002 Commissioners: (check all that apply) Clant UBBBgiIR8at ¡-joT#-J- ¡JIoTif--b o Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No. 125-000-010 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $ 167,390.00 for this current year for the reason(s) outlined below. o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $_ to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Bud2et Revision New Bud2et TOTAL REVENUE BARS # Expenditure Description Current Revision New Budget 125-000-010 Budget Amt. Amount 519.90.41.0011 Gateway Center Upgrade ~ btt).OO $167,390.00 .$1é7,39Q aD ~ "~ \t:>..o, Reason for AppropriationlExtension: Gateway Center upgrade not budgeted. (See attached Public Works budget.) There is enough fund balance to cover this expenditure. Respectfully submitted, ~~'ðLL~ Department - EXPENDITURES 2001 Olympic Gateway Visitor Center Project Management Salaries & Benefits Total Balance Forward ESTIMATED EXPENDITURES 2002 Project Management Salaries & Benefits Architectural/Engineering Services Operating Expenses- TE Grant Reimbursement Total Est. Expenditures Balance Forward 2001 Est. Expenditures 2002 Total Expenditures $ 15,439.40 $ 15,439.40 $ 25,000.00 $ 21,350.00 $ 105,600.00 $ 151,950.00 $ 15,439.40 $ 151.950.00 $ 167,389.40 Print date: 4/16/2002 TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: _June 17, 2002 Commissioners: (check all that apply) 9 Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No. 127-000-010 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of 126,052 for this current year for the reason(s) outlined below. 9 Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of 126,052_to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Budget Revision New Budget 338.31.00.300 WIRA Mason Co. 0 12,500 12,500 334.03.10.315 Stream Gauging 0 50,000 50,000 334.04.93.310 Safe Drinking Water 0 15,177 15,177 334.04.91.300 Oral Health Program 0 2,000 2,000 333.92.83,310 Bioterrorism 0 12,500 12,500 333.02.02.300 USDA Forest Service DOA 0 33,875 33,875 TOTAL REVENUE 0 126,052 126,052 " BARS # Expenditure Description Current Revision New Budget Budl!et Amt. Amount 531-11-10-225 Gabrielle La Roche 0 19800 19800 531-11-20 benefits 0 5736 5736 531.11.35 equipment 600 3,000 3,600 531.11.31.0010 supplies 1,000 1,300 2,300 531.11.41.0020 telephone 600 200 800 531.11.31.0020 Operating costs 1,000 300 1,300 531.11.49.0090 Fiscal fee 7,987 4,552 12,539 531.11.42.0010 Printing 3,800 3,500 7,300 531.11.43 Travel 4,233 2,500 6,733 531.11.42.0020 Training 1,520 1,164 2,684 531.11.41 Professional Services 253,561 69,500 323,061 562.20.41 Professional services 26,756 13,920 40,676 562.20.49.0200 Fiscal fee 55,625 580 56,205 356,682 126,052 482,734 TOTAL EXPENDITURE Reason for AppropriationlExtension: Additional mid year grant funding MaryAnne Preece Respectfully submitted, ~ Health & Human Services TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget AppropriationÆxtension and Amendment Date: June 18,2002 Commissioners: (check all that apply) D Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No. 147-000-010 is insufficient to pay necessary expenses of this department for this year. Mter a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $189,566 for this current year for the reason(s) outlined below, D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $189,566 to include this new revenue in the budget this year as outlined below. BARS # REVENUE 332.10 Description Federal Forest Title III Current Budget Revision 189,566.00 New Budget 189,566.00 BARS # Expenditure Description Current Revision New Budget Budget Amt. Amount 597.00.00.0010 Operating Transfers to Youth 75,000.00 75,000.00 Initiative Project Fund (YIPPEE) 597.00,00.0010 Operating Transfer to Health & 100,000,00 100,000.00 Human Services/Natural Resources 597.00.00.0200 Operating Transfer to General 10,000.00 10,000.00 Fund/Search and Rescue 508.80.00.000 Unreserved Fund Balance 4,566.00 4,566.00 TOTAL EXPENDITURE 189,566.00 189,566.00 Reason for AppropriationÆxtension: Resolution No. 02-02 established the Federal Forest Title III Fund. This appropriation/extension provides for allocation of Federal Forest Title III funds to be distributed per previously agreed allocation. Respectfully submitted, 4~a~<- ~ Department TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: June 18,2002 Commissioners: (check all that apply) JC Affordable Housing o Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No,148-000-010 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $ 27,000.00 for this current year for the reason(s) outlined below. o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $27,000.00 to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Bud2:et Revision New Bud~et Auditor's Document TOTAL REVENUE Preservation Surcharge -0- 27,000,00 27,000.00 BARS # Expenditure Description Current Revision New Budget Budget Amt. Amount 148-000-01 0 551.50.41.0010 Rent, Repair and Bldg Main. -0- 27,000.00 27,000.00 Assistance Reason for Appropriation/Extension: Resolution No. 35-02 established the Jefferson County Affordable Housing Fund (see attached). $6 per Auditor's Recorded Document will go into this fund for low income housing assistance. Respectfully submitted, ßU-/ ~.J': Department STATE OF WASHINGTON County of Jefferson In the Matter of Establishing a New Fund to be Known as the Jefferson County Affordable Housing Fund } } } RESOLUTION NO. 22.:.02 WHEREAS, a new program approved during the 2002 Washington State Legislative Session, by the passage of Substitute House Bill 2060, relates to funds for operating and maintenance of low-income housing projects and for innovative housing demonstration projects; and, WHEREAS, as a result of the passage of SHE 2060, County Auditors will apply a surcharge of $10 to each document recorded in their respective County and 60% of the revenue generated will be retained by the County to be deposited into a fund that must be used by the County and its cities and towns for housing projects or units within housing project that are affordable to very low- income persons with incomes at or below fifty percent of the area median income.. NO'fv, THEREFORE, BE IT RESOL VED, by the Jefferson County Commissioners, that the Auditor is hereby authorized to establish a new Fund to be known as the Jefferson County Affordable Housing Fund with the fund number 148-000-010, The 2002 budget for this Fund will be established as listed on Attachment A to this resolution. BE IT FURTHER RESOL VED, that the interest earned from the monies invested by the Jefferson County Treasurer from this fund shall be deposited to the fund. SEAL: APP1J,~Y1f[tMP ApOPTED this " ..,,-'--,,' J '. .' . ...' £ ....l. ,,', " ) .;,. -'...., (, , :" ~:~ ,4,,, ~ . _"";"~ ;. I"',, , .: .\t' \' 'fJ ", ',.' . <. to "\ . , ' "") - ,,\ : ,'" '. \ I '; 4 . \ . . (. '-., . Ii . '.), -,..,) I~ ~ / '1 - day of ~~. 2002. , '~'---~ ATTEST: . 4.( -- cl<YJ~ J M~ Lorna Delaney, CMC Q Clerk of the Board '> Fund # 148-000-010 Revenue: 341.36.00.0000 Expenditures: 551.50.41.0010 f/17ã~/; 7JlmT /J- JC AFFORDABLE HOUSING FUND 2002 Estimated Budget Auditor's Document Preservation Surcharge $ 27,000 Rent, Repair and Bldg Maint. Assistance $ 27,000 TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget AppropriationlExtension and Amendment Date: June 10, 2002 Commissioners: (check all that apn, ly) J1 /21 ~rant u....~gf'ment ¡¡}/1¡k.,'t!. /Ž.)¿¿q'T/CJ(.1 L ,?~we()¿ k;f-tV D Please be advised that after a thorough examination of my current budget it appears that the amount allocated in BARS Account No. 160-000-010 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $ 150,000.00 for this current year for the reason(s) outlined below. D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of $_ to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Bud2et Revision New Bud2et TOTAL REVENUE 0 150,000.00 150,000.00 BARS # Expenditure Description Current Revision New Budget 160-000-010 Budget Amt. Amount 531.70.49.0010 Water Quality Improvement Loans 10,000.00 $140,000.00 $150,000.00 Reason for Appropriation/Extension: Resolution 64-01 created a Water Quality Assistance Fund to provide Low Interest Loans for the repair for failing and substandard on-site septic systems. Expenditures were not budgeted, Revenue to fund these loans will come from Washington State Water Pollution Control Revolving Fund Loan No. L0100030 Respectfully submitted, /~{~'ß~Z~ Department TO: BOARD OF COUNTY COMMISSIONERS RE: Request For Emergency Budget Appropriation/Extension and Amendment Date: June 17, 2002 Commissioners: ~ Please be advised that after a thorough examination of my current budget it appears that the amount allocated in the Quilcene Flood Control Subzone Fund No. 187-000-010 is insufficient to pay necessary expenses of this department for this year. After a careful examination of all the expenditures within the department budget with respect to present and future needs, I find there are no funds available to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of $276,822.00 for this current year for the reason(s) outlined below. ~Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget extension in the amount of$276,822.00 to include this new revenue in the budget this year as outlined below. BARS # REVENUE Description Current Budget Revision New Budget 334.03.13.0000 DOE Grants 36,042.00 36,390.00 72,432.00 334.02.71.0000 lAC Grants 0.00 165,432.00 165,432.00 367.00.10.0000 Private Contributions 0.00 75.000.00 75,000.00 TOTAL REVENUE 36,042,00 276,822.00 312,864.00 BARS # Expenditnre Description Current Revision New Budget Budget Amt, Amount 531.30.1 0 Personnel Services 15,290.00 11,001.00 26,291.00 531.30.20 Personnel Benefits 7,340.00 5,279.00 12,619.00 531.30.41 Professional Services 30,685.00 26,600.00 57,285.00 594.31.61 Property Acquisition 0.00 204,942.00 204,942.00 594.31.65 Construction Projects 0.00 29,000.00 29,000.00 TOT ALEXPENDlTURE 53,315.00 276,822.00 330,137.00 Reason for Appropriation/Extension: Grant funding for Flood Plain Acquisition is currently available and approved from the Department of Ecology (72,432.00), IAC-SRF Board (129,390.00) and a private donor (75,000.00). The expenditures revisions are for the Flood Plain Acquisition Project for which we have received the previously noted grants. The lAC grant line includes a recoding of revenues to the proper revenue line. (36,042,00 from 334.03.13 to 334.02.71.) $~bmitted' Public W or~artment