HomeMy WebLinkAbout052 01
e· ~Y5"-¿¿"OJ
1J¡µ.
&."5. '
JEFFERSON COUNTY
State of Washington
ORDER: BUDGET APPROPRIATIONS/ }
EXTENSIONS: VARIOUS COUNTY }
DEPARTMENTS }
RESOLUTION NO. 52-01
WHEREAS, the Jefferson County Board of Commissioners did on the 7th day of May,
2001, declare that an emergency existed to provide the listed amounts from the unencumbered Current
Expense Fund balance and to set a hearing on said emergency for the 21st day of May, 2001, at the hour of
10:30 a.m,; and
WHEREAS, this being the time and place set for said hearing and no objection or objection
interposed;
NOW; THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners,
that due to there being sufficient funds in the unencumbered balance of the Current Expense Fund and
various other funds, that the County Auditor be, and she is hereby authorized to extend the budget of the
following funds by the amounts listed below and per the attached requests.
FUND # FUND NAME REVENUE EXPENDITURE AMOUNT FROM
UNENCUMBERED
FUND BALANCE
CURRENT EXPENSE
FUNDS
001-261-000 Operating Transfers Out 207,530.00 207,530.00
TOTAL $ 207,530.00 $ 207,530.00
Page: 1 of 2
Resolution No. 52-01
FUND # FUND NAME REVENUE EXPENDITURE AMOUNT FROM
UNENCUMBERED
FUND BALANCE
OTHER FUNDS
122-000-010 Enhanced 911 System 5,000.00 33,000.00 28,000.00
127-000-010 Health and Human Services 206,875.00 206,875.00 0
170-000-010 Brinnon Facility 8,000.00 8,000.00
175-000-010 County Parks Improvement 7,114.76 7,114.76
187-000-010 Quilcene Flood Zone 36,100.00 82,652.00 46,552.00
Jif
APPROVED this & day Of~, 2001.
SEAL:
""""".......-.... "'......""
/J'~. ' '" ~i ~-' .......
. /" , '-1" J '..
,.... "\...... ___ 0 '.
I . ' .l I ,
./, \'{';~.' "·..·Ii . '. ',~, \
¡ _. . ... t'. .
, ... '. I
\ ~', _ '\. .' f ' /.~ j
....- . , ~ I. . ,
\. ), J'
\ If ,"
.... ¡ ..
,
"-..,
'.
, ,
ATIFBTi~~.R::£~
Clerk of the Board VIC Q
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
Page: 2 of 2
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Date: _April 18, 2001
Commissioners: (check all that apply)
Yippee Fund
Please be advised that after a thorough examination of my current budget it appears that the amount allocated in
BARS Account No 001-261-000 is insufficient to pay necessary expenses of this department for
this year. After a careful examination of all the expenditures within the department budget with respect to present
and future needs, I find there are no funds available to transfer. Therefore, I request an emergency
appropriation and budget extension in the amount of $207,530 for this current year for the reason(s)
outlined below.
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and
budget extension in the amount of _to include this new revenue in the budget this year as outlined below.
BARS # REVENUE Description Current Budget Revision New Budget
0
TOTAL REVENUE
BARS # Expenditure Description Current Revision New Budget
Bud2et Amt. Amount
001-261-000 Operating Transfers Out
597.00.00.0170 Transfer to E-911 Dispatch 0 207,530 207,530
TOTAL EXPENDITURE $207,530 $207,530
Reason for AppropriationlExtension:
A new E-911 Dispatch Special Revenue Fund has been created in order to segregate dispatch revenues
and expenditures. The costs were previously in the General Fund.
The estimated cost for this fund is $437,710. $230,180 in revenue will come from the City of Port
Townsend and the Fire Districts; the County needs to fund the remaining $207,530.
Respectfully submitted,
ßthJ ~J
r)~ -h~A-r-
kr ' r~ F . tl'.c:/Department
Apr-lB-Ol lO:44A
P.02
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget APpropriation/Extension!õJ t'~~~ ¥! ~ \QJ
Date: ADril 18, 2001 If'\) APR 2 4 2001
Commissioners: (check all that apply)
o
JEFFERSON COUNTY. .,
BOARD OF COMMISSIONERS
Please be advised that after a thorough exaTd2~ði6'~_8fcrnY current budget it appears that
the amount allocated in BARS Account No, 526 70 LeR OO/S?R 70.40.10 is insufficient to
.
pay necessary expenses of this department for this year. After a careful examination of
all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer. Therefore, I request an
emergency appropriation and budget extension in the amOU:1t of
$33,000.00 for this current year for the reason{s) outlined below.
Please be advised that a revenue source (Le. grant, new fee) has been received by
this department which was not included in the annual budget at the time it was prepared,
Therefore, I request an emergency appropriation and budget extension in the amount of
to include this new revenue in the budget this year as outlined below.
f3
BARS # REVENUE Description Current Budget Re\'ision New Budge!
336.01.80.10 Mil1.tary Department $2500.00 $5000,00 $7500,00
TOTAL REVENUE
BARS # Expenditure ¡ Description Current Revision New Budget
I Budget Amt. Amount
528.70.48,00 Repair and Maintenance $40,700.00 $25,000..00 $65,700.00
528.70.49..10 Training $ 1,100.00 $ 8,000.00 $ 9,100,00
TOT AL EXPE~D(TURE $51,700.00 $33,000.00 $74,800.00
Reason for Appropriation/Extension:
Repair and Maintenance: Maintenance costs have risen and was not known at 2000.
Training: Extensive training is scheduled for E-911 with Emergency Medical Dispatching
with projected costs of $5,000.00 at this time. This expense will be
reimbursed by the State in Year 2001,
Respectfully submitted,
(J)Æ cÆ;m;
Department
;~.', BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Date: April 18, 2001
Commissioners: (check all that apply)
9 Please be advised that after a thorough examination of my current budget it appears that
the amount allocated in BARS Account No 127-000-010 is insufficient to pay
necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, .
Therefore, I request an emergency appropriation and budget extension in the amount of
for this current year for the reason(s) outlined below.
9 Please be advised that this department which was not included in the annual budget at
the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of 181,875 to include this new revenue in the
budget this year as outlined below.
BARS # REVENUE
Description
Current Budget Revision New Budget
0 40,000 40,000
0 85,125 85,125
0 20,125 20,125
27,477 14,500 41,977
18,691 2,125
0 20,000
92,533
138,701
DOH Water Assessment
Tobacco
334-05-15-300
OESD, School Nurse
Building Child Care
Ca aci
City Regional
TOTAL REVENUE
BARS # Expenditure Description Current Revision New Budget
Budget Amt. Amount
562-20-10-76 MRC Marine Resource 40,000 40,000
Committee 0
562-10-10-695 Refugia 0 85,125 85,125
562-10-10-695 DOH Water Assessment 0 20,125 20,125
562-20-10-76 Tobacco 27,477 14,500 41,977
562-20-10-80 OESD, School Nurse 2,125 ·""V,OlJ
18,691 ;(0 illo
562-20-10-120 Building Child Care Capacity 20,000 20,000
0
562-00-41-10 City Regional ~
92,533 616' 000
TOTAL EXPENDITURE 1 ~
~,UI.J
138,701 p.C(ø 11
* note City regional 40,000 one time to PH, and 25,000 Law and Justice incarceration study
Reason for Appropriation/Extension:
Additional grant revenue
Respectfully submitted
Health & Human Services Department
~!YliQu1- l{/
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Date: "JJ1 ""'I 71 2t:}ð/
Commissioners: (check all that apply)
- Please be advised that after a thorough examination of my current budget it appears that
the amount allocated in BARS Account No 170-000-010 Brinnon Facilitv Fund is
insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present
and future needs, I find there are no funds available to transfer. Therefore, I request
an emergency appropriation and budget extension in the amount of $8,000 for this
current year for the reason(s) outlined below.
- Please be advised that a revenue source (i.e. grant, new fee) has been received by
this department which was not included in the annual budget at the time it was prepared.
Therefore, I request an emergency appropriation and budget extension in the amount of
to include this new revenue in the budget this year as outlined below.
BARS # REVENUE Description Current Budget Revision New Budget
TOTAL REVENUE
BARS # Expenditure Description Current Revision New Budget
Bud2et Amt. Amount
575.90.48 Repairs and Maintenance 8,913.00 8,000.00 16,913.00
TOTAL EXPENDITURE 16,913.00
Reason for Auurouriation/Extension:
Emergency repairs to the roof/canopy over the Bayshore Motel registration area were made due to the
Nisqually earthquake on February 28, 2001. Total costs should not exceed the requested amount.
Respectfully submitted,
~K~'
C' ¿::~ L ~.4""''''&ðÐepartment
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Date: April 18, 2001
Commissioners: (check all that apply)
c:( Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in the County Parks Improvement Fund No. 175-000-010 is insufficient to pay necessary
expenses of this department for this year. After a careful examination of all the expenditures within
the department budget with respect to present and future needs, I find there are no funds available
to transfer. Therefore, I request an emergency appropriation and budget extension in the amount of
$7114.76 for this current year for the reason(s) outlined below.
D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department,
which was not included in the annual budget at the time it was prepared. Therefore, I request an
emergency appropriation and budget extension in the amount of $ to include this new
revenue in the budget this year as outlined below.
BARS # REVENUE Description Current Budget Revision New Budget
$ - $ -
$ -
TOTAL REVENUE $ -
BARS # Expenditure Description Current Revision New Budget
Budget Amt. Amount
594.76.63.170 Other Improv. - Shine Hicks Park $ - $ 7,114.76 $ 7,114.76
$ -
$ -
$ -
$ -
TOTAL EXPENDITURE $ 7,114.76
Reason for Appropriation/Extension:
The appropriation is for the LUD Water Assessment for Hicks Park in Shine. The BOCC approved
payment of the assessment balance in 2001 in their March 6, 2000 meeting minutes. However, this item
was not included in the 2001 budget. The expenditure will be covered from the cash balance.
,Re~ztf ...lyartted,
\ ¡v<~1// /;
P'úbLíic orks ñjartment
/
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Date: April 18, 2001
Commissioners: (check all that apply)
GÍ Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in the Quilcene Flood Zone Fund No. 187-000-010 is insufficient to pay necessary expenses
of this department for this year. After a careful examination of all the expenditures within the
department budget with respect to present and future needs, I find there are no funds available to
transfer. Therefore, I request an emergency appropriation and budget extension in the amount of
$82,652.00 for this current year for the reason(s) outlined below.
dJ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department,
which was not included in the annual budget at the time it was prepared. Therefore, I request an
emergency appropriation and budget extension in the amount of $36.100.00 to include this new
revenue in the budget this year as outlined below.
BARS # REVENUE Description Current Budaet Revision New Budget
334.02.71 lAC Grants $ - $ 36,100.00 $ 36,100.00
$ -
TOTAL REVENUE $ 36,100.00
BARS # Expenditure Description Current Revision New Budget
Budaet Amt. Amount
531.30.10 Salaries $ 3,500.00 $ 4,900.00 $ 8,400.00
531,30.20 Personnel Benefits $ 1,733.00 $ 3,300.00 $ 5,033.00
531,30.41 Professional Services $ 4,468.00 $ 4,468.00
531.30.91 Interfund Professional Svcs - $ 34,800.00 $ 34,800.00
594.31.63 Other Improvements - $ 35,184.00 $ 35,184.00
TOTAL EXPENDITURE $ 82,652.00
Reason for Appropriation/Extension:
The appropriation is for the completion of the demolition and contaminated soil removal phases of the
Nylund and Nebenfuhr flood plain property acquisition projects. This is a carry over from the 2000
budget. Both projects were budgeted for completion in 2000. In addition to the $36,100.00 in revenues,
grant revenues were received in advance in 2000. The remaining portion, approximately $8,000.00, will
come from local funds. The Interfund Professional Services line is for reimbursing the Road Fund for
expenses incurred in 2000 and 2001.
" ~. pee f~ly submitted,
"'/L-1 j/ /¡
PubliC Wô~ks ~partment