HomeMy WebLinkAbout108 99
ill! : A--u.. ~~ /;J. ;:;"/'1,
COUNTY OF JEFFERSON
STATE OF WASHINGTON
In the Matter of Adoption of the
Annual Budget Including the
General Fund, Public Works,
Special Funds, Jefferson County Road
Construction Program and
County Tax Levy
}
}
}
}
}
}
RESOLUTION NO. 108-99
WHEREAS, State of Washington Laws of 1971, First Extraordinary Session,
Chapter 36, and RC.W. 36.40.071 provides that an alternate date for Budget Hearings may be
selected by the Board of County Commissioners and this Board did so deem it necessary to
select the alternate date; and
WHEREAS, said laws having been complied with, hearings held at which citizens
were given an opportunity to question any part of the proposed budget, and the officials in
charge of various departments were called in and consulted concerning the budget for their
departments;
NOw, THEREFORE, BE IT RESOLVED, by the Board of County Commis-
sioners, Jefferson County, Washington, that the following attached budget be, and it is hereby
adopted as the 2000 BUDGET for Jefferson County including the GENERAL FUND and all
other County funds; with all BUDGETS being adopted at the "Department Level, " attached
hereto as Exhibit I.
BE IT FURTHER RESOL VED, that the Jefferson County Road Construction
Program and the County Capital Improvement Program for 2000 are hereby adopted and the
County Property Tax Levy set for calendar year 2000.
~
APPROVED AND SIGNED this ~() day of DECEMBER. 1999.
/~~/¡¿~ 1"" t Q~
.,\. . r ' . 1(/
, ,4;" ~ 'Î . . I
':?~!:j>::J~6_u.::; J~~.
"', . \.t"., :':'!::\ :'i;~~~!~ . ,,~
\:. .~&t~)}
':"~""~" ,...'
'." f\ 1f';;~~ -~ ~.! ./' ,."
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
~ VOI-
~~~y(1f~
Clerk of the Board
, Glen Huntingford,
.'""- ' """"°1
." i-, " - ,. "1 u..j
L'J r,~ r:: JL
001-010-000
))0
H1,41
341.50
Hl.60
Hl.60
)40
)60
J E F FER SON
CO I) NT Y
1/01/2000
2000
REVENUE
ASSESSOR
on 000 000 GENERAL FUND
TOTAL STATE GRANTS (SA)
00 0000 ASSESSORS FEES (OPEN SPACE)
00 0000 SALE OF MAPS & PUBLICATIONS
00 0000 DUPLICATING SERVICES (XEROX COPIES)
10 0000 MICROFILM SERVICES
TOTAL GENERAL GOVERNMENT (SA)
TOTAL OTHER MISC REVENUE(SA)
TOTAL
,¡',
PAGE
300.00
5,000.00
600.00
100.00
6,000.00
6,000.00
1
N
CV)
,~
¡ .,
L'C
'.
LO
e~
I
C.
>-
.;<;
1/01/2000
001-020-000
J E F FER SON
CO UN T Y
PAGE
2
2000
REVENUE
AUDITOR
001 000 000 GENERAL FUND
322.20 00 0000 J1ARRIAGE LICENSES
320 TOTAL NON-BUSINESS LICENSES/PERMITS(SA
1,850.00
1,850.00
336.00 93
341,21 10
341.21 20
341.35 00
341. 38 00
341.48 00
341. 60 00
340
0000 MOTOR VEHICLE LIC&~SE FEE
0000 RECORDING LEGAL INSTRUMENTS
0000 RECORDING COUNTY SURVEYS
0000 OTHER STATUTORY CERTIFYING & COpy FEE
0000 AUDITORS RECORD SEARCH
0000 MOTOR VEHICLE LICENSE FEES
0000 DUPLICATING SERVICES (XEROX COPIES)
TOTAL GENERAL GOVERNMENT {SAI
5,000,00
77,500.00
4,500.00
1,800.00
200.00
139,000.00
4,500,,00
227,500,00
M
(:I)
C)
',--1
1,800.00
1,800.00
362.50 00 0000 FACILITIES LEASES (LONG TERM)
360 TOTAL RENTS, LEASES & CONCESSIONS (SAI
360
TOTAL OTHER MISC REVENUE(SA)
TOTAL
236,150,00
¡..
:(i
LO
r:~,J
r-J
~~
J E F FER SON
CO UN T Y
PAGE
1/01/20QO
2000
REVENUE
001-021-000
ELE=IONS
001 000 000 GENERAL FUND
341.45 00 0000 ELECTION SERVICES
341.50 00 0000 SALE OF MAPS & PUBLICATIONS
341.91 00 0000 ELECTION CANDIDATE FILING FEES
340 TOTAL GENERAL GOVE~~MENT (SA)
130,000,00
2,500,00
3,500,00
136,OOO,QO
360
TOTAL OTHER MIse REVENUE(SA)
TOTAL
136,000.00
~
(f')
'J
~I
",
,-';
.<,
l()
C"j
,
5
::>-
J E F FER SON
CO UN T Y
PAGE
4
1/01/2000
2000
REVENUE
001-050-000
CLERK
001 000 000 GENKRAL FUND
334.01 20 0000 OTHER JUDICIAL AGENCIES
334.04 60 0000 DEPT OF SOCIAL & HEALTH SERVICES
330 TOTAL STATE GRANTS (SA)
500.00
10,000.00
10,500.00
336.04 61 0000 INSTITUTIONAL IMPACT PAYMENTS
330 TOTAL ST ENTITLE,IMPACT PMTS,IN-LEIU T
2,250.00
2,250.00
341.23
341.29
341.34
341. 34
341.65
341.93
341.99
340
00 0000 SC CIVIL,PROBATE & DOMESTIC RELATIONS
00 0000 SC OTHER FILINGS
00 0000 SUPERIOR COURT RECORD SERVICES
23 0000 SC-GAL FEE
00 0000 SC-WORD PROC/TRANSCRIPTS FEES
02 0000 SC-COUNTY CRIME VICTIMS
00 0000 PASSPORTS & NATURALIZATION FEES
TOTAL GENERAL GOVERNMENT (SA)
20,000.00
3,000.00
12,000.00
500.00
5,000.00
6,250.00
7,500.00
54,250.00
342.70 00 0000 JUVENILE SERVICE FEES
340 TOTAL SECURITY OF PERSONS AND PROPERTY
10,000.00
10,000.00
11)
(f";
C)
,,:-=]
351.31 00 0000 CRIMINAL FILING FEE
351.90 00 0000 OTHER SUPERIOR COURT PENALTIES
350 TOTAL SUPERIOR CRT-FELONY/MISDM PENALT
2,500.00
12,000.00
14,500.00
I>'
,-'~
..",
357,,20 00 0000 SUPERIOR COURT COST RECOUPMENTS
357.20 10 0000 SC-COURT APPOINTED ATTORNEY
350 TOTAL CRIMINAL COSTS (SA)
4,000.00
26,500.00
30,500.00
lD
C\.,J
361.11 00 0000 INVESTMENT INTEREST
361.40 02 0000 INTEREST INCOME (SUPERIOR CRT)
360 TOTAL INTEREST & OTHER EARNINGS (SAI
2,000.00
2,500.00
4,500.00
1
<5
::>-
369.90 01 0000 SMALL OVERPAYMENT
360 TOTAL OTHER MISC REVENUE{SA)
15.00
15.00
TOTAL
126,515.00
J E F FER SON
CO UN T Y
PAGE
5
1/01/2000
2000
REVENUE
OO~-O60-000
COMMISSIONERS
OO~ 000 000 GENERAl. FUND
333.15 60 0100 SALMON RECOVERY ADMIN GSRO~99-1140B
330 TOTAL INDIRECT FEDERAL GRANTS
70,000.00
70,000.00
330
TOTAL STATE GRANTS (SA)
341.60 00 0000 DUPLICATING SERVICES (XEROX COPIES)
340 TOTAL GENERAL GOVERNt1ENT (sA)
750.00
750.00
TOTAL
70,750.00
!..þ
(fj
~~
...."~
L' ,
c.~;
.<~
. c.
L(J
C'.,J
-_J
=
~
1/01/2000
001-062-000
J E F FER SON
2000
REVENUE
CIVIL SERVICE COMMISSION
369.90 00 0000 OTHER MISCELLANEOUS REVENUE
360 TOTAL OTHER MIse REVENUE(SA)
TOTAL
CO U N T Y
001 000 000 GENERAL FUND
PAGE
6
1,000,00
1,000.00
1,000.00
r-
Cf)
tJ
~-'>oj
, ..
.pp '"""
:~
t-.D
C'J
_J
=
:::>0
1/01/2000
001-066-GOO
J E F FER SON
2000
REVENUE
MARINE RESOURCE COMMITTEE FUND
331.11 41 9000 FED GRANT-COASTAL ZONE
330 TOTAL DIRECT FEDERAL GRANTS
TOTAL
CO U N T Y
001 GOO 000 GENERAL FUND
PAGE
8,450.00
8,450.00
8,450.00
7
Ç/)
C")
,~
".
'.:>
.,'~
..'-
L()
C".'"J
I
ëS
::.>-
I
J E F FER SON
CO UN T Y
PAGE
8
1/01/2000
2000
REVENUE
001-070-000
COOPERATIVE EXTEHSION
001 000 000 GENERAL FUND
341.60 00 0000 DUPLICATING SERVICES(XEROX COPIES)
340 TOTAL GENERAL GOVERNMENT (SA)
700.00
700.00
TOTAL
700.00
~
M
,:
,,~
",
'-"
-n;
.~.
!tD
f:',)
--'
=
>-
00~-080-000
330
J E F FER SON
CO UN T Y
PAGE
1/01/2000
2000
REVENUE
DISTRICT COURT
001000 000 GENERAL FOND
TOTAL FEDERAL GRANTS-DIRECT (SA)
338.12 10 0000 DC CONTRACT WITH CITY OF PORT TOWNSEND
330 TOTAL INTERGOVERM~ENTAL SERVICE REVENU
80,425.00
BO,425.00
341.21
341.22
341.28
341.32
341.32
341.32
341.33
341.62
340
00 0000 AUDITOR FILINGS & RECORDINGS
00 0000 CIVIL FILING FEES - DISTRICT COURT
00 0000 DC-OTHER COURT FILINGS
04 0000 DC RECORD SERVICES'WARRfu~T FEE
10 0000 WRIT/GARN FEES DUPLICATE 341.32.01
40 0000 OUP TO 341.32.04 WARRANT FEES
03 0000 OC ADMIN FEE - DEFFERRED PROS
00 0000 DC,MICROFILM/PHOTOCOPY CHARGES
TOTAL GENERAL GOVERNMENT (SA)
50.00
3,800.00
800.00
2,000.00
349.00
1,000.00
10,000.00
400.00
18,399.00
342.33 00 0000 ADULT PROBATION SERVICES
342.36 01 0000 DC-ELECTRONIC MONITORING
340 TOTAL SECURITY OF PERSONS AND PROPERTY
350
94,000.00
5,000.00
99,000.00
TOTAL SUPERIOR CRT-FELONY/MISDM PENALT
352.30 00 0000 MANDATORY INSURANCE ADMIN COSTS
350 TOTAL CIVIL PENALTIES(SA)
3,200.00
3,200.00
353.10 00 0000 TRAFFIC INFRACTIONS PENALTIES
353.70 00 0000 NON-TRAFFIC INFRATIONS PENALTIES
350 TOTAL CIVIL INFRACTION PENALTIES (SA)
212,000.00
1,500.00
213,500.00
354.00 00 0000 CIVIL PARKING INFRACTION PENALTIES
355.20 00 0000 ~UI FINES
355.BO 00 0000 OTHER CRIMINAL TRAFFIC MISD FINES
350 TOTAL CRIMINAL TRAFFIC MISDEAMENOR FIN
250.00
27,000.00
25,000.00
52,000.00
356.90 00 0000 OTHER CRIMINAL NON-TRAFFIC FINES
350 TOTAL CRIMINAL NON-TRAFFIC FINES(SA)
35,000.00
35,000.00
357.31 00 0000
357.33 00 0000
357.33 00 0100
357.34 00 0000
350
CRIMINAL JURY DEMAND COSTS
PUBLIC DEFENSE COSTS
PUBLIC DEFENSE COSTS
SHERIFF SERVICE-WARR/SUBP-DIST CRT
TOTAL CRIMINAL COSTS (SA)
350.00
15,200.00
4,500.00
2,800.00
22,850.00
361.40 01 0000 INTEREST INCOME (DISTRICT CRT)
360 TOTAL INTEREST & OTHER EARNINGS{SA)
6,000.00
6,000.00
9
0
C)
C,
~.'=1
~-, ,,'
',','
::::
dJ
é\J
--'
=
::>-
J E F FER SON
COUNTY
PAGE
10
I/O 1/2 000
2000
REVENUE
DOl-ODD-ODD
DISTRICT COURT
DOl 000 000 GENERAL FUND
369.01 00 0000 CASHIER OVERAGE AND SHORTAGE
369.90 00 0000 OTHER MISCELLANEOUS REVENUE
369.90 10 0000 MISC REVENUE-CLERK DAILY DEPOSIT
360 TOTAL OTHER MISC REVENUE (SA)
10.00
300.00
20.00
330.00
380
TOTAL AGENCY TYPE DEPOSITS
380
TOTAL OTHER INCREASES IN FUND EQUITY
380
TOTAL OTHER NON REVENUES
TOTAL
530,954.00
'PIt
n
'"
"t;~
"-, I.,
'-~
."
u"')
f='-~l
....J
<=>
::..
J E F FER SON
COUNTY
PAGE
11
1/01/2000
2000
REVENUE
001-100-000
ANIMAL SERVICES
001 000 001} GENKRAL PmlD
322.30 00 0000 ANIMAL LICENSES
320 TOTAL NON-BUSINESS LICENSES/PERMITS(SA
338.39 00 0000 ANIMAL CONTROL - CONTRACT WITH CITY
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
343.93 10 0000 ADOPTIONS
343.93 20 0000 EUTHANSIA SERVICE
343.93 30 0000 CREeffiTORIill4 SERVICES
340 TOTAL UTILITIES AND ENVIRONMENT(SA)
359.90 00 0000 MISCELLANEOUS FINES AND PENALTIES
350 TOTAL NON-COURT FINES,FORFEIT,PENALTIE
367.00 00 0000 CONTRIBU~IONS/DONATION PRIVATE SOURCES
360 TOTAL OTHER MISC REVENUE(SA)
34,000.00
34,000.00
6B,181.00
68,181.00
13,500.00
1,000.00
10,000.00
24,500.00
4,500.00
4,500.00
3,700.00
TOTAL
134,881.00
C-.l
c;)
,~
~~.~.¡
380
TOTAL OTHER NON REVENUES
--- I."
,-'.:
."
. '-
LC')
C\.J
..-'
=
::;...
J E F FER SON
CO UN T Y
PAGE
12
1/01/2000
2000
REVENUE
001-110-000
JUVENII.E & FAMILY COURT SERV
001000 000 GENERAL FUND
331 .02 20
334.03 17
334.04 20
334.04 60
334.04 60
334.04 60
334.04 60
334.04 60
334.04 60
334.04 66
330
0000
0000
0060
0000
0010
0025
0027
0028
0030
0027
DOJ-LOCAL LAW ENFORCEMENT BLOCK
WASH ST DEPT OF ECOLOGY GRANT
CASA-GAL
DEPT OF SOCIAL & HEALTH SERV
DSHS - BECCA BILL
DSHS GRANT-JAIBG
CJS GRANT/C.D.D.A
SSODA
MISC NON-REPETATIVE REVENUE-3900
STRUCTURED YOUTH SERVICES
TOTAL STATE GRANTS(SA)
G RA.!.J T
14,826.00
32,000.00
10,000.00
25,000.00
21,555.00
30,427.00
46,000.00
16,600.00
6,159.25
3,750.00
191,491.25
338.16 10 0000 J~vENILE WORK CREW {FROM CITY OF P.T.)
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
4,000.00
4,000.00
~
('!')
, J
'\~
342.70 00 0000 JUVENILE SERVICE FEES
340 TOTAL SECURITY OF PERSONS AND PROPERTY
200.00
200.00
346.30 00 0000 ALCOHOLISM/DRUG ABUSE FEES/CHARGES
340 TOTAL MENTAL AND PHYSCIAL HEALTH {SA)
100.00
100.00
, "
LC-
"l
369.90 00 0000 OTHER MISCELLANEOUS REVENUE
360 TOTAL OTHER MISC REVENUE (SA)
100.00
100.00
~i:'1
("'1
TOTAL
210,717.25
-~
=
::>.
J E F FER SON
CO UN T Y
PAGE
13
1/01/2000
2000
REVENUE
001-125-000
PARKS AND RECREATION
001 000 000 GENERAL FUND
347.60 10 0000 YOUTH ACTIVITIES
347.60 20 0000 SUMMER ACTIVITIES
347.60 30 0000 ADULT RECREATION
340 TOTAL CULTURAL AND RECREATION(SA)
19,000.00
2,000.00
5,500.00
26,500.00
340
TOTAL INTERFUND/DEPT-SALES & SERV CHAR
362.40 00 0000 FACILITIES RENTS (SHORT TERM)
362.40 DO 0010 FACILITIES RENTS-MEMORIAL FIELD
362.40 00 0015 FACILITIES RENTS - HJ CARROLL PARK
360 TOTAL RENTS, LEASES & CONCESSIONS (SA)
360 TOTAL INTER FUND RECREATION PROGRN~S
360 TOTAL CONTRIBU~IONS/DONATION PRIVATE S
369.90 00 0000 OTHER MISCELLANEOUS REVENUE
360 TOTAL OTHER MISC REVENUE(SA)
1,000.00
7,000.00
1,000.00
9,000,00
~
C"I')
C)
"(~
2,000.00
2,000.00
390
TOTAL OPERATING TRANSFERS IN
'>'
Lec.
-,~
TOTAL
37,500.00
LfJ
(",)
,
a
>-
J E F FER SON
CO UN T Y
PAGE
14
I/O 1/2 00 0
2000
REVENUE
001-130-000
COMMUNITY DEVKLOPMENT
001000 000 GENERAL FUND
322.10
322.40
322.40
322.40
320
00 0000 BUILDING PERMITS
20 0000 ROAD APPROACH PERMITS
30 0000 UTILITIES PERMITS
80 0000 ADDRESSING FEES
TOTAL NON-BUSINESS LICENSES/PERMITS(SA
360,000.00
6,000.00
2,000.00
7,100.00
375,100.00
330
TOTAL FED ENTITLV~TS,IMPACT PYMT,& IN-
334.03 10 0010 COMMUNITY DEVELOPMENT-DOE GRANT 99
330 TOTAL STATE GRANTS(SA)
20,000.00
20,000.00
330
TOTAL INTERGOVERNMENTAL SERVICE REVENU
341.50 00 0000 SALE OF MAPS AND PUBLICATIONS
341.60 00 0000 DUPLICATING SERVICES (XEROX COPIES)
340 TOTAL GENERAL GOVERNMENT {SA)
5,400.00
500.00
5,900.00
t/)
("!)
'J
'T~
345,,80 10
345.80 20
345.80 30
345.80 40
345. BO 50
345.80 60
345.81 00
345.83 00
340
0000 SHORELINE FEES
0000 OPEN SPACE/TIMBERLAND APPL FEE
0000 ENVIRONMENTAL FEES
0000 LAND USE REVIEW/ZONING CODE FEES
0000 CRITICAL AREAS REVIEW FEES
0000 FOREST PRACTICE/COHP
0000 ZONING & SUBDIVISION FEES
0000 PLAN CHECKING FEES
TOTAL ECONOMIC ENVIRONMENT{SA)
10,000.00
350.00
12,000.00
10,000.00
4,000.00
2,000.00
15,000.00
100,000.00
153,350.00
",
',"
.,1.
Á..O
c~,.J
359.90 65 0000 BUILDING CODE VIOLATIONS
350 TOTAL NON-COURT FINES,FORFEIT,PENALTIE
1,800.00
1,800.00
365.90 40 0000 INTERFUND REVENUE-HEALTH DEPT
30,020.00
--'
=
:>
TOTAL
586,170.00
J E F FER SON
CO UN T Y
PAGE
15
1/01/2000
2000
REVENUE
001-150-000
PROSECU'l"IHG ATTORNEY
001 000 000 GENERAL FUND
334.00
334.00
334.00
334,04
330
11 0000
11 0010
12 0000
60 0000
1/2 PROSECUTING ATTO~~EY SALARY
INSTITUTIONALIZED DEFENDANT COSTS
STATE GRANT (AUTOPSY COSTS)
DEPT OF SOCIAL & HEA~TH SERV
TOTAL STATE GRANTS(SA)
31,413.49
500.00
4,000.00
45,000.00
80,913.49
336.06 31 0000 ADULT COURT COSTS
330 TOTAL ST ENTITLE,IMPACT PMTS,IN-LEIU T
500.00
500,00
341.60 00 0000 DUPLICATING SERVICES (XEROX COPIES)
340 TOTAL GENERAL GOVERNMENT (SA)
100.00
100.00
369,90 10 0000 MISC REVENUE - CLERK DAILY DEPOSIT
360 TOTAL OTHER MISC REVENUE(SA)
100.00
100.00
r.Þ
(:)
'J
.~
TOTAL
81,613.49
¡, ,
...'.
"l
In
t~
--'
=
>-
J E F FER SON
CO U N T Y
PAGE
16
1/01/2000
2000
REVENUE
DOl-lBO-ODD
SHERIFF
001 000 000 GHNRRAI. FUND
322.90 00 0000 NON BUS LICENSES/PERMITS
322.90 10 0000 GUN PERMITS
320 TOTAL NON-BUSINESS LICENSES/PERMITS (SA
300.00
16,000.00
16,300.00
330
TOTAL FEDERAL GRANTS INDIRECT{SA)
334.01
334.03
334.03
334.04
330
81 0000
50 0010
50 0020
20 0050
EMERGENCY MGMT GRANT
DUI EMPHASIS
DUI COORDINATOR
DOMESTIC VIOLENCE STOP
TOTAL STATE GRANTS(SA)
GRANT
7,000.00
5,000.00
15,000.00
10,134.00
37,134.00
338.23
338.23
338.28
338.28
330
00 0000 DETENTION AND/OR CORRECTION
10 0000 ROOM/BOARD PRISONERS (OTHER AGENCIES)
20 0000 DISPAT~d FEES (CITY)
30 0000 DISPATCH FEES (FIRE DISTRICTS)
TOTAL INTERGOVERNMENTAL SERVICE REVENU
6,000.00
6,000.00
120,367.00
43,940.00
176,307.00
341.60 00 0000 DUPLICATING SERVICES (XEROX COPIES)
340 TOTAL GENERAL GOVERNMENT (SA]
200.00
200.00
r...
C'!)
",
,,--I
342.10 00 0000
342.10 10 0000
342.30 00 0000
342.36 02 0000
342.37000000
340
LAW ENFORCEMENT SERVICES
WARRANT FEES
CHARGES FOR DETENTION/CORRECTION SERV
ROOM & BOARD OF PRISONERS
BOOKING FEES
TOTAL SECURITY OF PERSONS AND PROPERTY
16,000.00
700.00
1,000.00
1,000.00
400.00
19,100.00
",
,-'j
"l
~tJ
C"J
340
TOTAL INTERFUND/DEPT-SALES & SERV CHAR
357.24 00 0000 SHERIFFS FEES (SUPERIOR COURT)
350 TOTAL CRIMINAL COSTS (SA)
1,500.00
1,500.00
---'
=
>-
369.90 00 0000 OTHER MISCELLANEOUS REVENUE
360 TOTAL OTHER MISC REVENUE (SA)
500,00
500.00
395.12 00 0000 PROCEEDS FROM SALE OF SURPLUS EQUIPMEN
390 TOTAL DISPOSITION OF FIXED ASSETS(SA)
500.00
500.00
TOTAL
251,541.00
J E F FER SON
CO UN T Y
PAGE
17
1!01!2000
¿ODD
REVENUE
001-250-000
TREASURER
001 000 ODD GENERAL FUND
311.10 DO 0000 REAL AND PERSONAL PROPERTY TAX
311.20 00 0000 DIVERTED COu~TY ROAD PROPERTY TAX
311.30 00 0000 SALE OF T&~ TITLE PROPERTY
310 TOTAL GENERAL PROPERTY TAXES (SA)
4,396,000.00
241,000.00
11,900.00
4,648,900.00
312.10 00 0000 TIMBER H&~VEST TAXES
312.11 00 DODD PRIVATE H&~VEST TAX (DIV. FROM ROADS)
310 TOTAL TIMBER HARVEST TAXES (SA)
135,000.00
11,000.00
146,000.00
313.10 00 0000 LOCAL RETAIL SALES/USE TAX
313.71 00 0000 LOCAL CRIMINAL JUSTICE TAX
310 TOTAL RETAIL SALES/USE TAX (SA)
1,665,000.00
185,000.00
1,850,000.00
317,,20 00 0000 LEASEHOLD EXCISE TAX
317.31 00 0000 TREASURERS COLLECTION FEE (REET)
310 TOTAL EXCISE TAXES (SA)
32,000.00
25,000.00
57,000.00
Çf'J
("1
,)
~
319.11 00 0000 PENALTIES ON REAL/PERSONAL PROP TAXES
310 TOTAL PENALTIES & INTEREST DELQ TAXES (
265,000.00
265,000.00
332.15 23 0000 PILT LAW 97-258
330 TOTAL FED ENTITLEMNTS,IMPACT PYMT,IN-L
80,000.00
80,000.00
---I"
,-C'
""
, '-
335.00 81 0000 MOBILE HOME/CAMPER EXCISE TAX
335.00 91 0000 PUD PRIVILEGE TAX
330 TOTAL STATE SHARED REVENUES{SA)
8,100.00
26,000.00
34,100.00
LtJ
C\...l
336.06 10 0000 MVET-CRIMINAL JUSTICE FUNDING
336.06 94 0000 LIQUOR EXCISE TAX
336.06 95 0000 LIQUOR BOARD PROFITS
330 TOTAL ST ENTITLE,IMPACT PMTS,IN-LEIU T
224,483.00
19,000.00
37,000.00
280,483.00
--'
=
>-
341.42 00 0000 TREASURERS FEES
341.42 20 ODDO TREASURERS FIRE PATROL FEE
341.60 OD DOOO DUPLICATING SERVICES (XEROX COPIES)
340 TOTAL GENERAL GOVERNMENT (SA)
4,000.00
7,100.00
75.00
11,175.00
349.14 10 0000 INTERFUND CHG FOR SERVICES?
340 TOTAL INTERFUND/DEPT-SALES & SERV CHAR
150,000.00
150,000.00
361.11 00
361.19 OD
361.40 00
361. 90 00
360
0000 INVESTMENT INTEREST
0000 INVESTMENT SERVICE FEES
0000 INTEREST ON CONTRACTS,NOTES,TAXES,LNS
0000 OTHER INTEREST EARNINGS (DNR INTEREST)
TOTAL INTEREST & OTHER EARNINGS (SA)
446,000.00
24,500.00
6,300.00
1,000.00
477,800.00
J E F FER SON
CO UN T Y
PAGE
18
1/01/2000
2000
REVENUE
001-250-000
TREASURER
001 000 000 GENERAh FUND
362.50 00 0000 FACILITIES LEASES (LONG TERM)
360 TOTAL RENTS, LEASES & CONCESSIONS (SA)
1,000.00
1,000.00
369.90 00 0000 OTHER MISCELLANEOUS REVENUE
360 TOTAL OTHER MISC REVENUE {SA)
350.00
350.00
380
TOTAL OTHER INCREASES IN Fu~D EQUITY
380
TOTAL OTHER NON REVENUES
395.10 00 0000 PROCEEDS FROM SALE OF FIXED ASSETS
390 TOTAL DISPOSITION OF FIXED ASSETS(SA)
150,000.00
150,000.00
397.00 00 0100 OPER TRANSFER-HEALTH BENEFIT SAVINGS
181,700.00
(l)
(1')
! .,
~¡
TOTAL
8,447,525.49
TOTAL REVENUES
GENERAL FUND
10,866,467,,23
,,'
L~'
.,~
lO
I~¡
-_J
=
>-
DOl-OlD-ODD
514.00 00
514.24 00
514.24 10
514.24 10
514.24 20
514.24 30
31
35
514.24 30
514.24 40
42
514.24 42
514.24 49
514.24 40
J E F FER SON
COUNTY
PAGE
19
1/01/2000
2000
EXPENDITURE
ASSESSOR
001 000 000 GENERAL FUND
FINANCIAL AND RECORDS SERVICES
ASSESSOR
SALARIES AND WAGES
0010 ASSESSOR
0040 COMMERCIAL APPRAISER
0070 SENIOR RESIDENTIAL APPRAISER
0080 LEAD PROPERTY TECHNICIAN
0090 RESIDENTIAL APPRAISER
0100 PROPERTY TECHNICIAN II
0110 CARTOGRAPHER-CAD I
0120 PROPERTY TECHNICIAN I
0130 SR RESIDENTIAL APPRAISER
0140 SR .~MINISTRATIVE CLERK
0150 SENIOR ADM CLERK
0600 CLERK HIRE
TOTAL SALARIES AND WAGES
51,782.41
40,061. 00
35,630.40
35,651.60
33,620.08
34,860.80
32,905.60
28,152.80
33,933.20
24,914.40
9,409.60
11,590.40
372,512.29
,0
(j
W~1
"i",.,
PERSONNEL BENEFITS
SUPPLIES
0010 OFFICE SUPPLIES
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
98,341.97
10,000.00
3,000.00
13,000.00
.- L~'
LC"
d(
, >-
OTHER SERVICES & CHARGES
COMMUNICATIONS
0010 POSTAGE
0020 CELL PHONES
TOTAL COMMUNICATIONS
h1J
Cd
3,000.00
800.00
3,800.00
43
49
TRAVEL
¡-II SCELLANEOUS
0010 DUES, SUBSCRIPTIONS,
0040 SCHOOLS & SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES
2,500.00
~
=
>
¡~EMBERSHIP FEES
1,600.00
2,000.00
3,600.00
9,900.00
& CHARGES
514.24 90 INTER FUND PAYMENTS FOR SERVICES
92 INTERFUND COMMUNICATIONS
0010 TELEPHONE
514.24 92 TOTAL INTER FUND COMMUNICATIONS
514.24 95
514.24 90
514.24
514
1,000.00
1,000.00
95
INTERFUND RENTALS & LEASES
0010 VEHICLES
TOTAL INTERFUND RENTALS & LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL ASSESSOR
TOTAL FINANCIAL AND RECORDS SERVICES
8,600.00
8,600.00
9,600.00
503,354.26
503,354.26
TOTAL
503,354.26
r
i
!
001-020-000
514.00 00
514 .23 00
514.23 10
514,23 10
514,,23 20
514.23 30
31
514.23 31
35
514.23 30
J E F FER SON
CO UN T Y
PAGE
20
1/01/2000
2000
EXPENDITURE
AUDITOR
001 000 000 GENERAL FUND
FINANCIAL AND RECORDS SERVICES
AUDITOR
SALARIES AND WAGES
0010 AUDITOR
0020 SR ADMINISTRATIVE CLERK
0030 ADMINISTRATIVE ASSISTANT
0040 PAYROLL SPECIALIST
0050 ACCOUNTANT
0070 SR ADMINISTRATIVE CLERK
0080 SR ADMINISTRATIVE CLERK
DIDO ACCOUNTS AUDITING SPECIALIST
TOTAL SALARIES AND WAGES
51.7B2.41
18,996.22
32,614.40
31,B31,BO
39,597,55
24,073,50
21,912,00
21,727.62
242,535.50
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
68,090.16
"
--
" )
.7J.
-,.'
,,~
4,645.00
4,645.00
OFFICE & OPERATING EQUIPMENT
TOTAL SUPPLIES
300.00
4,945.00
514.23 40 OTHER SERVICES AND CHARGES
42 COMMUNICATIONS
0010 POSTAGE
514.23 42 TOTAL CO~MUNICATIONS
514,23 49
514.23 40
'."
,-'-'
14,700.00
14,700,00
, '-
43
48
49
2,500,00
kD
C,d
TRAVEL
REPAIR AND MAINTENANCE
¡-H SCELLANEOUS
0010 DUES SUBSCRIPTIONS & MEMBERSHIPS
0020 PRINTING AND BINDING
0040 SCHOOLS AND SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
600,00
400,00
1,200,00
2,200,00
19,400,00
~1
c::>
::>0
514,23 90 INTERFUND PAYMENTS FOR SERVICES
92 INTERFUND COMMUNICATIONS
0010 TELEPHONE (9 MOS.)
514.23 92 TOTAL INTERFUND COMMUNICATIONS
95
514.23 90
514.23
514
700.00
700.00
INTERFUND OPERATING RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL AUDITOR
TOTAL FINANCIAL AND RECORDS SERVICES
700.00
335,670.66
335,670.66
TOTAL
335,670.66
J E F FER SON
CO U NT Y
PAGE
21
1/01/2000
2000
EXPENDITURE
001-021-000
ELECTIONS
001 000 000 GENERAL FUND
511.00 00
511.70 00
511.70 10
LEGISLATIVE
ELECTIONS
SALARIES AND WAGES
0010 CHIEF DEPUTY AUDITOR/ELECT
0020 ELECTION TECHNICIAN
0600 CLERK HIRE
TOTAL SALARIES AND WAGES
COORD
37,941.26
21,783.86
490.00
60,215.12
511.70 10
511.70 20
511 .70 30
31
0010
PERSONNEL BENEFITS
SUPPLIES
OFFICE .~D OPERATING SUPPLIES
OFFICE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
17,458.22
511.70 31
2,250.00
2,250.00
c~
(-.;
" '
..~
~j
J
35
511 .70 30
OFFICE & OPERATING EQUIPMENT
TOTAL SUPPLIES
2,250.00
511.70 40 OTHER SERVICES & CHARGES
41 PROFESSIONAL SERVICES
0020 ELECTION WORKERS
511.70 41 TOTAL PROFESSIONAL SERVICES
26,687.00
26,687.00
42 COMMUNICATIONS
0010 POSTAGE
511.70 42 TOTAL COMMUNICATIONS
~¿
.,t.
7,500.00
7,500.00
lD
43 TRAVEL
0010 TRAVEL - ELECTION WORKERS
511.70 43 TOTAL TRAVEL
1,000.00
1,600.00
2,600.00
C.,J
44 ADVERTISING-LEGAL NOTICES
0010 PROMOTION
511.70 44 TOTAL ADVERTISING-LEGAL NOTICES
2,600.00
300.00
2,900.00
--'
~;::J
>-
45 OPERATING RENTALS/LEASES
0010 RENTAL - POLLING PLACES
511.70 45 TOTAL OPERATING RENTALS/LEASES
600.00
600.00
49
rnSCELLANEOUS
0010 DUES SUBSCRIPTIONS MEMBERSHIPS
0020 PRINTING AND BINDING
0030 SCHOOLS AND SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
200.00
64,000.00
1,000.00
65,200.00
105,487.00
511.7049
511 .70 40
J E F FER SON
CO UN T Y
PAGE
22
1/01/2000
2000
EXPENDITURE
001-021- 000
ELECTIONS
OO~ 000 000 GENERAl. FUND
511.70 90 INTER FUND PAYMENTS FOR SERVICES
92 INTER FUND COMMUNICATIONS
0010 TELEPHONE (3 MOS.)
511.70 92 TOTAL INTERFUND COMMUNICATIONS
500.00
500.00
95
511.70 90
511.70
511
INTERFUND OPERATING RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL ELECTIONS
TOTAL LEGISLATIVE
500.00
185,910.34
185,910.34
TOTAL
185,910.34
.M
(--.
. I
III...;'"
, ';'"=j
L> ,
L'.'
.~,
tf:)
C"...J
-_t
Q
:;...
001-050-000
512.00 00
512.30 00
512.30 10
512.30 10
512.30 20
512.30 30
31
512.30 31
35
512.30 30
J E F FER SON
COUNTY
PAGE
23
1/01/2000
2000
EXPENDITURE
CLERK
001 000 000 GENERAL FUND
0010
0020
0040
0050
0060
0070
0080
JUDICIAL
CLERK
SALARIES AND WAGES
CLERK
OFFICE SUPERVISOR
COURT CLERK
SR COURT CLERK
SR COURT CLERK
COURT CLERK
COURT CLERK
TOTAL SALARIES AND
WAGES
51,782.41
37,941.26
23,456.00
27,682.40
26,628.30
23,388,,80
22,204.91
213,084.58
PERSONNEL BENEFITS
SUPPLIES
OFFICE.~ OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
61,461. 52
5,900.00
5,900.00
!fjf
r:J
..J
~
OFFICE EQUIPMENT
TOTAL SUPPLIES
300.00
6,200.00
512.30 40 OTHER SERVICES AND CHARGES
41 PROFES8IONAL SERVICES
0010 MICROFILM SERVICES
512,30 41 TOTAL PROFESSIONAL SERVICES
1,000,00
1,000,00
r"
c..',;
'ce
42 COMMUNICATIONS
0010 POSTAGE
512,30 42 TOTAL COMMUNICATIONS
512.30 49
512.30 40
4,500,00
4,500,00
lO
C,ì
43
48
49
TRAVEL
REPAIRS & MAINTENANCE
MISCELLANEOUS
0010 DUES
0020 SCHOOL, ETC
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES
1,000.00
1,200.00
--'
=
>-
145.00
400.00
545.00
3,245.00
AND CHARGES
512.30 90 INTER FUND PAYMENTS FOR SERVICES
92 INTERFUND COMMUNICATIONS
0010 TELEPHONE
512.30 92 TOTAL INTER FUND COMMUNICATIONS
95
512.30 90
512.30
512
720.00
720.00
INTER FUND OPERATING RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL CLERK
TOTAL JUDICIAL
720.00
289,711.10
289,711.10
1/01/2000
001-050-000
594.12 60
64
594.12 60
J E F FER gO N
CLERK
CAPITAL O\JTLAY
MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
2000
CO UN T Y
PAGE
24
EXPEND I TURE
001000 000 GENERAL FUND
289,711.10
L'-'
(-,
- ,
~}
",-9
,,"
L'-'
.",
~D
t;~d
,
Õ
:>
OOI-OGO-OOO
511 .00 00
511.60 00
511.60 10
511.60 10
511 . 60 20
511.60 30
31
511.60 31
J E F FER SON
CO UN T Y
Pl'GE
25
1/01/2000
2000
EXPENDITURE
COMMISSIONERS
001 01111 11110 GENKRAI.. FUND
0010
0020
0030
0040
0050
0060
0080
0600
LEGISLATIVE
COMMISSIONERS
SALARIES AND WAGES
COMMISSIONER - DIST #1
COMMISSIONER - DIST #2
COMMISSIONER - DIST #3
OFFICE SUPERVISOR/CLERK
EXECUTIVE SECRETARY II
EXECUTIVE ASSISTANT
EXECUTIVE SECRETARY I
CLERK HIRE
TOTAL SAL&~IES AND WAGES
'Þ.
("':]
OF BOARD
50,289.27
50,289.27
52,127.06
42,009.39
23,186.80
28,766.40
23,077.18
2,000.00
271,745.37
PERSO~~EL BENEFITS
SUPPLIES
OFFICE & OPERATING SUPPLIES
0010 OFFICE SUFPLIES
0020 PUBLICATIONS
TOTAL OFFICE & OPERATING SUPPLIES
67,152.55
';,,"!
~"i
3,000.00
200.00
3,200.00
I."
L'.'
-.,
35 0010 OFFICE/OPERATING EQUIPMENT
511.60 30 TOTAL SUPPLIES
.l()
I~t
511.60 40
41
42
511 .60 42
1,000.00
4,200.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
0010 POSTAGE
0030 CELLULAR PHONE
TOTAL COMMUNICATIONS
1,800.00
780,,00
2,580.00
.-'
::~
43 TRAVEL
0010 CAR ALLOWANCE
511.60 43 TOTAL TRAVEL
511.6049
511. 60 40
511.60 90
92
4,000.00
11,160,,00
15,160.00
44
48
49
ADVERTISING
REPAIR & MAINTENANCE
141 SCELLANEOUS
0010 DUES SUBSCRIPTIONS MEMBERSHIPS
0030 MICROFILM SERVICE
0040 SCHOOLS & SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
1,500.00
200.00
450.00
1,400.00
3,600.00
5,450.00
24,890.00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND COMMUNICATIONS
001-060-000
J E F FER SON
CO UN T Y
PAGE
26
I/O 1/2 000
2000
EXPENDITURE
CO-ISSIONERS
001 000 000 GENERAl. FUND
511.60 92 0020 TELEPHONE-LONG DISTANCE
511,60 92 TOTAL INTERFm¡O COMMUNICATIONS
511.60 95
511.60 90
511.60
511
513.10 00
513 .10 10
513 .10 10
513 .10 20
513 ,10 40
42
513.10 42
513.10 49
513 ,10 40
513 .10 90
91
95
513 .10 95
513 .10 90
513 .10
2,300.00
2,300.00
95
INTER FUND RENTALS/LEASES
0090 CAR RENTAL-MILEAGE
TOTAL INTERFUND RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COMMISSIONERS
TOTAL LEGISLATIVE
300,00
300.00
2,600.00
370,587.92
370,587.92
0005
0010
0015
0025
ÞJJMINI STRAT ION
SALARIES AND WAGES
COUNTY ADMINISTRATOR
DEPUTY DIRECTOR OF PUBLIC SERVICES
NATURAL RESOURCES POLICY ANALYST
CLERK HIRE
TOTAL SALARIES AND WAGES
.r"
..
(-,
'","i
..,-."
69,955.50
62,465.57
35,629.57
2,660.00
170,710.64
PERSONNEL BENEFITS
OTHER SERVICES AND
COMMUNICATION
0010 CELLULAR PHONE
TOTAL COMMUNICATION
CHARGES
36,542.33
1,600.00
1,600,00
r.,
,-';
::::-
43
49
TRAVEL
MISCELLANEOUS
0010 PUBLICATIONS
0020 MEMBERSHIP/DUES
0040 SCHOOLS AND SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES
9,000.00
kf:J
C'...,}
500,00
300.00
1,500.00
2,300.00
12,900,00
AND CHARGES
--'
=
:;...
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND OPERATING RENTS AND LEASES
0090 CAR RENTAL/MILEAGE
TOTAL INTERFUND OPERATING RENTS AND LE
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL ADMINISTRATION
20,000.00
300.00
300.00
20,300.00
240,452.97
TOTAL
611,040.89
001-061-000
514.00 00
514.2400
514.24 10
514.24 20
514.24 30
31
514.24 31
35
514.2430
1/01/2000
J E F FER SON
CO UN T Y
2000
EXPENDITURE
BOARD OF EQUALIZATION
001000 000 GENERAL FUND
FINANCIAL AND RECORDS SERVICES
BOARD OF EQUALIZATION
SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
OFFICE & OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE & OPERATING SUPPLIES
OFFICE EQUIPMENT
TOTAL SUPPLIES
514.24 40 OTHER SERVICES & CHARGES
42 COMMUNICATIONS
0010 POSTAGE
514.24 42 TOTAL COMMUNICATIONS
43
44
49 0010
514.24 40
514.24
514
TRAVEL
ADVERTISING
TRAINING
TOTAL OTHER SERVICES & CHARGES
TOTAL BOARD OF EQUALIZATION
TOTAL FINANCIAL AND RECORDS SERVICES
TOTAL
PAGE
27
4,000.00
394,34
1,500.00
1,500,00
1,500.00
150.00
150,00
en
I~
.. ..
'"
1,300.00
100.00
400.00
1,950.00
7,844.34
7,844.34
~-;
I"~
L':
d~
7,844,,34
tc.i"')
C'"J
--'
çj
:;".
001-062-000
516.00 00
516.10 00
516.10 30
516.10 40
43
44
49
40
516.10
516.10
516
521.10 00
521.10 30
31
521.10 31
521.10 30
521.10 40
42
43
44
49
521,10 40
521.10
J E F FER SON
CO UN T Y
PAGE
28
1/01/2000
2000
EXPENDITURE
CIVIL SERVICE m-ISSIOH
001 000 000 GENERAL FUND
PERSONNEL
CIVIL SERVICE COMMISSION
SUPPLIES
OTHER SERVICES AND CHARGES
TRAVEL
ADVERTISING
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
TOTAL CIVIL SERVICE COMMISSION
TOTAL PERSONNEL
CIVIL SERVICE COMMISSION
SUPPLIES
0010 OFFICE SUPPLIES
0100 EXAMS
TOTAL OFFICE SUPPLIES
TOTAL SUPPLIES
258,00
1,800.00
2,058.00
2,058.00
,~
i~~)
, "
~~~
~
OTHER SERVICES AND CHARGES
0010 POSTAGE
TRAVEL
ADVERTISING
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
TOTAL CIVIL SERVICE COMMISSION
400.00
400.00
1,800.00
150.00
2,750.00
4,808,00
, "'
~','
>0,
TOTAL
4,808.00
In
C'..J
--'
=
>-
J E F FER SON
CO UN T Y
PAGE
29
1/01/2000
2000
EXPENDITURE
001-063-000
PLANNING COMMISSION
OOl 000 ODD GENERAL FUND
558.60 00 PLANNING COMMISSION
558.60 10 SALARIES AND WAGES
0600 CLERK HIRE
558.60 10 TOTAL SALARIES AND WAGES
6,000.00
6,000.00
558.60 20
558,60 30
31
0010
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
OFFICE SUPPLIES
TOTAL OFFICE fu~D OPERATING SUPPLIES
600.38
558.60 31
200.00
200.00
35
558.60 30
TOTAL SUPPLIES
200,00
0
~'~
I<~
,..,~~j
558.60 40 OTHER SERVICES & CHARGES
42 COMMillJI CAT IONS
0010 POSTAGE, PC
558.60 42 TOTAL COMMUNICATIONS
650,00
650.00
43
44
49
558.60 40
558.60
TIVWEL
ADVERTISING
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
TOTAL PLANNING COMMISSION
800.00
1,580.00
650.00
3,680.00
10,480.38
'"
'-CO
"l
TOTAL
10,480.38
L~
C-.J
..-'
=
:>
1/01/2000
001-064-000
558.60 00
558.60 10
558.60 20
558.60 30
31
558.60 30
558.60 40
42
43
44
49
558.60 40
558.60
J E F FER SON
2000
EXPENDITURE
SHORELINE COMMISSION
SHORELINE COMMISSION
SALARIES AND ¡'¡AGES
PERSONNEL BENEFITS
SUPPLIES
OFFICE & OPERATING SUPPLIES
TOTAL SUPPLIES
OTHER SERVICES & CHARGES
Cor4~1UNICATIONS
TRAVEL
ADVERTISING
tn SCELLl'.NEOUS
TOTAL OTHER SERVICES & CHARGES
TOTAL SHORELINE COMMISSION
TOTAL
COUNTY
001000 000 GENERAL FUND
PAGE
30
~
~
~.","I'
~-i
...
".'C
."
krJ
C'.J
.-J
=
>-
J E F FER SON
CO UN T Y
PAGE
31
1/01/2000
2000
EXPENDITURE
001-065-000
KEIID CONTROL
001 000 000 GENERAL FUND
531.60 00 WEED CONTROL BOARD
531.60 10 SALARIES AND WAGES
0600 CLERK HIRE
531,,60 10 TOTAL SALARIES AND WAGES
2,000.00
2,000,00
531.60 20
531. 60 30
31
BENEFITS
SUPPLIES
OFFICE fu~D OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 EDUCATIONAL PROGRAM MATERIALS
TOTAL OFFICE A~D OPERATING SUPPLIES
199.46
531.60 31
500.00
1,000.00
1,500.00
35 S~ffiLL TOOLS AND MINOR EQUIPMENT
0010 HA..>m TOOLS
531.60 35 TOTAL S~ffiLL TOOLS AND MINOR EQUIPMENT
531.60 30 TOTAL SUPPLIES
500.00
500.00
2,000.00
C;,l
, "
r-,
II}
~J
531.60 40 OTHER SERVICES & CHARGES
42 COMMUNICATION
0010 POSTAGE
531.60 42 TOTAL COMMUNICATION
700.00
700.00
'..- ",
....':
.,1.
,.~
43 TRAVEL
0010 TRAVEL
531,60 43 TOTAL TRAVEL
1,375.29
1,375.29
m
Ç',j
44 ADVERTISING
0010 ADVERTISING
531.60 44 TOTAL ADVERTISING
200.00
200.00
45
47
49
OPERATING RENTALS/LEASES
UTILITY SERVICE
COPYING/PRINTING
0040 SCHOOLS & SEMINARS
TOTAL COPYING/PRINTING
TOTAL OTHER SERVICES & CHARGES
TOTAL WEED CONTROL BOARD
.....J
~
531.60 49
531. 60 40
531.60
600.00
500,00
1,100.00
3,375.29
7,574.75
594,31 60
64
594.31 60
CAPITAL OUTLAY
MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
7,574.75
001-066-000
J E F FER SON
COUNTY
1/01/2000
2000
EXPENDITURE
MARINE RESOURCE COMMITTEE FUND
001 000 000 GENERAL FUND
531.90 10 SALARY AND WAGES
0600 CLERK HIRE
531.90 10 TOTAL SALARY AND WAGES
531.90 20
531. 90 30
31
531.90 31
531. 90 30
531.90 40
41
42
43
531.90 43
531. 90 49
531.90 40
531,90
PERSO~~EL BENEFITS
SUPPLIES
OFFICE ~~D OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
OTHER SERVICES AND CHARGES
PROFESSIOANL SERVICES
0010 POSTAGE
TRAVEL
0010 TRAVEL
TOTAL TRAVEL
44 0010 ADVERTISING
49 MISCELLANEOUS
0010 COPYING/PRINTING
0020 SCHOOLS & SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES AND
TOTAL SALARY AND WAGES
CHARGES
TOTAL
PAGE
32
3,000.00
3,000,00
299.19
500.00
500.00
500.00
2,648.52
200.00
M
~
500,00
500.00
/0'..;1
"';-
200.00
200.00
1,000.00
1,200.00
4,748,52
8,547,,71
I "
L.'.'
.'l
1.0
C~,ì
8,547.71
...-'
c>
>-
J E F FER gO N
CO UN T Y
PAGE
33
1/01/2000
2000
EXPENDITURE
001-070-000
COOPERATIVE EXTENSION
001 000 000 GENHRAI. FUND
57l.21 00
571.21 10
AGRICULTURE
SALARIEg AND WAGES
0030 ADMINISTRATIVE ASSISTANT
0040 PROGRAM ASSIgTANT
0050 OFFICE ASSISTANT
0060 VOLUNTEER COORDINATOR
0600 CLERK HIRE
TOTAL SALARIES Þ~D WAGES
35 HR \'/K
26,462.BO
16,210.11
20,165.60
10, 13l. 32
3,012.00
75, 9Bl. B3
571.21 10
57l.21 20
571.21 30
31
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0030 OPERATING SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
21,957.17
57l. 21 31
5,690.00
1,512.50
7,202.50
~
~
-.fi
.-rl
35 OFFICE EQUIPMENT
0010 OFFICE EQUIPMENT
571.21 35 TOTAL OFFICE EQUIPMENT
571.21 30 TOTAL SUPPLIES
3,662.50
3,662.50
10,B65.00
571.21 40
41
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICEg
0010 EXTENSION AGENT/CHAIR
0030 YOUTH DEVELOPMENT/FAMILY
0050 SECURITY MONITORING
0070 TECHNICAL gUPPORT
0080 WATER QUALITY AGENT
TOTAL PROFESSIONAL SERVICEg
",'
,-'C
'~l
,L
571.21 41
13,100.00
6,136,,00
384.00
10,000.00
12,27l.00
4l,89l.00
u'J
r~~1
42
COJ~~1UNICATIONS
0010 POSTAGE
0020 TELEPHONE
0030 INTERNET ACCEgg
TOTAL COMMUNICATIONS
2,880.00
7,360.00
800.00
11,040.00
-'
c;::>
::,.
571.21 42
43 TRAVEL
45 OPERATING RENTALg/LEASES
0010 BUILDING RENT
571.21 45 TOTAL OPERATING RENTALS/LEASES
4,000.00
22,96B.00
22,968.00
47 UTILITIES
48 REPAIR AND MAINTENANCE
49 MISCELLANEOUS
0010 JANITORIAL SERVICES
1,648.00
900.00
1,600.00
i
J E F FER SON
CO UN T Y
PAGE
34
1/01/2000
2000
EXPENDITURE
001-070-000
COOPERATIVE EXTENSION
001 000 000 GENERAL FUND
571.21 49 0040 MISCELLANEOUS - GENERAL
571.21 49 TOTAL MISCELLANEOUS
571.21 40 TOTAL OTHER SERVICES AND CHARGES
1,000.00
2,600.00
85,047.00
571 .21 90
571.21
INTER FUND PAYMENTS FOR SERVICES
TOTAL AGRICULTURE
193,851.00
594.71 60
64
594.71 60
CAPITAL OUTLAY
MACHINERY« EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
193,851.00
IJ1
I
.....
1
~J
.~-=J
-- ".
'-~.
'<,
J...()
r"l
--'
=
>-
001-000-000
512.40 00
512.40 10
512.40 10
512.40 20
512.40 30
31
512.40 31
35
512.40 30
512,40 40
41
512.40 41
J E F FER SON
PAGE
35
CO UN T Y
1/01/2000
2000
EXPENDITURE
DISTRICT CXlURT
001 000 000 GENERAL FUND
DISTRICT COURT
SALARIES AND WAGES
0010 JUDGE
0030 DISTRICT COU~T ADMINISTRATOR
0040 SR COURT CLERK
0050 COURT CLERK
0060 COURT CLERK
0075 COURT CLERK (1/2)
0090 COURT CLERK
0100 COURT CLERK
0620 BAILIFF
TOTAL SALARIES AND WAGES
103,914.00
42,009.39
23,422.40
24,363.20
26,639,20
12,479,60
23,424.64
11,723,52
4,700,00
272,675,95
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 PRINTING
TOTAL OFFICE AND OPERATING SUPPLIES
6B,671.6B
9,500.00
6,675.00
16,175.00
OFFICE EQUIPMENT
TOTAL SUPPLIES
16,175.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0020 PUBLIC DEFENDER
0030 COURT APPOINTED ATTORNEY
0040 JUDGE PRO TEM
TOTAL PROFESSIONAL SERVICES
76,107.50
15,748.00
5,000.00
96,855.50
42 COMMUNICATIONS
0010 POSTAGE
0020 TELEPHONE - 1-800~
512.40 42 TOTAL COMMUNICATIONS
512.40 49
512.40 40
10,175.00
2,000.00
12,175.00
43
45
48
49
1,150.00
TRAVEL
OPERATING RENTALS AND LEASES
REPAIR & MAINTENANCE
MISCELLANEOUS
0010 DUES SUBSCRIPTIONS & MEMBERSHIPS
0020 JURY FEES
0030 WITNESS FEES
0040 SCHOOLS AND SEMINARS
0050 INTERPRETER FEES
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
200.00
325.00
14,000.00
3,100.00
150.00
1,700.00
19,275,00
129,655.50
r..fJ
.....,
II "
'.J:
~j
',"'
:-;;:
tf'J
('.:"-.1
--_J
C'J
:;>-
OOI-OBO-OOO
512.40 60
512.40 90
91
512.40 91
512 .40 92
512.40 90
512.40
523.30 00
523.30 10
523.30 10
523.30 20
523.30 30
31
523.30 31
523.30 30
523.30 40
42
523.30 42
523.30 49
523.30 40
523.30 90
95
523.30 90
523.30
1/01/2000
92
43
45
49
J E F FER SON
CO UN T Y
PAGE
36
2000
EXPENDITURE
DISTRIcr =URT
001 000 000 GENERAL FUND
0010
CAPITAL OUTLAY
INTER FUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
EVALUATION SERVICES
TOTAL INTERFUND PROFESSIONAL SERVICES
1,675.00
1,675.00
0010
INTERFUND COMMUNICATIONS
TELEPHONE
TOTAL INTERFUND COMÞIUNICATIONS
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL DISTRICT COURT
680.00
680.00
2,355.00
439,533.13
0020
0025
0040
PROBATION AND PAROLE SERVICES
SALARIES AND WAGES
PROBATION OFFICER
ADULT PROBATION ADMINISTRATOR
COURT CLERK
TOTAL SALARIES AND WAGES
t--
....,
,,~.,
",\=--j
30,574.08
38,192.77
22,978.88
91,745.73
0010
0015
0020
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
OFFICE SUPPLIES
ELECTRIC HOME MONITORING
PRINTING
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
~(J
C"j
26,528.97
'L
,- ,~,
c'[
500.00
3,000.00
1,150.00
4,650.00
4,650.00
0010
0020
OTHER SERVICES & CHARGES
CQI.jt.IUNICATIONS
POSTAGE
TELEPHONE - 1-300~
TOTAL COMMUNICATIONS
100.00
1,500.00
1,600.00
c...:o
>-
--'
0010
0040
TRAVEL
RENT
MISCELLANEOUS
DUES SUBSCRIPTIONS & MEMBERSHIPS
SCHOOLS AND SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
50.00
150.00
200.00
11,800.00
1,000.00
9,000.00
INTERFUND PAYMENTS FOR SERVICES
VEHICLE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL PROBATION AND PAROLE SERVICES
134,724.70
J E F FER ~ 0 N
1/01/2000
2000
001-000-000
DISTRlcr COURT
594.12 60 CAPITAL OUTLAY
0010 LIBRARY BOOK~ fu~D MATERIALS
594.12 60 TOTAL CAPITAL OUTLAY
64
594.12 60
~ffiCHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
CO U N T Y
PAGE
37
EXPENDITURE
001 000 000 GENERAL FUND
1,000.00
1,000.00
1,000.00
625,257.83
r.;,
;....,J
I
. 'c'
.",'
,~~
, ,
"~,
,-":
."
hI)
C'-..t
_,
=
::>
oo~-~oo-ooo
539.30 00
539.30 ~O
539.30 10
539.30 20
539.30 30
31
539 . 30 31
35
539.30 30
J E F FER SON
CO UN T Y
PAGE
33
1/01/2000
2000
EXPENDITURE
lINIMAL SERVICES
OO~ 000 000 GENRRAL FUND
ANHIAL SERVICES
SALARIES AND NAGES
0010 ANIMAL SERVICES OFFICER
0020 SHELTER OFFICER
0030 ANIMAL FIELD OFFICER
0200 LEAD OFFICER
0500 OVERTIME
0510 BEEPER TH!E
0600 CLERK HIRE
TOTAL SALARIES AND WAGES
24,494.30
23,037.06
25,463.20
1,976.00
3,541.00
6,500.00
3,640.00
BB,652.06
PERSONNEL BENEPITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING EXPENSE
TOTAL OFFICE AND OPERATING SUPPLIES
2B,230.70
1,365.00
7,978.00
9,343.00
C'")
-.J
1
-...~
....~-.I
, .,
SMALL TOOLS AND EQUIPMENT
TOTAL SUPPLIEi:;
1,383.00
11,231.00
539.30 40 OTHER SERVICES/CHARGES
41 PROFESSIONAL SERVICES
0010 VETERINARIh~ SVCS & SPAY/NEUTER
539.30 4~ TOTAL PROFESSIONAL SERVICES
-- ~::,..'
7,621.00
7,621.00
." ,
,L
42 COMMUNICATIONS
0010 TELEPHONE
0020 POSTAGE
539.30 42 TOTAL COMMUNICATIONS
1,830.00
865.00
2,695.00
k..Í:J
t."...J
539.30 49
539.30 40
539.30 90
91
43
44
45
48
49
-'
Ö
:>
TRAVEL
ADVERTISING
OPERATING RENTS ~~D LEASES
REPAIR AND ~~INTENANCE
MISCELLANEOUi:;
0010 DUES AND SUBSCRIPTIONS
0030 TRAINING
0040 PRINTING
0090 OTHER MISCELLANEOUS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES/CHARGES
684.00
4,098.00
219.00
495.00
100.00
1,253.00
B28.00
2,676.00
17,993.00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
J E F FER SON
CO UN T Y
PAGE
39
1/01/2000
2000
EXPENDITURE
001-100-000
ANIMAL SERVICES
001 000 000 GENERAl. FUND
539.30 91 0010 FISCAL ADM FEE - H&HS
539.30 91 TOTAL INTERFUND PROFESSIONAL SERVICES
8,970.00
8,970.00
95
0010
0030
OPERATING RENTS ~~D LEASES
TRUCK
FACILITY RENT
TOTAL OPERATING RENTS AND LEASES
TOTAL INTERFu~D PAYMENTS FOR SERVICES
TOTAL ANH1AL SERVICES
7,000.00
25,lB9.00
32,189.00
41,159.00
187,265.76
539,30 95
539,30 90
539.30
TOTAL
187,265,76
0
C)
"'~~
~-.1
["
c.':
.cc
l(')
.>'+ ,
I~ "-L
:;>-
J E F FER SON
CO UN T Y
PAGE
40
1/01/2000
2000
EXPENDITURE
001-110-000
JUVENILE & FAMILY COURT SERV
001 000 000 GENERAL FUND
527,,00 00
527.10 00
527.10 10
TOTAL JUVENILE & FAMILY COURT SERVICES
JUVENILE SERVICES
SALARIES AND WAGES
0010 DIRECTOR OF JUVENILE SERVICES
0021 JUVENILE COURT SERVICES CLERK
0025 JUV CT SERVICES SR CLERK
0026 JUV CT SERVICES CLERK
0030 JUVENILE COUNSELOR
0035 PROCTOR HOUSE COORDINATOR
0050 GAL COORDINATOR
0055 BECCA COUNSELOR - COURT COORDINATOR
0059 PROBATION COUNSELOR
0060 AT RISK COill!SELOR
0070 COMMUNITY SERVICE COORDINATOR
0500 OVERTIME
TOTAL SALARIES AND WAGES
44,101. 22
22,466.08
24,863.20
22,985.60
28,956.20
16,155.60
24,331.44
16,155.60
31,934.24
31,490.40
26,977.60
1,000.00
291,417.18
'f1
(\~
'....'1
~
527.10 10
527.10 20
527.10 30
31
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OFFICE SUPPLIES (DIVERSION)
0030 OFFICE SUPPLIES - GAL
0035 COMM SERV-EQUIPMENT/SUPPLIES
0055 BECCA SUPPORT
0090 PROCTOR HOME
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
86,597.37
'"
L",'
527.10 31
527.10 30
3,000.00
400.00
150.00
6,000.00
697.00
3,000.00
13,247.00
13,247.00
.,c
L.'J
C..J
527,10 40 OTHER SERVICES/CHARGES
41 PROFESSIONAL SERVICES
0020 EVALUATION
0030 GAL SERVICES
0040 CJS CONTRACTS-PROFESSIONAL SERVICES
0041 CJS SSODA PROJECT
0050 DRUG AND ALCOHOL SOCIAL SERVICES
0055 TUTORIAL SERVICES
0060 DIVERSION COUNSELING
0070 FRIENDS OF GAL
0090 PROCTOR HOME
527.10 41 TOTAL PROFESSIONAL SERVICES
-'
=
:>
2,000.00
1,000.00
4,286.00
10,300.00
5,520.00
1,800.00
237.50
100.00
2,500.00
27,743.50
42 COMMUNICATIONS
0010 POSTAGE
0020 POSTAGE-DIVERSION
1,200.00
320.00
001-110-000
J E F FER SON
CO UN T Y
PAGE
41
1/01/2000
2000
EXPENDITURE
JUVHNILE ,. FAMILY COURT SERV
001 000 000 GENERAL FUND
527.10 42 0030 POSTAGE-GAL
0050 CELLULAR TELEPHONE
0060 PAGER
527.10 42 TOTAL COMMUNICATIONS
527.10 43
560.00
100.00
200.00
2,380.00
43
TRAVEL
0010 TRAVEL
0020 TRAVEL-DIVERSION
0030 TRAVEL-GAL
TOTAL TRAVEL
3,000.00
150,00
2,500.00
5,650.00
44 ADVERTISING
0010 .!'úJVERTlSING
527,10 44 TOTAL ADVERTISING
527,10 49
527.10 40
527.10 90
91
92
527.10 92
527.10 95
527.1090
527.10
527.60 00
527.60 40
41
125.00
125.00
~'w!
r,t
" "i
.~. ,
,-{'""-"'"j
49
m SCELLANEOUS
0010 DUES SUBSCRIPTION MEMBERSHIPS
0020 DUES SUBSCRIP MBRSHIPS, DIVERSION
0030 DU~S SUBSCRIP MBRSHIPS, GAL
0050 WORKSHOPS/TUITION
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES/CHARGES
500.00
100.00
300.00
300.00
1,200.00
37,098.50
ru
L"
INTER FUND
INTERFUND
INTERFUND
0010 TELEPHONE
0015 TELEPHONE {TOLL CHARGES)
0030 GAL TELEPHONE CALLING CARDS
TOTAL INTERFUND COMMUNICATIONS
PAYMENTS FOR SERVICES
PROFESSIONAL SERVICES
COMMUNI CAT IONS
:~:
,II:!
('\.1
1,500.00
535,00
400.00
2,435.00
95
INTERFUND RENTALS/LEASES
0012 DOE-VAN
0013 DOE-TIP FEES
0020 CAR
TOTAL
TOTAL
TOTAL
__r
=
>-
5,500.00
1,590.00
3,600,00
10,690.00
13,125.00
441,485.05
INTERFUND RENTALS/LEASES
INTERFUND PAYMENTS FOR SERVICES
JUVENILE SERVICES
JUVENILE DETENTION
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0010 OFFENDER DETENTION-NON-CONTRACT
0020 CONTRACT WITH CLALLAM COUNTY
0040 CONTRACT-WASPC
14,700,,00
77,000.00
3,600.00
1/01/2000
001-110-000
527.60 41 0050
0090
0092
527.60 41
527.60 40
527.60 90
91
527.60 90
527.60
527
594.27 60
J E F FER SON
CO UN T Y
PAGE
42
2000
EXPENDITURE
JUVENILE & FAMILY COURT SKRV
001000 000 GHNERAL FUND
ADDITIONAL CONTRACT BEDS
PROCTOR HOME RETAINER
NON-OFFENDER DETENTION
TOTAL PROFESSIONAL SERVICES
TOTAL OTHER SERVICES & CHARGES
77,000.00
18,000.00
8,350.00
198,650.00
198,650.00
INTERPUND PAYMENTS FOR SERVICES
INTERFU~D PROFESSIONAL SERVICES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL JUVENILE DETENTION
TOTAL TOTAL J~IENILE & FAMILY COURT SE
198,650.00
640,135.05
M
::.}
"....'-1
~1
CAPITAL OUTLAY
TOTAL
640,135.05
.. '~.~
.,c
LtJ
C,j
,
Ö
">
1/01/2000
11111-125-111111
574.00 00
574.20 00
574.20 10
574.20 10
574.20 20
574.20 30
31
574.20 31
35
574.20 30
574.20 40
41
42
43
44
45
574.20 45
46
47
48
49
574.20 40
574.20 90
91
93
95
574.20 95
98
574.20 90
574.20
574
J E F FER SON
CO UN T Y
PAGE
43
2000
EXPENDITURE
PARKS AND RECREATION
001 111111 000 GENERAL FUND
0010
0020
0040
0400
0602
0603
0604
RECREATION
RECREATIONAL SERVICES
SALARIES AND NAGES
PARK AND RECREATION MANAGER
RECREATION ASST Mfu~AGER
PARKS/RECREATION MAINTENANCE
RECREATION AID SUPERVISOR
CLERK HIRE-RECREATION AID
CLERK HIRE-SUMMER HIRE
CLERK HIRE-OPEN GYM
TOTAL SALARIES ~~D WAGES
WORKER
4,040.00
3,803.00
19,'434.00
1,159.00
10,738.00
17,476.00
4,792.00
5,919.00
67,361.00
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING SUPPLIES-RECREATION
TOTAL OFFICE AND OPERATING SUPPLIES
22,017.00
.-
""
t:"l
. '~
:""
,
"',-'i
1,000.00
9,500.00
10,500.00
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
1,000.00
11,500.00
L.,
~.
-'1
~'--
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
RENTS AND LEASES
0040 OTHER FACILITY RENTS
TOTAL RENTS fu~D LEASES
1,550.00
600.00
100.00
lD
C.,j
2,000.00
2,000.00
.-'
c:)
';;J.
INSURANCE-GENERAL LIABILITY
UTILITIES
REPAIR AND ~ffiINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
250.00
4,500.00
INTER FUND PAYMENTS FOR SERVICES
INTER FUND PROFESSIONAL SERVICES
INTERFUND SUPPLIES
INTERFUND RENTALS/LEASES
0040 PICKU~ TRUCK (NEW)
TOTAL INTERFUND RENTALS/LEASES
2,400.00
2,400.00
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL RECREATIONAL SERVICES
TOTAL RECREATION
2,400.00
107,778.00
107,778.00
1/01/2000
001-125-000
576.00 00
576.10 00
576.10 10
576.10 10
576.10 20
576.10 30
31
35
576.10 30
576.10 40
41
42
43
44
45
46
47
4B
49
576.10 40
576.10 90
91
93
95
576.10 90
576.10
576.20 00
576.20 10
576.20 20
23
576.20 20
576.20 30
31
35
576.20 30
J E F FER SON
CO U N T Y
PAGE
44
2000
EXPENDITURE
PARKS AND RECREATION
001 000 000 GENERAL FUND
0010
0020
0040
0600
PARKS & PARKS IMPROVEMENT
PARKS MAINTENANCE
SALARIES AND WAGES
FACILITIES/PARKS MGR
PARKS MAINTENANCE WORKER
PARKS/RECREATION MAINTENANCE
CLERK HIRE-PARK MAINTENANCE
TOTAL SALARIES fu~D WAGES
WORKER
4,029.00
3,803.00
22,412.00
3,489,00
8,510.00
42,243.00
PERSONNEL BENEFITS
~;UPPLIES
OFFICE Þ~D OPERATING SUPPLIES
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
17,671.00
tJ,
C'l
IIIj~
""~:
2,800.00
850.00
3,650.00
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
TELEPHONE
TRAVEL
ADVERTISING
OPERATING RENTALS & LEASES
INSURANCE-GENERAL LIABILITY
PUBLIC UTILITY SERVICE
REPAIR & MAINTENfu~CE
MISCELLANEOUS/TRAINING
TOTAL OTHER SERVICES fu~D CHARGES
1,300.00
50.00
'"
',','
., c
17,000.00
5,000.00
it]
C,J
23,350.00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND SUPPLIES
INTERFUND OPERATING RENTALS & LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL PARKS MAINTENANCE
--'
C)
::.>-
500.00
16,200.00
16,700.00
103,614,,00
PARKS MAINTENANCE-HJ CARROLL PARK
SALARIES AND WAGES
PERSONNEL BENEFITS
TOTAL PERSONNEL BENEFITS
SUPPLIES
SUPPLIES
SMALL TOOLS AND MINOR EQUIPMENT
TOTAL SUPPLIES
1/01/2000
001-125-000
576.20 40
41
42
43
44
45
47
48
49
576.20 40
5"76.20 90
91
93
95
98
576.20 90
576.20
576.80 00
576.80 10
576.80 10
576.80 20
576.80 30
31
35
576.80 30
576.80 40
42
44
45
47
48
49
576.80 40
576,80 90
95
576.80 90
576.80
576
J E F FER SON
CO UN T Y
PAGE
45
2000
EXPENDITURE
PARKS AND RECRRATION
001 000 000 GENERAL FUND
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
COM~tUNICATIONS
TRAVEL
ADVERTISING
RENTS AND LEASES
UTILITIES
REPAIR k~D MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
tJJ
rt
"<,./'
INTERFUND FAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND SUPPLIES
INTERFUND RENTS AND LEASES
INTERFUND REPAIRS AND MAINTENANCE
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL PARKS MAINTENANCE-HJ CARROLL PAR
~J
PARKS - FIELD MAINTENANCE
SALARIES AND WAGES
0010 FACILITIES/PARKS MGR
0020 PARKS MAINTENANCE WORKER
0040 PARKS/RECREATION MAINTENANCE
0050 ASST RECREATION DIRECTOR
0600 CLERK HIRE
TOTAL SALARIES AND WAGES
I "
,-C'
LL-
1,850.00
3,803,00
2,815.00
13,930.00
8,325.00
18,870.00
49,593.00
~n
C~
WORKER
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
SMALL TOOLS fu~D EQUIPMENT
TOTAL SUPPLIES
18,660,00
,
0
::;..
14,050.00
600.00
14,650.00
OTHER SERVICES AND CHARGES
COMMUNICATIONS
ADVERTISING
RENTS AND LEASES
UTILITIES
REPAIRS AND MAINTER~CE
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
1,500,00
1,500.00
16,500.00
5,610.00
500.00
25,610.00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND RENTS AND LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL PARKS - FIELD MAINTENANCE
TOTAL PARKS & PARKS IMPROVEMENT
12,300.00
12,300.00
120,813.00
224,427.00
1/01/2000
001-125-000
594.74 60
63
64
594.74 60
J E F FER SON
PARKS AND RECREATION
2000
CO UN T Y
PAGE
46
EXPENDITURE
001 000 000 GENERAL FUND
CAPITAL OUTLAY
IMPROVEMENTS OTHER THAN BUILDINGS
MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
332,205.00
1'"
~),
. ,,¡:.i
'";=-9
".
L';
.,c
. L.
U"J
r.,-"j
_0)
C':>
;;>-
1(01/2000
001-130-000
558.10 00
558.10 10
558.10 10
558.10 20
558.10 30
31
558.10 n
35
558.10 30
558.10 40
41
42
558.10 42
558.10 45
558.10 49
558.10 40
558.10 64
558.10 90
92
558.10 92
J E F FER SON
CO UN T Y
PAGE
47
2000
EXPENDITURE
COMMUNITY DEVELOPMENT
001 000 000 GENERAL FUND
ADMINISTRATION
SALARIES AND ,¡AGES
0010 DIRECTOR OF COMMUNITY DEVELOPMENT
0030 OFFICE MANAGER
0040 ADMININSTRATION SECRETARY
TOTAL SALARIES AND WAGES
56,788.19
32,252.63
24,566.08
113,606.90
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
29,332.78
16,300.00
2,700.00
19,000.00
r:t'J
(\)
OJ}
",..,j
OFFICE EQUIPMENT
TOTAL SUPPLIES
19,000.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
0010 POSTAGE
0020 CELLULAR TELEPHONE
TOTAL COMMUNICATIONS
10,600.00
300.00
10,900.00
I "
,-".
-n.
43
44
45
TRAVEL
ADVERTISING - MISC.
OPERATING RENTS AND LEASES
0010 MAILING MACHINE
TOTAL OPERATING RENTS AND LEASES
1,500.00
1,550.00
~(J
e....J
1,735.00
1,735.00
ë5
::>-
48
49
REPAIRS AND MAINTENANCE
MISCELLANEOUS
0010 DUES SUBSCRIPTIONS MEMBERSHIPS
0040 REGISTRATION AND TRAINING
0050 PRINTING kND BINDING
0090 OTHER MISCELLANEOUS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
2,800.00
200.00
400.00
13,500.00
75.00
14,175.00
32,660.00
MACHINERY AND EQUIPMENT
INTERFUND PAYMENTS FOR SERVICES
INTERFUND COMMUNICATION
0010 INTERFUND TELEPHONE
TOTAL INTERFUND COMMUNICATION
3,980.00
3,980.00
1/01/2000
001-130-000
558.10 95
558.10 95
558.10 90
558.10
J E F FER SON
CO U NT Y
PAGE
48
2000
EXPENDITURE
COMMUNITY DEVELOPMENT
001 000 000 GENERAL FUND
INTERFUND OPERATING RENTS AND LEASES
0040 BUILDING RENT
0050 RENT-PERMIT ANNEX HR~LTH WING
TOTAL INTERFUND OPERATING RENTS AND LE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL ADMINISTRATION
75,239,04
11,774.05
87,013.09
90,993.09
285,592.77
558.60 00 ZONING REGULATIONS & LAND USE ADM,
558.60 10 SALARIES AND WAGES
0010 PLANNING MANAGER (1/2)
0025 ASSOC PLANNER
0030 ASSISTANT PL~~ER
0050 ASSOCIATE PLANNER
0600 CLERK HIRE
0610 CLERK HIRE
558.60 10 TOTAL SALARIES AND WAGES
558.60 20
558,60 30
35
558.60 30
22,683.99
32,719.34
31,630.24
35,238.40
2,000.00
6,800,00
131,071.97
0")
C.!
..)
~rl
PERSONNEL BENEFITS
SUPPLIES
OFFICE EQUIPMENT
TOTAL SUPPLIES
33,932.32
f"
L','
.ct
:to
Cq
558,60 40 OTHER SERVICES/CHARGES
41 PROFESSIONAL SERVICES
0010 MISCELLANEOUS PROFESSIONAL SERVICES
558.60 41 TOTAL PROFESSIONAL SERVICES
558.60 44
558.60 49
558.60 40
558.60 90
91
92
95
33,634.00
33,634.00
--'
c:;.
:>
42
43
44
COMMUNICATIONS
TRAVEL
ADVERTISING
0010 PLANS AND ORDINANCES
TOTAL ADVERTISING
5,000.00
5,000.00
2,000,00
45
48
49 0010
0020
0090
OPERATING RENTALS/LEASES
REPAIR AND MAINTENANCE
DUES SUBSCRIPTIONS MEMBERSHIPS
REGISTRATION AND TRAINING
MISCELLANEOUS
TOTAL DUES SUBSCRIPTIONS MEMBERSHIPS
TOTAL OTHER SERVICES/CHARGES
400.00
2,000.00
150.00
2,550.00
43,184.00
INTER FUND CHARGES FOR SERVICES
INTERFu~D PROFESSIONAL SERVICES
INTERFUND COMMu~ICATIONS
INTERFUND RENTS AND LEASES
I
1/01/2000
0Ol-BO-OOO
J E F FER SON
CO UN T Y
PAGE
49
2000
EXPENDITURE
COMMUNITY DEVELOPMENT
001 000 000 GENERAL FUND
558.60 95 0090 MOTOR POOL VEHICLES
558.60 95 TOTAL INTERFUND RENTS AND LEASES
558.60 90 TOTAL INTERFUND CHARGES FOR SERVICES
558.60 TOTAL ZONING REGULATIONS & LAND USE AD
600.00
600.00
600.00
208,733.29
558.62 00
553.62 10
558.62 10
553.62 20
553.62 30
31
34
35
558.62 30
DEVELOPMENT REVIEW DIVISION
SALARIES AND WAGES
0010 PLANNING MANAGER (1/2)
0015 ASSOCIATE PLANNER
0020 ASSOCIATE PLANNER
0030 ASSOCIATE PLANNER
0050 ASSISTANT PLAtlliER
0055 PLANNING CLERK
TOTAL SALARIES AND WAGES
22,683.99
30,268.80
35,557.60
37,232.00
33,342.40
23,643.84
182,723.63
0
(-1
~}
I
,,~,
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
ITEMS PURCHASED FOR RESALE
SMALL TOOLS AND MINOR EQUIPMENT
TOTAL SUPPLIES
50,642.53
["
,-"
."
d~ì
C".J
558.62 40 OTHER SERVICES & CHARGES
41 PROFESSIONAL SERVICES
0010 MISC PROFESSIONAL SERVICES
55B.6241 TOTAL PROFESSIONAL SERVICES
9,000.00
9,000.00
..-.'
=
:;:>.
42 COMMUNICATION
0020 TELEPHONE
558.62 42 TOTAL COMMu~ICATION
200.00
200.00
1,500.00
43 TRAVEL
44 ADVERTISING
0020 APPLICATIONS AND PERMITS
558.62 44 TOTAL ADVERTISING
558.62 49
558.62 40
558.62 90
9,000.00
9,000.00
45
49
OPERATING RENTS AND LEASES
MISCELLANEOUS
0010 DUES SUBSCRIPTIONS MEMBERSHIPS
0020 REGISTRATION AND TRAINING
0090 OTHER MISCELLANEOUS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
300.00
1,500.00
100.00
1,900.00
21,600.00
INTERFUND PAYMENTS FOR SERVICES
1/01/2000
001-130-000
558.62 91
92
95
558.6295
558.6290
558.62
558.65 00
558.65 10
558.65 10
558,65 20
558.65 30
31
34
35
558.65 30
558.65 40
41
42
43
44
48
49
558.6549
558.65 40
558.65 90
92
95
558.65 95
558.65 90
558.65
558.60
558
559,60 00
559.60 10
J E F FER SON
CO UN T Y
PAGE
50
2000
EXPENDITURE
COMMUNITY DEVELOPMENT
001 000 000 GENERAL FUND
0040
INTERFUND PROFESSIONAL SERVICES
INTER FUND COMMUNICATIONS
INTER FUND RENTALS AND LEASES
AUTOMOBILE 348
TOTAL INTER FUND RENTALS AND LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL DEVELOPMENT REVIEW DIVISION
'T'"i
(-)
"J",
1I\,~<j
3,600.00
3,600.00
3,600,00
258,571,16
0010
0030
0600
PERMIT COORDINATION DIVISION
SALARIES AND WAGES
PERMIT TECHNICIAN I
PERMIT TECHNICIAN
CLERK HIRE
TOTAL SALARIES AND WAGES
24,018.24
23,435.84
2,000.00
49,454.08
PER SON TIEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
ITEMS PURCHASED FOR RESALE
OFFICE EQUIPMENT
TOTAL SUPPLIES
16,139.08
L ~"
'.'~
if)
C:.J
0010
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMt~UN I CATION
TRAVEL
ADVERTISING
REPAIRS AND MAINTENANCE
t.nSCELL!\.1'1EOUS
REGISTRATION AND TRAINING
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
900.00
900.00
1,400.00
.--'
,~: . .
300.00
200.00
::"...
PAYMENTS POR SERVICES
CO~tMUNI CATI ONS
RENTALS/LEASES
0030
INTERFUND
INTERFUND
INTERFUND
MILEAGE
TOTAL INTERFUND RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL PERMIT COORDINATION DIVISION
TOTAL ZONING REGULATIONS & LAND USE AD
TOTAL ADMINISTRATION
400.00
400.00
400.00
67,393.16
534,752.61
820,345.38
BUILDING PERMITS & PLAN REVIEW
SALARIES AND WAGES
001-130-000
1/01/2000
J E F FER SON
COUNTY
PAGE
Sl
2000
EXPENDITURE
COMMUNITY DEVELOPMENT
001 000 000 GENERAL FUND
559.60 10 0010 BUILDING OFFICIAL
0030 SR BUILDING INSPECTOR
0040 BUILDING INSPECTOR
559.60 10 TOTAL SALARIES h~D WAGES
559.60 20
559.60 30
31
34
35
559.60 30
559.60 40
41
42
559.60 42
559.60 49
559.60 40
559.60 90
92
95
559.60 95
559.60 90
559.60
594.58 60
64
594.58 60
594.60 60
594
43
44
49
43,473.98
31,876.48
29,288.80
104,639.26
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
ITEMS PURCHASED FOR RESALE
OFFI CE EQUln-IENT
TOTAL SUPPLIES
28,189.41
800.00
800.00
C'.l
Cj
.. ¡.¡
'"
J
"'¡=j
0020
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMJ~UNI CATION
TELEPHONE
TOTAL COMMUNICATION
600.00
600.00
0010
0020
0090
TRAVEL
ADVERTISING
MISCELLANEOUS
DUES, SUBSCRIPTIONS, MEMBERSHIPS
REGISTRATION AND TRAINING
MISCELLANEOUS - OTHER
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
LD
(; '\.}
1,000.00
t.,
'0';
-<'C
d--
560.00
800.00
100.00
1,460.00
3,060.00
0030
INTER FUND PAYMENTS FOR SERVICES
INTER FUND COMMUNICATION
INTERFu~D RENTALS AND LEASES
AUTOJ~OBILE 358
TOTAL INTERFUND RENTALS AND LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL BUILDING PERMITS & PLAN REVIEW
22,800.00
22,800.00
22,800.00
159,488.67
--J
=
:>
CAPITAL OUTLAY
COMPUTER
TOTAL CAPITAL OUTLAY
CAPITAL OUTLAY
TOTAL CAPITAL OUTLAY
TOTAL
979,B34.05
001-150-000
515.20 00
515.20 10
515.20 20
515.20 30
31
35
515.20 30
515.20 40
41
42
43
45
47
48
49
515.20 40
515.20 60
515.20 90
91
92
95
515.20 90
515.20
515.21 00
515.21 10
515.21 10
1/01/2000
J E F FER SON
COUNTY
PAGE
52
2000
EXPENDITURE
PROSECillING ATTORNEY
001 000 000 GENERAL FUND
PROSECUTING ATTORNEY
SALA.'i.IES AND NAGES
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING
OFFICE EQUIPMENT
TOTAL SUPPLIES
SUPPLIES
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
OPERATING RENTAL/LEASES
PUBLIC UTILITY SERVICE
REPAIR AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
tj
(v"'¡
~ .01
... ~
.....'
~i
CAPITAL OUTLAY
INTER FUND PAYMENTS FOR SERVICES
INTERFUND PROF SERVICES-CRIME VICTIMS
INTERFUND COMMUNICATIONS
INTERFUND RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL PROSECUTING ATTORNEY
L."
'.';
., C
,L
lD
C'<ì
CRIMINAL
0010 PROSECUTING ATTORNEY
0020 DEPUTY PROSECUTING ATTORNEY I
0025 DEPUTY PROSECUTING ATTORNEY III
0050 OFFICE SUPERVISOR
0070 LEGAL ASSISTANT
0075 LEGAL ASSISTANT
0089 LEGAL ASSIS~~T
0090 DEPUTY PROSECUTING ATTORNEY II
TOTAL PROSECUTING ATTORNEY
63,073.75
38,732.59
46,902.86
33,097.13
22,860.25
25,787.28
21,353.80
43,635.31
295,442.97
--'
ç:>
>-
515.21 20 PERSONNEL BENEFITS
515.21 31 OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
515.21 31 TOTAL OFFICE AND OPERATING SUPPLIES
75,705.12
5,000.00
5,000.00
35 OFFICE EQUIPMENT
0010 GENERAL OFFICE FURNITURE
515.21 35 TOTAL OFFICE EQUIPMENT
515.21 30 TOTAL OFFICE AND OPERATING SUPPLIES
500.00
500.00
5,500.00
1/ü1/2000
11111-1511-111111
515,21 40
41
42
515.21 42
J E F FER SON
COUNTY
PAGE
53
2000
EXPENDITURE
PROSKClITING A'I"l'ORNEY
001 000 000 GENERAL FOND
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
COJ~MUNI CAT IONS
001ü POSTAGE
0020 US WEST MEDIA LINE/PAGER
TOTAL COMMUNICATIONS
1,900.00
1,250.00
3,150.00
5,000.00
43 TRAVEL
45 OPERATING RENTALS/LEASES
0010 COPIER
515.21 45 TOTAL OPERATING RENTALS/LEASES
515.21 49
515.21 40
515.21 90
92
515.21 92
515.21 90
515.21
4,690.00
4,690.00
~.,.
C)
-i-i
'C>"
4.8
49
REPAIR AND MAINTENANCE
MISCELLANEOUS
0010 DUES,SUBSCRIPTIONS AND MEMBERSHIPS
0020 TRIAL RELATED EXPENSES
0030 SCHOOLS AND SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
500,00
3,000,00
12,250.00
2,000,00
17,250.0ü
30,590.00
oo;:=j
L,
\.'.
INTERFUND PAYMENTS FOR SERVICE
INTERFUND COMMUNICATIONS
0010 TELEPHONE
TOTAL INTERFUND COMMUNICATIONS
TOTAL INTER FUND PAYMENTS FOR SERVICE
TOTAL CRIMINAL
"',
3,500,00
3,500,00
3,500,00
410,73B,09
klJ
C'<ì
515.22 00 CIVIL
515.22 10 0030 DEPUTY PROSECUTING ATTORNEY III
0060 LEAD LEGAL ASSISTANT (CIVIL)
515.22 10 TOTAL DEPUTY PROSECUTING ATTORNEY III
515.22 20
515.22
515.20
52,553.28
24,581.34
77,134.62
-~,
'-,,'
>-
PERSONNEL BENEFITS (CIVIL)
TOTAL CIVIL
TOTAL PROSECUTING ATTORNEY
19,160.20
96,294.82
507,032,91
515.80 00 CHILD SUPPORT ENFORCEMENT
515.80 10 SALARIES & WAGES
0040 SUPPORT ENFORCEMENT OFFICER
515,80 10 TOTAL SALARIES & WAGES
515.80 20
515.BO 30
35
515.80 35
515.80 30
26,615.10
26,615.10
PERSONNEL BENEFITS
SUPPLIES
OFFICE EQUIPMENT
0020 SUPPORT ENFORCEMENT OFFICE
TOTAL OFFICE EQUIPMENT
TOTAL SUPPLIES
8,060.55
FURNITURE
500.00
500.00
500.00
00~-~50-000
J E F FER SON
CO UN T Y
PAGE
54
1/01/2000
2000
EXPENDITURE
PROSEcurING ATTORNEY
001 000 000 GENERAL FUND
3,200.00
515.80 40 OTHER SERVICES & CHARGES
41 PROFESSIONAL SERVICES
0010 SPECIAL LEGAL SVCS SUPPORT ENFORCEMENT
515.80 41 TOTAL PROFESSIONAL SERVICES
515.80 43
515.80 40
515.80
515
594.15 60
64
594.15 64
594.15 60
1,500.00
1,500.00
43
TRAVEL
0010 TRAVEL SUPPORT ENFORCEMENT
TOTAL TRAVEL
TOTAL OTHER SERVICES & C~ARGES
TOTAL CHILD SUPPORT ENFORCEMENT
TOTAL PROSECUTING ATTORNEY
500.00
500.00
5,200.00
40,375.65
547,408.56
CAPITJ>.L OUTLAY
MACHINERY & EQUIPMENT
0010 LIBRARY BOOKS AND MATERIALS
TOTAL MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
7,320.00
7,320.00
7,320.00
t¡,
('1
.j
~=-1
TOTAL
554,728.56
L,..
,-'.
."
l{')
I:"'",J
-'
c~
:;:;
1/01/2000
001-151-000
563.00 00
563.20 00
563.20 30
31
563.20 31
563.20 30
563.20 40
41
563.20 41
J E F FER SON
CO UN T Y
PAGE
55
2000
EXPENDITURE
CORONER
001 000 000 GENERAL FUND
CORONER
CORONER SERVICES
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0020 OPERATING SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
500,00
500,00
500.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0010 AUTOPSIES
0030 KOSEC FUNERAL HOME
TOTAL PROFESSIONAL SERVICES
16,000.00
5,500.00
21,500.00
~
C'J
~l
,"'F,j
49 MISCELLANEOUS
0020 DUES,SUBSCRIPTIONS, MEMBERSHIPS
563.20 49 TOTAL MISCELLANEOUS
563.20 40 TOTAL OTHER SERVICES & CHARGES
563.20 93
563.20 93
563 ,20
563
50,00
50,00
21,550,00
INTERFUND SUPPLIES
0010 HEALTH DEPT-VACCINES
TOTAL INTERFu~D SUPPLIES
TOTAL CORONER SERVICES
TOTAL CORONER
-- ~",:
."
500.00
500.00
22,550.00
22,550.00
"D
(."J
TOTAL
22,550.00
,
ë5
::.>-
J E F FER SON
CO UN T Y
PAGE
56
1/01/2000
2000
EXPENDITURE
DOl-lBO-ODD
SHERIFF
001 000 000 GENERAL FUND
0010
0020
0030
0040
0049
0060
0070
0500
0700
ADJ~INI STRAT I ON
SALARIES AND WAGES
SHERIFF
CHIEF CIVIL DEPUTY
CONFIDENTIAL SECRETARY
RECEPTIONIST
DATA ENTRY
SECURITY OFFICER
UNDERSHERIFF
OVERTH!E
LONGEVITY
TOTAL SALARIES AND WAGES
59,059.97
38,336.04
33,710.57
18,888.40
20,638.80
22,880.00
49,794.97
100.00
350.00
243,758,75
1'",
"""
C')
,")1'
'"r,j
521.10 00
521.10 10
521.10 10
521,10 20 PERSONNEL BENEFITS
0060 UNIFORMS AND CLOTHING
521.10 20 TOTAL PERSONNEL BENEFITS
68,815.74
950.00
69,765.74
L .,
"'.
521.10 30
31
SUPPLIES
OFFICE & OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING (LAW ENFORCEMENT)
0030 CPL PERmTS
TOTAL OFFICE & OPERATING SUPPLIES
TOTAL SUPPLIES
3,500.00
1,050.00
10,000.00
14,550,,00
14,550,00
l()
ed
521.10 31
521.10 30
--'
r..
::;:
521.10 40 OTHER SERVICES/CHARGES
41 PROFESSIONAL SERVICES
0010 PRE-EMPLOYMENT SCREENING
521.10 41 TOTAL PROFESSIONAL SERVICES
1,500.00
1,500.00
42 COMMUNICATIONS
0010 POSTAGE
0020 SHIPPING
521.10 42 TOTAL COMMUNICATIONS
2,000.00
500.00
2,500.00
43 TRAVEL
45 OPERATING RENTALS AND LEASES
0010 OFFICE EQUIPMENT
521.10 45 TOTAL OPERATING RENTALS AND LEASES
1,525.00
1,500,00
1,200.00
2,700.00
48 REPAIR AND MAINTENANCE
0010 OFFICE EQUIPMENT REPAIR
0020 OTHER EQUIPMENT REPAIR
521.10 48 TOTAL REPAIR AND MAINTENANCE
350.00
250.00
2,250.00
2,850.00
001-180-000
521.10 49
521.10 49
521.10 40
521.10 50
521.10 90
95
521.10 95
521.10 90
521.10
521. 20 00
521.21 00
521.21 10
521.21 10
J E F FER SON
PAGE
57
CO UN T Y
1/01/2000
2000
EXPENDITURE
SHERIFF
001 000 000 GENERAL PUND
MISCELLANEOUS
0010 DUES, SUBSCRIPTIONS AND PUBLICATIONS
0020 PRINTING AND BINDING
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES/CHARGES
700.00
500.00
1,200.00
12,275.00
0010
INTERGOVERNMENTAL SERVICE
INTERFUND PAYMENTS FOR SERVICES
INTERFUND RENTALS/LEASES
VEHICLES (2)
TOTAL INTER FUND RENTALS/LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL ADMINISTRATION
Çf'J
("')
'" :;0
'...
~
)
16,275.00
16,275.00
16,275.00
356,624.49
POLICE OPERATIONS
INVESTIGATION - 521.21
SALARIES AND WAGES
0010 DETECTIVE
0020 SPECIAL INVESTIGATIONS
0029 INVESTIGATOR
0500 OVERTIME
0700 LONGEVITY
TOTAL SALARIES AND WAGES
40,060.80
40,060.80
40,214.88
2,122.00
1,199.88
123,658.36
::.;
"1
..~.
521.21 20 PERSONNEL BENEFITS
0060 UNIFORMS
521.21 20 TOTAL PERSmmEL BENEFITS
31,674.68
850.00
32,524.68
LD
C,j
521.21 30
31
521.21 31
521.21 30
SUPPLIES
OFFICE & OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE & OPERATING SUPPLIES
TOTAL SUPPLIES
750.00
750.00
750.00
-_J
C)
::::~
521.21 40 OTHER SERVICES/CHARGES
41 PROFESSIONAL SERVICES
0010 PROF SERVICES-MISC
521.21 41 TOTAL PROFESSIONAL SERVICES
400.00
400.00
200.00
43 TRAVEL
48 REPAIR AND ~ffiINTENANCE
0020 OTHER EQUIPMENT REPAIR
521.21 48 TOTAL REPAIR AND MAINTENANCE
49
521. 21 40
150.00
150.00
~USCELLANEOUS
TOTAL OTHER SERVICES/CHARGES
100.00
850.00
J E.F FER SON
CO U N T Y
PAGE
58
1/01/2000
2000
EXPENDITURE
OOI-HO-OOO
SHKRIFF
001 000 000 GENERAL FUND
521.21 95
521.21 90
521.21
INTER FUND PAYMENTS FOR SERVICES
INTERFUND RENTALS/LEASES
0010 VEHICLE
TOTAL INTERFUND RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL INVESTIGATION - 521.21
16,200.00
16,200.00
16,200.00
173,983.04
521.21 90
95
0020
0070
0100
0120
0129
0140
0150
0160
0170
0500
0700
PATROL
SALARIES AND WAGES
PATROL DEPUTY
PATROL DEPUTY
PATROL DEPUTY
PATROL DEPUTY
PATROL DEPUTY
PATROL DEP1JTY
PATROL DEPUTY
PATROL DEPUTY
PATROL DEPUTY
OVERTIME
LONGEVITY
TOTAL SALARIES AND WAGES
43,BBB.OO
32,394.24
40,060.80
40,060.80
43,888.00
36,7io.40
31,948.BO
40,060.BO
35,619.84
18,830.00
3,499.B9
366,961.57
a-J
c-j
"'Jf
521.22 00
521.22 10
~'ê~~j
.,',
521,,22 10
521.22 20 PERSONNEL BENEFITS
0060 UNIFORMS AND CLOTHING
521.22 20 TOTAL PERSONNEL BENEFITS
97,210.31
5,700.00
102,910.31
~rJ
(:--1
521.22 30
31
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING (LAW ENFORCEMENT)
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
1,400.00
10,600.00
12,000.00
12,000.00
:",;
::'f-
521.22 31
521.22 30
521.22 40 OTHER SERVICES AND CHARGES
41 PROFESSIONAL SERVICES
0010 TOWING & IMPOUNDING
521.22 41 TOTAL PROFESSIONAL SERVICES
400.00
400.00
48 REPAIR AND MAINTENANCE
0020 OTHER EQUIPMENT REPAIR
521.22 48 TOTAL REPAIR AND MAINTENANCE
521.22 40 TOTAL OTHER SERVICES AND CHARGES
500.00
500.00
900.00
521.22 90
95
INTER FUND PAYMENTS FOR SERVICES
INTER FUND RENTALS/LEASES
J E F FER SON
CO UN T Y
PAGE
59
1/01/2000
2000
EXPENDITURE
001-180-000
SHERIFF
001 000 000 GRNKRAL FUND
521.22 95 0010 OPERATING RENTALS & LEASES (VEHICLES)
521.22 95 TOTAL INTERFUND RENTALS/LEASES
521.22 90 TOTAL INTERFUND PAYMENTS FOR SERVICES
521.22 TOTAL PATROL
89,250.00
89,250.00
89,250.00
572,021.88
521.23 00
521.23 10
SPECIAL UNITS (WEST
SALARIES AND WAGES
0010 PATROL DEPUTY
0500 OVERTIME
0700 LONGEVITY
TOTAL SALARIES AND
END) - 521.23
521.23 10
WAGES
40,060.80
2,000.00
800.04
42,860.84
0
r-/~1
. ""I
""
521,23 20 PERSONNEL BENEFITS
0060 UNIFORMS AND CLOTHING
521.23 20 TOTAL PERSONNEL BENEFITS
10,788.00
400.00
11,188.00
"\,=.1
521.23 30
31
0010
0020
SUPPLIES
OFFICE AND OPERATING SUPPLIES
OFFICE SUPPLIES
OPERATING (LAW ENFORCEMENT)
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
300.00
250.00
550.00
550.00
L,
,-"
521.23 31
521.23 30
"
l(J
521.23 40 OTHER SERVICES/CHARGES
41 PROFESSIONAL SERVICES
0010 MISC PROFESSIONAL SERVICES
521,23 41 TOTAL PROFESSIONAL SERVICES
,.", ,
'4 "',J
100.00
100.00
42 COMMUNICATIONS
0010 POSTAGE
0020 TELEPHONE
521.23 42 TOTAL COMMUNICATIONS
150.00
1,200.00
1,350.00
-0'
C~
::>.
43 TRAVEL
48 REPAIR AND MAINTENANCE
0010 OFFICE EQUIPMENT REPAIR
521.23 48 TOTAL REPAIR AND MAINTENANCE
100,00
150,00
150.00
49
521.23 40
MISCELLANEOUS
TOTAL OTHER SERVICES/CHARGES
50.00
1,750.00
521.23 90
95
INTER FUND PAYMENTS FOR SERVICES
INTERFUND RENTALS/LEASES
0010 VEHICLES
TOTAL INTERFUND RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL SPECIAL UNITS (WEST END) - 521.2
10,800.00
10,800.00
10,800.00
67,148.84
521,23 95
521.23 90
521.23
OO~-~BO-OOO
521.26 DO
521.26 10
521. 26 20
521.26 3D
521.26 90
95
90
521,26
521.26
521.20
J E F FER SON
CO UN T Y
PAGE
60
1/01/2000
2000
EXPENDITURE
SIlKRIFF
OO~ 000 000 GENERAL FUND
QUILCENE ANNEX
SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
INTERFUND PAYMENTS FOR SERVICES
INTERFUND RENTALS/ LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL QUILCENE ANNEX
TOTAL POLICE OPERATIONS
813,153.76
521.40 00 TRAINING
521.40 ~O SALARIES AND WAGES
0500 OVERTIME
521,40 10 TOTAL SALARIES AND WAGES
521. 40 20
521.4030
31
521. 40 31
521.40 30
521,,40 40
41
43
49
521.40 49
521. 40 40
521.40
521. 70 00
521.70 10
521.70 10
700,00
700,,00
,..1
""'-ó./
. ..
."J'
"!:-=!
PERSONNEL BENEFITS
SUPPLIES
OFFICE h~D OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
99.28
525.00
525.00
525,00
",
,-',
.".
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
TRAVEL
MISCELLANEOUS
0010 TUITION
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
TOTAL TRAINING
3,400.00
5,400.00
I F-'
1'..1 .)
C'.,j
2,000,00
2,000,00
10,800,00
12,124.28
-'
C"J
~..>
TRAFFIC
SALARIES AND WAGES
0040 TRAFFIC DEPUTY
0080 TRAFFIC DEPUTY
0090 TRAFFIC DEPUTY
0110 TRAFFIC DEPUTY
0120 TRAFFIC SERGEANT
0130 TRAFFIC DUI COORDINATOR
0500 OVERTIME
0700 LONGEVITY
TOTAL SALARIES AND WAGES
40,060.80
40,060.80
40,060,80
40,060.80
43,888.00
11,440.00
8,470.00
2,399.88
226,441.08
521.70 20 PERSONNEL BENEFITS
0060 UNIFORMS AND CLOTHING
521,70 20 TOTAL PERSONNEL BENEFITS
55,492.86
1,750.00
57,242.86
DOl-lBO-ODD
521. 7D 3 D
31
521. 70 31
521.70 30
521.70 90
95
521.7D 95
521.70 90
521.70
521
523.1D 00
523.10 10
523.10 10
J E F FER SON
CO U N T Y
PAGE
61
1/01/2DOO
20DD
EXPENDITURE
SHER I FP
001 000 000 GENERAL FUND
SUPPLIES
SUPPLIES
0020 OPERATING SUPPLIES
TOTAL SUPPLIES
TOTAL SUPPLIES
1,000.00
1,000.00
1,000.00
INTERFUND PAYMENTS FOR SERVICES
INTER FUND OPERATING RENTS AND LEASES
0010 VEHICLES
TOTAL INTERFU~D OPERATING RENTS AND LE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL TRAFFIC
TOTAL ADMINISTRATION
65,100.00
65,100.00
65,100.00
349,783.94
1,531,686.47
JAIL ADMINISTRATION
SALARIES AND WAGES
0010 CORRECTIONS/COMM. SUPERINTENDENT
0020 CORRECTIONS/CUSTODY OFFICER
0030 CORRECTIONS/CUSTODY OFFICER
0040 CORRECTIONS/CUSTODY OFFICER
0050 CORRECTIONS/CUSTODY OFFICER
0060 CORRECTIONS/CUSTODY OFFICER
0070 CORRECTIONS/CUSTODY OFFICER
0080 CORRECTIONS/CUSTODY OFFICER
0090 CORRECTIONS/CUSTODY OFFICER
0500 OVERTIME
0600 CLERK HIRE - TRANSPORTS
0700 LONGEVITY
TOTAL SALARIES k~D WAGES
N
~
1Ii..¡~
"ï~
33,426.35
32,115.20
37,169.60
30,430.40
33,800.00
27,597.6D
33,8DD.00
37,169.60
37,169.60
17,700.00
3,500.00
2,133.12
326,011.47
L'::
..,
..c-.
I .-)
L.l ~
C"ò,l
523.10 20 PERSONNEL BENEFITS
0060 UNIFORMS AND CLOTHING
523.10 20 TOTAL PERSONNEL BENEFITS
523.10 30
31
523.10 31
523 . 10 30
92,307.11
2,400.00
94,707.11
_,
=
::>-
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING LAW ENFORCEM&~T
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
3,350.00
1,500.00
4,850.00
4,850.00
523.10 40 OTHER SERVICES/CHARGES
43 TRAVEL
0010 EXTRADITION
523.10 43 TOTAL TRAVEL
1,580.00
1,000.00
2,580.00
001-180-000
J E F FER SON
CO U N T Y
PAGE
62
1/01/2000
2000
EXPENDITURE
SHERIFF
001 000 000 GENERAL FUND
523.10 48 REPAIR AND MAINTENANCE
0020 EQUIPMENT REPAIR
523.10 48 TOTAL REPAIR AND ~~INTENN¡CE
523.10 40 TOTAL OTHER SERVICES/CHARGES
523.10 90
95
523.10 95
523.10 90
523.10
523.60 00
523.60 10
523.60 10
523.6020
523.60 30
31
523.60 31
35
523.60 30
523.60 40
41
523.60 41
523.60 48
523.60 40
523.60
523
1,000.00
1,000.00
3,580.00
INTERFUND PAYMENTS FOR SERVICES
INTER FUND RENTALS/LEASES
0010 VEHICLE
TOTAL INTERFUND RENTALS/LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL JAIL ADMINISTRATION
16,200.00
16,200.00
16,200.00
445,348.58
"
~
/OJ
.,--1
CARE & CUSTODY PRISONERS
SALARIES AND WAGES
0010 JAIL COOK
0500 OVERTIME
TOTAL SALARIES AND WAGES
- 523.60
20,930.00
200.00
21,130.00
r"
,-"
.,'l
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0021 CLOTHING
0023 INSTITUTIONAL SUPPLIES
0024 FOOD
0027 JAIL HOUSEKEEPING SUPPLIES
0028 DRUGS AND MEDICINE
TOTAL OFFICE AND OPE&~TING SUPPLIES
7,566.15
L{)
C\j
3,000.00
2,390.00
51,600.00
1,500.00
5,000.00
63,490.00
-'
=
>-
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
200.00
63,690.00
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
0010 JAIL DOCTOR
0020 JAIL DENTIST
0030 OUTSIDE CARE AND CUSTODY
TOTAL PROFESSIONAL SERVICES
12,000.00
500.00
3,000.00
15,500.00
48
REPAIR AND MAINTENANCE
0010 EQUIPMENT REPAIR
0020 STRUCTURE REPAIR
TOTAL REPAIR AND MAINTENANCE
TOTAL OTHER SERVICES AND CHARGES
TOTAL CARE & CUSTODY PRISONERS -
TOTAL JAIL ADMINISTRATION
523.6
1,000.00
500.00
1,500.00
17,000.00
109,386.15
554,734.73
00~-~80-000
525.~0 00
525.10 10
525.10 10
525,10 20
525.10 30
31
525.10 31
525.10 30
J E F FER SON
CO UN T Y
PAGE
63
1/01/2000
2000
EXPENDITURE
SHERIFF
001 000 000 GENRRAL FUND
ADMIN,-EMERGENCY SERVICES
SALARIES AND WAGES
0010 EM SERVICE COORDINATOR/RISK
0600 CLERK HIRE
TOTAL SALARIES AND WAGES
MGMT
14,760.80
3,000.00
17,760.80
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE AND OPERATING SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
2,346,70
518,00
518.00
518.00
525.10 40 OTHER SERVICES AND CHARGES
41 PROFESSIONAL SERVICES
0010 PROFESSIONAL SERVICES
525.10 41 TOTAL PROFESSIONAL SERVICES
525.10 49
525.10 40
525.10 90
95
525,10 95
525.10 90
525.~0
525,20 00
525.20 30
31
525 .20 31
35
525 .20 30
525,20 40
500.00
500.00
~
"i\
~ ~
-..'
. "t-J
42
43
48
49
COMMUNICATIONS
TRAVEL
REPAIR AND MAINTENANCE
tn SCELLANEOUS
0010 DUES, SUBSCRIPTIONS ~~D PUBLICATIONS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
1,500.00
600.00
200.00
",
L~
., l
,.L
100,00
100.00
2,900.00
iI')
C.,-.1
INTER FUND PAYMENTS FOR SERVICES
INTERFUND RENTALS & LEASES
0010 VEHICLES
TOTAL INTERFUND RENTALS & LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL ADMIN.-EMERGENCY SERVICES
5,400.00
5,400.00
5,400,00
28,925.50
--'
C)
::>.
SEARCH AND RESCUE - 525.20
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0020 OPERATING (LAW ENFORCEMENT)
0030 VEHICLE OIL, TIRES, LIGHTS, ETC
0040 PUEL
TOTAL OFFICE AND OPERATING SUPPLIES
100.00
100.00
1,600,00
1,800.00
SMALL TOOLS
TOTAL SUPPLIES
100.00
1,900,00
OTHER SERVICES AND CHARGES
OOI-IBO-OOO
525.20 48
525.20 48
49
525.20 40
525.20 90
95
525.20 90
525,20
525
528.10 00
528,10 10
528.10 10
J E F FER SON
CO UN T Y
PAGE
64
1/01/2000
2000
EXPENDITURE
SllKRIFP
001 000 000 GENERAL FUND
REPAIR fu~D MAINTENANCE
0010 VEHICLE REPAIR
0020 OTHER EQUIPMENT REPAIR
0090 LABOR
TOTAL REPAIR AND MAINTENANCE
1,700.00
900,00
200.00
2,800.00
MISCELLlI..NEOUS
TOTAL OTHER SERVICES AND CHARGES
200.00
3,000,00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND RENTALS/LEASES-VEHICLE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL SEARCH AND RESCUE - 525.20
TOTAL ADMIN.-EMERGENCY SERVICES
4,900.00
33,825.50
t"",,
r"ti
~
- ..(
w.:::.¡
0010
0020
0030
0040
0050
0060
0070
0500
0700
COMMUNICATIONS-ADMINISTRATION
SALARIES AND WAGES
DISPATCH SUPERVISOR
DISPATCHER
COMMUN/CORRECTION OFFICER
DISPATCHER/CORRECTIONS
DISPATCHER
COMMUN/CORRECTIONS
DISPATCHER
OVERT,IME
LONGEVITY
TOTAL SALARIES AND WAGES
~"')
C....I
33,800.00
28,470.08
28,745.60
33,800,00
27,302.40
33,800.00
33,800.00
7,200,00
933.24
227,851.32
" ,
. ....';
.".
528,10 20 PERSONNEL BENEFITS
0060 UNIFORMS AND CLOTHING
528.10 20 TOTAL PERSONNEL BENEFITS
528.10 30
31
528.10 31
35
528,10 30
69,853.56
1,000.00
70,853.56
..-J
c:'
:>
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING (LAW ENFORCEMENT)
TOTAL OFFICE AND OPERATING SUPPLIES
700.00
3,300.00
4,000.00
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
200.00
4,200.00
528.10 40 OTHER SERVICES/CHARGES
42 COMMUNICATIONS
0010 TELEPHONE EQUIPMENT Aim 385-3831
0020 SCAN
9,500.00
9,050.00
001-180-000
528.10 42
528.10 42
J E F FER SON
COUNTY
PAGE
65
1/01/2000
2000
EXPENDITURE
SHERIFF
001 000 000 GENERAL FUND
0040
0060
0070
0080
0090
0100
0110
0120
WATTS-800 LINE - INCOMING
INTOXILYZER LINE
LICENSES -~D FEES FCC CHGS/TOWER
FAX MAINTENANCE
CELLULAR TELEPHONES
VIDEO COURT EQUIPMENT
TRILLIill4 ~ffiINTENANCE CONTRACT
TRILLIUM JAIL MG~WT MAINTENANCE
TOTAL COMMUNICATIONS
5,600.00
700.00
200.00
735.00
5,100.00
300.00
2,040.00
7,000.00
40,225.00
45 OPERATING RENTALS/LEASES
0010 TELETYPE
528.10 45 TOTAL OPERATING RENTALS/LEASES
528.10 48
528.10 40
528.10
528.50 00
528.50 30
31
528.50 31
35
528.50 30
528.50 40
47
48
528.50 40
528.50
528
594.00 00
594.10 60
64
594.10 60
594.21 60
64
594 .21 64
594.21 60
9,650.00
9,650.00
~
~'
,,/
48
REPAIR fu~D MAINTENANCE
0010 RADIO MAINTENANCE
0020 EQUIPMENT REPAIR
TOTAL REPAIR AND ~ffiINTENANCE
TOTAL OTHER SERVICES/CHARGES
TOTAL COMMUNICATIONS-ADMINISTRATION
L.
LC
.,1.
oor-
11,750.00
1,000.00
12,750.00
62,625.00
365,529.88
_.
COURTHOUSE-W E ANNEX - 528.50
SUPPLIES
OFFICE & OPERATING SUPPLIES
0020 OPERATING SUPPLIES
TOTAL OFFICE & OPERATING SUPPLIES
400.00
400.00
ì.fJ
C,,-.r
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
200.00
600.00
'--..'
::,.
OTHER SERVICES/CHARGES
PUBLIC UTILITY SERVICE
REPAIR AND MAINTENANCE
TOTAL OTHER SERVICES/CHARGES
TOTAL COURTHOUSE-W E ANNEX - 528.50
TOTAL COMMUNICATIONS-ADMINISTRATION
2,500.00
2,500.00
3,100.00
368,629.88
CAPITAL OUTLAY EQUIPMENT
CAPITAL OUTLAY
VIDEO COURT
TOTAL CAPITAL OUTLAY
CAPITAL OUTLAY
MACHINERY AND EQUIPMENT
0010 MACHINERY & EQUIP-ADMINISTRATION
TOTAL MACHINERY fu~D EQUIPMENT
TOTAL CAPITAL OUTLAY
800.00
800.00
800.00
OO~-~80-000
594.22 60
64
594.22 64
594.22 60
594.23 60
64
594.23 60
594,25 60
64
594.25 60
594.26 64
594,20
594
597.00 00
597,00 90
597.00
1/01/2000
J E F FER SON
COUNTY
2000
EXPENDITURE
SHKRIPP
001 000 000 GENERAL FUND
CAPITAL OUTLAY
MACHINERY & EQUIPMENT
0010 MACHINERY AND EQUIPMENT-PATROL
TOTAL MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
CAPITAL OUTLAYS
MACHINERY AND EQUIPMENT-JAIL ADM
TOTAL CAPITAL OUTLAYS
CAPITAL OUTLAY
MACHINERY AND EQUIP-SEARCH & RESCUE
TOTAL CAPITAL OUTLAY
MACHINERY & EQUIP-QUILCENE fu~EX
TOTAL CAPITAL OUTLAY
TOTAL CAPITAL OUTLAY EQUIPMENT
OPERATING TRANSFERS OUT
INTER FUND PAYMENTS FOR SERVICES
TOTAL OPERATING TRANSFERS OUT
TOTAL
PAGE
66
3,092.00
3,082,00
3,082.00
900.00
900,00
r...
~
.,-:,'
"':'"""i
4,792.00
4,792.00
,-"
L~,
. '"
2,493,658.58
liJ
r~¡
---'
=
:;~,
1/01/2000
001-24(}-(}(}(}
512.20 00
512,20 10
512,20 20
512 .20 30
31
35
512,20 30
512 .20 40
41
42
43
48
49
512.20 40
512 .20 90
92
512.20 90
512.20
512.21 00
512.21 10
512.21 10
512.21 20
512,21 30
31
512.21 31
J E F FER SON
CO U N T Y
PAGE
57
2000
EXPENDITURE
SUPERIOR COURT
001 OO(} (}OO GENERAL FUND
SUPERIOR COURT SYSTEM (SUMMARY ACCT)
SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
OFFICE & OPERATING SUPPLIES
SMALL TOOLS AND MINOR EQUIPMENT
TOTAL SUPPLIES
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
REPAIR AND MAINTENANCE
~lISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
ÇF)
~
-jol
INTERFUND PAYMENTS FOR SERVICES
INTER FUND COMMUNICATIONS
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL SUPERIOR COURT SYSTEM {SUMMARY A
"":""'".~J
.,
~:.:
"',
0010
0 02 0
SUPERIOR COURT
SALARIES AND WAGES
JUDGE
BALIFF
TOTAL SALARIES AND
,/AGES
54,691.50
3,000.00
57,691.50
lD
(""-.J
PERso~mEL BENEFITS
SUPPLIES
OFFICE & OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE & OPERATING SUPPLIES
5,690.07
c,
:::-~
3,500,00
3,500,,00
35 SMALL TOOLS AND MINOR EQUIPMENT
0010 SMALL EQUIPMENT (MICROPHONES/HEADSETS)
512.21 35 TOTAL SMALL TOOLS AND MINOR EQUIPMENT
512.21 30 TOTAL SUPPLIES
512 .21 40
41
90.00
, 90 ,00
3,590.00
0010
0020
0030
0040
0050
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
GUARDIAN AD LITEM FEES
DEFENSE ATTORNEY
INTERPRETER
PUBLIC DEFENDER
VISITING JUDGE
800,00
46,984.26
1,700.00
144,169,35
2,000,00
001-240-000
512.21 41
512.21 41
J E F FER SON
COUNTY
PAGE
68
1/01/2000
2000
EXPENDITURE
SUPERIOR COURT
001 000 000 GENERAL FUND
0070 PSYCH EVALUATION
0090 JUDGE PRO TEM
0100 COURT COMMISSIONER A
0120 COURT COMMISSIONER B
TOTAL PROFESSIONAL SERVICES
5,000.00
3,544.00
50,700.00
6,000.00
260,897.61
42 COMMUNICATIONS
0010 POSTAGE
512.21 42 TOTAL COMMUNICATIONS
512.21 49
512.21 40
512.21 92
512.21 92
512 .21
512.20
100.00
100.00
43
48
49
~
"'""i
.. :.í
."" .
TRAVEL
REPAIR & MAINTENANCE
MISCELLANEOUS
0010 DUES,SUBSCRIPTIONS,MEMBERSHIPS
0020 WITNESS FEES
0030 JURY FEES
0040 JURY BOARD
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
700.00
1,900.00
2,500.00
3,500.00
18,000.00
800.00
24,800.00
288,397.61
-.:-"'"J
J
'",
:;:¿'
INTER FUND COMMUNICATIONS
0010 TELEPHONE
TOTAL INTER FUND COMMUNICATIONS
TOTAL SUPERIOR COURT
TOTAL SUPERIOR COURT SYSTEM (SUMMARY A
300.00
300.00
355,669.18
355,669.18
lCJ
(\.)
TOTAL
355,669.18
--..'
c~.
::.~
00~-250-000
508.00 00
514.00 00
514.22 00
514.2210
514.22 ~O
514.2220
514.22 30
31
514.2231
35
514.22 30
J E F FER SON
CO UN T Y
PAGE
69
1/0~/2000
2000
EXPEN'DITURE
TREASURER
001 000 000 GRNRRAL FUND
ENDING FUND BALANCE
FINANCIAL AND RECORDS SERVICES
TREASURER
SALARIES AND WAGES
0010 TREASURER
0020 CHIEF DEPUTY TREASURER
0030 ACCT/INVESTMENT OFFICER
0040 REVENUE FORECLOSURE DEPUTY
0050 SR ADMINISTRATIVE CLERK
0060 SR ACCOUNT CLERK
TOTAL SALARIES AND WAGES
51,782.41
37,941.26
33,342.40
20,792.31
4,704.80
22,459.78
171,022.96
0
t ")
'"J
~
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE & MICRO FISCHE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
45,376.32
9,500.00
9,500.00
OFFICE EQUIPMENT
TOTAL SUPPLIES
9,500.00
L"
~'.'
"l
.J...,
514.22 40 OTHER SERVICES & CHARGES
42 COMMUNICATIONS
0010 POSTAGE
514.22 42 TOTAL COMMUNICATIONS
514.22 49
514.22 40
9,097.00
9,097.00
b"'J
r:,.j
43
44
48
49
TRAVEL
ADVERTISING
REPAIR & ~mINTENANCE
MISCELLANEOUS
0010 DUES, SUBSCRIPTIONS &
0020 SCHOOLS AND SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES &
2,420.00
150.00
200.00
.---'
c:;,
>
~!EMBERSHI PS
450.00
900.00
1,350.00
13,217.00
CHARGES
514.22 90 INTERFU~D PAYMENTS FOR SERVICES
92 INTERFUND COMMUNICATIONS
0010 TELEPHONE
514.22 92 TOTAL INTERFUND COMMUNICATIONS
95
514.22 90
514.22
514
500.00
500.00
INTERFUND RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL TREASURER
TOTAL FINANCIAL AND RECORDS SERVICES
500.00
239,616.28
239,616.28
TOTAL
239,616.28
J E F FER SON
CO UN T Y
PAGE
70
1/01/2000
2000
EXPENDITURE
001-261-000
OPERATING TRANSFERS OUT
001 000 000 GHNERAL FUND
597.00 00 OPERATING TRANSFERS OUT
0010 SUBSTANCE ABUSE
0040 JEFFERSON COUNTY FAIR
0060 LAW LIBRARY FUND
0140 GIS/MAPPING
0150 COMMUNITY SERVICES FUND
0160 HEALTH DEPARTMENT
0165 TRANSFER H~HS WATER QUALITY
0195 CRIME VICTIMS
597.00 00 TOTAL OPERATING TRANSFERS OUT
32,430.98
4,500.00
4,500.00
65,000,00
200,995.00
558,860.89
24,605.00
30,352.56
921,244.43
TOTAL
921,244.43
~
1'j
"J
",,-<1
L "
L'O
-q:
L()
C.J
..-'
=
-
001-270-000
500.00 00
510.00 00
513 .10 90
99
513 .10 90
514.00 00
514.23 00
514 .23 40
41
514.23 41
514.23 40
514.23
514.79 00
514.79 40
46
514.79 46
514.79 40
514.79
514
515.10 00
515.10 41
515.10 41
515.10
515.20 00
515.20 40
515.20
515.21 00
515.22 00
515.22 40
515.22
515.23 00
515.20
515
J E F FER SON
CO UN T Y
PAGE
71
1/01/2000
2000
EXPENDITURE
NON DEPARTMHNTAL
001 000 000 GENERAL FUND
NON-DEPARTMENTAL
GENERAL GOVERNMENT SERVICES
INTER FUND PAYMENTS FOR SERVICES
INTER FUND SVCS/CHGS-BACKGROUND CHECKS
TOTAL INTERFUND PAYMENTS FOR SERVICES
200.00
200.00
FINANCIAL AND RECORDS SERVICES
FINANCIAL SERVICES - 514.23
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0010 STATE EXAMINER
TOTAL PROFESSIONAL SERVICES
TOTAL OTHER SERVICES & CHARGES
TOTAL FINANCIAL SERVICES - 514.23
35,000.00
35,000.00
35,000.00
35,000.00
C'~
1(')
OTHER OPERATING EXPENDITURES - 514.79
OTHER SERVICES & CHARGES
RISK MANAGEMENT-INSURANCE
0005 RISK POOL
0010 INSURANCE FOR COUNTY
0020 MISCELLANEOUS CLAIMS
0025 ADMINISTTRATIVE EXPENSES
TOTAL RISK MANAGEMENT-INSURANCE
TOTAL OTHER SERVICES & CHARGES
TOTAL OTHER OPERATING EXPENDITURES - 5
TOTAL FINANCIAL ~ND RECORDS SERVICES
'.~~'
~
157,500.00
40,000.00
40,000,00
2,500.00
240,000.00
240,000.00
240,000.00
275,000.00
,> ,
,--'0
"'1:
c""--.
Lf)
C<.l
ADMINISTRATION - 515.10
LEGAL - SPECIAL ATTORNEY FEES
0010 LEGAL-SPECIAL ATTORNEY FEES
TOTAL LEGAL - SPECIAL ATTORNEY
TOTAL ADMINISTRATION - 515.10
FEES
30,000.00
30,000,00
30,000.00
_oJ
c:>
:;-,,-
LEGlI.L SERVICES
OTHER SERVICES & CHARGES
TOTAL LEGAL SERVICES
CRHHNAL
CIVIL
OTHER SERVICES & CHARGES
TOTAL CIVIL
TRAFFIC
TOTAL LEGAL SERVICES
TOTAL ADMINISTRATION - 515.10
30,000.00
J E F FER SON
CO UN T Y
PAGE
72
1/01/2000
2000
EXPENDITURE
001-270-000
NON DEPARTMENTAL
001 000 000 GENERAl. FUND
516.20 00 PERSONNEL ADMINISTRATION
516.20 30 OFFICE/OPERATING SUPPLIES
31 0010 OFFICE SUPPLIES
516.20 30 TOTAL OFFICE/OPERATING SUPPLIES
1,500.00
1,500.00
516.20 40 OTHER SERVICES AND CHARGES
41 PROFESSIONAL SERVICES
0010 CABLE FRANCHISE CONSULTANT
516.20 41 TOTAL PROFESSIONAL SERVICES
15,800.00
2,000.00
17,800.00
M
)1")
,<}
~
49
)n SCELLANEOUS
0010 DUES AND SUBSCRIPTIONS
0040 SEMINAR k~D TRAINING COSTS
0041 TRAINING SUPPORT
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
TOTAL PERSONNEL ADMINISTRATION
1,000.00
6,000.00
21,000.00
28,000.00
45,800..00
47,300.00
516.20 49
516.20 40
516.20
517.00 00
519.00 00
519.80 40
519.90 00
519.90 31
519.90 40
41
EMPLOYEE BENEFIT PROGRAMS
OTHER GENERAL GOVERNMENTAL
OTHER SERVICES & CHARGES
OTHER GOV'T SERVICES-MISC.
0010 GOVERNMENT DAY FOR SCHOOLS
OTHER SERVICES & CHARGES
0060 HEARING EXAMINER
0070 APPELLATE HEARING EXAMINER
TOTAL HEARING EXN~INER
L .-
,-'~
.,(
SERVICES
d...
- 519.90
l1)
500.00
(.',1
519.90 41
30,000.00
2,500.00
32,500.00
.._J
c>
:;;.;:
49
MISCELLANEOUS
0010 WASH ASSOCIATION OF COUNTIES
0020 WASH ASSOC OF COUNTY OFFICIALS
0030 NATIONAL ASSOCIATION OF COUNTIES
0060 COUNTY P.O. BOX RENTAL
0070 DEDICATION OF OFFICIAL EVENTS
0080 DISABILITY BOARD
0110 CODIFICATION & MISC.
0130 COUNTY ADMIN.-HOOD CANAL COUNCIL
0140 PROPERTY TAX - COUNTY PARCELS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
5,589.00
4,791.00
555.85
172.00
100.00
50.00
5,000.00
10,500.00
300.00
27,057.85
59,557.85
519.90 49
519.90 40
519.90 90 INTERFUND PAYMENTS FOR SERVICES
95 INTERFUND OPERATING RENTS AND LEASES
0010 INFORMATION SERVICES
0020 FACILITIES I~AGEMENT
404,5'17.00
364,483.32
001-270-000
519.90 95
519.90 95
519.90 90
519.90
519
525.10 40
43
525.10 40
528.10 00
528.10 40
42
528.10 42
528.10 40
528.10
531.00 00
531.70 00
531.70 40
49
40
531.70
531.70
531
J E F FER SON
CO UN T Y
PAGE
73
1/01/2000
2000
EXPENDITURE
NON DHP1\RTMENTAL
001 000 000 GENERAL FUND
0030 WATER
TOTAL
TOTAL
TOTAL
TOTAL
RESOURCE COUNCIL
INTERFUND OPERATING RENTS AND LE
INTER FUND PAYMENTS FOR SERVICES
OTHER GOV'T SERVICES-MISC. - 519
OTHER GENER~L GOVERNMENTAL SERVI
4,000.00
773,000.32
773,000.32
833,058.17
833,058.17
OTHER SERVICES & CHARGES
TOTAL OTHER SERVICES & CHARGES
COMMill,ICATIONS ADMIN. . 528.10
OTHER SERVICES & CHARGES
COMMUNICATIONS
0030 1-800 N~!BER
TOTAL COMMUNICATIONS
TOTAL OTHER SERVICES & CHARGES
TOTAL COMMUNICATIONS ADMIN. . 528.10
It";.~
I""
¡ : ',j
7,000.00
7,000.00
7,000.00
7,000.00
.,J';
~
NATURAL RESOURCES
~OLLUTION CONTROL
OTHER SERVICES & CHARGES
0010 OLYMPIC AIR POLLUTION AUTHORITY
TOTAL OTHER SERVICES & CHARGES
TOTAL POLLUTION CONTROL
TOTAL NATURAL RESOURCES
I> .
L.~'
'<1:
6,812.00
6,812.00
6,812.00
6,812.00
LtJ
Cd
TOTAL
1,199,370.17
--1
=
>-
TOTAL EX~ENDITURES GENERAL FUND
10,710,328.32
J E F FER 80 N
CO UN T Y
PAGE
74
1/01/2000
2000
REVENUE
IOS-OOO-OlO
AUDITOR'S 0 ,. M
105 000 010 AUDITOR'S 0,. M
300
TOTAL EST BEGINNING FUND BALfu~CE
336.04 11 0000 AUDITORS CENTENNIAL DOCUMENT PRESERV.
330 TOTAL 8T ENTITLE,IMPACT PMTS,IN-LEIU T
30,000.00
30,000.00
341.36 00 0000 AUDITOR'S DOCm~ENT PRESV 8u~CHARGE
340 TOTAL GENERAL GOVERNMENT (SA)
10,000.00
10,000.00
TOTAL
40,000.00
TOTAL REVENUES
AUDITOR'S 0 & M
40,000.00
Ll~
~ 'j
~j
,,;;-1
L"
'--co
kJ"'J
Cd
--'
=
:::>-
1/Gl/2000
laS-ODD-OlD
508.GO 00
508.80 00
508
514.GG OG
514 .10 00
514 .10 IG
514.10 2G
514.1G 30
31
514.1G 31
514.103G
514.10 40
42
43
48
514.10 48
514.10 49
514.104G
514.10 60
514.1090
91
514.1G 90
514.1G
514
594.00 GO
594.14 64
594,14 64
594
J E F FER SON
CO UN T Y
PAGE
75
2GGO
EXPENDITURE
AUDITOR'S 0 & M
105 000 010 AUDITOR'S 0 & M
EST ENDING F~~ BALANCE
UNRESERVED FUND BALANCE
TOTAL EST ENDING FUND BALANCE
FINANCIAL AND RECORDS SERVICES
AUDITOR'S 0 & M FUND
SALARIES AND WAGES
PERSONNEL BENEFITS
OFFICE SUPPLIES
OFFICE AND OPERATING SUPPLIES
GGI0 OFFICE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL OFFICE SUPPLIES
1,00G,00
I,GGO,OO
1,000,00
c.tJ
) ,;,-,
. ,1
~.J'~
",r=!
OTHER SERVICES & CHARGES
POSTAGE
TRAVEL
REPAIRS fu~D MAINTENANCE
OGI0 MAINTENfu~CE AGREEMENT/CANON CANOFILE
TOTAL REPAIRS MID MAINTENANCE
20G.00
2,060.00
2,060.GG
",
'0"
., c
49
MISCELLANEOUS
GOI0 MICROFILM, PROCESSING & DUPLICATION
G020 MICROFILMING-SPECIAL PROJECTS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
4,000.00
10,000.00
14,000.00
16,260.00
u~
r7d
CAPITAL OUTLAY
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL AUDITOR'S 0 & M FU~D
TOTAL FINANCIAL AND RECORDS SERVICES
_oJ
c::o
:C>-
17,260.00
17,260.00
CAPITAL OUTLAY
CAPITAL OUTLAY
GOI0 CAPITAL EQUIP
TOTAL CAPITAL
TOTAL CAPITAL
EQUIPMENT
OUTLAY
OUTLAY EQUIPMENT
llG,OOO.OO
llG,OOO.oo
110,000.00
TOTAL
127,260.00
TOTAL EXPENDITURES AUDITOR'S.O & M
127,260.00
J E F FER SON
CO UN T Y
PAGE
76
1/01/2000
2000
107-000-010
BOATING SAFETY PROGRAM
107 000 010 BOATING SAFETY PROGRAM
300
TOTAL EST BEGINNING FUND BALANCE
336.00 84 0000 VESSEL REGISTRATION FEES
330 TOTAL ST ENTITLE,IMPACT PMTS,IN-LEIU T
16,27B.00
16,27B.00
356,,40 00 0000 BOATING SAFETY FINES
350 TOTAL CRIMINAL NON-TRAFFIC FINES(SA)
1,500.00
1,500.00
390
TOTAL OPERATING TRANSFERS IN
TOTAL
17,778.00
r".
¡""'j
TOTAL REVENUES
BOATING SAFETY PROGRAM
17,77B.00
Ie, ;¡
;;"'1
, ,
'"
'-'-'
"-
,~
h(J
(". ....J
_.-J
=
>-
1/01/2000
107-000-010
500.00 00
508.00 00
508.10 00
508.80 00
508
521.00 00
521.90 00
521.90 20
521.90 30
31
521.90 31
32
35
521.90 30
521.90 40
43
48
49
40
521.90
521.90
521
J E F FER SON
CO UN T Y
PAGE
77
2000
EXPENDITURE
BOATING SAFETY PROGRAM
107 111111 1110 BOATING SAFETY PROGRAM
BOATING SAFETY PROGRAM
EST ENDING Fu~D BALANCE
RESERVED FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL EST ENDING FUND BALANCE
0020
LA¡, ENFORCEMENT
BOATING SAFETY PROGRAM
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
OPERATING SUPPLIES
TOTAL OFFICE fu~D OPERATING SUPPLIES
1,000.00
1,000.00
[L'J
J:j
~. r
~1
FUEL
EQUIPMENT
TOTAL SUPPLIES
1,000.00
2,700.00
4,700.00
OTHER SERVICES AND CHARGES
TRAVEL
REPAIRS AND MAINTENANCE
TRAINING
TOTAL OTHER SERVICES AND CH~~GES
TOTAL BOATING SAFETY PROGRN~
TOTAL LAW ENFORCEMENT
~,~
., l
200.00
1,500.00
1,000.00
2,700.00
7,400.00
7,400.00
if)
"'" 1
,~ 'I
594.21 60 CAPITAL OUTLAY
64 0010 MACHINERY AND EQUIPMENT
594.21 60 TOTAL CAPITAL OUTLAY
5,130,00
5,130.00
--'
=
::>~
TOTAL
12,530.00
TOTAL EXPENDITURES BOATING SAFETY PROGRAÞ!
12,530.00
J E F FER SON
CO UN T Y
PAGE
78
1/01/2000
2000
lOB-ODD-OlD
WSU LEARNING CENTER PROGRAM
lOB 000 010 WSU LEARNING CENTKR PROGRAM
300 TOTAL EST BEGINNING FUND BALANCE
330 TOTAL STATE GRANTS (SA)
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
341.50 00 0000 SALE OF MAPS PUBLICATIONS
341.50 10 0000 ~mpPING - CITY OF PORT TOWNSEND
340 TOTAL GENERAL GOVERNMENT (SA)
655.00
100.00
755.00
347.10 00 0000 CO-OP EXT TRAININGS
340 TOTAL CULTURAL AND RECREATION!SA)
18,051.48
18,051.48
Q")
1 ~j
&,joI
. ,
,",'=í
360
TOTAL OTHER MISC REVENUE!SA)
TOTAL
18,806.48
TOTAL REVENUES
WSD LEARNING CENTER PROGRAM
18,806.48
0- !..
v_'
"
1C]
C'd
--'
~::
J E F FER SON
CO UN T Y
PAGE
79
1/01/2000
2000
EXPENDITURE
108-000-010
Wg(} LEARNING CENTER PROGRAM
108 000 010 WSU LEARNING CENTER PROGRAM
508.00 00
508.80 00
508
ENDING F~~ BALANCE
ENDING FUND BALANCE (UNRESERVED)
TOTAL ENDING FUND BALANCE
571. 00 00
571.20 30
31
EDUCATION
SUPPLIES
0020 EDUCATIONAL PUBLICATIONS
0030 VIDEOS
TOTAL EDUCATIONAL PUBLICATIONS
TOTAL SUPPLIES
555.00
IDO.OO
655.00
655.00
571.20 31
571.20 30
571.20 40 OTHER SERVICES & CHARGES
42 0010 POSTAGE
571.20 40 TOTAL OTHER SERVICES & CHARGES
571.20 TOTAL SUPPLIES
100.00
100.00
755.00
C;!
rtf,
~.
'\--1
571.40 10 SALARIES AND WAGES
0600 CLERK HIRE
571.40 10 TOTAL SALARIES ~~D WAGES
5,440.00
5,440.00
t"
'-'~
.r:;
,L
571.40 20 PERSONNEL BENEFITS
571.40 30 SUPPLIES
31 0020 REFRESHMENTS/MEALS
571.40 30 TOTAL SUPPLIES
1,123.41
3,545.00
3,545.00
~ J.":)
l-:'\.]
571.40 40
41
43
571.40 40
571.40
571
OTHER SERVICES & CHARGES
0010 CLASS INSTRUCTORS
TRAVEL
TOTAL OTHER SERVICES & CHARGES
TOTAL SALARIES AND WAGES
TOTAL EDUCATION
6,443.07
1,500.00
7,943.07
18,051.48
18,806.48
-'
=
>-
TOTAL
18,806.48
TOTAL EXPENDITURES WSU LEARNING CENTER PROGRAM
18,8D6.48
J E F FER SON
CO UN T Y
PAGE
80
1(01(2000
2000
REVENUE
110-000-OU}
BRINNOH SENIOR FUND
110 000 010 BRINNON SENIOR FUND
300
TOTAL BEGINNING FUND BALANCE
362.40 30 0000 RENTAL-NUTRITION
360 TOTAL RENTS, LEASES & CONCESSIONS (sAI
2,400.00
2,400.00
397.00 00 0010 OPERATING TRANSF IN-FROM GENERAL FUND
397.00 00 0060 OPERATING TRANSF IN-FROM COMM SERVICES
390 TOTAL OPERATING TRANSFERS IN
14,623.00
6,445.00
21,068,00
TOTAL
23,468,00
TOTAL REVENUES
BRINNON SENIOR FUND
23,468.00
~
(j
.}
~~j
",
L':
,-'-
LI'J
r;...]
---'
c-;,
:>
I
J E F FER SON
CO UN T Y
PAGE
81
1/01/2000
2000
EXPENDITURE
110-000-010
BRINSON SENIOR YUND
110 000 010 BRINSON SENIOR FUND
508.00 00
508.80 00
508
ENDING FUND BALANCE
UNRESERVED FUND BALfu'lCE
TOTAL ENDING FUND BALANCE
555.00 00 COMMUNITY CENTER PROGRAMS
555.00 10 PERSONNEL SERVICES
0600 CLERK HIRE
555.00 10 TOTAL PERSONNEL SERVICES
7,622.00
7,622.00
555.00 30
31
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OPERATING SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
500.00
500.00
500.00
555.00 31
555.00 30
555.00 40 OTHER SERVICES & CHARGES
42 COMMUNICATION
0010 TELEPHONE
555.00 42 TOTAL COMMUNICATION
500,00
500.00
'"
(~
..)
"'rl
47
48
49
555,00 40
555,00
UTILITIES
MAINTENANCE'
DISBURSEMENTS TO SENIORS
TOTAL OTHER SERVICES & CHARGES
TOTAL COMMUNITY CENTER PROGRAMS
5,600.00
3,600.00
5,646.00
15,346.00
23,468.00
¡,..
v.
..,-,.
.~
TOTAL
23,468,00
L(")
C~,l
TOTAL EXPENDITURES BRINNON SENIOR FUND
23,468,00
Ô
>-
J E F FER SON
CO UN T Y
PAGE
82
1/01/2000
2000
112-000-010
COMMUNITY SERVICES FUND
112 000 010 COMMUNITY SERVICES FUND
300 TOTAL EST BEGINNING FUND BALANCE
330 TOTAL STATE GRANTS(SA)
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
365.90 30 0000 INTERFu~D SVC - GRANT ADMIN
360 TOTAL INTERNAL SERVICE FUND MIse REVEN
367.00 10 0020 DONATION - YIPPEE Fu~D
360 TOTAL CONTRIBUTIONS/DONATION PRIVATE S
3,000.00
3,000.00
1,000.00
1,000.00
360
TOTAL OTHER MIse REVENUE(SA)
TOTAL
204,995.00
""
ej
""";"'i
~j
397.00 00 0150 OPERATING TRANSFER IN
390 TOTAL OPERATING TRANSFERS IN
200,995.00
200,995.00
TOTAL REVENUES
COMMUNITY SERVICES FUND
204,995.00
,~ .
'-C"
.",
1..0
~-.1
-'
a
>.
1/01/2000
112-000-010
508.00 00
508.80 00
508
519.00 00
519.90 00
519.90 40
44
49
519.90 49
519.90 40
519.90 90
91
519.90 90
519.90
519
555.00 00
555.00 40
49 0010
0030
555.00 49
555.00 40
555.00
555.10 00
555.10 40
555,,10
555
J E F FER SON
CO UN T Y
PAGE
83
2000
EXPENDITURE
COMMUNITY SERVICES FUND
112 000 010 COMMUNITY SERVICES FUND
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
OTHER GENERAL GOVERNMENTAL SERVICES
COMMUNITY SERVICES
OTHER SERVICES & CHARGES
ADVERTISING
MISCELLANEOUS
0020 ECONOMIC DEVELOPMENT COUNCIL
0030 HEALTH CARE ACCESS
0040 DOMESTIC VIOLENCE
0050 FORKS RECREATION CENTER
0055 JC SOIL CONSERVATION
0060 Rsvp/cAC
0100 TRI-AREA TEEN CENTER
0110 KOREAN WAR MEMORIAL
0200 CONTINGENCY
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
8,725.00
5,690.00
15,473.00
2,276.00
22,760.00
1,252.00
7,304.00
500.00
8,500.00
72,480.00
72,480.00
~
,1"\
. ~
~. jo!
~
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COMMUNITY SERVICES
TOTAL OTHER GENERAL GOVERNMENTAL SERVI
. -- '"
,-'.'
.,[
72,480.00
72,480.00
!.D
c.~,1
COMMUNITY CENTER PROGRAÞ!S
OTHER SERVICES & CHARGES
CAC COMMUNITY CENTERS
PORT TOWNSEND SENIOR ASSOCIATION
TOTAL CAC COMMUNITY CENTERS
TOTAL OTHER SERVICES & CHARGES
TOTAL COMMUNITY CENTER PROGRAMS
85,815.00
6,517.00
92,332.00
92,332.00
92,332.00
,
=
>-
OTHER SERVICES & CHARGES
TOTAL
TOTAL COMMUNITY CENTER PROGRAMS
92,332.00
571.23 00 YOUTH SERVICES {YIPPEE)
571.23 10 SALARIES AND WAGES
0010 YOUTH INITIATIVE PROJECT MGR/CONTRACT
571.23 10 TOTAL SALARIES AND WAGES
23,000,,00
23,000.00
1/01/2000
112-000-010
571. 2 3 20
571. 23 30
31
571.23 31
571. 2 3 30
571.23 40
43
44
571.23 40
571.23
J E F FER SON
CO UN T Y
PAGE
84
2000
EXPENDITURE
~ITY SERVICES FUND
112 000 010 COMMUNITY SERVICES FUND
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE AND OPERATING SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
500.00
500.00
500.00
OTHER SERVICES & CHARGES
TRAVEL
ADVERTISING
TOTAL OTHER SERVICES & CHARGES
TOTAL YOUTH SERVICES {YIPPEE)
1,500.00
1,500.00
25,000.00
l,¡^"
"",
., j
'.I
597.00 00 OPERATING TRANSFERS OUT
0190 TRANSFER TO BRINNON SENIOR FUND
597.00 00 TOTAL OPERATING TRANSFERS OUT
597.00 90
97
597.00 90
597.00
6,445.00
6,445.00
1
..,,-. ¡
INTERFUND PAYMENTS FOR SERVICES
OPERATING TRANSFERS OUT
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL OPERATING TRANSFERS OUT
" .
,-'.,
6,445.00
'n.
TOTAL
196,257,00
TOTAL EXPENDITURES COMMUNITY SERVICES FUND
196,257.00
In
c,,!
___,
=
;:-
J E F FER SON
CO UN T Y
1/01/2000
2000
REVENUE
lIS-ODD-OlD
COUNTY FAIR
lIS 000 010 COUNTY FAIR
300
TOTAL BEGINNING FUND BALANCE
336.02 11 0000 PARIMUTUAL TAX
330 TOTAL ST ENTITLE,IMPACT PMTS,IN-LEIU T
347.40
347.40
347.40
347,90
340
00 0010 FAIR GATE RECEIPTS
00 0020 FAIR SEASON TICKET SALES
00 0060 MISCELLANEOUS
00 0010 BOOTH RENTAL (NEW 2000]
TOTAL CULTURAL AND RECREATION(SA)
362.30 00 0000 PARKING FEES (NEW FOR 2000)
362.40 00 0120 RENTAL OFF SEASON - BLDG {NEW 2000)
362,BO 00 0000 CONCESSION PROCEEDS (NEW 2000)
360 TOTAL RENTS, LEASES & CONCESSIONS (SA)
367.00 00 0000 CONTRIBUTIONS/DONATION PRIVATE SOURCES
360 TOTAL OTHER MISC REVENUE(SA)
380
TOTAL OTHER INCREASES IN FUND EQUITY
397.00 00 0010 OPERATING TRANSF IN-FROM GENERAL FUND
390 TOTAL OPERATING TRANSFERS IN
TOTAL
TOTAL REVENUES
COUNTY FAIR
PAGE
B5
28,000.00
28,000.00
35,000.00
14,000.00
7,000.00
9,000.00
65,000.00
500,00
48,000.00
4,500.00
53,000.00
~
(1"\
, {
-j
~~1
500.00
4,500.00
4,500.00
,"
,-';
"<
151,000,00
~lJ
(',.}
151,000.00
_I
=
::,..
1/01/2000
11S-000-010
508.00 00
508.10 00
508.80 00
508
573.00 00
573.70 00
573.70 10
573.70 10
573.70 20
573.70 30
31
573.70 31
573.70 30
573.70 40
41
573.70 41
J E F FER SON
CO UN T Y
PAGE
86
2000
EXPENDITURE
COUNTY FAIR
115 000 010 COUNTY FAIR
ENDING FUND BALANCE
RESERVED FUND BALANCE
UNRESERVED FUND BALA-WCE
TOTAL ENDING FUND BALfu~CE
EVENTS
SPECTATOR AND COMMUNITY
COUNTY FAIR
SALARIES AND WAGES
0010 CARETAKER
0020 CLERK
0040 GROUNDS AND ~ffiINTENANCE
TOTAL SALARIES AND WAGES
10,000.00
3,500.00
4,500.00
18,000.00
£~
., ""
\ J
..j.
~
0010
0020
0030
0040
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
OFFICE SUPPLIES
J~ I SCELLANEOUS
BARBECUE SUPPLIES
BARBECUE OPERATION
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
1,700.00
1,500.00
15,000.00
8,000.00
2,000.00
26,500.00
26,500.00
" ,
v;
.ct
cC.
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
0010 GRANDSTAND ENTERTAINMENT
0020 ENTERTAINMENT OTHER THAN GRAND STAND
0030 RACE PRIZES
0040 JUDGES EXPENSES
0050 4-H AWARDS
0060 OPEN CLASS AWARDS
0070 GATE WORKERS
TOTAL PROFESSIONAL SERVICES
L~
C~,J
15,000.00
5,000.00
2,000.00
3,500.00
7,000.00
14,000.00
1,800.00
48,300.00
--'
=
'>
42 COMMUNICATIONS
0010 POSTAGE
0020 TELEPHONE
573,70 42 TOTAL COMMUNICATIONS
573.70 47
300.00
1,700,00
2,000,00
44
47
ADVERTISING
PUBLIC UTILITIES
0010 ELECTRICITY
0020 WATER SEWER GARBAGE
0030 HEAT
TOTAL PUBLIC UTILITIES
2,000.00
5,500.00
13,000.00
5,300.00
23,800.00
,
I
J E F FER SON
CO U N T Y
PAGE
87
1/01/2000
2000
EXPENDITURE
115-000-010
COUNTY FAIR
115 000 010 COUNTY FAIR
573.70 48
49
573.70 40
573,70
573
'REPAIRS AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
TOTAL COUNTY FAIR
TOTAL SPECTATOR AND COMMUNITY EVENTS
6,700.00
5,000.00
87,800.00
134,000,00
134,000,00
594.00 00
594.73 60
62
594.73 60
594
CAPITAL OUTLAY
CAPITAL OUTLAY
BUILDINGS
TOTAL CAPITAL
TOTAL CAPITAL
EQUIPt,¡ENT
OUTLAY
OUTLAY EQUIPMENT
17,000.00
17,000.00
17,000.00
TOTAL
151,000,00
cot,
('j
... t1
'..,
'"",.-j
TOTAL EXPENDITURES COUNTY FAIR
151,000.00
,..
....';
"-
.'-
~,rJ
Cd
-'
=
:>
I
¡
i
J E F FER SON
CO UN T Y
PAGE
88
1/01/2000
2000
REVENUE
120-000-010
CRIME VICTIMS SERVICES
120 000 010 CRIME VICTIMS SERVICES
300
TOTAL EST BEGINNING FUND BALANCE
333.16 51 0000 STOP GRANT #1
330 TOTAL FEDERAL GRANTS INDIRECT (SA)
5,067.00
5,067.00
341.20 00 0000 FILING & RECORDING FEE SERVICES (SA)
341.98 01 0000 DC-COUNTY CRIME VICTIM FEES
341.98 02 0000 SC-COUNTY CRIME VICTIMS
340 TOTAL GENERAL GOVERNMENT (SA)
750.00
6,000.00
6,000.00
12,750.00
350
TOTAL SUPERIOR CRT-FELONY/MISDM PENALT
C1
{ .,",
"j
~
340
TOTAL PERSONNEL SVCS
350
TOTAL TRAFFIC INFRACTION PENALTIES
350
TOTAL DUI FINES
350
TOTAL BOATING SAFETY FINES
" ,
....','
"1
350
TOTAL CRIMINAL JURY DEMAND COSTS
386.91 00 0000 ST REMITT&~CE-COURTS/SEGREGATED
380 TOTAL AGENCY TYPE DEPOSITS
200.00
200.00
lr:1
(~1
360
TOTAL INTEREST & OTHER EARNINGS (SA)
397.00 00 0010 OPERATING TRANSF IN-FROM GENERAL FUND
30,352.56
--'
c>
:>
380
TOTAL OTHER NON REVENUES
TOTAL
48,369.56
TOTAL REVENUES
CRIME VICTIMS SERVICES
48,369.56
1/01/2000
12(1-(1(1(1-(11(1
508,00 00
508.10 00
508.80 00
508
515.00 00
515.70 00
515,,70 10
515.70 10
515.70 20
515.70 30
31
515.70 31
515.70 30
515.70 40
42
515,70 42
515,70 49
515.70 40
515.70
515
594.15 50
54
594.15 60
J E F FER SON
CO UN T Y
PAGE
89
2000
EXPENDITURE
CRIME VICTIMS SERVICES
12(1 (1(1(1 (11(1 CRIME VICTIMS SERVICES
ENDING FUND BALANCE
RESERVED Fu~D BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
LEGAL
CRIME VICTIMS SERVICES
SALARIES &~D WAGES
0020 CRIME VICTIMS ADVOCATE
0030 CONTRACT SERVICES PROVIDER
TOTAL SALARIES AND WAGES
19,421.88
16,971.24
36,393.12
0
,0-"'"
~ ""
,-~--
PERSONNEL BENEFITS
SUPFLIES
SUPPLIES
0010 OFFICE SUPPLIES
TOTAL SUPPLIES
TOTAL SUPPLIES
12,076.44
500_00
500,00
500,00
~.j
OTHER SERVICES & CHARGES
CO~IMUNI CAT IONS
0010 POSTAGE
0030 US WEST MEDIA LINE/pAGER
TOTAL COMMUNICATIONS
,,'
,-'-'
-n.
350.00
350.00
700.00
ll.1
(\..)
43
45
49
TRAVEL
COPIER
t-nSCELLANEOUS
0010 VOCA GRANT PAYABLE
0020 TRIAL RELATED EXPENSES
0030 SCHOOLS AND SEMINARS
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
TOTAL CRIME VICTIMS SERVICES
TOTAL LEGAL
500,00
250.00
250.00
500.00
1,000.00
2,200.00
51,169.56
51,169.56
-_t
=
:>-
CAPITAL OUTLAY
V~CHINERY AND EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
51,169.56
TOTAL EXPENDITURES CRIME VICTIMS SERVICES
51,169.56
J E F FER SON
CO UN T Y
PAGE
90
1/01/2000
2000
REVENUE
122-000-010
ENHANCED 911 TKLEPHONR SYSTEM
122 000 (110 ENHANCED 911 TKLEPHONE SYSTEM
300
TOTAL BEGINNING FUND BALANCE
317.41 00 0000 E911-SWITHCED ACCESS LINES
317.42 00 0000 E911-WIRELESS ACCESS LINES
310 TOTAL EXCISE TAXES (SA)
10B,300,00
10,200,00
118,500.00
TOTAL
118,500.00
TOTAL REVENUES
ENHANCED 911 TELEPHONE SYSTEM
118,500.00
~
ì'",
~J
",=1
L, '
L'>
'<1.
u"'J
Cd
L
cs
::»
122-000-010
508.00 00
508.10 00
508.80 00
508
1/01/2000
J E F FER SON
CO U N T Y
PAGE
91
2000
EXPENDITURE
ENHANCED 911 TELKPHONE SYSTEM
122 000 010 ENHANCED 911 TELEPHONE SYSTEM
ENDING FUND BALANCE
RESERVED FUND BALM¡CE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
528.70 00 ENHANCED 911
528.70 10 SALARIES AND WAGES
0600 E911 COORDINATOR
528.70 10 TOTAL SALARIES AND WAGES
528.70 20
528.70 30
31
528.70 31
528.70 30
528.70 40
41
42
43
44
48
49
528.70 40
528.70
594.00 00
594.28 00
594.28 60
64
594.2860
594.28
594
11,142.12
11,142.12
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0030 SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
2,729.76
'"
--
!'"
~.y
500.00
500.00
500.00
~-1
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNI CAT IONS
TRAVEL
ADVERTISING
REPAIRS & MAINTEN~BCE
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
TOTAL ENHANCED 911
63,500.00
1,400.00
1,
~~
., C
40,700.00
105,600.00
119,971.88
~n
C'"'.:..,J
CAPITAL Ou~LAY EQUIPMENT
E~~ANCED 911 TELEPHONE SYSTEM
CAPITAL OUTLAY
MACHINERY AND EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL ENHANCED 911 TELEPHONE SYSTEM
TOTAL CAPITAL OUTLAY EQUIPMENT
10,820.00
10,820.00
10,820.00
10,820.00
__I
=
:>
TOTAL
130,791.88
TOTAL EXPENDITURES ENHANCED 911 TELEPHONE SYSTEM
130,791.88
334.00 00 0000 STATE GRANTS(SA)
334.04 64 0010 DSHS-EMERG SOCIAL SVCS/TIMBER SALMON I
330 TOTAL STATE GRfu~TS(SA)
123-000-010
300
333.14
333.15
333.15
333.15
333.15
330
1/01/2000
22 0081
60 0100
60 0110
60 0115
60 0211
TOTAL REVENUES
J E F FER SON
CO UN T Y
PAGE
92
2000
JEFF CO GRANT MANA~ FUND
123 000 010 JEFF CO GRANT MANAGEMENT FUND
TOTAL BEGINNING FUND BALANCE
C-JCAC BLOCK GRANT
JC SALMON RECOVERY ADMIN IAC~99-1669N
CHIMACUM/SALMON CRK IAC~99-1659D
CHIM CREEK SUMMER CHUM IAC#99-1663A
SALMON & SNOW CRK ESTUARY IAC#99-1721A
TOTAL FEDERAL GRANTS INDIRECT (SA)
127,646.00
15,000.00
6,500.00
105,000.00
40,000.00
294,146.00
M
~~
.i
40,000.00
20,000.00
60,000.00
~
TOTAL
354,146.00
JEFF CO GRANT MANAGEMENT FUND
354,146.00
",
~'~
""(
LD
C,-ì
---1
c>
>-
1/01/2000
12]-000-010
50B.00 00
50B.10 00
50B.80 00
508
531.90 00
531. 90 40
41
531.90 41
531.90 40
531.90
559.20 00
559.20 40
41
559.20 41
559.20 40
559.20
571.23 41
J E F FER SON
CO U N T Y
PAGE
93
2000
EXPENDITURE
.JEFF CO GRANT MANAGEMENT FUND
123 000 010 .JEFF CO GRANT MAHAGEMENT FUND
EST ENDING FUND BALANCE
RESERVED FUND BALANCE
UNRESERVED FUND BAL.~CE
TOTAL EST ENDING FUND BALANCE
OTHER ENVIRONMENTAL PRESERVATION
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0100 JC SALMON RECOV ADM IAC#99-1669N
0110 CHIMACUM/SALMON CRK IAC#99-1659D
0115 CHIM CREEK SUMMERCHUM IAC~99-1663A
0211 SALMON & SNOW CRK ESTUARY IAC#99-1721A
TOTAL PROFESSIONAL SERVICES
TOTAL OTHER SERVICES & CHARGES
TOTAL OTHER ENVIRONMENTAL PRESERVATION
f~""
r",
. ~i'
"""
~:
15,000.00
6,500,00
105,000,00
40,000,00
166,500.00
166,500.00
166,500.00
L.'
~'.
., l
.L
HOUSING AND COMMUNITY SERVICES
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0020 FLEXIBLE MITIGATION GRANT
TOTAL PROFESSIONAL SERVICES
TOTAL OTHER SERVICES & CHARGES
TOTAL HOUSING AND COMMUNITY SERVICES
127,646.00
20,000,00
147, 646 , 00
147,646.00
147,646.00
In
C'd
YIPPEE GRANT
40,000.00
-' J
CJ
::.>-
TOTAL
354,146,00
TOTAL EXPENDITURES JEFF CO GRANT MANAGEMENT FUND
354,146,00
J E F FER SON
CO UN T Y
PAGE
94
1/01/2000
2000
124-000-010
Ii'ATERSHKD PLANNING FUND
124 000 010 WATERSHKD PLANNING FUND
300 TOTAL EST BEGINNING FUND BALANCE
330 TOTAL FEDERAL GRANTS INDIRECT (SA)
330 TOTAL STATE GRANTS (SAI
338.58 00 0010 CITY OF PORT TOWNSEND INTERGOVERNMENTA
338.58 00 0020 INTERGOVERNMENTAL GRANTS - PUD ~1
338.58 00 0030 INTERGOVERNMENTAL GRANTS - PORT OF FT
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
4,000,00
4,000,00
2,000.00
10,000.00
366,90 00 0010 J C NON-DEPARTMENTAL FUND
4,000.00
i,¡.,
f".
. OJ'
,'"'
,~
TOTAL
14,000.00
TOTAL REVENUES
WATERSHED PLANNING Frn,O
14,000.00
" .'
LCC'
..1
d.,-
;d~
C<I
_J
=
>-
I .'
1/01/2000
124-000-010
508.00 00
508.80 00
508
531.12 20
531.12 30
31
531.12 30
531.12 40
41
42
44
49
531.12 40
531.12 90
91
531.12 90
531 ,12
J E F FER SON
CO UN T Y
PAGE
95
2000
EXPENDITURE
WATERSHED PLANNING FUND
124 000 010 WATERSHED PLANNING FUND
ENDING FUND BALANCE
ENDING UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPlES
TOTAL SUPPLIES
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COJ~MUN I CATION
ADVERTISING
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
~
~""'
~.f
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIOANL SERVICES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL PERSONNEL BENEPITS
~
24,000.00
24,000.00
",'
,-';
:~"
557,10 41 PROFESSIONAL SERVICES
0010 FACILITATION
557.10 41 TOTAL PROFESSIONAL SERVICES
557,20 00
557.20 41
557.20 41
557.20
557
hi)
(~1
COMMUNITY-WATERSHED INFO SERVICES
PROFESSIONAL SERVICES
0020 TECHNICAL STUDIES-PHASE I
0030 TECHNICAL STUDIES-PHASE II
TOTAL PROFESSIONAL SERVICES
TOTAL COMMUNITY-WATERSHED INFO SERVICE
TOTAL PROFESSIONAL SERVICES
19,000,00
142,045,00
161,045,00
161,045,00
185,045,00
-'
=
>-
TOTAL
185,045.00
TOTAL EXPENDITURES WATERSHED PLANNING FUND
185,045.00
J E F FER SON
CO U N T Y
PAGE
96
1/01/2000
2000
REVENUE
125-000-010
HOTKI.- MOTEL
125 000 010 HOTKI.-MOTEL
300
TOTAL EST BEGINNING FUND BALANCE
313.30 00 0000 HOTEL/MOTEL TRANSIENT TAX
310 TOTAL RETAIL SALES/USE TAX(SA)
200,000.00
200,000.00
TOTAL
200,000.00
TOTAL REVENUES
HOTEL-MOTEL
200,000.00
¡.~
f'-'
~j'
~f
,.
L"
..,
It'''J
t:.J
I
CS
>-
125-000-010
508.00 00
508.80 00
508
519.00 00
519.90 40
41
519.9041
519.90 40
519
591.0000
591.73 70
78
591.73 70
591
J E F FER SON
CO U N T Y
PAGE
97
1/01/2000
2000
EXPENDITURE
HOTEL-MOTEL
125 000 010 HOTEL-MOTEL
ENDING FUND BALfu~CE
UNRESERVED FUND BAL~WCE
TOTAL ENDING FUND BALANCE
OTHER GENERAL GOVERNMENTAL SERVICES
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0010 GATEWAY CENTER CONSULTANT
0040 HISTORICAL MUSEŒ~
0050 REGION B PROMOTION
0060 QUILCENE MUSEUM
0070 PROMOTIONAL STUDY
0080 TOURISM COORDINATING COUNCIL
0100 CONTINGENCY
TOTAL PROFESSIONAL SERVICES
TOTAL OTHER SERVICES & CHARGES
TOTAL OTHER GENERAL GOVERNMENTAL SERVI
10,000.00
40,000,,00
13,100.00
5,640.00
40,000.00
54,232.00
37,028.00
200,000.00
200,000.00
200,000.00
f"'J\
'!! ','
t;~.
'--,:.,
~
DEBT SERVICE
DEBT SERVICE PRINCIPAL
0010 PRINCIPAL-BALLOON HANGAR LOAN
TOTAL DEBT SERVICE PRINCIPAL
TOTAL DEBT SERVICE
L>'
L'"
'~1.
.L
12,850.00
12,850.00
12,850.00
V")
('..J
TOTAL
212,850.00
212,850.00
TOTAL EXPENDITURES HOTEL-MOTEL
t
ëS
';:.»
J E F FER SON
CO UN T Y
PAGE
98
1/01/2000
2000
127-000-010
HEALTH AND HUMAN SERVICES
~27 000 010 HEALTH AND HUMAN SERVICES
300
TOTAL EST BEGINNING FUND BALANCE
311.10 00 0000 REAL k~D PERSONAL PROPERTY TAXES
310 TOTAL GENERAL PROPERTY TAXES(SA)
27,513.00
27,513.00
312.10 00 0000 PRIVATE HARVEST TAX
310 TOTAL TIMBER HARVEST TAXES (SA)
1,609.00
1,609.00
317.20 00 0000 LEASEHOLD EXCISE TAX
310 TOTAL EXCISE TAXES(SA)
253.00
253.00
333.10 57
333.91 84
333.92 17
333.92 68
333.92 68
333.92 83
333.92 83
333.99 40
333.99 59
333.99 91
333.99 94
330
0000 CONSOLIDATED CONTRACT-WIC-BREASTFEEDNG
0000 CON CON - CWSHCN/GENETIC DIS
0000 FAMILY PLAN GRNT-CON CON-TITLE X/TRAIN
0000 CONSOLIDATED CONTRACT-I-3/HEP/VACCINE
0010 ST VACCINE-FED PORTION{IN-LIEU CASH)
0010 DOH CONS CONTRACT-CHILD CARE
0020 DOH-TOBACCO FEDERAL
0000 CONSOLIDATED CONTRACT - HIV/AIDS
0020 DASA GRANT
0000 CONSOLIDATED CONTRACT-PREV HLTH/STD
0000 CON CON-MATER-HTH-CHLD&ADOL/CWSHCN/VAC
TOTAL FEDERAL GRANTS INDIRECT (SA)
57,143.00
25,000.00
17,900.00
6,829.00
9,000.00
5,417.00
3,750.00
2,401.00
84,366.00
2,100.00
68,126.00
262,034.00
~
~.....
-)1
~
,>'
L';
.,t
334.03
334.04
334.04
334.04
334.04
334.04
334.04
334.04
334.04
334 . 04
334.04
334 . 04
334.04
334.04
334.04
334.04
334.06
330
10 GOOO
20 GOlD
60 OOGO
62 OGGG
64 OGOO
66 0000
67 0301
91 0020
91 0030
91 0040
91 0303
91 0305
92 0000
93 GO 10
99 GOI0
99 0020
66 0000
SOLID WASTE GRANT {DOE)
MAA - FAMILY PLANlING
DSHS - {DIV DEVELOPMENTAL DISABLE)
PASSPORT GRANT-1998
ARS GRANT-199B{DSHS/HLTH PASSPORT SER)
AIDSNET GRANT
DSHS/CHILD PROTECTIVE SERVICES
DOH DON CON - FAMILY PLANNIN CLINICAL
DOH CON CON - YOUTH TOBACCO
DOH CON CON EHP SHELLFISH
DOH/FP SURGICAL SVCS/VASECTOMY
STATE INCENTIVE GRANT-DSHS
CON CON - LCDF,PARTNERSHIP
MAA-FMLY PLN GNT/CHLD DTH REV/DOH CON
ST VAC-OLD 98-333926BOOI0(IN LIEU CASH
S.H.A.R.E. FAMILY PLANNING
DASA COUNTY CONTRACT - STATE
TOTAL STATE GRANTS (SA)
17,763.00
13,348.00
250,166.00
21,233.00
10,000.00
29,601.00
19,028.00
34,450.00
5,506.00
3,650.00
1,250.00
63,103.00
37,367.00
3,000.00
31,000.00
22,500.00
82,804.00
665,989.00
bJ"J
('\,J
-'
=
::>
330
TOTAL STATE SHARED REVENUES (SA)
J E F FER SON
CO UN T Y
PAGE
99
1/01/2000
2000
REVENUE
127-000-010
BRAI.TH J\ND HUMAN SERVICES
127 000 010 BRAI.TH J\ND HUMAN SERVICES
338.62
338.62
338.62
338.62
338.62
330
10 0005
10 0020
20 0010
20 0020
40 0000
CITY OF PT-REGIONAL SERVICES-SUB
MEDICAID ADMIN MATCH
PORT TOWNSEND SCHOOL DISTRICT
CHIMACUM SCHOOL DISTRICT
JEFFERSON GENERAL HOSPITAL
TOTAL INTERGOVERNMENTAL SERVICE
ABUSE
30,B62.00
IB5,000.00
12,445.00
9,998.00
20,000.00
258,305.00
REVENU
346.22
346.22
346.25
346.25
346.70
340
30 0000 CLIENT FEES NURSING
30 0010 CLIENT FEES - ENVIRONMENTAL HEALTH
10 0000 PRIVATE INSURANCE - NURSING
20 0000 MEDICAID / TITLE 19-NURSING
00 0000 OTHER PU~L HLTH FEE(CLENT FEE-VITAL R
TOTAL MENTAL AND PHYSCIAL HEALTH(SA)
90,600.00
199,000.00
19,000.00
139,600.00
8,200.00
456,400.00
~
/';"
\. .
>c. .
349.14 00
349.14 45
349.14 45
349.14 45
349.24 00
340
0000 BUDGET/ACCT SERV{WTRSHD GNT MGMT FEE)
0000 FISCAL/ADMIN {ADMIN CON-JC COMM NTWK)
0010 FISCAL/ADMIN CONTRACT-ANIMAL SERVICES
0302 STATE INCENTIVE-FISCAL/ADM CONTRACT
0000 WELL MONITOR/GAS GRNDWTR-PUBLIC WORKS
TOTAL INTERFUND/DEPT-SALES & SERV CHAR
9,500.00
2,839,,00
8,970.00
8,310.00
3,300.00
32,919.00
,¡.~~j
,~,
,-'0
:~::
360
TOTAL INTEREST & OTHER EARNINGS (SA)
362.50 00 0000 FAC LEASES (LONG TER~j) (JC CO~jM NETWRK)
360 TOTAL RENTS, LEASES & CONCESSIONS (SA)
2,355.00
2,355.00
LtJ
t.."d
367.00 10 0301 UGN GRANT D.O.-DONOR OPTION
367.00 10 0302 UGN GRANT
360 TOTAL CONTRIBUTIONS/DONATION PRIVATE S
1,500.00
9,000.00
10,500.00
......J
=
>-
369.00 00 0301 OTHER-CHILDBIRTH CLASSES FEES
360 TOTAL OTHER MISC REVENUE(SA)
2,000.00
2,000.00
380 TOTAL OTHER INCRKASES IN FUND EQUITY
380 TOTAL OTHER NON REVENUES
390 TOTAL DISPOSITION OF FIXED ASSETS (SA)
397.00 00 0010 OPER TRNSF IN-FR GEN FUND{WAS SUB ABUS
397.00 00 0150 OPER TRNSF- (WATER PROGRAM)
397.00 00 0160 OPER TRANSF IN (WAS PUBLIC HEALTH)
390 TOTAL OPERATING TRANSFERS IN
32,430.98
24,605.00
558,B60.89
615,B96.87
TOTAL
2,355,773.87
TOTAL REVENUES
HEALTH AND HUMAN SERVICES
2,355,773.87
1/01/2000
127-000-010
50B.00 00
50B.I0 00
508.80 00
508
562.00 00
562.00 10
562.00 10
562.00 20
562.00 30
31
562.00 31
35
562.00 30
J E F FER SON
CO UN T Y
100
PAGE
2000
EXPENDITURE
HRALTH l\NIJ HUMAN SERVICES
127 000 010 HEALTH l\NIJ IIUMAN SERVICES
ENDING FUND BALANCE
L~DING FUND BALANCE - RESTRICTED
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
0017
0035
0045
0055
0130
0140
0160
0607
0608
0612
0670
HEALTH DEPARTMENT
SALARIES AND WAGES
COMMU~ITY HEALTH ANALY
PROGRA:.1 SUPPORT
FINÞ~CIAL SUPPORT SPECIALIST
PROGRA:~ SUPPORT
PROGRAM SUPPORT
OFFICE MANAGER
FINANCIAL SUPPORT SPECIALIST
ADMINISTRATIVE SUPPORT
ADMINISTRATIVE CLERK
HEALTH OFFICER
PROGRAM SUPPORT
TOTAL SALARIES AND WAGES
,> ,
LCO
.,t
.L
26,723.00
2,690.00
30,742.00
2,671.00
2,111.20
41,089.00
21,938.14
5,631.60
19,383.00
20,337.00
4,641.00
177,956.94
~
!"'J
~J1
~
PERSON~EL BENEFITS
SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING SUPPLIES
TOTAL OFFICE SUPPLIES
46,499.00
fD
2,2B1.00
10,576.00
12,B57.00
(~-,1
OFFICE EQUIP~1ENT
TOTAL SUPPLIES
4,B29.00
17,6B6.00
--'
=
>-
562.00 40 OTHER CHARGES AND SERVICES
41 PROFESSIONAL SERVICES
0085 VOLUNTEER STIPEND
562.00 41 TOTAL PROFESSIONAL SERVICES
562.00 42
5,760.00
5,760.00
42
COMMUNICATIONS
0010 POSTAGE/POSTAGE ~ffiCHINE
0020 TELEPHONE - LONG DISTANCE
0030 OTHER TELEPHONE - CELL PHONES
TOTAL COMMUNICATIONS
1,793.00
1,640.00
237.00
3,670.00
43
44
48
49
4,692.00
5,270.00
189.00
TRAVEL
ADVERTISING
REPAIRS fu~D MAINTENANCE
)~ I SCELLANEOUS
0010 PRINTING
73.00
127-000-010
J E F FER SON
CO U N T Y
PAGE
101
1/01/2000
2000
EXPENDITURE
HEALTH AND HUMAN SERVICES
127 000 010 HEALTH AND HUMAN SERVICES
562.00 49 0015 SUBSCRIPTIONS AND MEMBERSHIPS
0020 TRAINING
0045 MISC/OTHER
562.00 49 TOTAL MISCELLANEOUS
562.00 40 TOTAL OTHER CHARGES fu~D SERVICES
562,00 90
91
92
562.00 92
562.00 95
562.00 90
562 . 00
562,10 00
562,10 10
562.10 10
562.10 20
562.10 30
31
562.10 31
35
562.10 30
720.00
3,052,00
515.00
4,360.00
23,941. 00
INTERFUND CHARGES FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INFORÞffiTION SERVICES - PHONES
0010 TELEPHONE SYSTEM
TOTAL INFORMATION SERVICES - PHONES
5,269,00
5,269,00
95
INTERFUND RENTALS/LEASES
0010 BUILDING RENT
0011 BUILDING WING RENT
0020 INFORMATION SERVICES - COPIES
0030 LEASED CARS
0050 INFORMATION SERVICES - COMPUTERS
0060 INFORMATION SERVICES - RECORDS MGMT
TOTAL INTERFUND RENTALS/LEASES
TOTAL INTERFUND CHARGES FOR SERVICES
TOTAL HEALTH DEPARTMENT
'Iol
r'/"l
'j
~"";,¡
'"7>1
24,161.00
3,925.00
450,00
1,373,00
5,350,00
831,00
36,090,00
41,359.00
307,441.94
L ..
L'C
"l
"c-
ENVIRONMENTAL HEALTH
SALARIES AND WAGES
0010 EH DIRECTOR
0015 EHS II
0016 EHS II
0070 EH SUPPORT
0150 SENIOR ADMINISTRATIVE CLERK
0670 MEDICAL RECORDS CLERK
0680 EHS I
0695 WATER SPECIALIST
TOTAL SALARIES AND WAGES
~.l'J
C\..j
53,220.00
35,490,40
36,940,80
25,665.44
3,083.85
663.00
29,605.80
35,557,60
220,226,89
---'
=
::>
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPER4TING COSTS
TOTAL OFFICE AND OPERATING SUPPLIES
57,947,00
1,171.00
4,465.00
5,636.00
SMALL TOOLS AND MINOR EQUIPMENT
TOTAL SUPPLIES
5,636,00
J E F FER SON
CO UN T Y
PAGE
102
1/01/2000
2000
EXPENDITURE
127-000-010
HEALTH AND HUMAN SERVICES
127 000 010 HEALTH AND HUMAN SERVICES
0010
0020
0030
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
CO~1MUNICATION
POSTAGE
TELEPHONE-LONG DISTANCE
OTHER PHONE-CELL PHONE
TOTAL COMMUNICATION
1,888.00
1,726.00
250.00
3,864.00
562.10 40
41
42
562.10 42
43
44
48
49
TRAVEL
ADVERTISING
REPAIR & MAINTENANCE
MISCELLANEOUS
0010 PRINTING
0015 SUBSCRIPTIONS & MEMBERSHIPS
0020 TRAINING/REGISTRATION
0045 MISC/OTHER OPERATING
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
2,152.00
1,003.00
199.00
562.10 49
562.10 40
590.00
202.00
1,170.00
542.00
2,504.00
9,722.00
M
C:J"',¡
~ ~
'.,",'
.~
562.10 90 INTERFUND PAYMENTS FOR SERVICES
92 INTERFUND COMMu~ICATION
0010 INFORMATION SERVICES - PHONES
562.10 92 TOTAL INTERFUND COMMUNICATION
[~ '
'-'-'
~~
5,659.00
5,659.00
lD
f:,]
95 INTER FUND OPERATING RENTS AND LEASES
0010 BUILDING RENT
0020 INFO SERVS-COPIERS
0030 VEHICLES-DEPARTMENT
0035 VEHICLES-EH TRUCK
0050 INFO SRVS-COMPUTER
0060 INFO SERVS-RECORDS MGMT
562.10 95 TOTAL INTER FUND OPERATING RENTS AND LE
27,209.00
4B4.00
1,474.00
7,800.00
5,746.00
892.00
43,605.00
---!
=
>
99
SERVICE FEES
0010 SERVICE FEES
TOTAL SERVICE FEES
TOTAL INTERFUND PAYMENTS FOR
TOTAL ENVIRONMENTAL HEALTH
SERVICES
30,020.00
30,020.00
79,284.00
372,815.89
562.10 99
562.10 90
562.10
0020
0023
0025
0030
NURSING
SALARIES
DIRECTOR
PHNI PiT
PHN I
FNP
AND WAGES
OF NURSING
CD POSITION
53,220.00
21,956.00
35,42B.16
29,355.04
562.20 00
562.20 10
J E F FER SON
CO UN T Y
PAGE
103
1/01/2000
2000
EXPENDITURE
127-000-0HI
HEALTH AND HUMAN SERVICES
127 000 010 HEALTH AND HUMAN SERVICES
562.20 10 0035 MEDICAL RECORDS SUPPORT
0050 PROGRAM SUPPORT
0055 PROGRAM SUPPORT
0075 PNP
0080 PHN II
0085 MCH SPECIALIST
0090 PHN II
0100 PHN I
0110 PHN II
0120 PHN I
0130 PROGRAM SUPPORT
0150 ADMIN SUPPORT
0180 PREVENTION SPECIALIST
0600 CLERK HIRE
0610 COMMUNITY HEALTH NURSE
0615 NURSE HIRE
0627 PHN II
0630 NUTRITIONIST
0640 PHN II/HEALTH EDUCATOR
0650 NURSE HIRE
0655 DIETICIAN
0660 COMMUNITY HEALTH WORKER
0670 NURSING SUPPORT
0675 COMMUNITY HEALTH NURSE
0690 NURSE HIRE
562.20 10 TOTAL SALARIES AND WAGES
24,210.00
20,857.00
24,036.48
32,273.28
31,511.23
34,%2,,72
37,995.36
35,731.29
33,429.12
23,504.14
22,016.80
18,503.10
4,018.00
6,%6.43
17,461.92
3,634.55
33,495.32
11,667.76
36,363.60
4,780,,00
1,263.95
26,374.40
6,630.00
28,037.50
943.52
660,627.67
6~
~ "
~
" '
"co
.,.c
,,"L-
b"J
(,":...1
562.20 20
562.20 30
31
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING COSTS
0030 OPERATING SUPPLIES-VACINE
TOTAL OFFICE AND OPERATING SUPPLIES
167,207.00
---'
c..:>
>
562.20 31
7,534,00
63,119.00
40,000.00
110,653.00
35
562.20 30
OFFICE EQUIPMENT
TOTAL SUPPLIES
1,450.00
112,103.00
562.20 40
41
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0020 FP SURGICAL SERVICES
0055 ACCLAIM SYSTEM
0066 CHILDBIRTH ED
0130 LAB SERVICES
TOTAL PROFESSIONAL SERVICES
1,250.00
6,936,00
1,367.00
7,217.00
16,770,,00
562.20 41
~
J E F FER SON
CO U N T Y
PAGE
104
1/01/2000
2000
EXPENDITURE
127-000-010
HEALTH 1\ND HUMAN SERVICES
127 000 010 HEALTH 1\ND IIUMAN SERVICES
562.20 42
COMMUNICATION
0010 POSTAGE
0020 TELEPHONE-LONG DISTANCE
0030 OTHER PHONE-CELL PHONE
TOTAL COMMUNICATION
5,550.00
5,077.00
735.00
11,362,00
562.20 42
43
44
4B
49
TRAVEL
ADVERTISING
REPAIR & MAINTENANCE
MISCELLANEOUS
0010 PRINTING
0015 SUBSCRIPTIONS & MEMBERSHIPS
0020 TRAINING/REGISTRATION
0045 MISC/OTHER OPERATING
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
8,396.00
593,00
5B6.00
562.20 49
562,,20 40
1,200.00
1,000.00
5,618.00
1,595.00
9,413.00
47,120.00
1.t'
['f)
~ '"
.....
,y-J
562.20 90 INTERFUND PAYMENTS FOR SERVICES
92 INTERFUN~ COMMUNICATION
0010 INFORMATION SERVICES - PHONES
562.20 92 TOTAL INTERFUND COMMUNICATION
16,639.00
16,639.00
, >'
,-'J
~l
.'~.
95
INTERFUND OPERATING RENTS AND LEASES
0010 BUILDING RENT
0020 INFO SRVS-COPIERS
0030 VEHICLES-DEPARTMENT
0050 INFO SRVS-COMPUTERS
0060 INFO SRVS-RECORDS MANAGEMENT
TOTAL INTERFUND OPERATING RENTS AND LE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL NURSING
TOTAL HEALTH DEPARTMENT
80,007.00
1,422,00
4,335.00
16,897.00
2,624,00
105,2B5.00
121,924.00
1,108,981,67
1,789,239.50
~O
V",l
562.20 95
562.20 90
562.20
562
,
CS
:;;.-
0050
0180
0670
SUBSTANCE ABUSE
SALARIES AND WAGES
DIRECTOR SUBSTANCE ABUSE
PREVENTION SPECIALIST
PROGRAM SUPPORT
TOTAL SALARIES AND WAGES
PROGRAM
15,111.00
28,126,00
1,9B9.00
45,226.00
566.00 00
566,00 10
566.00 10
566.00 31
PERSONNEL BENEFITS
SUPPLIES
OFFICE SUPPLIES
OPERATING SUPPLIES
TOTAL OFFICE SUPPLIES
12,995.00
566,00 20
566.00 30
31 0010
0020
1,173,00
1,703.00
2,876.00
1/01/2000
127-000-010
566.00 35
566.00 30
566.00 40
41
566.00 41
J E F FER SON
CO UN T Y
PAGE
105
2000
EXPENDITURE
HEALTH AND HUMAN SERVICES
127 000 010 BEllLTH AND HUMAN SERVICES
OFFICE EQUIPMENT
TOTAL SUPPLIES
3,520.00
6,396.00
0035
0036
0045
0095
OTHER CH&QGES ~~D SERVICES
PROFESSIONAL SERVICES
FORKS HOSPITAL - WEST END OUTREACH
SOUND RECOVERY/JCRC
YOUTH OUTPATIENT SVS-SAFE HRBR/BEACON
SIG SERVICES-STATE INCENTIVE GRANT
TOTAL PROFESSIONAL SERVICES
938.00
128,487.00
14,125.00
83,103.00
226,653.00
454.00
416.00
60.00
930.00
~
Cf")
-1
42 0010 POSTAGE
0020 TELEPHONE - LONG DISTANCE
0030 OTHER TELEPHONE - CELL PHONES
566.00 42 TOTAL POSTAGE
43
44
45
48
49 0010
0015
0020
0045
566.00 49
566.00 40
566.00 50
566.00 90
91
92
566.00 92
566.00 95
566.00 99
566.00 90
566.00
TRAVEL
ADVERTISING
OPERATING LEASES
REPAIR AND MAINTENANCE
PRINTING
SUBSCRIPTIONS AND MEMBERSHIPS
TRAINING
MISc/oTHER
TOTAL PRINTING
TOTAL OTHER CHARGES AND SERVICES
2,040.00
408.00
,
"'.-"¡
48.00
204.00
408.00
1,600.00
131.00
2,343.00
232,422.00
".
L.'-
"L
H')
("\..1
0010
INTERGOVERNMENTAL SERVICES
INTERFUND CHARGES FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND COMMilljICATION
INFORMATION SERVICES - PHONES
TOTAL INTERFUND COMMUNICATION
1,362.00
1,362,,00
_I
=
>-
95
INTERFUND RENTALS AND LEASES
BUILDING RENTAL
BUILDING WING RENT
LEASED CARS
INFORMATION SERVICES - COPIERS
INFORMATION SERVICES - COMPUTERS
INFORMATION SERVICES - RECORDS MGMT
TOTAL INTERFUND RENTALS AND LEASES
4,290.00
1,570.00
355.00
116.00
1,383.00
215.00
7,929.00
0010
0011
0030
0040
0050
0060
99
OTHER INTERFUND SERVICES AND CHARGES
JUV SERV STRUCTERED YOUTH
TOTAL OTHER INTERFUND SERVICES AND CHA
TOTAL INTERFUND CHARGES FOR SERVICES
TOTAL SUBSTANCE ABUSE
3,750.00
3,750,00
13,041.00
310,080.00
0020
1/01/2000
127-000-010
566.20 40
41
566.20 40
566.20 99
566.20
566
568.00 00
568.00 10
568.00 10
568.00 20
568.00 30
31 0010
0020
568.00 31
35
568.00 30
568.00 40
41
568.00 41
J E F FER SON
CO UN T Y
PAGE
106
2000
EXPENDITURE
HEALTH AND IlUMAN SERVICES
127 000 010 HEALTH AND IlUMAN SERVICES
OTHER SERVICES & CHARGES
TOTAL OTHER SERVICES & CHARGES
SERVICE FEES
TOTAL OTHER SERVICES & CHARGES
TOTAL SUBSTANCE ABUSE
310,080.00
DEVELOPMENTAL DISABILITIES
SALARIES AND WAGES
0030 DD COORDINATOR
0670 MEDICAL RECORDS CLERK
TOTAL SALARIES AND WAGES
32,448.00
1,989.00
34,437.00
f\.
t",;
~. .
~
PERSONNEL BENEFITS
SUPPLIES
OFFICE SUPPLIES
OPERATING SUPPLIES
TOTAL OFFICE SUPPLIES
9,714.00
848.00
478.00
1,326.00
",
L'~
."
OFFICE EQUIPMENT
TOTAL SUPPLIES
150.00
1,476.00
to
r".d
0030
0045
0060
0070
0075
0090
OTHER CHARGES AND SERVICES
PROFESSIONAL SERVICES
IND. FN~.ASST.CONT
DD EMPLOYMENT CONTRACTS
DD SUPPORTED EMPLOYMENT
DVR CONTRACT
DD COMMUNITY ACCESS
CHILDREN SERVICE CONTRACTORS
TOTAL PROFESSIONAL SERVICES
-1
,-"
:;c..
9,896,00
86,916.00
34,657.00
10,000.00
60,999.00
11,450.00
213,918,00
42 0010 POSTAGE
0020 TELEPHONE - LONG DISTANCE
0030 OTHER PHONE - CELL PHONES
568.00 42 TOTAL POSTAGE
337.00
309.00
45.00
691.00
43
44
48
49
TRAVEL
ADVERTISING
REPAIR AND MAINTENANCE
MISCELLANEOUS
PRINTING
SUBSCRIPTIONS AND MEMBERSHIPS
TRAINING
2,268.00
20.00
36.00
0010
0015
0020
300.00
273.00
510.00
J E F FER SON
CO UN T Y
PAGE
107
1/01/2000
2000
EXPENDITURE
~27-000-010
HEALTH AND HUMAN SERVICES
~27 000 010 HEALTH AND HUMAN SERVICES
568.00 49 0035 OTHER TRAINING
0045 MISC/OTHER OPERATING
56B.00 49 TOTAL MISCELLANEOUS
568.00 40 TOTAL OTHER CHARGES AND SERVICES
4,547.00
97.00
5,727.00
222,660,,00
56B.00 90 INTERFUND CHARGES FOR SERVICES
92 INTER FUND COMMUNICATION
0010 INFORMATION SERVICES - PHONES
56B.00 92 TOTAL INTERFUND COMMUNICATION
1,010.00
1,010.00
95 0010 BUILDING RENT
0011 BUILDING WING RENT
0030 LEASED CARS
0040 INFORMATION SERVICES COPIER
0050 INFOR~~TION SERVICES - COMPUTERS
0060 INFORMATION SERVICES - RECORDS MGMT
TOTAL BUILDING RENT
TOTAL INTERFUND CHARGES FOR SERVICES
TOTAL DEVELOPMENTAL DISABILITIES
339.00
3,925.00
263.00
86.00
1,025.00
159.00
5,797.00
6,807.00
275,094.00
00
(:I)
~}
~",
56B.00 95
568.00 90
568.00
568.20 40
41
56B.20 40
568
OTHER SERVICES & CHARGES
Lc,
~"
.ct
, >-
TOTAL OTHER SERVICES & CHARGES
TOTAL DEVELOPMENTAL DISABILITIES
275,094,00
b'J
~1
TOTAL
2,374,413.50
TOTAL EXPENDITURES HEALTH AND H~1AN SERVICES
2,374,413.50
-'
=
:>
J E F FER SON
CO UN T Y
PAGE
108
1/01/2000
2000
REVENUE
130-000-010
MENTAL HEALTH
130 000 010 MENTAL HEALTH
300
TOTAL EST BEG UNRESERVED FUND BALANCE
311.10 00 0000 REAL AND PERSONAL PROPERTY TAXES
310 TOTAL GENERAL PROPERTY TAXES(SA)
312.10 00 0000 PRIVATE HARVEST TAXES
310 TOTAL TIMBER HARVEST TAXES(SA)
317.20 00 0000 LEASEHOLD EXCISE TAX
310 TOTAL EXCISE TAXES (SA)
30,000.00
30,000.00
2,000,00
2,000,00
150.00
150.00
ø
(~
~ ~,
",,'
.....~:_l
, I
360
TOTAL INTEREST & OTHER EARNINGS(SA)
360
TOTAL RENTS, LEASES & CONCESSIONS {SA)
390
TOTAL DISPOSITION OF FIXED ASSETS(SA)
TOTAL
32,150,00
TOTAL REVENUES
MENTAL HEALTH
32,150,00
",
L':
"L
Lr:'1
('-..1
_J
C)
:>-
1/01/2000
130-000-010
508.00 00
508,,80 00
508
564.00 00
564.00 40
41
564.00 41
564.00 40
564.00
MENTAL HEALTH
J E F FER SON
CO UN T Y
PAGE
109
2000
EXPENDITURE
130 000 010 MENTAL HEALTH
ESTIMATED UNRESERVED FUND BALANCE
UNRESERVED Fu~D BALANCE
TOTAL ESTIMATED UNRESERVED FUND BALANC
MENTAL HEALTH
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
0100 JCCC
TOTAL
TOTAL
TOTAL
32,150.00
32,150.00
32,150.00
32,150.00
~)
.',
."'\
~<.,
PROFESSIONAL SERVICES
OTHER SERVICES & CHARGES
MENTAL HEALTH
TOTAL
32,150.00
TOTAL EXPENDITURES MENTAL HEALTH
32,150.00
~
."..
LC:
-,[
.lD
("'.-..,J
-.I
=
:>
J E F FER SON
C 0 UN T Y
PAGE
1l0
1/01/2000
2000
131-000-010
JC COMMUNITY NETWORK
131 000 010 JC COMMUNITY NETWORK
300
TOTAL BEGINNING FUND BALANCE (RESERVED
333.84 18 0000 CMASA GRANT - FEDERAL
330 TOTAL FEDERAL GRANTS INDIRECT(SA)
9,725.00
9,725.00
334.04 20 0000 ST GRANT-C~~SA CONT~~CT
334.04 90 0000 CONSOLID CONTRACT-FAM PLNG CPHSA PRG
330 TOTAL STATE GRANTS (SA)
9,725.00
37,329.00
47,054.00
360
TOTAL CONTRIBUTIONS/DONATION PRIVATE S
TOTAL
56,779.00
TOTAL REVENUES
JC COMMUNITY NETWORK
56,779.00
~
r--~
~j
,~
I
,~,
L.'~
.,(
,CL.,
If:)
C..j
---'
CJ
::>-
1/01/2000
131-000-010
508.10 00
508.80 00
508
557.00 00
557.20 00
557.20 10
557.20 10
557.20 20
557.20 30
n
557.20 31
557 .20 30
J E F FER SON
CO UN T Y
PAGE
111
2000
EXPENDITURE
JC COMMUNITY NETWORK
131 000 010 JC COMMUNITY NETWORK
RESERVED FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL RESERVED FUND BALANCE
COMMUNITY SERVICES
INFORMATION SERVICES
SALARIES &. WAGES
0014 COORDINATOR
TOTAL SALARIES & WAGES
18,720.00
18,720.00
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
0010 OFFICE SUPPLIES
0020 OPERATING COSTS
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
60.00
677.00
825.00
1,502.00
1,502.00
c"
C!)
',...~'
~
557.20 40 OTHER SERVICES ~~D CHARGES
41 PROFESSIONAL SERVICES
0045 FUTu~E SUBCONTRACTS
557.20 41 TOTAL PROFESSIONAL SERVICES
25,951.00
25,951.00
j~..
'-"
.~,
,,':
42 COMMUNICATION
0010 POSTAGE
557.20 42 TOTAL COMMUNICATION
557.20 49
557.20 40
557.20 90
91
95
557.20 95
557.20 90
557.20
557
425.00
425.00
}J)
C,J
43
44
49
TRAVEL
ADVERTISING
MISCELLANEOUS
PRINTING
TRAINING/REGISTRATION
ADMINISTRATION FEE
COPIER/LONG DISTANCE
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES
2,425.00
0010
0020
0025
0035
TELEPHONE
200.00
1,300.00
2,839.00
1,002.00
5,341.00
34,142.00
---'
<:.-:::>
:>-
A.."!D CHARGES
INTERFUND PAYMENTS FOR SERVICES
PREVENTION SPECIALIST
INTERFUND OPERATING RENTS AND LEASES
0015 OFFICE RENT
TOTAL INTER FUND OPERATING RENTS AND LE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL INFORMATION SERVICES
TOTAL COMMUNITY SERVICES
2,355.00
2,355.00
2,355.00
56,779.00
56,779.00
TOTAL
56,779.00
TOTAL EXPENDITURES JC COMMUNITY NETWORK
56,779.00
J E F FER SON
CO UN T Y
PAGE
112
1/01/2000
2000
REVENUE
135-000-010
JEFFERSON COUNTY DRLG FUND
135 000 010 JEFFKRSQN COUNTY DRUG FUND
300
TOTAL ESTIMATED BEGINNING FUND BALANCE
351,,50 00 0000 SC-INVESTIGATIVE FUND ASSESSMENTS
350 TOTAL SUPERIOR CRT-FELONY/MISDM PENALT
10,000.00
10,000.00
360
TOTAL OTHER MISC REVENUE(SA)
TOTAL REVENUES
JEFFERSON COUNTY DRUG FUND
10,000.00
M
n,
. "
'cJ'
~4
TOTAL
10,000.00
¡,
L';
-, C
.'~
\ .c.",-
H.J
~Ì
--'
~.:
135-000-010
50S.00 00
50S.10 00
50S.S0 00
50S
515.00 00
515.10 00
515.10 10
515.10 10
515.10 20
515.10 30
31
515.10 30
515.10 40
41
43
49
515.10 49
515.10 40
515.10 60
64
515.10 60
515.10
515
594.00 00
594.15 64
594
597.00 00
597.00 90
597.00
1/01/2000
J E F FER SON
CO U N T Y
PAGE
113
2000
EXPENDITURE
JEFFERSON COUNTY DRUG PUND
135 000 010 JEFFERSON COUNTY DRUG PUND
ENDING FUND BALANCE
RESERVED FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
LEGAL
JEFFERSON COUNTY DRUG FU~D
PERSONNEL SERVICES
0010 CONTRACT-DEP.PROSECUTOR-PART
0600 CLERK HIRE
TOTAL PERSONNEL SERVICES
TIME
11,000.00
2,500.00
13,500.00
'(,-
(i)
'J
~I
PERSONNEL BENEFITS
SUPPLIES
OFFICE & OPERATING SUPPLIES
TOTAL SUPPLIES
1,500.00
3,000.00
3,000.00
OTHER SERVICES & CHARGES
SPECIAL I~~ESTIGATIVE UNIT
0020 TRAVEL-LEO TRAINING
MISCELLANEOUS SCHOOLS AND SEMINARS
0010 SCHOOLS AND SEMINARS/DARE PROGRAMS
0030 LEO TRAINING
TOTAL MISCELLANEOUS SCHOOLS AND SEMI
TOTAL OTHER SERVICES & CHARGES
2,500.00
,~ ,
L'--
::'
2,500.00
2,000.00
4,500.00
7,000.00
LO
C~.-.J
CAPITAL OUTLAY
TOTAL CAPITAL OUTLAY
TOTAL JEFFERSON COUNTY DRUG FUND
TOTAL LEGAL
--'
C)
>-
25,000.00
25,000.00
CAPITAL EXPENDITURES
MACHINERY AND EQUIPMENT
TOTAL CAPITAL EXPENDITURES
TRANSFERS OUT
INTERFUND PAYMENTS FOR SERVICES
TOTAL TRANSFERS OUT
TOTAL
25,000.00
TOTAL EXPENDITURES JEFFERSON COUNTY DRUG FUND
25,000.00
J E F FER SON
CO UN T Y
1(01(2000
2000
REVENUE
H.O-OOO-IHO
LAH LIBRARY
140 000 010 LAH LIBRARY
300
TOTAL BEGINNING FUND BALANCE
341.22 00 0000 CIVIL FILING FEES - DISTRICT COURT
341.22 01 0000 CIVIL FILING - ANTI-HARRASSMENT-DC
341.23 00 0000 SC CIVIL,PROBATE & DOMESTIC RELATIONS
340 TOTAL GENERAL GOVERNMENT (SA)
3BO
TOTAL AGENCY TYPE DEPOSITS
3BO
TOTAL OTHER NON REVENUES
397.00 00 0000 OPERATING TRÞ~SFERS IN
TOTAL
TOTAL REVENUES
LAW LIBRARY
PAGE
114
1,300.00
100.00
4,900.00
6,300.00
4,500.00
10,BOO.00
\.¡,
~
.. "J.f
.,..,-1
¡
10,BOO.00
""'t"
,-.
.,c,
.,-
li.-=:J
(\...1
-'
~.;~
1(01(2000
140-000-010
508.00 00
508.10 00
508.80 00
508
512 .00 00
512 .70 00
512
594.12 60
64
594.12 64
594.12 60
J E F FER SON
COUNTY
2000
EXPENDITURE
LAW LIBRARY
140 000 010 LAN LIBRARY
ENDING FUMD BALANCE
RESERVED FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUMD BALANCE
JUDICIAL
LAW LIBRARY
TOTAL JUDICIAL
0010
CAPITAL OUTLAY
MACHINERY AND EQUIPMENT
LAW LIBRARY UPDATES
TOTAL MACHINERY AND EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL EXPENDITURES LAW LIBRARY
TOTAL
PAGE
115
7,772.00
7,772.00
7,772.00
r..tJ
c:)
..~
--~.1
.' ,
7,772.00
7,772.00
... ",
L-
~ .
U"")
-'... '
(~ -,I
-..'
c.~
::.>.
1/01/2000
145-000-010
300
360
J E P PER SON
2000
OPEN SPACE ACQUISITION FUND
CO UN T Y
PAGE
116
TOTAL EST BEG UNRESERVED FUND BALANCE
145 000 010 OPEN SPACE ACQUISITION FUND
TOTAL
TOTAL INTEREST & OTHER EARNINGS (SA)
r..
(i)
Il}
~
I
~ .1 ,
,-':
,~c
l¡~\
C.....J
_~_'
c::~
>-
1/01/2000
ViS-ODD-OlD
50B.00 00
50B.BO 00
SOB
597.00 00
597.00 90
97
597.00 90
597.00
J E F FER SON
CO U N T Y
2000
EXPENDITURE
145 000 010 OPEN SPACE ACQUISITION FUND
OPEN SPACE ACQUISITION FUND
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
TRANSFER TO H J CARROLL PARK FUND
INTERFU~D PAYMENTS FOR SERVICES
TRANSFER TO HJ CARROLL PARK FUND
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL TR_~SFER TO H J CARROLL PARK FUN
TOTAL EXPENDITURES OPEN SPACE ACQUISITION FUND
TOTAL
PAGE
117
rrJ
r")
~j
~
,,'
c.':
."
,~
LD
C.J
,
;:5
:;...
J E F FER SON
CO UN T Y
PAGE
118
1/01/2000
2000
REVENUE
150-000-010
TREA!mRER . SO,. M
150 000 010 TREA!mRER'S 0,. M
300
TOTAL EST BEGINNING FUND BALfu~CE
341.42 00 0000 TREASURERS FEES
341.42 10 0000 TREASURERS FEE TAX TITLE
340 TOTAL GENERAL GOVERNMENT (SA)
4,800.00
7,900,00
12,700.00
361.11 00 0000 INVESTMENT INTEREST
360 TOTAL INTEREST ,. OTHER EARNINGS(SA)
600.00
600.00
TOTAL
13,300.00
TOTAL REVENUES
TREASURER'S 0 ,. M
13,3DD.DO
0')
('T)
"i
"\=-1
" ,
'-~
-"'L
lD
~",J
~;:
I
lSO-OOO-OUI
508.00 00
508.8000
508
514.00 00
514.22 00
514.22 10
514.22 10
514.2220
514.22 30
31
514.22 31
514.22 30
514.22 40
41
42
514.22 42
43
44
49 0020
514.22 40
514.22
514
J E F FER SON
CO UN T Y
PAGE
119
1/01/2000
2000
EXPENDITURE
TREASURER . S 0 & M
150 000 010 TREASURER'S 0 & M
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
FINANCIAL AND RECORDS SERVICES
TREASURERS 0 I< t4
SALARIES AND WAGES
0010 REVENUE FORECLOSURE CLERK (2 MOS)
TOTAL SALARIES AND WAGES
4,150.79
4,150.79
0
(""'J
~; )
.....~:
PERSONNEL BENEFITS
SUPPLIES
OFFICE fu~D OPERATING SUPPLIES
0010 OFFICE SUPPLIES
TOTAL OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
1,229.66
500,00
500,00
500.00
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
COMMUNI CAT IONS
0010 POSTAGE
0020 TELEPHONE
TOTAL COMMUNICATIONS
',"
5,800.00
,
1,100.00
350.00
1,450.00
~()
C .ì
TRAVEL
ADVERTISING
SCHOOLS AND SEMINARTS
TOTAL OTHER SERVICES AND CHARGES
TOTAL TREASURERS 0 & M
TOTAL FINANCIAL AND RECORDS SERVICES
350.00
2,000.00
250.00
9,850.00
15,730.45
15,730.45
',--'
~,~
TOTAL
15,730,45
TOTAL EXPENDITURES TREASURER'S 0 I< M
15,730,45
J E F FER SON
COUNTY
PAGE
120
1/01/2000
2000
REVENUE
155-000-010
VETERANS RELIEF
155 000 010 VETERANS RELIEF
300
TOTAL EST BEGINNING UNRESERVED FUND BA
311.10 00 0000 REAL AND PERSONAL PROPERTY TAXES
310 TOTAL GENERAL PROPERTY TAXES (SA)
2,400,00
2,400.00
310
TOTAL TIMBER HARVEST TAXES{SA)
310
TOTAL EXCISE TAXES{SA)
360
TOTAL INTEREST & OTHER EARNINGS(SA)
~
(:->
1])
-.:-1
360
TOTAL RENTS, LEASES & CONCESSIONS (SA)
390
TOTAL DISPOSITION OF FIXED ASSETS(SA)
TOTAL
2,400,00
TOTAL REVENUES
VETERANS RELIEF
2,400.00
"
c.'
..,
lO
C,ì
--'
=
>
155-000-0HI
508.00 DO
508.80 00
508
553.00 00
553.60 00
553.60 30
31
553.60 31
553.60 30
553.60 40
553.60 50
51
553.60 50
553.60
553
1/01/2000
J E F FER SON
CO UN T Y
PAGE
121
2000
EXPENDITURE
VETERANS RELIEF
155 000 010 VETERANS RELIEF
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
VETERANS SERVICES
VETERANS RELIEF
SUPPLIES
SUPPLIES
0010 OFFICE SUPPLIES
TOTAL SUPPLIES
TOTAL SUPPLIES
250.00
250.00
500.00
500.00
OTHER SERVICES/CHARGES
INTERGOVERMENTAL SERVICES
INTERGOVERNMENTAL VAN PURCHASE
TOTAL INTERGOVERMENTAL SERVICES
TOTAL VETERANS RELIEF
TOTAL VETERANS SERVICES
c~
C~
V'
~
25,000.00
25,500.00
25,500.00
TOTAL
25,500.00
~"l
"~L
.'-
TOTAL EXPENDITURES VETERANS RELIEF
25,500.00
:~O
C"I
,
ê'~
;;.-
J E F FER SON
CO UN T Y
PAGE
122
1/01/2000
2000
REVENUE
160-000-010
WATER POLLUTION CtITRL LOAN FND
160 000 010 WATER POLLUTION CNTRL LOAN FND
300
TOTAL ESTIMATED BEGINNING FUND BALANCE
334.03 16 0000 SRF LOAN
330 TOTAL STATE GRANTS (SA)
40,000.00
40,000.00
361.11 00 0000 INVESTMENT INTEREST
360 TOTAL INTEREST & OTHER EARNINGS{SA)
2,000.00
2,000.00
360
TOTAL OTHER MISC REVENUE{SA)
335.00 00 0000 COLL ACCRUED REV/OTHER RECEIVABLE
3,000.00
n
('¡
l)
'T~
TOTAL
50,000.00
TOTAL REVENUES
WATER POLLUTION CNTRL LOAN FND
50,000.00
~'_:
.~l
,.',..
l.1':1
C" ì
--'
c'
::.,.
1/01/2000
160-000-010
508.00 00
508.80 00
508
531.00 00
531. 70 00
531.70 40
49 0010
531.70 40
531.70 70
531.70 80
531.70
531
592,,31 00
J E F FER SON
PAGE
123
CO UN T Y
2000
EXPENDITURE
WATER POLLUTION CHTRL LOAN FHD
160 000 010 WATER POLLurION CHTRL LOAN FHD
ENDING FUND BALfu~CE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
FLOOD
WATER
OTHER
LOANS
TOTAL
CONTROL
POLLUTION CONTROL Fu~D
SERVICES & CHARGES
FOR SEPTIC IMPROVEMENTS
OTHER SERVICES & CHARGES
40,000.00
40,000.00
LOAN REPAYMENT - PRINCIPAL
LOAN REPAYMENT - INTEREST
TOTAL WATER POLLUTION CONTROL F~!D
TOTAL FLOOD CONTROL
17,885.12
~
(¡
1.1)
~~c:
57,885.12
57,885.12
LOAN REPAYMENT-INTEREST
3,277.64
TOTAL
61,162.76
TOTAL EXPENDITURES WATER POLLUTION CNTRL LOAN FND
61,162.76
L.,
LC'
~l
cL.
kD
C'd
--'
=
::>
J E F FER SON
CO UN T Y
PAGE
124
1/01/2000
2000
~70-000-0~0
BAYSHORE MOTEL FUND
170 000 010 BAYSHORE MOTEL FUND
300
TOTAL BEGINNING FilljD BALANCE
362.40 20 0000 LEASE OF MOTEL
360 TOTAL RENTS, LEASES & CONCESSIONS (SA)
25,000.00
25,000.00
360 TOTAL OTHER MISC REVENUE{SA)
380 TOTAL OTHER NON REVENUES
TOTAL
25,000.00
1./')
C"J
LJ
~
TOTAL REVENUES
BAY SHORE MOTEL FUND
25,000.00
".
,-'.'
. 'l
in
\..""J
_._1
~
170-000-010
508.00 00
508.80 00
508
575.00 00
575.90 00
575.90 10
575.90 10
575.90 20
575,,90 30
31
35
575.90 30
575.90 40
41
42
43
44
46
47
48
49
575.90 40
575.90 90
91
95
575.90 90
575.90
575
1/01/2000
J E F FER SON
PAGE
125
COUNTY
2000
EXPENDITURE
BAYSHORE MOTEL FUND
170 000 010 BAYSHORE MOTEL FUND
ENDING FUND BALANCE
ENDING FUND BALh~CE (UNRESERVED)
TOTAL ENDING FUND BALANCE
BAY SHORE MOTEL
BAYSHORE MOTEL FUND
SALARIES AND WAGES
0005 FACILITIES MANAGER
0030 FACILITIES/PARKS COORDINATOR
TOTAL SALARIES AND WAGES
756.00
1,923.00
420 . 00
3,099.00
t..:J
(;
l¡)
..,...-4
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
SMALL TOOLS h~D MINOR EQUIPMENT
TOTAL SUPPLIES
806.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMJ~UN I CATONS
TRAVEL
ADVERTISING
INSURANCE
UTILITIES
REPAIR AND MAINTENANCE
J~ I SCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
",
L.~
:~
ìJ:'1
2,000.00
('>,.j
500.00
3,210.00
5,710.00
-'
c::>
~...
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND RENTS AND LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL BAYSHORE MOTEL FUND
TOTAL BAYSHORE MOTEL
9,615.00
9,615.00
597.00 00 OPERATING TRANSFERS OUT
0005 TRANSFER TO BRINNON SENIOR FUND
597.00 00 TOTAL OPERATING TRANSFERS OUT
597.00 90
97
597.00 90
597.00
14,623.00
14,623.00
INTERFUND PAYMENTS FOR SERVICES
TRANSFER TO BRINNON SENIOR FUND
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL OPERATING TRANSFERS OUT
14,623.00
TOTAL
24,238.00
TOTAL EXPENDITURES BAYSHORE MOTEL FUND
24,238.00
J E F FER SON
CO UN T Y
PAGE
126
1/01/2000
2000
REVENUE
175-000-010
COUNTY PARKS IMPRO~ FUND
175 000 010 COUNTY PARKS IMPROVEMENT FUND
300
TOTAL EST BEG UNRESERVED FUND BALANCE
330
TOTAL FEDERAL GRANTS-DIRECT{SA)
332.15 60 0000 PILT - USDI/USF WILDLIFE REFUGE
330 TOTAL FED ENTITL~rnTS,IMPACT PYMT,IN LI
25,000.00
25,000.00
347.30 00 0000 ACTIVITIES FEES
340 TOTAL CULTURAL AND RECREATION{SA)
24,000,00
24,000,00
TOTAL
49,000,00
1'-
i')
l.)
.oM
360
TOTAL OTHER MISC REVENUE{SA)
TOTAL REVENUES
COUNTY PARKS IMPROVEMENT FUND
49,000,00
[, '
'-~
:::.::
VJ
c-".j
--'
~~
175-000-010
508.00 00
508.00 10
508.00
576.00 00
576.30 00
576.30 10
576.30 10
576.30 20
576.30 30
31
576.30 30
1/01/2000
J E F FER SON
COUNTY
PAGE
127
2000
EXPENDITURE
COUNTY PARKS IMPROVEMENT FUND
175 000 010 COUNTY PARKS IMPROVEMENT FUND
ENDING FUND BALANCE
ENDING RESERVED FUND BAL-LITTLE LEAGUE
TOTAL ENDING FUND BALANCE
PARKS & PARKS IMPROVEMENT
COUNTY PARKS IMPROVEMENT
SALARIES AND WAGES
0010 PARKS/FACILITIES MANAGER
0020 PARKS MAINTENANCE WORKER
0030 PARKS/FACILITIES COORDINATOR
0040 PARKS/RECRECATION MAINTENANCE
TOTAL SALARIES AND WAGES
2,392.00
1,923.00
1,415.00
840.00
1,171.00
7,741.00
fJ')
(")
L)
'oTORKER
PERSONNEL BENEFITS
SUPPLIES
SUPPLIES
TOTAL SUPPLIES
r, "~i
3,638.00
250.00
250.00
-- L,
'0':
576.30 40 OTHER SERVICES fu~D CHARGES
41 PROFESSIONAL SERVICES
0010 PROFESSIONAL SVCS - PARKS STUDIES
576.30 41 TOTAL PROFESSIONAL SERVICES
42
43
44
45
48
49
576.30 40
576.30 60
63
576.30 60
576.30 90
91
95
576.30 90
576.30
576
594.70 60
594.76 60
63
1,300.00
20,000.00
21,300.00
~n
C\.J
COMMUNICATIONS
TRAVEL
ADVERTISING
OPERATING RENTS fu~D LEASES
REPAIR AND MAINTER~~CE
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
--'
1,500.00
:5
1,BOO.00
24,600.00
CAPITAL OUTLAY
OTHER IMPROVEMENTS
TOTAL CAPITAL OUTLAY
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND RENTS ~~D LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL COUNTY PARKS IMPROVEMENT
TOTAL PARKS & PARKS IMPROVEMENT
250.00
250.00
500.00
36,729.00
36,729.00
CAPITAL OUTLAY
CAPITAL OUTLAY
IMPROVEMENTS OTHER THAN BUILDINGS
10,000.00
1/01/2000
175-000-010
594.76630030
0050
0090
0220
594.76 63
594.76 60
594.70
597.00 00
597.00 97
597.00
J E F FER SON
COUNTY
PAGE
128
2000
EXPENDITURE
COUNTY PARKS IMPROVEMENT FUND
175 000 010 COUNTY PARKS IMPROVEMENT FUND
GIBBS LAKE
IRONDALE
QUILCENE
H J CARROLL PARK
TOTAL IMPROVEMENTS OTHER
TOTAL CAPITAL OUTLAY
TOTAL CAPITAL OUTLAY
THAN BUILDING
5,000.00
2,500.00
2,500.00
773.00
20,773.00
20,773.00
20,773,,00
TRANSFER TO SPECIAL PROJECTS FUND
TOTAL
10,000.00
10,000.00
TOTAL
67,502.00
ÇJ
(j
l¡?
~
TOTAL EXPENDITURES COu~TY PARKS IMPROVEMENT FUND
67,502.00
L>'
<.:
"l
,L
iD
C',..J
,
0
>-
J E F FER SON
CO UN T Y
PAGE
129
1/01/2000
2000
177-000-010
SPECIAL PROJECTS
177 000 010 SPECIAL PROJECTS FUND
333.20 22 0000 TEA-21 ENHANCEMENT
330 TOTAL FEDERAL GRANTS INDIRECT
140,000.00
140,000.00
334.02 50 0000 DEPT OF FISH & WILDLIFE
334.02 71 0000 lAC FUNDS
330 TOTAL STATE GRANTS
80S,000.00
500,000.00
1,305,000.00
349.18 00 0000 INTERFUND SVCS-HOTEL/MOTEL
397.00 00 0120 OPERATING TRANSFER IN-PARKS IMPROVE~mT
390 TOTAL OPERATING TRANSFERS IN
10,000.00
10,000.00
10,000.00
TOTAL
1,465,000.00
TOTAL REVENUES
SPECIAL PROJECTS FUND
1,465,000,00
0
~'~
l¡)
~
",
<..,':
,;.:
lD
(~',1
-'
c:>
:;..
1/01/2000
177-000-010
508.00 00
518.20 00
518.20 10
518.20 20
518.20 40
41
518.20 40
518.20
594.18 60
61
594.18 60
J E F FER SON
CO UN T Y
PAGE
130
2000
EXPENDITURE
SPECIAL PROJECTS
177 000 010 SPECIAL PROJECTS FUND
ENDING FUND BALANCE
PROPERTY MANAGEMENT SERVICES
SALARIES
BENEFITS
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
TOTAL OTHER SERVICES & CHARGES
TOTAL PROPERTY MANAGEMENT SERVICES
16,414.00
7,585.00
136,001.00
136,001.00
160,000.00
CAPITAL OUTLAY
LAND
TOTAL CAPITAL OUTLAY
1,305,000.00
1,305,000.00
~
"
~'~
V)
.~
TOTAL
1,465,000.00
TOTAL EXPE~~ITURES SPECIAL PROJECTS FUND
1,465,000.00
L~ ;
L'-'
. c(
lrJ
(:'\J
--'
C)
>-
J E F FER SON
CO U N T Y
PAGE
131
1/01/2000
2000
REVENUE
l80-000-010
COUNTY ROADS
180 000 010 COUNTY ROADS
300
TOTAL EST BEGINNING FUND BALANCE
311.10 00 0000 REAL & PERSONAL PROPERTY TAX
310 TOTAL GENERAL PROPERTY TAXES(SA)
2,235,000.00
2,235,000,,00
312.10 00 0000 PRIVATE HARVEST TAXES
310 TOTAL TIMBER HARVEST TAXES(SA)
90,090.00
90,090.00
317.20 00 0000 LEASEHOLD EXCISE TAX
310 TOTAL EXCISE TAXES(SA)
4,000.00
4,000.00
322.40
322.40
322.40
322.40
322.40
320
10 0000
40 0000
50 0000
60 0000
70 0000
OVERLOAD PERMITS
GENERAL PER)~ITS
RIGHT OF WAY APPLICATIONS
FRANCHISE FEES
ROAD VACATION FEE
TOTAL NON-BUSINESS LICENSES/PERMITS(SA
100.00
200.00
200.00
300.00
15,000.00
15,000.00
C'ol
I
~.~
. I
lO
~
331.10 00 0000 ARMY CORPS OF ENGINEERS-SECTION 14
330 TOTAL FEDERAL GRANTS-DIRECT {SA)
231,400.00
231,400.00
L >'
L'~
--<L
.'-.
330
TOTAL FED ENTITL~~TS,IMPACT PYMT,& IN-
333.10
333.15
333.20
333.20
333.20
333.20
333.83
330
60 0000
00 0000
21 0000
22 0000
23 0000
71 0000
51 0000
FEDERAL FOREST YIELD.
TRIBES - FISH PASSAGE
FHWA - DISASTER ASSISTANCE
FHWA FEDERAL INDIRECT THROUGH D.O.T
FHWA - BRIDGE FUNDS
DOT I.S.T.E.A. FUNDS
FEMA DISASTER ASSISTANCE
TOTAL FEDERAL GRANTS INDIRECT (SA)
900,456.00
52,250.00
214,736.00
487,000.00
H5,000.00
280,000.00
325,041.00
2,404,483.00
~(j
C."J
__I
=
>-
334.02 72
334.03 61
334.03 71
334.03 71
334.03 72
334.04 22
330
0000 lAC - GOVERNORS SALMON RECOVERY
0010 DOT - FISH BARRIER REMOVAL
0000 RURAL ARTERIAL FUNDS
0010 RAP EMERGENCY FUNDS
0000 ARTERIAL PRESERVATION
0000 DCTED - EMERGENCY FUNDING
TOTAL STATE GRANTS(SA)
OFFICE
157,000.00
877,500.00
620,000.00
33,514.00
138,400.00
54,194.00
1,888,608.00
336.00 89 0000 MV FUEL TAX-COUNTY ROAD
330 TOTAL ST ENTITLE,IMPACT PMTS,IN-LEIU T
1,166,381.00
1,166,381.00
330.42 00 0000 ROAD MAINTENANCE SERVICES
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
14,448.00
14,440.00
J E F FER SON
CO UN T Y
PAGE
132
1/01/2000
2000
REVENUE
180-000-010
COUNTY ROADS
180 000 010 COUNTY ROADS
341.50 00 0000 SALE OF MAPS & PUBLICATIONS
340 TOTAL GENERAL GOVERNMENT (SA)
500.00
500.00
343.20 10 0000 DEVELOPMENT REVIEW FEES
340 TOTAL UTILITIES AND ENVIRONMENT(SA)
15,000.00
15,000.00
360
TOTAL INTEREST & OTHER EARNINGS(SA)
362.50 10 0000 DNR TIMBER LEASES
360 TOTAL RENTS, LEASES & CONCESSIONS (SA)
500.00
500.00
360
TOTAL OTHER INTERFU~D/DEPT MISC REVENU
369.90 00 0000 OTHER MISCELLANEOUS REVENUE
360 TOTAL OTHER MISC REVENUE(SA)
380 TOTAL PROCEEDS LONG-TERM DEBT-PROPRIET
380 TOTAL OTHER INCREASES IN FUND EQUITY
380 TOTAL CURRENT YEAR REFUND OF EXPEND
3,000.00
3,000.00
C'~
I
"'.'~
L)
,
"'-"'j
395.10 10 0000 TIMBER SALES DNR
390 TOTAL DISPOSITION OF FIXED ASSETS(SA)
115,500.00
115,500.00
L' '
....cc
.n:
TOTAL
8,184,710,,00
U":J
C--J
TOTAL REVENUES
COUNTY ROADS
8,184,710.00
-'
=
:>-
1/01/2000
18G-GGG-OIG
500.00 00
50B .00 00
519.00 00
519.00 40
47
519.00 40
519.00 90
93
519.00 90
519.00
519.60 00
519.60 10
519.60 20
519,,60 30
31
35
519.60 30
519.60 40
41
42
43
44
45
47
49
519.60 40
519.60 90
95
519.60 90
519.60
519.70 00
519.70 10
519.70 20
519.70 30
31
519.70 30
519.70 40
41
44
519.70 40
J E F FER SON
CO UN T Y
2000
EXPENDITURE
COUNTY ROADS
180 000 010 COUNTY ROADS
COUNTY ROADS
ENDING FUND BALANCE
COUNTY ROAD-REIMBURSEABLE - 519.00
OTHER SERVICES & CHARGES
UTILITY SERVICE
TOTAL OTHER SERVICES & CHARGES
INTERFUND PAYMENTS FOR SERVICES
INTERFUND SUPPLIES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COUNTY ROAD-REIMBURSEABLE - 519.
REIMBURSABLES-INTERDEPARTMENTAL
PERSONNEL SERVICES
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
SMALL TOOLS AND EQUIPMENT
TOTAL SUPPLIES
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
CQ)~MUNICATIONS
TRAVEL
ADVERTISING
OPERATING RENTS AND LEASES
UTILITIES
~H SCELLA.1-JEOUS
TOTAL OTHER SERVICES & CHARGES
INTERFUND PAYMENTS FOR SERVICES
INTERFUND RENTS AND LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL REIMBURSABLES-INTERDEPARTMENTAL
REIMBURSABLES-OTHER
PERSONNEL SERVICES
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
TOTAL SUPPLIES
AGENCIES 519.70
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
ADVERTISING
TOTAL OTHER SERVICES & CHARGES
PAGE
133
~
I
'-,
LJJ
~
L,'
'-"
~~
,'-
lr)
(:'\..1
__r
=
';.-~
6,430.00
3,018.00
3,000.00
3,000.00
1/01/2000
180-000-010
519.70 90
93
95
519.70 90
519.70
519
J E F FER SON
CO UN T Y
PAGE
134
2000
EXPENDITURE
COUNTY ROADS
180 000 010 COUNTY ROADS
INTERFUND PAYMENTS FOR SERVICES
INTERFUND SUPPLIES
INTERFUND RENTS AND LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL REIMBURSABLES-OTHER AGENCIES 519
TOTAL COUNTY ROAD-REIMBURSEABLE - 519.
2,000.00
2,000.00
14,448.00
14,448.00
~
.."..¡
ld
542.00 00 COUNTY ROADS ACCESS - 542.00
542.00 10 SALARIES AND WAGES
0500 OVERTUm
542.00 10 TOTAL SALARIES AND WAGES
542.00 20
542.00 30
31
32
35
542.00 30
542.00 40
41
42
43
44
45
47
48
49
542.00 40
542.00 50
51
542.00 50
542.00 60
542.00 90
91
93
95
96
542.00 90
542.00
543.00 00
543.00 10
986,700.00
28,610.00
1,015,310.00
",~~I
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
FUEL
SMALL TOOLS AND MINOR EQUIPMENT
TOT-".L SUPPLIES
501,900.00
"
L"
371,000.00
100.00
10,000.00
381,100.00
. ,c
kD
c:~
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
OPERATING RENTS & LEASES
PUBLIC UTILITIES SERVICE
REPAIR AND MAINTENANCE
MI SCELLA,'ŒOUS
TOTAL OTHER SERVICES & CHARGES
IBO,OOO.OO
6,000.00
20,000.00
3,000.00
7,000.00
11,000.00
5,000.00
8,000.00
240,000.00
-'
c:>
~.
INTERGOVERMENTAL SERVICES
INTERGOVERNMENTAL PROF. SERVICES
TOTAL INTERGOVERMENTAL SERVICES
20,000.00
20,000.00
CAPITAL OUTLAY
INTER FUND PAYMENTS FOR SERVICES
INTER FUND PROF SERVICES
INTERFUND SUPPLIES
INTERFUND OPERATING RENTALS/LEASES
100,,00
265,000.00
850,000.00
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COUNTY ROADS ACCESS - 542,,00
1,115,100.00
3,273,410.00
COUNTY ROADS GEN ADMIN - 543.00
REGULAR TIME
408,000.00
1/01/2000
lBO-ODD-OlD
543.00 20
543.00 30
31
35
543.00 30
543,00 40
41
42
43
44
45
46
47
48
49
543.00 40
543.00 50
51
543,00 50
543.00 60
63
543.00 60
543.00 BO
B1
543.00 80
543.00 90
91
92
95
96
543.00 90
543.00
543.50 95
543
544.00 00
544.00 90
95
544,00 90
544.00
J E F FER SON
CO UN T Y
PAGE
135
2000
EXPENDITURE
COUNTY ROADS
180 000 010 COUNTY ROADS
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
SMALL TOOLS AND MINOR
TOTAL SUPPLIES
200,000.00
EQUIPMENT
23,000.00
30,000.00
53,000.00
OTHER SERVICES & ~~ARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
OPERATING RENTS & LEASES
INSURANCE
PUBLIC UTILITIES SERVICE
REPAIRS AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
75,000,00
7,000,00
8,000.00
11,000.00
BOO.OO
65,000.00
600.00
7,000.00
13,000.00
187,400.00
~
/0'"
L)
'\=1
INTERGOVERMENTAL SERVICES
INTERGOVERNMENTAL PROF. SERVICES
TOTAL INTERGOVERMENTAL SERVICES
2,000.00
2,000,00
t~,
,-'0
.,[
, '-
CAPITAL OUTLAY
OTHER IMPROVEMENTS
TOTAL CAPITAL OUTLAY
~ J:'¡
C",j
DEBT SERVICE-INTEREST
INTEREST PAYMENTS
TOTAL DEBT SERVICE-INTEREST
__I
=
>-
INTER FUND PAYMENTS FOR SERVICES
INTER FUND PROFESSIONAL SERVICES
INTERFUND COMMUNICATIONS
INTERFUND OPERATING RENTALS/LEASES
INTERFUND INSURANCE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COUNTY ROADS GEN ADMIN - 543.00
110,000,00
30,000,00
270,000.00
410,000.00
1,260,400.00
INTERFUND OPERATING RENTALS/LEASES
TOTAL COUNTY ROADS GEN ADMIN - 543,00
1,260,400.00
COUNTY ROADS STATIONS & BLDGS
INTERFUND PAYMENTS FOR SERVICES
INTERFUND OPERATING RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COUNTY ROADS STATIONS & BLDGS -
544.00
1/01/2000
IBO-OOO-OIO
J E F FER SON
CO UN T Y
PAGE
136
2000
EXPENDITURE
COUNTY ROADS
180 000 010 COUNTY ROADS
545.00 00 COUNTY ROAD-EXTRAORD OPER - 545.00
545.00 10 PERSONNEL SERVICES
0500 OVERTH!E
545.00 10 TOTAL PERSONNEL SERVICES
545.00 20
545.00 30
31
32
35
545.00 30
545.00 40
41
42
43
44
45
4B
49
545,00 40
545.00 50
51
545.00 50
545.00 60
61
65
545.00 60
545.00 90
93
95
98
545.00 90
545.00
5B7,00 00
587.00 97
587.00
591.00 00
591.42 70
78
591.42 70
591
101,200.00
2,289.00
103,489.00
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
FUEL CONSUMED
SMALL TOOLS AND MINOR EQUIPMENT
TOTAL SUPPLIES
4B,700.00
15,000.00
15,000.00
1:--
~,
/.J)
..---1
--J
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
OPERATING RENTALS & LEASES
REPAIR AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
%,928.00
1,000.00
1,488,020.00
" ..
LCO
1,5B5,948,,00
,'c
,L
INTERGOVERMENTAL SERVICES
INTERGOV'T PROF SERVICES
TOTAL INTERGOVERMENTAL SERVICES
50,950,00
50,950.00
l,i":)
C~,¡
CAPITAL OUTLAY
LAND
CONSTRUCTION PROJECTS
TOTAL CAPITAL OUTLAY
40,000.00
40,000,00
_~1
=
>-
INTERFUND PAYMENTS FOR SERVICES
INTERFUND SUPPLIES
INTERFUND OPERATING RENTALS & LEASES
15,683.00
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL COUNTY ROAD-EXTRAORD OPER - 545.
15,683.00
1,859,770.00
RESIDUAL EQUITY TRANSFER OUT - ER&R
RESIDUAL EQUITY TRANSFERS
TOTAL RESIDUAL EQUITY TRANSFER OUT - E
COUNTY ROADS - DEBT SERVICE - 591.00
DEBT SERVICE PRINCIPAL
DEBT SERVICE PRINCIPAL
TOTAL DEBT SERVICE PRINCIPAL
TOTAL COUNTY ROADS - DEBT SERVICE - 59
1(01(2000
lBO-ODD-OlD
592.00 00
592 .42 83
592
594.00 60
64
594.00 60
594.42 64
594.43 64
594.40
594
J E F FER SON
CO UN T Y
PAGE
137
2000
EXPENDITURE
COUNTY ROADS
1BO 000 010 COUNTY ROADS
DEBT SERVICE INTEREST
DEBT SERVICE INTEREST
TOTAL DEBT SERVICE INTEREST
CAPITAL OUTLAY
TOTAL CAPITAL OUTLAY
MACHINERY & EQUIPEMENT - ROAD MAINT
MACHINERY & EQUIPMENT - ROADS ADMIN
TOTAL MACHINERY & EQUIPEMENT - ROAD MA
TOTAL CAPITAL OUTLAY
33,000.00
38,500.00
71,500.00
71,500,00
/'¿j
...,
L)
..~J
" ,
595,00 00 COUNTY ROADS CONSTRUCTION - 595,,00
595.00 10 SALARIES AND WAGES
0500 OVERTIME
595.00 10 TOTAL SALARIES AND WAGES
12
595.00 10
595,00 20
595 . o 0 30
31
35
595.00 30
595.00 40
41
42
43
44
45
47
49
595.00 40
595.00 50
51
595.00 50
595.00 60
61
65
595.00 60
167,410.00
12,900.00
180,JI0.00
BENEFITS
TOTAL SALARIES AND WAGES
" ,
L';
.,'c
180,310.00
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
85,000,00
U"')
C,î
4,500.00
4,500.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATION
TlVWEL
ADVERTISING
RENTS AND LEASES
UTILITIES
MI SCELLA.,'IEOUS
TOTAL OTHER SERVICES & CHARGES
__1
=
::..~
274,763.00
3,750.00
278,513.00
INTERGOVERMENTAL SERVICES
INTERGOVERNMENTAL PROF SERVICES
TOTAL INTERGOVERMENTAL SERVICES
28,177,,00
28,177,00
CAPITAL OUTLAY
LAND
CONSTRUCTION PROJECTS
TOTAL CAPITAL OUTLAY
172,000.00
1,416,000.00
1,588,000.00
i
I
i
1/01/2000
lBO-ODD-OlD
595,00 90
93
95
595.00 90
595.00
J E F FER SON
CO UN T Y
PAGE
138
2000
EXPENDITURE
COUNTY ROADS
IBO 000 010 COUNTY ROADS
INTERFUND PAYMENTS FOR SERVICES
INTERFUND SUPPLIES
INTERFUND OPERATING RENTALS/LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COUNTY ROADS CONSTRUCTION - 595.
3,500.00
3,500.00
2,168,000.00
596.00 00 COU~TY ROADS, FISH PASSAGE
596.00 10 SALARIES AND WAGES
0500 OVERTIME
596.00 10 TOTAL SALARIES AND WAGES
596.00 20
596.00 30
31
596,00 30
596.00 40
41
42
43
44
45
49
596.00 40
596.00 50
51
596.00 50
596,0060
65
596.00 60
596.00 90
95
596.00 90
596,00
596.42 10
596.42 20
596.42 30
31
596.42 30
596,42 40
45,800,,00
3,600,00
49,400,00
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
TOTAL SUPPLIES
23,200.00
0")
..,
1..)
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATION
TRAVEL
ADVERTISING
RENTS AND LEASES
)~I SCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
79,650.00
,,~
3,000,00
"~,
'--~
~,
3,500.00
86,150.00
INTERGOVERMENTAL SERVICES
INTERGOV'T PROFESSIONAL SERVICES
TOTAL INTERGOVERMENTAL SERVICES
L"J
(\,J
8,000.00
8,000,00
CAPITAL OUTLAY
CONSTRUCTION PROJECTS
TOTAL CAPITAL OUTLAY
653,000,00
653,000,00
-'
=
::>.
INTERFUND PAYMENTS FOR SERVICES
INTERFUND OPERATING RENTS k~D LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL COUNTY ROADS. FISH PASSAGE
819,750.00
SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING
TOTAL SUPPLIES
SUPPLIES
OTHER SERVICES & CHARGES
i
I
1/01/2000
IBO-OOO-OIO
596.4241
43
44
596.42 40
596 .42 50
51
596.4250
596.4260
65
596.42 60
596,,42
596
597.00 00
597.00 90
97
597.00 97
597.00 90
597,00
J E F FER SON
CO UN T Y
PAGE
139
2000
EXPENDITURE
CQUNTY ROADS
IBO 000 010 CQUNTY ROADS
PROFESSIONAL SERVICES
TRAVEL
ADVER TI SING
TOTAL OTHER SERVICES & CHARGES
INTERGOVERMENTAL SERVICES
INTERGOVERNMENTAL PROFESSIONAL SERVICE
TOTAL INTERGOVERMENTAL SERVICES
c.o,PITAL OUTLAY
TOTAL CAPITAL OUTLAY
TOTAL SALARIES AND WAGES
TOTAL COU~TY ROADS - FISH PASSAGE
0
C~
L)
~.J
819,750.00
TRANSFERS
PAYMENTS FOR SERVICES
TRANSFERS
OPERATING
INTERFUND
INTERFUND
0020 IDMS
0030 FLOOD/STORMWATER TRANSFER
0040 BRINNON/QUIL FLOOD ZONES
0050 CAPITAL UTILITIES/TELECOMM ELEMENT
TOTAL INTER FUND TRANSFERS
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL OPERATING TRANSFERS
65,000,,00
13,250,00
6,000.00
15,000.00
99,250.00
99,250.00
99,250.00
L "'
~,
."
L'"J
C"j
TOTAL
9,566,528.00
TOTAL EXPENDITURES COUNTY ROADS
9,566,528.00
__I
C:::J
-;>.
J E F FER SON
CO UN T Y
PAGE
140
1/01/2000
2000
REVENUE
183-000-010
FACILITIES MANAGEMENT
183 000 010 FACILITIES MANAGEMENT
300
TOTAL EST BEGINNING FUND BALANCE
362.40
362.40
362.40
362.40
362.50
360
00 0020
00 0030
00 0040
00 0050
00 0100
TRI-AREA COMMUNITY CENTER
GARDINER COMMUNITY CENTER
QUILC&~E COMMUNITY CENTER
PORT TOWNSEND COMMUNITY CENTER
PTCC - CAC-HEADSTART & NUTRITION
TOTAL RENTS, LEASES & CONCESSIONS (SA)
8,000.00
6,000.00
2,000.00
14,500.00
5,004.00
35,504.00
366.20 00
366.20 00
366.20 00
366.20 00
366.20 00
366.20 00
366.20 10
360
0010 JC HEALTH
0020 H~!AN SERVICES/HEALTH WING
0050 INFORMATION SERVICES-COURTHOUSE
0055 PUBLIC WORKS-FEDERAL BUILDING
0080 PERMIT CENTER
0090 ANIMAL SHELTER
0000 GENERAL FUND PAYMENT
TOTAL OTHER INTERFUND/DEPT MISC REVENU
136,008.00
23,544.00
7,340.00
40,509.00
75,240.00
25,188.00
364,483.00
672,312.00
369.90 00 0000 OTHER MISC REVENUE
360 TOTAL OTHER MISC REVENUE(SA)
240.00
240.00
~
C',~
IJ)
]
.~j
380
TOTAL OTHER INCREASES IN FUND EQUITY
,,'
~_c;
.<"
.'--
390
TOTAL DISPOSITION OF FIXED ASSETS{SA)
TOTAL
708,056.00
~n
C"d
390
TOTAL OPERATING TRfu~SFERS IN
TOTAL REVENUES
FACILITIES MANAGEMENT
708,056.00
---'
c-..-,
~^
ID3-000-010
508.00 00
508.10 00
508.80 00
508
518.00 00
518.30 00
518.30 10
518.30 10
518.30 20
518.30 30
31
32
35
518.30 30
518.30 40
41
42
43
44
45
518.30 45
46
47
48
49
518,,30 40
518.30 90
91
J E F FER SON
CO UN T Y
PAGE
141
1/01/2000
2000
EXPENDITURE
FACILITIES ~
183 000 010 FACILITIES MANAGEMENT
ENDING FUND BALANCE-UNRESTRICTED
E~mING FUND BALANCE - RESTRICTED
ENDING FUND BALANCE-UNRESTRICTED
TOTAL ENDING FUND BALANCE-UNRESTRICTED
INFORMATION SERVICES
FACILITIES MAINTENANCE
SALARIES AND WAGES
0005 FACILITIES MGR
0010 LEAD CUSTODIAN 40 HR WK
0015 CUSTODIAN 40 HR WK
0020 CUSTODIAN 40 HR WK
0030 PARKS/FACILITIES COORDINATOR
0060 PARKS/RECREATION MAINTENANCE
0600 CLERK HIRE
TOTAL SALARIES AND WAGES
15,899.00
20,961.00
26,368,00
22,443.00
23,420.00
32,033.00
2,330.00
5,346.00
148,800.00
C'.l
C'~
lJ'
~
WORKER
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING
FUEL CONSUMED
SMALL TOOLS
TOTAL SUPPLIES
70,276.00
SUPPLIES
21,000.00
16,500.00
4,000.00
41,500.00
,~ ,
L::;
.,(
,~
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
CO~tMUNICATIONS
TRAVEL/TRAINING
ADVERTISING
RENTALS AND LEASES
0010 COURTHOUSE
0130 FEDERAL BUILDING
0150 CASTLE HILL-HEALTH
0160 CASTLE HILL-HUMAN SERVICES
0170 CASTLE HILL-PERMIT CENTER
TOTAL RENTALS AND LEASES
13,950.00
2,000.00
500.00
100.00
hD
C,J
5,900,00
38,580.00
93,671.00
18,365.00
54,839.00
211,355.00
-'
=
'>
INSURANCE
PUBLIC UTILITY SERVICE
REPAIR AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES &
CHARGES
132,000,,00
90,000.00
1,000.00
450,905.00
INTER FUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
183-000-010
518.30 92
93
95
96
90
518.30
518,,30
518
1(01(2000
J E F FER SON
2000
EXPENDITURE
FACILITIES MANAGEMENT
INTERFUND COMMUNICATIONS
INTERFUND SUPPLIES
INTERFUND RENTS AND LEASES
INTERFUND INSURANCE
TOTAL INTER FUND PAYMENTS FOR
TOTAL FACILITIES MAINTENANCE
TOTAL INFORMATION SERVICES
TOTAL EXPENDITURES FACILITIES MANAGEMENT
TOTAL
CO UN T Y
PAGE
142
183 000 010 FACILITIES MANAGEMENT
3,000.00
SERVICES
7,200.00
1,000.00
11,200.00
722,681.00
722,681.00
722,681.00
722,681.00
""
()
Ù)
....~!
L c
L"
-~,
L('J
,.,. ,
\~y
--'
~?
J E F FER SON
CO UN T Y
PAGE
143
1/01/2000
2000
185-000-0H
FLOOD/STORM KATER MANAGEMENT
185 000 010 FLOOD/STORM KATER MANAGEMENT
300
TOTAL BEG. FUND BALANCE
334.03 IB 0010 DOE-CLEAN WATER GRANT
330 TOTAL STATE GRANTS(SA)
39,750.00
39,750.00
360
TOTAL RENTS, LEASES & CONCESSIONS (SA)
380
TOTAL OTHER NON REVENUES
397.00 00 0020 OPERATING TRfu~SF IN-FROM ROADS
390 TOTAL OPERATING TRANSFERS IN
13,250.00
13,250.00
~
t,
lJ;)
",.-1
TOTAL
53,000.00
TOTAL REVENUES
FLOOD/STORM WATER MANAGEMENT
53,000.00
. "
,-'c.
..,,(
d....
Ln
r:~
__I
=
::--
1/01/2000
18S-000-01D
50B.00 00
508.80 00
508
531.00 00
531.50 10
531.50 20
531. 50 30
31
35
531.50 30
531.50 40
41
43
44
49
531,50 40
531.50 90
91
92
95
90
531.50
531.50
531
594.30 60
61
594.30 60
594. 31 61
594.30
J E F FER SON
COUNTY
PAGE
144
2000
EXPENDITURE
FLOOD/STORM KATER MANAGEMENT
185 000 010 FLOOD/STORM KATER MARAG~
ENDING FUND BALANCE
ENDING FUND BALANCE (UNRESERVED)
TOTAL ENDING FUND BALANCE
FLOOD CONTROL
SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
SMALL TOOLS AND EQUIPMENT
TOTAL SUPPLIES
14,100.00
6,625.00
1,500.00
tJ"
r¡
ld
~\"1
1,500,00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
TRAVEL
ADVERTISING
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
60,220.00
1,000.00
55.00
L.'
'---~
61,275.00
."
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTER FUND COMMUNICATIONS
INTERFUND LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL SALARIES AND WAGES
TOTAL FLOOD CONTROL
lJ.':\
C'..)
83,500,00
83,500,00
-_J
c~
~"
CAPITAL OUTLAY
LAND
TOTAL CAPITAL OUTLAY
PROPERTY ACQUISITION
TOTAL CAPITAL OUTLAY
TOTAL
83,500.00
TOTAL EXPENDITURES FLOOD/STORM WATER MANAGEMENT
83,500.00
J E F FER SON
CO U N T Y
PAGE
145
1/01/2000
2000
186-000-010
BRINNON FLOOD CONTROL SUB-ZONE
186 000 010 BRINNON FLOOD CONTROL SUB-ZONE
300
TOTAL BEGINNING FUND BALANCE
333.15 60 0120 SALMON RECOVERY GRANT
330 TOTAL FEDERAL GRANTS INDIRECT (SA)
16,667.00
16,667.00
334.03 13 0000 DEPT OF ECOLOGY - FCAPP
330 TOTAL STATE GRANTS
50,000.00
50,000.00
397.00 00 0020 OPERATING TRANSFER IN - FROM CO ROADS
390 TOTAL OPERATING TRANSFERS IN
3,000.00
3,000,,00
r../:J
f:'l
~)
TOTAL
69,667.00
TOTAL REVENUES
BRINNON FLOOD CONTROL SUB-ZONE
69,667.00
~
.. ,
"
L';
.cc
~fJ
(\.j
>-
1/01/2000
186-000-010
508.00 00
508.80 00
50B
531.00 00
531.30 10
531.30 20
531.30 41
43
44
49
531.30 40
531.30 90
91
95
531.30 90
531.30
531
594.31 60
65
594.31 60
J E F FER SON
COUNTY
PAGE
146
2000
EXPENDITURE
BRINNOK FLOOD CONTROL SUB-ZONE
186 000 010 BRINNON FLOOD CONTROL SUB-ZONE
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
FLOOD CONTROL
SALARIES AND WAGES
PERSONNEL BENEFITS
PROFESSIONAL SERVICES
TRAVEL
ADVERTISING
MISCELLANEOUS
TOTAL PROFESSIONAL SERVICES
7,230.00
3,400.00
58,801.00
500.00
59,301.00
1"-
f'l
LJ
.~
INTER FUND PAYMENTS FOR SERVICES
INTER FUND PROF. SERVICES - GENERAL
INTERFUND OPERATING RENTALS AND LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL SAL&~IES AND WAGES
TOTAL FLOOD CONTROL
69,931.00
69,931.00
[ "
L=
. cC
d....
CAPITAL OUTLAY
CONSTRUCTION PROJECTS
TOTAL CAPITAL OUTLAY
Þ.(J
C'.J
TOTAL
69,931.00
69,931.00
TOTAL EXPENDITURES BRINNON FLOOD CONTROL SUB-ZONE
-_J
§:'
J E F FER SON
CO UN T Y
PAGE
147
1/01/2000
2000
187-000-010
QUILCENE FLOOD CONTROL SUBZONE
187 000 010 QUILCENE FLOOD CONTROL SUBZONE
300
TOTAL BEGINNING FUND BALANCE
334.02 72 0000 lAC - GOVERNORS SALMON RECOVERY OFFICE
334.03 13 0000 DEFT OF ECOLOGY - FCAPP
334.03 61 0010 DOT - SALMON GRANT
330 TOTAL lAC - GOVERNORS SALMON RECOVERY
179,400.00
50,000.00
120,000.00
349,400.00
397.00 00 0020 OPERATING TRANSF IN-FR COUNTY ROADS
390 TOTAL OPERATING TRANSFERS IN
3,000.00
3,000.00
TOTAL
352,400.00
TOTAL REVENUES
QUILCENE FLOOD CONTROL SUBZONE
352,400.00
r:FJ
t'J
t¡)
'r"i
I"
LC'
~c
,L
tlJ
r.: ,.j
_J
c~
">
1/01/2000
187-000-010
508.00 00
508.80 00
508
531.00 00
531.30 10
531. 30 20
531. 30 30
31
531. 30 30
531.30 40
41
42
43
44
49
531.30 40
531.30 90
91
531.30 90
531.30
531
594.31 50
51
55
594.31 50
J E F FER SON
CO U N T Y
PAGE
148
2000
EXPENDITURE
QUILCENE FLOOD CONTROL SUBZONE
187 000 010 QUILCENE FLOOD CONTROL SUBZONE
ENDING FUND BALANCE
ENDING FUND BALANCE (UNRESERVED)
TOTAL ENDING FUND BALANCE
FLOOD CONTROL
SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
SUPPLIES
TOTAL SUPPLIES
15,112.00
6,995.00
C")
(\~
U;
~
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COM~¡UNI CAT IONS
TRAVEL
ADVERTISING
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
38,500.00
1,750.00
40,250.00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROF SERV GENERAL
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL SALARIES AND WAGES
TOTAL FLOOD CONTROL
,".
....:c'
~l
.'-
62,357.00
62,357.00
to
C",j
CAPITAL OUTLAY
LAND
CONSTRUCTION
TOTAL CAPITAL OUTLAY
290,000.00
290,000.00
_t
c:>
>-
TOTAL
352,357.00
TOTAL EXPENDITURES QUILCENE FLOOD CONTROL SUBZONE
352,357.00
J E F FER SON
COUNTY
1/01/2000
2000
REVENUE
166-000-010
I DMS FUND
166 000 010 IDMS FUND
300 TOTAL BEGINNING FUND BALANCE
340 TOTAL GENERAL GOVERNMENT {SA)
360 TOTAL OTHER MISC REVENUE{SA)
380 TOTAL OTHER INCREASES IN FUND EQUITY
380 TOTAL OTHER NON REVENUES
397.00 00 0010 OPERATING TRfu~SF IN-FROM GENERAL FUND
397.00 00 0020 OPERATING TRfu~SF IN-FR COUNTY ROADS
390 TOTAL OPERATING TRANSF IN-FROM GENERAL
TOTAL
TOTAL REVENUES
IDMS FUND
~
PAGE
149
65,000.00
65,000.00
130,000.00
0
C'J
ld
130,000.00
~
130,000.00
J.u
Le'
.'"(
,\...
hO
(": ,J
_-.!
c)
::.>
188-000-010
500.00 00
508.00 00
508.10 00
508.80 00
508
511.00 00
511.10 00
511.10 10
511.10 10
511.10 20
511.10 30
31
35 0010
511.10 30
511.10 40
41
43
49
511.10 40
511.10 90
91
92
95
90
511.10
511.10
511
594.00 00
594.11 60
64
594.11 60
594
1/01/2000
J E F FER SON
CO UN T Y
2000
EXPENDITURE
IDMS FUND
188 000 010 IDMS FUND
IDMS FUND
ENDING FUND BALANCE
RESERVED FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
LEG ISLA TIVE
IDMS FUND
SALARIES AND WAGES
0010 IDMS OPERATOR
0020 IDMS OPERATOR
0600 CLERK HIRE - MAPPER 1
0610 PART TIME MANAGER
TOTAL SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
OFFICE AND OPERATING SUPPLIES
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
OTHER CHARGES/SERVICES
PROFESSIONAL SERVICES
TRAVEL
MISC TRAINING
TOTAL OTHER CHARGES/SERVICES
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
COMMUNICATIONS
INTERFUND RENTS
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL IDMS FUND
TOTAL LEGISLATIVE
CAPITAL OUTLAY EQUIPMENT
CAPITAL OUTLAY
MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL CAPITAL OUTLAY EQUIPMENT
TOTAL EXPENDITURES IDMS FUND
TOTAL
PAGE
150
34,028.80
29,387.68
6,000.00
17,236.51
86,652.99
~
(~.,
1..1)
,.~J
, 1
23,147.42
8,122.00
30,000.00
38,122.00
",
,-'0
"Cl
d-
h(J
C-J
27,323.31
2,000.00
4,000.00
33,323.31
__I
c-:>
-"
1,200.00
1,200.00
182,445.72
182,445.72
5,000.00
5,000.00
5,000.00
187,445.72
187,445.72
\/ r~ i
, '-"-
q~J'--
L,.
r,~~,:
~l r ")?
..1"-"" '.J-
'"
\Ø
'"
I
'" f-'
'" '-
'" '"
I f-'
'" '-
'" "
'" '"
'"
'"
>-J ~
0
~J H
:<> ('¡
I:-'
:(
~ Ý
t'J
~ "'
~ "'
" ('J
'"
'" :>:>
~ '"
[JJ
0
z
()
'" 0
'"'
'" co:
'" z
'"
'" H
'" "'
'"
'"
~
co
H
('¡
~
~ "'
;J>
t;)
~ ('J
>-'
~ en
f-'
1/01/2000
190-000-010
500.00 00
50B.00 00
597.00 00
597.00 97
597.00
J E F FER SON
CO UN T Y
PAGE
152
2000
EXPENDITURE
PUBLIC WORKS TR FUND LOAN
190 000 010 PUBLIC WORKS TR FUND LOAN
PUBLIC '~ORKS LOAN FUND
ENDING Fu~D BAL&~CE
OPERATING TRANSFERS OUT
OPERATING TRANSFERS OUT
TOTAL OPERATING TRANSFERS OUT
TOTAL EXPENDITURES PUBLIC WORKS TR FUND LOAN
TOTAL
(~
Cj
L~
";,=o-j
, "
L'C'
~l
11')
Cd
_I
=
-;0-
1/01/2000
201-000-010
300
J E F FER SON
CO UN T Y
PAGE
153
2000
C.B.BLDG BOND-CLOSED RES 11996
201 000 010 C.B.BLDG BOND-CLOSED RES 11996
TOTAL EST BEGINNING FUND BALANCE
TOTAL EXPENDITURES C.H.BLDG BOND-CLOSED RES 11996
TOTAL
~
("J
L)
,.~
.
L'-'
L')
..,-"L
~D
C\"J
L
ëS
";:>-
1/01/2000
202-000-030
360
J E F FER SON
C 0 UN T Y
PAGE
154
2000
RID 11 ,. 2 BOND
202 000 030 RID 11 ,. 2 BOND
TOTAL INTEREST & OTHER EARNINGS(SA)
TOTAL EXPENDITURES RID #1 & 2 BOND
TOTAL
IJ1
C"')
L;
~-=j
h.
Lee
~c
.L:
m
C'-..1
-'
=
:",
1/01/2000
203-000-020
300
J E F FER SON
CO U N T Y
PAGE
155
2000
PMHA BOND FUND
203 000 020 PMHA BOND FUND
TOTAL BEGINNING FUND BALANCE
TOTAL EXPENDITURES FMHA BOND FUND
TOTAL
r./:J
C')
1.JJ
~
L. ,
c;
.,[
,L-
L.'"J
("'",J
__I
=
::>
1/01/2000
204-000-020
360
360
J E F FER SON
CO UN T Y
PAGE
156
2000
REVENUE
JEFF CO LTGO REFUNDING BOND 90
204. 000 020 JEFF CO LTGO REFUNDING BOND 90
TOTAL INTEREST & OTHER EARNINGS (SA)
TOTAL OTHER MIse REVENUE(SA)
TOTAL EXPENDITURES JEFF CO LTGO REFUNDING BOND 98
TOTAL
I.-"
C')
11 )
'V~i
L. ,
c'c
.q:.
Ì1'J
C,I
__I
~~
J E F FER SON
CO U NT Y
PAGE
157
1/01/2000
2000
REVENUE
204-000-023
FMHA!SOLID WASTE TRUSTEE 1998
204 000 023 PMHA/SOLID WASTE TRUSTEE 1998
360 TOTAL OTHER MIse REVENUE (SA)
380 TOTAL OTHER NON REVENUES
TOTAL
TOTAL EXPENDITURES FMHA/SOLID WASTE TRUSTEE 1998
00
r--'
'" .;
l.)
'~~9
L~'
<.:;
.~[
."-
u'J
(.",1
-~
c;,
>
1(01(2000
204-000-025
J E F FER SON
2000
REVENUE
CO U N T Y
PAGE
158
JC LTGO REFG 98 - FISCAL AGENT
TOTAL
204 000 025 JC LTGO REFG 98 - FISCAL AGENT
TOTAL EXPENDITURES JC LTGO REFG 98 - FISCAL AGENT
C1
C")
.L)
~-"1
, "
L-)
'<è
~n
r;....J
--'
c~
::>-
1/01/2000
204-000-026
J E F FER SON
2000
REVENUE
CO UN T Y
P-"GE
159
FMHA/SOLID WASTE TRUSTEE - FA
TOTAL
2114 111111 026 FH!IA/SOLID WASTE TRUSTEE - FA
TOTAL EXPENDITURES FMHA/SOLID WASTE TRUSTEE - FA
Q
...-1\
l¡)
.-,=]
L~'
CO
-«
".~
UJ
C~
~
=
:.>
J E F FER SON
CO UN T Y
PAGE
160
1/01/2000
2000
REVENUE
301-000-010
CONSTRUCTIOH,. RENOVATION
301 000 010 CONSTRUCTION,. RENOVATION
300 TOTAL BEGINNING UNRESERVED FUND BALANC
360 TOTAL INTEREST ,. OTHER EARNINGS (SA)
360 TOTAL OTHER INTERFUND/DEPT MISC REVENU
380 TOTAL OTHER INCREASES IN FUND EQUITY
380 TOTAL OTHER NON REVENUES
390 TOTAL DISPOSITION OF FIXED ASSETS (SA)
~
~
11)
397.00 00 0020 OPERATING TRANSF IN-FROM CO ROADS
397.00 00 0050 OPERATING TRANSF IN-FROM CAP IMPROVE
390 TOTAL OPERATING TRANSFERS IN
IS,OOO.OO
221,600.00
236,600.00
~~
TOTAL
236,600,00
(~,
,-'-'
.~c
L>--
TOTAL REVENUES
CONSTRUCTION & RENOVATION
236,600.00
kD
C,j
.
c::,
:>
1/01/2000
JOI-000-0IO
508.00 00
508.10 00
508.80 00
508
594.00 00
594.10 00
594.10 10
594.10 20
594.10 30
31
35
594.10 30
594.10 40
41
42
43
44
45
46
48
49
594.10 40
594.10 50
51
594.10 50
J E F FER SON
CO UN T Y
PAGE
161
2000
EXPENDITURE
CONSTRUCTION '" RENOVATION
301 000 010 CONSTRUCTION '" RENOVATION
ENDING FUND BALANCE
RESERVED FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
CAPITAL OUTLAY EQUIPMENT
CONSTRUCTION & RENOVATION
PERSONNEL SERVICES
PERSON~EL BENEFITS
SUPPLIES
OFFICE & OPERATING SUPPLIES
S~~LL TOOLS AND EQUIPMENT
TOTAL SUPPLIES
69,708.00
32,762.00
C-.l
~
L)
~j
1,000.00
1,500.00
2,500.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES-DESIGN & INSPEC
COMMUNICATION
TRAVEL
ADVERTISING
RENTS AND LEASES
INSURANCE
REPAIR AND MAINTENANCE
~H SCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
10,000.00
500.00
100.00
1,500.00
L"
L"
.~l
1,500.00
13,600.00
iI)
("..J
INTERGOVERMENTAL SERVICES
INTERGOVERNMENTAL SERVICES
TOTAL INTERGOVERMENTAL SERVICES
_oj
~-
594.10 60 CAPITAL OUTLAY
62 BUILDINGS
0010 ADA IMPROVEMENTS
594.10 62 TOTAL BUILDINGS
63
64
65
594.10 60
594.10 90
91
92
95
96
90
594.10
594.10
594
64,530.00
20,000.00
84,530.00
IMPROVEMENTS OTHER TK~ BUILDINGS
MACHINERY AND EQUIPMENT
CONSTRUCTION OF FIXED ASSETS
TOTAL CAPITAL OUTLAY
14,000.00
13,000.00
111,530.00
INTER FUND PAYMENTS FOR SERVICES
INTER FUND PROFESSIONAL SERVICES
INTERFUND COMMUNICATIONS
INTERFUND OPERATING RENTALS & LEASES
INTERFUND INSURANCE
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL CONSTRUCTION & RENOVATION
TOTAL CAPITAL OUTLAY EQUIPMENT
1,500.00
5,000.00
6,500.00
236,600.00
236,600.00
TOTAL
236,600.00
TOTAL EXPENDITURES CONSTRUCTION & RENOVATION
236,600.00
J E F FER SON
CO UN T Y
PAGE
162
1/01/2000
2000
REVENUE
302 -ODD-DID
COmITY CAPITAL IMPROVEMENT
302 000 010 COmITY CAPITAL IMPROVEMENT
300
TOTAL BEGINNING FUND BALANCE
317,,34 00 0000 REET I-FIRST QUARTER PERCENT
310 TOTAL EXCISE TAXES(SA)
260,000.00
260,000.00
310
TOTAL PENALTIES & INTEREST DELQ TAXES{
338.75 10 0000 CULTRUAL & RECREATIONAL FACILITIES
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
361.11 00 0000 INVESTMENT INTEREST
360 TOTAL INTEREST & OTHER EARNINGS{SA)
25,000.00
25,000.00
5,000.00
5,000.00
M
~
b)
~'z-9
390
TOTAL DISPOSITION OF FIXED ASSETS (SA)
TOTAL
290,000.00
TOTAL REVENUES
COUNTY CAPITAL IMPROVEMENT
290,000.00
~-o
~(
,.....
b~
C:-.J
I
a
:.>-
1/01/2000
302-000-010
500.00 00
508.00 00
508.10 00
508.80 00
50B
591.00 00
591.70 70
7B
591.70 70
591.73 70
78
591.73 70
591.70
591
592.70 80
83
592.70 80
592.7300
592.7380
83
592.73 83
592.73 80
592.73
592.70
597.00 90
97
597.00 97
597.00 90
J E F FER SON
COUNTY
PAGE
163
2000
EXPENDITURE
COUNTY CAPITAL IMPROVEMENT
302 000 010 COUNTY CAPITAL IMPROVEMENT
COUNTY CAPITAL IMPROVEMENT
ENDING FUND BALANCE
ENDING FUND BALANCE (RESERVED)
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
DEBT SERVICE
DEBT SERVICE PRINCIPAL
DEBT SERVICE-PRINCIPAL
TOTAL DEBT SERVICE PRINCIPAL
DEBT SERVICE PRINCIPAL
FMHA LOAN PTCC-PRINCIPAL
TOTAL DEBT SERVICE PRINCIPAL
TOTAL DEBT SERVICE PRINCIPAL
TOTAL DEBT SERVICE
~
....~
L)
~
29,624.00
29,624.00
29,624.00
29,624.00
DEBT SERVICE-INTEREST
TOTAL DEBT SERVICE-INTEREST
L."
.....'-'
-'l
DEBT SERVICE INTEREST
DEBT SERVICE-INTEREST
ì.rJ
C-..,,}
0020 FMHA LOAN PTCC - INTEREST
TOTAL
TOTAL
TOTAL
TOTAL
33,126.00
33,126.00
33,126.00
33,126.00
33,126.00
---1
c:>
>
DEBT SERVICE-INTEREST
DEBT SERVICE INTEREST
DEBT SERVICE-INTEREST
INTER FUND PAYMENTS FOR SERVICES
OPERATING TRANSFERS OUT
0010 TRANSFER TO CONSTRUCTION & RENOVATION
TOTAL OPERATING TRANSFERS OUT
TOTAL INTERFUND PAYMENTS FOR SERVICES
221,600.00
221,600.00
221,600.00
69,000.00
290,600.00
597.73 97 0020 TRANSFER TO H.J CARROLL PARK FU~D
597 TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL
353,350.00
TOTAL EXPENDITURES COUNTY CAPITAL IMPROVEMENT
353,350.00
J E F FER SON
COUNTY
PAGE
164
1/01/2000
2000
304-000-010
H.J" CARROLL PARK FUND
304 000 010 H.J. CARROLL PARK FUND
300 TOTAL BEGINNING FUND BALANCE
330 TOTAL STATE GRANTS(SA)
360 TOTAL INTEREST & OTHER EARNINGS (SA]
367.00 10 0000 PRIVATE CONTRIBUTIONS
360 TOTAL CONTRIBUTIONS/DONATION PRIVATE S
15,000,00
15,000.00
397.00 00 0050 OPERATING TRANSF IN-FROM CAP IMPROVE
390 TOTAL OPERATING TRANSFERS IN
69,000.00
69,000.00
TOTAL
34,000.00
I,i")
w.&.!
TOTAL REVENUES
H.J. CARROLL PARK FUND
34,000,00
}..)
~
L ."
L.C'
~[
~(")
,.., \
(.,'-1
--'
C}
:>
1/01/2000
304-000-010
508,,00 00
508.80 00
508
594.00 00
594.10 10
594.10 20
594.10
594,70 40
42
594.70 40
594.73 00
594.73 10
594.73 20
594 .73 30
31
594.73 30
594.73 40
41
42
43
44
45
47
49
594,73 40
594.73 60
52
53
55
594.73 50
594.73 90
91
95
594.73 90
594.73
594.70
594
J E F FER SON
CO UN T Y
PAGE
165
2000
EXPENDITURE
H . J. CARROLL PARK FUND
304 000 010 H.J. CARROLL PARK FUND
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
CAPITAL OUTLAY EQUIPMENT
SALARIES AND WAGES
PERSONNEL BENEFITS
TOTAL SALARIES AND WAGES
OTHER SERVICES & CR~RGES
~
'I
.......
L)
]
~
TOTAL OTHER SERVICES & CHARGES
H,J. CARROLL PARK FUND
SALARIES AND WAGES
PERSONNEL BENEFITS
SUPPLIES
SUPPLIES
TOTAL SUPPLIES
10,776.00
5,065.00
I.'
<-'.'
~.
...:
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COM)~UNICATIONS
TRAVEL
ADVERTISING
RENTS AND LEASES
UTILITIES
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
:l[)
C,j
--'
-,.
CAPITAL OUTLAY
BUILDINGS AND STRUCTURES
IMPROVEMENTS OTHER THAN BUILDINGS
CONSTRUCTION OF FIXED ASSETS
TOTAL CAPITAL OUT~~Y
69,000.00
69,000.00
INTER FUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND PROFESSIONAL SERVICES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL H.J. CARROLL PARK FUND
TOTAL OTHER SERVICES & CHARGES
TOTAL CAPITAL OUTLAY EQUIPMENT
84,841.00
84,841.00
84,841.00
TOTAL
84, 841 . 00
TOTAL EXPENDITURES H.J. CARROLL PARK FUND
84,841.00
J E F FER SON
CO UN T Y
PAGE
166
1/01/2000
2000
305-000-010
COUNTY BUILDING FUND
305 000 010 COUNTY BUILDING FUND
300
TOTAL EST BEGINNING Fu~D BALANCE (RESE
361.11 00 0000 INVESTMENT INTEREST
360 TOTAL INTEREST & OTHER EARNINGS(SA)
3,000.00
3,000.00
TOTAL
3,000,00
TOTAL REVENUES
COUNTY BUILDING FUND
3,000.00
r--
..~
L)
~
L.'
L"
'~l
c'"-
lr'J
C...J
I
<'5
:>
1/01/2000
30S-000-010
500.00 00
508.00 00
508.80 00
508
594.10 10
594.10 20
594.10 30
31
594.10 30
594.10 40
41
42
43
48
594,1040
594,10 60
62
64
594.10 60
594.10
J E F FER SON
PAGE
167
COUNTY
2000
EXPENDITURE
COUNTY BUILDING FUND
30S ODD 010 COUNTY BUILDING FUND
COUNTY BUILDING FUND
ENDING FUND BALANCE
ENDING FUND BALANCE (UNRESERVED)
TOTAL ENDING FUND BALANCE
SALARIES
PERSONNEL BENEFITS
SUPPLIES
SUPPLIES
TOTAL SUPPLIES
23,000,00
11,000,00
5,000.00
5,000.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COM~\UN I CATIONS
TRAVEL
REPAIR AND MAINTENANCE
TOTAL OTHER SERVICES & CHARGES
53,800.00
53,BOO.00
Cr.)
~
~~
'7~
CAPITAL OUTLAY
BUILDINGS
MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL SALARIES
92,800,00
"..
~::
~(
c'-.
TOTAL
92,800.00
TOTAL EXPENDITURES COUNTY BUILDING FU~D
92,800.00
m
r.~
-'
=
:;:..-
J E F FER SON
CO UN T Y
PAGE
168
1/01/2000
2000
REVENUE
306-000-010
DISTRESSED CO PUEL FACILITY FD
306 000 010 DISTRESSED CO PUEL FACILITY FD
300
TOTAL EST BEGINNING FUND BALANCE
313.1B 00 0000 DISTRESSED COUNTY SALES TAX
310 TOTAL RETAIL SALES/USE TAX{SA)
160,000.00
160,000.00
361.11 00 0000 INVESTMENT INTEREST
360 TOTAL INTEREST & OTHER EARNINGS (SA)
3,000.00
3,000.00
TOTAL
163,000.00
0")
~
td
TOTAL REVENUES
DISTRESSED CO FUEL FACILITY FD
163,000.00
,
r-::-=¡
L.
~'.'
."
m
r:,j
~
1/01/2000
306-000-010
508.00 00
508.80 00
508
594.00 00
594.19 62
594
J E F FER SON
CO UN T Y
PAGE
169
2000
EXPENDITURE
DISTRESSED CO PUBL FACILITY PD
306 000 010 DISTRESSED CO PUBL FACILITY PD
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
CAPITAL EXPENDITURES
CAPITAL OUTLAY
TOTAL CAPITAL EXPENDITURES
163,000.00
163,000.00
TOTAL
163,000.00
TOTAL EXPENDITURES DISTRESSED CO FUEL FACILITY FD
163,000.00
0
If"¡
L,
~
h.
L'~
~
l()
C,..j
--'
=
>-
J E F FER SON
CO UN T Y
PAGE
170
1/01/2DDD
2DDD
3D7-000-010
HEALTH BKNRPITS SAVINGS FUND
307 000 010 HEALTH BENEFITS SAVINGS FUND
3DD TOTAL EST BEGINNING FUND BALANCE 398,867.00
TOTAL 398,867.00
TOTAL REVENUES HEALTH BENEFITS SAVINGS FUND 398,867.00
"
jlj
L)
~
L, .
~'.
-"
, ~.
\.0
C\..l
.'
C.,
J E F FER SON
CO UN T Y
PAGE
171
1/01/2000
2000
EXPENDITURE
]07-000-010
HEALTH BENEFITS SAVINGS E'UND
]07 000 010 HEALTH BENEFITS SAVINGS E'UND
SOB.OO 00
SOB.BO 00
SOB
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
217,167.00
217,167.00
597.00 00 0100 OPERATING OUT TO G/F
181,700.00
TOTAL
398,867.00
TOTAL EXPENDITURES HEALTH BENEFITS SAVINGS FUND
398,867.00
~~
V)
L)
I
~'9
L" .
L~
.<j
<~
t(J
('"',,]
--1
=
::,.
J E F FER SON
CO UN T Y
PAGE
172
1/01/2000
2000
REVENUE
307 -000- 02 0
RURAL CO ASSISTANCE RESERVE
307 000 020 RURAL CO ASSISTANCE RESERVE
330 TOTAL ST ENTITLE,IMPACT PMTS,IN-LEIU T
TOTAL
TOTAL EXPENDITURES RURAL CO ASSISTANCE RESERVE
C")
){'j
L)
~~~¡
~~-:
-"L
_.'-
lI'J
C"J
-..'
... -.
-"
J E F FER SON
CO UN T Y
PAGE
173
1/01/2000
2000
REVENUE
401-000-010
SOLID WASTE
401 GGO 010 SOLID WASTE
300
TOTAL BEGINNING FUND BALANCE
318.40 00 0000 SOLID WASTE AND REFUSE TAXES
310 TOTAL OTHER TAXES
22,000.00
22,000.00
334.03 13 0000 DEPT OF ECOLOGY
330 TOTAL STATE GRANTS (SAI
61,301.00
61,301.00
33S.37 00 0000 CITY CONTRIB TO SOLID WST EDUCATION
330 TOTAL INTERGOVERNMENTAL SERVICE REVENU
11,000.00
11,000.00
343.70 00 0000 GARBAGE/SOLID WASTE FEES/CHARGES
343.70 30 0000 MODERATE RISK WASTE - SQG FEES
340 TOTAL UTILITIES AND ENVIRONMENT(SA)
1,599,000.00
2,500.00
1,601,500.00
~
)1")
L)
~
340
TOTAL GENERAL GOVERNMENT (SAI
344.50 00 0000 FUEL SALES
340 TOTAL TRANSPORTATION{SA)
450.00
450.00
!>
359.90 10 0000 SOLID WASTE LATE CHARGES
359.90 20 0000 SOLID WASTE MINIMUM CHARGE FEES
350 TOTAL NON-COURT FINES,FORFEIT,PENALTIE
100.00
100.00
200.00
.~[
",-
361.11 00 0000 INVESTMENT INTEREST
360 TOTAL INTEREST & OTHER EARNINGS(SA]
300.00
300.00
L(")
C".j
3 60
TOTAL OTHER MISC REVENUE{SA)
383.03 13 0000 DEPT OF ECOLOGY-CONTRIBUTED CAPITAL
380 TOTAL CONTRIBUTED CAPITAL-FED/STATE/IN
11,400.00
11,400.00
.
0
;,;-
3S0 TOTAL OTHER INCREASES IN FUND EQUITY
380 TOTAL OTHER NON REVENUES
390 TOTAL DISPOSITION OF FIXED ASSETS(SA)
397.00 00 0000 OPERATING TRANSFER IN -EQP RESERVE FND
397.00 30 0000 OPERATING TRANS IN-FROM SW CLOSURE FD
390 TOTAL OPERATING TRANSFER IN -EQP RESER
117,600.00
6,000.00
123,600.00
TOTAL
1,831,751.00
TOTAL REVENUES
SOLID WASTE
1,831,751.00
1/01/2000
401-000-010
508.00 00
508.80 00
508
J E F FER SON
CO UN T Y
PAGE
174
2000
EXPENDITURE
SOLID WASTE
401000 010 SOLID WASTE
ENDING FUND BALANCE
ENDING FUND BALANCE (UNRESERVED)
TOTAL ENDING FUND BALANCE
537.00 00 SOLID WASTE - 537.00
537.00 10 SALARIES & WAGES
0500 OVERT HIE
537.00 10 TOTAL SALARIES & WAGES
537.00 20
537.00 30
31
32
34
35
537.00 30
537.00 40
41
42
43
44
45
46
47
48
49
537.00 40
537.00 50
51
537.00 50
537,,00 90
91
92
93
95
98
537.00 90
537.00
223,426.00
4,303.00
227,729.00
lJ1
It'
L)
~
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
FUEL CONSUMED
SUPPLIES PURCHASED FOR INVEN OR
SMALL TOOLS AND MINOR EQUIPMENT
TOTAL SUPPLIES
93,460.00
12,000.00
2,000.00
RESALE
3,000.00
17,000.00
.~,
L"
.<1:
,>-
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COM~!UNI CATIONS
TRAVEL
ADVERTISING
OPERATING RENTS AND LEASES
INSURANCE
PUBLIC UTILITIES SERVICE
REPAIRS AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
697,000.00
9,000.00
2,000.00
2,000.00
1,000.00
in
C"~
--'
,=
0,000.00
10,511.00
44,000.00
773,511.00
~...
INTERGOVERMENTAL SERVICES
INTERGOVERNMENTAL PROFESSIONAL SERVICE
TOTAL INTERGOVERMENTAL SERVICES
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
INTERFUND COMMUNICATIONS
INTERFUND SUPPLIES
INTERFUND OPERATING RENTALS/LEASES
INTERFUND REPAIR AND MAINTENANCE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL SOLID WASTE - 537,,00
40,000.00
900.00
300.00
22,000.00
2,000.00
65,200.00
1,176,900.00
537.30 00 MODERATE RISK WASTE
537.30 10 SALARIES & WAGES
0500 OVERTIME
537.30 10 TOTAL SALARIES & WAGES
22,508.00
2,262.00
24,770.00
1/01/2000
4.01-000-010
537.30 20
537.30 30
31
32
35
537.30 30
537.30 40
41
42
43
44
45
47
48
49
537.30 40
537.30 90
95
98
537.30 90
537.30
537.50 41
537.60 00
537.60 10
537,60 20
537.60 30
31
537.60 30
537.60 40
41
44
45
48
49
537.60 40
537,60 90
95
537.60 90
537.60
537
J E F FER SON
CO U N T Y
PAGE
175
2000
EXPENDITURE
SOLID II'ASTE
4.01 000 010 SOLID WASTE
PERSONNEL BENEFITS
SUPPLIES
SUPPLIES
FUEL COMSUMED
SMALL TOOLS AND EQUIPMENT
TOTAL SUPPLIES
12,430.00
8,000.00
1,000.00
9,000.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
ADVERTISING
RENTS AND LEASES
PUBLIC UTILITIES SERVICE
REPAIR AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
26,000,00
2,400.00
1,000.00
500.00
~
I')
LJ
00;,-1.
3,500,00
1,000.00
5,000.00
39,400.00
I. '
, ~. ,
INTERFUND PAYMENTS FOR SERVICES
INTER FUND OPERATING RENTALS/LEASES
INTER FUND REPAIR AND MAINTENANCE
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL MODERATE RISK WASTE
dC
500.00
500.00
86,100.00
UJ
C,l
PROFESSIONAL SERVICES
SOLID WASTE RECYCLING
SALARIES k~D WAGES
PERSONNEL BENEFITS
SUPPLIES
OPERATING SUPPLIES
TOTAL SUPPLIES
- 537.60
-.--'
'-=0
;Y
2,000.00
1,000.00
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
ADVERTISING
RENTS AND LEASES
REPAIRS AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
129,000.00
6,000.00
135,000.00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND RENTS AND LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL SOLID WASTE RECYCLING - 537,60
TOTAL SOLID WASTE - 537.00
138,000.00
1,401,000,,00
1/01/2000
401-000-010
582.37 70
71
582.37 70
585.37 00
591.37 70
78
591. 37 70
592.37 80
83
592 .37 80
594.00 90
93
594.00 90
594.37 00
594.37 10
594.37 20
594.37 30
31
35
594.37 30
594,37 40
41
43
44
49
594. 3~7 40
594.37 60
61
62
63
64
65
594,37 60
594.3790
95
594.37 90
594.37
594
J E F FER SON
CO U N T Y
PAGE
176
2000
EXPENDITURE
SOLID WASTE
401 000 010 SOLID WASTE
DEBT SERVICE PRINCIPAL
DEBT SERVICE PRINCIPAL-SOLID WASTE
TOTAL DEBT SERVICE PRINCIPAL
131,104.00
131,104.00
DEPRECIATION
DEBT SERVICE PRINCIPAL
DEBT SERVICE PRINCIPAL
TOTAL DEBT SERVICE PRINCIPAL
DEBT SERVICE-INTEREST
DEBT SERVICE INTEREST
TOTAL DEBT SERVICE-INTEREST
71, 947 . 00
71,947.00
!~
)"
L)
~
INTER FUND PAYMENTS FOR SERVICES
INTER FUND SUPPLIES
TOTAL INTER FUND PAYMENTS FOR SERVICES
SOLID WASTE CAPITAL
PERSONNEL SERVICES
PERSONNEL BENEFITS
SUPPLIES
SUPPLIES
OUTLAY
,~'
.,-'C'
.<[
c'-,
TOTAL SUPPLIES
~'J
C\j
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
TRAVEL
ADVERTISING
~H SCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
-'
=
::.>
CAPITAL OUTLAY
LAND
BUILDINGS
OTHER IMPROVEMENTS
MACHINERY AND EQUIPMENT
CONSTRUCTION PROJECTS
TOTAL CAPITAL OUTLAY
20,000.00
20,000.00
89,000.00
129,000,00
INTERFUND PAYMENTS FOR SERVICES
INTERFUND RENTS AND LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL SOLID WASTE CAPITAL OUTLAY
TOTAL INTER FUND PAYMENTS FOR SERVICES
129,000,,00
129,000,00
1/01/2000
401-000-010
597,00 90
97
597.00 90
J E F FER SON
CO UN T Y
PAGE
177
2000
EXPENDITURE
SOLID WASTE
401 000 010 SOLID WASTE
INTERFUND PAYMENTS FOR SERVICES
OPERATING TRANSFER-EQUIP RESERVE FUND
TOTAL INTERFUND PAYMENTS FOR SERVICES
98,700.00
98,700,00
TOTAL
1,831,751.00
TOTAL EXPENDITURES SOLID WASTE
1,831,751.00
IJ)
1:"')
L)
,~~
L"
',"
. ,(
, c.-
l.t'j
C....I
__I
c~
~>
VOi-
.'ì-
:.:~
c u.-
r,..-,"
'" ...
'" 0
<=> '"
I ,..
0
0 "
0 0
I ,..
0 "
'" '"
<=> 0
0
0
~] ...¡ ~
0 0 "'
,.,¡ ...¡ 0
~ ~
I:" t' ~
Z
...¡ y
('J
;0 ('J
l'J
U) '<:I
>-J
oj
'"
'" OJ
0 0
...¡ 0 ;0
'" 0
('J U)
;0
0
j; Z
;0
Z
H
Z n
CO
U) ... 0
0
U) '" <::
~
0 Z
0
0 ...¡
0 «:
'"
0
C/O
ß
"'
0
~
~
~ "
~
~ CO
OJ
,..
"
'"
1~39
1/01/2000
402-000-010
508.00 00
597,00 97
J E F FER SON
2000
SOLID WASTE
ENDING FUND BALANCE
TOTAL EXPENDITURES SOLID WASTE CLOSU~E
TOTAL
CO U N T Y
PAGE
179
EXPENDITURE
402 000 010 SOLID WASTE CLOSURE
0
('j
l.)
"\~-1
L, ,
~'c
«
'."
..0
(~1
--'
5-
J E F FER SON
COUNTY
PAGE
100
1/01/2000
2000
REVENUE
402 - 000 - 020
SOLID WASTE POST CLOffiJRE FUND
402 000 020 SOLID WASTE POST CLOSURE FUND
361.11 00 0000 INVESTMENT INTEREST
6,500.00
TOTAL
6,500.00
TOTAL REVENUES
SOLID WASTE POST CLOSURE FUND
6,500.00
~
('j
LJ
~--j
, ,~ ..
LC'
-~~
,L.
hD
C'.....?
-'
=
;:»
1/01/2000
402-000-020
500.0000
508.0000
508.8000
508
597.00 00
597.00 90
97
597.00 90
597 . 00
J E F FER SON
CO UN T Y
181
PAGE
2000
EXPENDITURE
SOLID WASTE: POST cr.oSURE FUND
402 000 020 SOLID WASTE POST cr.oSURR FUND
SOLID WASTE POST CLOSURE FUND
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
OPERATING TRANSFERS OUT
INTER FUND PAYMENTS FOR SERVICES
TRANSFER TO SOLID WASTE FUND
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL OPERATING TRANSFERS OUT
6,000,00
6,000,00
6,000,00
TOTAL
6,000,00
,~
C'j
LJ
~
TOTAL EXPENDITURES SOLID WASTE POST CLOSURE FUND
6,000.00
¡"
L'C
~t
_L
l(')
r:~
---'
=
::;,.
J E F FER SON
CO UN T Y
PAGE
182
1/01/2000
2000
40]-000-010
SOLID WASTE EQUIPMENT RESERVE
40] 000 010 SOLID WASTE EQUIPMENT RESERVE
361.11 00 0000 INVESTMENT INTEREST
397.00 00 0000 OPERATING TRANSFER IN-SOLID WASTE FUND
8,700.00
98,700.00
TOTAL
107,400.00
TOTAL REVENUES
SOLID WASTE EQUIPMENT RESERVE
107,400.00
M
u,
~)
"'I "
L~'
,-"0
.«
. '-
\.0
(}"J
,
(~~
..
I
I
I
,
J E F FER SON
CO UN T Y
PAGE
183
1/01/2000
2000
EXPENDITURE
403-000-(110
SOLID WASTB EQUIPMENT RESERVE
403 000 010 SOLID WASTE EQUIPMENT RESERVE
508.00 00
508.80 00
508
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
597.00 00
597.00 97
OPERATING TRANSFERS OUT
TRANSFERS OUT
0010 TRANSFER TO SOLID WASTE FUND
TOTAL TRANSFERS OUT
TOTAL OPERATING TRANSFERS OUT
117,600.00
117,600.00
117,600.00
597.00 97
597 .00
TOTAL
117,600.00
TOTAL EXPENDITURES SOLID WASTE EQUIPMENT RESERVE
117,600.00
!fjI
C',
l;)
~
".
L.';
-<l
'.L.
hD
(:"....1
-'
=
>~
J E F FER SON
CO UN T Y
PAGE
184
1/01/2000
2000
REVENUE
403-000-020
LTGO 1993 BOND-SOLID WASTE 93
403 000 020 LTGO 1993 BOND-SOLID WASTE 93
TOTAL
TOTAL EXPENDITURES LTGO 1993 BOND-SOLID WASTE 93
V)
c.,
LJ
",~I
].,
'-',
~I
,L
~(')
(-:....1
-_J
=
>-
1/01/2000
403-000-025
J E F FER SON
2000
REVENUE
TOTAL
JC LTGO 93 BOND-SOLID WASTE FA
CO UN T Y
PAGE
185
403 000 025 JC LTGO 93 BOND-SOLID WASTE FA
TOTAL EXPENDITURES JC LTGO 93 BOND-SOLID WASTE FA
r.tJ
C'j
L')
~
L, ,
,-';
"(
,'~.
L.",)
1:",J
---'
?
J E F FER SON
eo UN T Y
PAGE
186
1/01/2000
2000
REVENUE
Sin-ODD-OlD
EQUIPMENT RENTAL
SOl 000 010 EQUIPMENT RENTAL
300
TOTAL EST BEGINNING FUND BALANCE
340
TOTAL GENERAL GOVERNMENT (SA)
348.20
348.30
348.40
348.50
340
00 0000
00 0000
00 0000
00 0000
PIT SALES
~ŒCHANICAL SHOP
STORE SALES
FUEL SALES
TOTAL INTER}/AL
SERVICE FUND SALES/SERV
l05,000.00
8,000.00
160,000.00
5,000,00
278,000,00
361.11 00
365.20 00
365.20 10
365.20 12
365.20 15
360
0000
0000
0000
0000
0000
INVESTMENT INTEREST
INTERFUND EQUIPMEN/VEHICAL LEASES
EQUIPMENT RENTAL ROADS
EQUIPMENT RENTAL. SOLID WASTE
EQUIPMENT RENTAL. PITS
TOTAL INTERNAL SERVICE FUND MISC
REVEN
30,000,00
304,200.00
955,000.00
19,200.00
12,000.00
1,290,400.00
,~
?"
L)
~
360 TOTAL OTHER INTERFUND/DEPT MISC REVENU
360 TOTAL OTHER MIse REVENUE(SA)
380 TOTAL OTHER INCREASES IN FUND EQUITY
380 TOTAL OTHER NON REVENUES
390 TOTAL DISPOSITION OF FIXED ASSETS (SA)
TOTAL
~,
<--'-'
~
1(J
C..J
1,598,400,,00
TOTAL REVENUES
EQUIP¡.ŒNT RENTAL
1,598,400.00
-.'
=
'>-
1/01/2000
501-000-010
508.00 00
508.10 00
508.80 00
508
J E F FER SON
CO UN T Y
PAGE
187
2000
EXPENDITURE
EQUIPMENT RENTAL
501 000 010 EQUIPMHNT RENTAL
ENDING FUND BALANCE
ENDING FUND BALANCE (RESERVED)
ENDING FUND BALANCE (UNRESERVED)
TOTAL ENDING FUND BALANCE
548.00 00 ER&R AND ROADS EQUIP ADMIN - 548.00
548.00 10 REGULAR TIME
0500 OVERTIME
548.00 10 TOTAL REGULAR TIME
548.00 20
548.00 30
31
32
34
35
548.00 30
548.00 40
41
42
43
44
45
46'
47
48
49
548.0040
548.00 90
91
92
95
548.00 90
548.00
548.10 40
548
594.00 00
594.00 60
64
594.00 60
244,100.00
838.00
244,938.00
BENEFITS
SUPPLIES
OPERATING SUPPLIES
FUEL CONSUMED
INVENTORY OR RESALE ITEM
SMALL TOOLS AND EQUIPMENT
TOTAL SUPPLIES
115,050.00
65,000.00
30,000.00
350,000.00
12,000.00
457,000.00
(J)
u,
L,
~
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
COMMUNICATIONS
TRAVEL
Þ.DVERTI SING
OPERATING RENTALS AND LEASES
INSURANCE-VEHICLE
PUBLIC UTILITY SERVICES
REPAIRS AND MAINTENANCE
MISCELLANEOUS
TOTAL OTHER SERVICES & CHARGES
25,000.00
10,000.00
4,000.00
750.00
2,000.00
34,000.00
26,000.00
130,000.00
17,500.00
249,250.00
L"
,-'~
,L
ìD
C,l
INTERFUND PAYMENTS FOR SERVICES
INTER FUND PROFESSIONAL SERVICES
CO~!MUNICATIONS
INTERFUND RENTS AND LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL ER&R AND ROADS EQUIP ADMIN - 548
_J
C)
:;;.
25,000.00
2,000.00
22,000.00
49,000.00
1,115,238.00
OTHER SERVICES & CHARGES
TOTAL ER&R AND ROADS EQUIP ADMIN - 548
1,115,238.00
CAPITAL OUTLAY EQUIPMENT - 594.00
CAPITAL OUTLAY
MACHINERY & EQUIPMENT
TOTAL CAPITAL OUTLAY
636,000.00
636,000.00
I/O 1/2 000
501-000-010
594.ob 90
95
594.00 90
594.00
594.48 60
65
594.48 60
594
J E F FER SON
CO UN T Y
PAGE
188
2000
EXPENDITURE
EQUIPMHNT RENTAL
501 000 010 EQUIPMENT RENTAL
INTERFUND PAYMENTS FOR SERVICES
INTER FUND RENTS AND LEASES
TOTAL INTER FUND PAYMENTS FOR SERVICES
TOTAL CAPITAL OUTLAY EQUIPMENT - 594.0
636,000.00
CAPITAL OUTLAY
CONSTRUCTION OF FIXED ASSETS
TOTAL CAPITAL OUTLAY
TOTAL CAPITAL OUTLAY EQUIPMENT - 594.0
8,000.00
8,000.00
644,000.00
TOTAL
OJ
(,-,
td
~
1,759,238.00
TOTAL EXPENDITURES EQUIPMENT RENTAL
1,759,238.00
L"
,-'J
-«
,~
L{')
C"...J
---'
.=
:::.>.
J E F FER SON
COUNTY
PAGE
189
1/01/2000
2000
502-000-010
RISK MANAGEMENT RESERVE
502 000 010 RISK MANAGEMENT RESERVE
300
TOTAL BEGINNING FUND BALANCE
365.80 00 0000 INTERFUND INSURANCE PREMIm~S
360 TOTAL INTERNAL SERVICE FUND MIse REVEN
100,000.00
100,000.00
380
TOTAL OTHER NON REVENUE
TOTAL
100,000.00
TOTAL REVENUES
RISK MANAGEMENT RESERVE
100,000,00
0
t".,
I.J ~
~
'Á,
~'C
c'"--
LfJ
('\.]
--'
=
-,.
1/01/2000
502-000-010
508.00 00
508.80 00
508
514.00 00
514.78 00
514.78 40
49
40
514.78
514.78
514
J E F FER SON
CO UN T Y
PAGE
190
2000
EXPENDITURE
RISK MANAGEMENT RESKRVE
502 000 010 RISK MANAGEMENT RESKRVE
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
FINANCIAL AND RECORDS SERVICES
PAYMENTS TO CLAIMENTS & BENEFICIARIES
OTHER SERVICES & CHARGES
CLAIMS
TOTAL OTHER SERVICES & CHARGES
TOTAL PAYMENTS TO CLAIMENTS & BENEFICI
TOTAL FINANCIAL AND RECORDS SERVICES
100,000.00
100,000.00
100,000.00
100,000.00
TOTAL
~
~.
LJ
~
100,000.00
TOTAL EXPENDITURES RISK MANAGEMENT RESERVE
100,000.00
[Å'
L'-'
~(
d....
:L()
(':,)
--'
=
>-
J E F FER SON
CO UN T Y
PAGE
191
1/01/2000
2000
REVENUE
503-000-010
J C UNEMPLOYMENT RESERVE
503 000 010 J C UNEMPLOYMENT RESERVE
300
TOTAL BEGINNING FUND BALANCE
361.11 00 0000 INVESTMENT INTEREST
360 TOTAL INTEREST & OTHER EARNINGS{SA)
18,000.00
18,000.00
366.50 00 0000 UNEMPLOYMENT CONTRIBUTIONS-EMPLOYER
360 TOTAL OTHER INTERFUND/DEPT MISC REVENU
100,000.00
100,000.00
TOTAL
llB,OOO.OO
TOTAL REVENUES
J C UNEMPLOYMENT RESERVE
118,000.00
C'ol
ì""
.,
L)
~
, ÅO
,-'C'
."
.L
~f":)
(""".1
(~,~
;:::
1/01/2000
503-000-010
500.00 00
50B.00 00
50B.BO 00
SOB
517,00 00
517,7B 00
517.7B 40
41
40
517.7B
517.7B
517
J E F FER SON
CO UN T Y
PAGE
192
2000
EXPENDITURE
J C UNEMPLOYMHNT RESERVE
503 000 010 J C UNEMPLOYMENT RESERVE
J C UNEMPLOYMENT RESERVE
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
EMPLOYEE BENEFIT PROGRN~S
CLAIMS PROCESSING
OTHER SERVICES & CH~~GES
CLAIMS PROCESSING
TOTAL OTHER SERVICES & CHARGES
TOTAL CLAIMS PROCESSING
TOTAL EMPLOYEE BENEFIT PROGRAMS
100,000.00
100,000.00
100,000.00
100,000.00
C1
f'"
L)
~
TOTAL
100,000,00
TOTAL EXPENDITURES J C UNEMPLOYMENT RESERVE
100,000.00
'" ,
'-"
,~,
.'-.
If:
C",1
~r
=
:>
J E F FER SON
CO UN T Y
PAGE
193
1/01/2000
2000
REVENUE
504-000-010
INDUSTRIAL INSURANCE RESERVE
504 000 010 INDUSTRIAL INSURANCE RESERVE
300
TOTAL EST BEGINNING FUND BALANCE
363.00 00 0000 INSURANCE PREMIUMS & RECOVERIES
380 TOTAL OTHER INCREASES IN FUN~ EQUITY
20,000.00
TOTAL
20,000.00
TOTAL REVENUES
INDUSTRIAL INSURANCE RESERVE
20,000.00
~
~
L)
~
,,'
~'¿
d---
lfJ
r:,!
,
0
::,.
1/01/2000
504-000-010
508.00 00
508,,80 00
508
517.00 00
517.60 00
517.60 40
41
517,60 40
517.60
517.68 00
517.68 41
517.68
517,60
517
J E F FER SON
CO U N T Y
PAGE
194
2000
EXPENDITURE
INDUSTRIAL INSURANCE RESERVE
504 000 010 IRDUSTRIAL INSURANCE RESERVE
EST ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL EST ENDING FUN~ BALANCE
EMPLOYEE BENEFIT PROGRAMS
WORKERS COMPENSATION SERVICES
OTHER SERVICES & CHARGES
CLAIMS
TOTAL OTHER SERVICES & CHARGES
TOTAL WORKERS COMPENSATION SERVICES
'Li'
r~
t, )
~
PAYMENTS TO CLAIMENTS & BENEFICIARIES
PAYMENTS TO CLAIMENTS
TOTAL PAYMENTS TO CLAIMENTS & BENEFICI
TOTAL WORKERS COMPENSATION SERVICES
TOTAL EMPLOYEE BENEFIT PROGRAMS
3,000.00
3,000.00
3,000.00
3,000.00
L ^'
co
~(
TOTAL
3,000,00
3,000.00
ì.n
C"J
TOTAL EXPENDITURES INDUSTRIAL INSURANCE RESERVE
I
0
:;:;,
I
J E F FER SON
CO UN T Y
PAGE
195
1/01/2000
2000
505-000- OU}
EMPLOYEE BENEFIT RESERVE FUND
505 000 010 EMPLOYEE BENEFIT RESERVE FUND
300
TOTAL EST BEGINNING FUND BALANCE
361,11 00 0000 I~NESTMENT INTEREST
360 TOTAL INTEREST & OTHER EARNINGS(SA)
3,000.00
3,000,00
360
TOTAL OTHER INTERFUND/DEPT MISC REVENU
369.73 00 0000 CONTRIBUTIONS FROM EMPLOYER
360 TOTAL OTHER MIse REVENUE{SA)
42,000.00
42,000.00
TOT}'>,L REVENlJES
EMPLOYEE BENEFIT RESERVE FUND
45,000.00
c,¡:;
r...
L)
~j
TOTAL
45,000.00
'e
~'.'
~l
,....
ì.fJ
C'..J
c~
:;...
I
I
1/01/2000
50S-ODD-DID
508.00 00
508.80 00
508
517.00 00
517.21 00
517.21 40
517,,21 40
517.21 41
517.21 40
517.21
517
J E F FER SON
CO UN T Y
PAGE
196
2000
EXPENDITURE
EMPLOYEE BEHRFIT RESERVE FUND
505 000 010 EHPLOYEE BENEFIT RESERVE FUND
EST ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL EST ENDING FUND BALANCE
EMPLOYEE BENEFIT PROGRAMS
EXCESS COMPENSATION RESERVE FUND
OTHER SERVICES & CHARGES
0020 EMPLOYEE ASSISTANCE PROGRAM
TOTAL OTHER SERVICES & CHARGES
6,000.00
6,000.00
41
EXCESS RETIREMENT CLAIMS
0010 OTHER POST-RETIREMENT COSTS
TOTAL EXCESS RETIREMENT CLAIMS
TOTAL OTHER SERVICES & CHARGES
TOTAL EXCESS COMPENSATION RESERVE
TOTAL EMPLOYEE BENEFIT PROGRAMS
15,000,,00
23,000.00
38,000.00
44,000.00
44,000.00
44,000.00
1"-
~
L)
~
FUND
TOTAL
44,000.00
TOTAL EXPENDITURES EMPLOYEE BENEFIT RESERVE FUND
44,000.00
" .
'-c,
.-:::
ì..D
r:",J
--'
::>-
I
J E F FER SON
CO UN T Y
PAGE
197
1/01/2000
2000
REVENUE
506-0IHt-Ol0
INFORMATION SERVICES
506 000 010 INFORMATION SERVICES
300
TOTAL EST BEGINNING FUND BALANCE
330
TOTAL STATE GRANTS{SA)
341.50 00 0000 SALE OF MAPS AND PUBLICATIONS
341.80 10 0000 TITLE COMPANY PAYMENTS
340 TOTAL GENERAL GOVERNMENT (SA)
1,300,00
6,000,00
7,300,00
365.20 20
365.20 30
365,20 40
365,20 50
360
0000
0000
0000
0000
PRINTING/DUPLICATION
CO~¡PUTERS
COMMUNI CAT IONS
RECORDS
TOTAL INTERNAL SERVICE FUND MISC REVEN
54,000.00
380,000.00
150,000.00
38,000.00
622,000.00
1.11
f---
l.) .
"\=1
380 TOTAL OTHER INCREASES IN FUND EQUITY
380 TOTAL OTHER NON-REVENUE
390 TOTAL DISPOSITION OF FIXED ASSETS (SA)
390 TOTAL OPERATING TRANSFERS IN-WRONG ~
TOTAL
,-
C,"
"1
629,300,00
TOTAL REVENUES
INFOR~ffiTION SERVICES
629,300.00
1.1":1
~1
5
1/01/2000
506-000-010
~08.00 00
508.80 00
508
518.00 00
518.10 00
518.10 10
518.10 20
518.10
518.70 00
518.70 10
518.70 20
518.70 30
31
518.7030
518.70 40
41
43
48
49
518.70 40
518.70
518.78 00
518.78 10
518.78 20
518.78 30
31
51B.78 30
518.78 40
41
43
48
49
40
518.78
518.78
518.70
518.80 00
518.80 10
518.80 20
518.80 30
J E F FER SON
CO UN T Y
PAGE
198
2000
EXPENDITURE
llfFORMATION SERVICES
506 000 010 INFORMATION SERVICES
ENDING FUND BALANCE
UNRESERVED FUND BALANCE
TOTAL ENDING FUND BALANCE
INFORMATION SERVICES
ADMINISTRATION
SALARIES
PERSONNEL BENEFITS
TOTAL ADMINISTRATION
17,692.63
3,638.36
21,330.99
2")
~"
L,'
~j
INFO. SERVo - RECORDS MGMT/COPIERS
SALARIES
BENEFITS
SUPPLIES
OPERATING SUPPLIES
TOTAL SUPPLIES
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
TRAVEL
REPAIR AND MAINTENANCE
mSCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
TOTAL INFO. SERVo - RECORDS MGMT/COPIE
,.
e:
~t
)..tJ
C<!
INFO SERV - RECORDS MGMT/COPIERS
SALARIES
BENEFITS
SUPPLIES
OPERATING SUPPLIES
TOTAL SUPPLIES
25,043.21
6,571.35
c
500,,00
500.00
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
TRAVEL
REPAIR & MAINTENANCE
tU SCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
TOTAL INFO SERV RECORDS MGMT/COPIERS
TOTAL INFO. SERVo - RECORDS MGMT/COPIE
1,500.00
100.00
28,000.00
29,600.00
61,714.56
61,714.56
INFORMATION SERVICES - COMPUTERS
SALARIES
BENEFITS
SU~PLIES
1/01/2000
506-000-010
518.80 31
34
35
518.80 30
518.80 40
41
42
43
44
45
48
49
518.8040
518.8090
92
95
518.80 90
518.80
518.88 00
518.88 10
518.88 20
518.88 30
31
35
518.88 30
518.88 40
41
42
43
48
49
518.88 49
518.88 40
518.8895
518.88
518.80
518.90 00
518.90 10
J E F FER SON
CO UN T Y
PAGE
199
2000
EXPENDITURE
INFORMATION SERVICES
506 000 010 INFORMATION SERVICES
OPERATING SUPPLIES
INVENTORY
SMALL TOOLS & EQUIPMENT
TOTAL SUPPLIES
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
TELEPHONE
TRAVEL
ADVERTISING
OPERATING RENTALS AND LEASES
REPAIRS & ~~INTENANCE
MI SCELL.!\NEOUS
TOTAL OTHER SERVICES & CHARGES
0
(Ii
L,'
....- :
INTERFUND PAYMENTS FOR SERVICES
INTERFUND COMMUNICATIONS
INTERFUND RENTS AND LEASES
TOTAL INTERFUND PAYMENTS FOR SERVICES
TOTAL INFORMATION SERVICES - COMPUTERS
L
L'
~t
ll""..)
('\.)
DATA PROCESSING-GENERAL OPERATIONS
SALARIES
BENEFITS
SUPPLIES
OPERATING SUPPLIES
SMALL TOOLS AND EQUIPMENT
TOTAL SUPPLIES
136,329.44
34,274.07
20,000.00
20,000.00
40,000.00
c
~
OTHER SERVICES AND CHARGES
PROFESSIONAL SERVICES
TELEPHONE
TRAVEL
REPAIRS AND MAINTENANCE
MISCELLANEOUS
0040 TRAINING
TOTAL MISCELLANEOUS
TOTAL OTHER SERVICES AND CHARGES
50,000.00
4,500.00
2,100.00
24,000.00
1,000.00
625.00
1,625.00
82,225.00
INTERFUND RENTS AND LEASES
TOTAL DATA PROCESSING-GENERAL OPERATIO
TOTAL INFORMATION SERVICES - COMPUTERS
4,800.00
297,628.51
297,628.51
INFORMATION SERVICES - COMMUNICATIONS
SALARIES AND WAGES
12,521. 60
1/01/2000
506-000-010
518.90 20
518.90 30
31
35
518.90 30
518.90 40
41
42
43
44
45
48
49
518.90 40
518.90 95
518.90
518
594.00 00
594.18 60
594.80 64
594
J E F FER SON
CO UN T Y
PAGE
200
2000
EXPENDITURE
INFORMATION SERVICES
506 000 010 INFORMATION SERVICES
BENEFITS
SUPPLIES
SUPPLIES
3, 285 . 71
1,000.00
TOTAL SUPPLIES
1,000,00
OTHER CHARGES FOR SERVICES
PROFESSIONAL SERVICES
COt~~¡UNI CAT ION
TRAVEL
ADVERTISING
OPERATING RENTS AND LEASES
REPAIRS AND ~ffiINTENANCE
MISCELLANEOUS
TOTAL OTHER CHARGES FOR SERVICES
65,000.00
1,000,00
37,000,00
~
C'i
V
~
103,000.00
INTERFUND RENT AND LEASES
TOTAL INFORMATION SERVICES. COMMUNICA
TOTAL INFORMATION SERVICES
119,807.31
500,481.37
<-
,"-',
~t
d...
CAPITAL OUTLAY EQUIPMENT
CAPITAL OUTLAY
Lt")
C'..J
TOTAL CAPITAL OUTLAY EQUIPMENT
125,000,00
125,000.00
TOTAL
625,481.37
TOTAL EXPENDITURES INFORMATION SERVICES
625,481.37
-'
=
>-
J E F FER SON
CO UN T Y
PAGE
201
1/01/2000
2000
507-000-010
POST HARVEST TIMBER MGMT REfiT
507 000 010 POST HARVEST TIMBER MGMT RESV
310
TOTAL GENERAL PROPERTY TAXES(SA)
361.11 00 0000 INVESTMENT INTEREST
500.00
TOTAL
500.00
TOTAL REVENUES
POST HARVEST TIMBER MGMT RESV
500,00
c~
C-.;
t"
~
L"
'<1-
,L
þf:)
('\..1
-'
=
:>
1/01/2000
507-000-010
508.00 00
518.00 90
91
518.00 90
518.20 00
518.20 30
31
518.20 30
518.20 40
41
51B.20 40
518.20 91
518.20
51B
J E F FER SON
CO UN T Y
PAGE
202
2000
EXPENDITURE
POST HARVEST TIMBER MGMT RESV
507 GOO 010 POST HARVEST TIMBER MGMT RESV
ENDING FUND BALANCE
INTERFUND PAYMENTS FOR SERVICES
INTERFUND PROFESSIONAL SERVICES
TOTAL INTERFUND PAYMENTS FOR SERVICES
PROPERTY ~ffiNAGEMENT SERVICES
SUPPLIES
OPERATING SUPPLIES
TOTAL SUPPLIES
5,000.00
5,000.00
OTHER SERVICES & CHARGES
PROFESSIONAL SERVICES
TOTAL OTHER SERVICES & CHARGES
B,BOO.OO
B,BOO.OO
TOTAL PROPERTY MANAGEMENT SERVICES
TOTAL INTERFUND PAYMENTS FOR SERVICES
M
M
L)
~
13,800.00
13,BOO.OO
TOTAL
13,800.00
TOTAL EXPENDITURES POST HARVEST TIMBER MGMT RESV
13,800.00
~t
-)...
ìJ")
C..J
--
=.
>-