HomeMy WebLinkAbout060 97
C~", ßIAlJ., f i\,..J..- )5-/9-91
~ t15f{Þ ~J.)
JEFFERSON CO UNfY
State of Washington
ORDER:
BUDGET APPROPRIATIONS/EXTENSIONS
SPECIFIC OTHER FUNDS
}
}
}
RESOLUTION NO. 60-97
WHEREAS, the Jefferson County Board of Commissioners did on the 28th day of
April, 1997, declare that an emergency existed to provide the listed amounts from the
unencumbered Current Expense Fund balance and the unencumbered balance of various other funds
and to set a hearing on said emergency for the 12th day of May, 1997, at the hour of 3:30 p.m.;
and
WHEREAS, this being the time and place set for said hearing and no objection or
objection interposed; now, therefore,
IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to
there being sufficient funds in the unencumbered balance of the Current Expense Fund and various
other funds, that the County Auditor be, and she is hereby authorized to extend the budget of the
following funds by the amounts listed below and per the attached requests.
CURRENT EXPENSE FUNDS:
Community Development
Animal Services
Auditor
Auditor/Elections
Prosecuting Attorney
$ 88,307.78
10,647.73
6,974.64
1,147.26
4.576.72
TOTAL
$111,654.13
OTHER FUNDS:
Crime Victims Fund
Health & Human Services
$15,169.00
68,797.31
SEAL:
'-. .
,
... '", ,', v
.' -'. ..-.-'
(jdMl ?7. ~ ~
¿12Oma L. Dèlaney, "
Clerk of the Board
\ .."
'u.
'). .3 . '.r.::31r."\¡
,..'. '.. . oJ
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
YfJEj q ...,
Date
Gentlemen:
Please be advised that after a th3r.ough. examination of my current bUd9~pp~ars that the ~mount
allocated in BARS Account No. ~ of $-11,1').().OO of the ~ncU ~VVCt'"-<;
category is insufficient to pay necessary expenses of this department for this year. After a careful.
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $~- for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
Cateaorv:. ¡
Pr6fc;;s (0 ro.-\ ~Ÿ\[léCS
Amount
4t 61/ í2D. OV
lJÐ2.L:íO.l.f I
Reason for Appropriation:
rìAcdi-~i'(\j bud(tf. ~ect:iv~ ~ SL:aJa.n+ ProjeL-t and
-=re:-ffcy~oYL c.ò\'Y\mLLYì j~ Ne,--h;\¡'D rk.. 1JYðYì-rs. NO CLfP ropy'Jo.)(Qrl
rrccC-CS~rj .
Respectfully submitted,
'fl i'(l--t~. £ peÆJOm.--
_+\-éR1 +1A cl .¡dun1 l1Yl $ y ~S ,
Department
Revised 7/91
VOL
23 r.~r; 317
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
tf ~Or1
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. 5102. ? I. 2D of $~f the ()rr~~SiApp\ Its
category is insufficient to pay necessary expenses of this department for this year. A r a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $~ for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
Cateaorv. ,
Amount
Þ5bJ..-31.~O
~+iv:J StAff\ f~
1l.
66J ft;20.OD
Reason for Appropriation:
Y\ltcd ì ~Ji j b,,¡ç!~f ¡2cc e ¡Ii e.d, C-omm un\ Ij :¡rC\! en+\6n
'5:- ~ \ <ÌI. \ (\ I fì ~ (:] ~. \\.¡ 'D O-f f1 rõ fI Yl eJ1lf\^-o ()C c.Lé'S,':SQ r(j
Respectfully submitted, ,
1)á ~ {] . ~ /Z'm'-'
++Ca.1 +Vl -t HuWWL n S \I CS .
Department
Revised 7/91
.VOL
23 rAr/3i8
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
~ /nJ C11
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. &1-, ()(),?};) of $~L of the ~YY1f"J"1t
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs. I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ 3 b) 65D./JO for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
61tJ"J, OD. 36
Cateaorv. ,
Amount
£q l,ú r tn{:n-r
~ t.¡-¡;;, '55D. 00
Reason for Appropriation:
\'lIte! i +;ìf1Oj bvJ~&+, I2cu:ivcd .!rJ(J+tD PíD,']CÚ ~m-, No
Cl ffYb r n tX11 L'Y\., '(ré: teeS ~ ~ '
Respectfully submitted, .
]?ti icl {to 4:rc1il/? WI ¡-
+\~l ~ * ~M.£1\Yì ~ vcS .
Department
Revised 7/91
VOI-
23 r~[,~ 319
04/24/1gg7 14:12
350385'3401
TO: BOARD OF COUNTY COMMISSIONERS
FIE: REQUEST FOR EMERGENCY APPROPRIATION
Gentlemen:
iii'
M'.
t.
r.
,
~ '
II
l.
t
¡ I
JCHHS
PAGE 02
.~q3--é'J
Date
Please be advised that after a tho~oysh examÎTJ.,a,pon of my c:urren~get it ap atn9--.k-
allocated in BARS Account No. /4'7ðð"ð" ° of $ 151oe.J..5J. ~e '::5. - eL."'¡'~
category is insufficient to pay necessary expenses of this department for this year, Aft r a careful
examination of aJl the expenditures within the department budget with respect to present and future
needs. I find there are no funds available to transfer into the deficient account. Therefore. I request
an emergency appropriation in the amount of S:/ /7 '~.5:~1 for this current year for the following
reason(s) as outlined below:
i '
J
" .
BARS Acct. No.
tßj-DDO DØ
~:::~A V ~
øß-/~
;
JI
t
Reason tor v;Ö:jJ
~ 77'3-?\ ~
Revised 7/91
J
\
,
~;;OU2 45,31'
I
Respectfully submitted,
~~
~y
.
Department
VOL
?3 ,0,,-320
'-' ,,¡,,' c
\ '
, I
. I
..
, .
:l
. .
f.
,J
f
.
~.
~.
I :"~
04/24/1997 14:12 3503859401 JCHHS
MPN-~4-9? THU i3:~2 J~~~ eo eöM~lssIONER
ZB6~ä~~~§2
PAGE 01
F> . e.i
'.-
TO: BOARD OF COUNTY COMMISSIONeRS
RE: REQUEST FOR EMERGENCY APPROPRIAtION
4.( 2li( t1-;
Oate
Gantlemen:
Please be advised that after a thorough .~atninatJon of my current bUd9š:;;Jappears ~.
lIiucated '0 eARS ACCQunt Noa2.1.:.Kl2f:á:)- of ¡ l./o 2f{:¡.1..L of the I1.t1t:S '
category is ìn$ufficienc to PBY necøNary expenses of t~s department for this year. AMr a oaratul .
examination of an the expenditures within Ihe dapartrnent budge. with respect to Pf'8I8t'11 and futurtt
need$. I nnd theria are 00 funds available to transfer into the d4tflclønt aCCCW1t Tnerefor8, I t8ql,Jest
.n emergency apprcprîation In the åmOlJot of S '0, t-J.t 7. -;?J tor tl'\is curreot year for the (onowing
reaacn(s) as outlined below:
i
II
I
,
I
I
'I
BAAS Ac~. ~o.
CO ( .- i em -wQ
CatØ90Ct
~i ~ ~ 'Qene+l~
Am OIJ ru
$/0') (041.13
I
(I
~i
3;
,;;:
Reason for Appropriation:
'I
~
140¡,
V-~ G W
¡CD (
:1
,
I
I
¡
;[
!
11
I
I
. ,
L
~espectf:¡ny submitted. -
V~
&.aJ~ ~ ~,~ ~ve:i
Cepartmsr'lt
~
RevIsed 7/9'
"
f
I
;~
VOL
23 ¡~.(;321
i:
.J
!.t'
~r
'"
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
+/'2-"2-117
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. $ :Jl;-...c ¡, ¿¿( of $ g';?, 3 ò,l 7 t of the ~ <=I ~1;.
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appr~priation in the amount of $ for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
Cateaorv. ;
Amount
F~1~
r ~4f)
I
fK ~7. 7&
I
(fcM)
Reason for Appropriation:
~~::::1 J ~ úÎ(!W ~~~7
Wf,-~ ~ ~~ ff. .f/~ 7~D. 17-. ~ .tJ.-<~L-r~' 75
5~'" ~ ~ {J~ ~~.~ ~~
" S'J d 9 57... it- P1ô þ. ¿~ ~~ fl--.
I - ~ Þ-' ~ ~ f c;...;t ~ flA./~ L
~~~ (/¿o uL__~ . ~ ~.'-'-
L n~/ ~~fh~7
Department
Revised 7/91
VOL
23 r~C: 322
1 st Quarter Bdgt Appropriation
Fund #001-130-000
BARS account number Category
558.1020
558.60 10 0020
558.60 10 0040
558.60100060
558.60 20
558.60 91 0000
558.62 10 0015
558.62 10 0020
558.62 10 0030
558.62 10 0050
558.62 10 0055
558.62 10 0700
558.62 20
558.65 10 0010
558.65 10 0020
558.65 10 0030
558.65 10 0040
558.65 100700
558.6520
559.60100010
559.60 100030
559.60100040
559.60 10 0700
559.60 20
Personnel benefits
Associate planner
GMA project mgr
Planning clerk
Personnel benefits
1FT Prof Services
Associate planner
Associate planner
Associate planner
Assistant planner
Planning clerk
Longevity
Personnel benefits
Permit Coordinator I
Permit Coordinator II
Permit Coordinator II
Secretary/Recept
Longevity
Personnel benefits
Bldg Official
Bldg Inspector
Bldg Inspector
Longevity
Personnel benefits
Total Union increases are $18,760.42
Total Staffing increases (GMA) are $59,149.56
Amount
Reason
28.73 Adjustment
1,915.04 Union adjustment
39,547.00 Staffing increase approved by BOCC
415.44 Union adjustment
10,848.62 Union adjustment & staffing increase
19,602.56 Staffing increase approved by BOCC
1,666.80 Union adjustment
2,187.60 Union adjustment
1,440.72 Union adjustment
1,244.32 Union adjustment
3,277.36 Union adjustment
-360.00 Union adjustment
1,631.76 Union adjustment
568.40 Union adjustment
835.20 Union adjustment
1,101.60 Union adjustment
-1,879.20 Union adjustment
-720.00 Union adjustment
67.27 Union adjustment
1,795.68 Union adjustment
612.48 Union adjustment
2,105.84 Union adjustment
-360.00 Union adjustment
734.56 Union adjustment
$88,307.78
VOL
23 r~~;~ 323
Page 1
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
Gentlemen:
APRIL 21, 1997
Date
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. See below of $ 6.974.64 of the SALARIES /BENEFITS
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs. I find there are no funds available to transfer into the deficient account. Therefore. I request
an emergency appropriation in the amount of $ 6.974.64 for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
514.23.10.20
514.23.10.30
514.23.10.40
514.23.10.70
514.23.10.80
514.23.10.100
514.23.10.700
514.23.20
Reason for Appropriation:
Cateaorv, .
Amount
SENIOR ADMINISTRATIVE CLERK
ADMINISTRATIVE ASSISTANT
PAYROOL SPECIALIST'
SE~IOR ADNINISTRATI\Œ CLERK
SENIOR ADMINISTRATIVE CLERK
SENIOR ACCOUNT CLERK
LONGEVITY
PERSONNEL BENEFITS
741.83
1,002.24
2,ì92.40
1,135.35
874.13
1,171.17
(1,260.00)
1,117.52
Impact to budget due to UFCW contract settlement
Revised 7/91
Res ully SUbmitted,) /7-
l~~~ r 17 .
JEFFERSON COUNTY AUDITOR
AUDITOR
f ( ,LuJ gJ
Department
VOL
:):-3 ~&r~ 32A,
r.... . ".. 1.J:
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
APRIL 21, 1997
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. See below of $ 1,147.26 of the SALARIES /BENEFITS
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ 1 , 147 . 26 for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
Cateaorv. ¡
Amount
511.70.10.20
511. 70.20
SENIOR ADMINISTRATIVE CLERK
PERSONNEL BENEFITS
945.98
201. 28
Reason for Appropriation:
Impact to budget due to UFCW contract settlement
Rer". ully submitted, ..-
~~ h'1. E (cLA.L€f ~
JEFFERSON COUNTY AUDITOR
AUDITOR/ELECTIONS
Department
Revised 7/91
VOL
23 rM~325
TO:
BOARD OF COUNTY COMMISSIONERS
RE:
REQUEST FOR EMERGENCY APPROPRIATION
Date: April 22, 1997
GENTLEMEN:
Please be advised that after a thorough examination of my current budget, it appears that the
amount allocated BARS ACCOlUlt Numbers 515.20.10 and 515.20.20 of $408,794.22 in the
Salaries & Wages/Personnel Benefits categories is insufficient to pay necessary expenses of
this department for this year. After a careful examination of all the expenditures within the
department budget with respect to present and future needs, I fmd there are no funds available to
transfer into the deficient account. Therefore, I request an emergency appropriation in the
amount of $4,576.72 for this current year for the following reasons(s) as outlined below:
BARS Account No.
Category
Amount*
515.20.10
515.20.20
Salary & Wages
Personnel Benefits
$3,749.34
827.38
*See attached sheet for detailed breakdown.
Reason for Appropriation:
Increases due to UFCW contract settlement.
./ /7 submitted,
(' .~. ~7 ~ ~~~
By: PAUL E. McILRATH
Chief Deputy Prosecuting Attorney
Department: Prosecuting Attorney
VOL
23 f.~r~326
Sum of SALARY REVISED DOLLAR
BUDGET FUND BARS ELE OBJ FUNCTI DESCRIPTION Total SALARIES CHANGE
1150000 515 20 10 0 SALARIES AND WAGES 0.00
10 PROSECUTING ATTORNEY 63.945.45 63.945.45 0.00
20 DEPUTY PROSECUTING ATTORNEY 41.887.01 41.887.01 0.00
25 DEPUTY PROSECUTING ATTORNEY 41.887.01 41.887.01 0.00
30 CHIEF DEPUTY PROS ATTY-CiVIL 55.383.10 55.383.10 0.00
40 SUPPORT ENFORCEMENT OFFICER 24.463.53 25.303.95 840.42
50 LEGAL ASSISTANT 24.123.54 24.755.85 632.31
60 LEGAL SECRETARY 21.869.19 23.787.82 1.918.63
70 LEGAL SECRETARY 20.770.05 20.913.69 143.64
75 LEGAL SECRETARY 20.709.99 20.899.97 189.98
79 CHIEF DEPUTY PROS ATTY-CRIMINAL 47.458.28 47.458.28 0.00
89 RECORDS TECHNICIAN 19.171.53 19.510.89 339.36
600 CLERK HIRE 9.000.00 9.000.00 0.00
700 LONGEVITY 315.00 0.00 (315.00)
10 Total 390.983.68 394.733.02 3.749.34
20 0 PERSONNEL BENEFITS . 108.655.07 109.482.45 827.38
20 Total 108.655.07 109.482.45 827.38
20 Total 499,638.75 504,215.47 4,576.72
515 Total 499.638.75 504,215.4 7 4.576.72
1150000 Total 499.638.75 504,215.47 4.576.72
VOL
23 i,~:,:327
Page 1
TO:
BOARD OF COUNTY COMMISSIONERS
RE:
REQUEST FOR EMERGENCY APPROPRIATION
Date: March 27, 1997
GENTLEMEN:
Please be advised that after a thorough examination of my current budget, it appears that the
amount allocated in the CRIME VICTIMS FUND, BARS account numbers 515.70.10 and
515.70.20 of $24,345.00 in the Salaries & Wages/Personnel Benefits categories is insufficient
to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I fmd there
are no funds available to transfer into the deficient account. Therefore, I request an emergency
appropriation in the amount of $15,169 for this current year for the following reasons(s) as
outlined below:
BARS Account No. Category Amount
515.70.10.0030 Salary & Wages - Legal Technician $13,790.00
515.70.20.0000 Personnel Benefits 1,379.00
Reason for Appropriation:
The recently approved Legal Technician position will be funded half from Clerk Hire funds and
half from a STOP grant in the Crime Victims Fund. Therefore, we have transferred the money
budgeted for a Clerk Hire into the Crime Victims Fund. This appropriation allows for the
expenditure of those funds.
Respectfully submitted,
U')
\ ./
~L.~~
By: PAUL E. McILRATH'
Chief Deputy Prosecuting Attorney
Department: Prosecuting Attorney
VOL
23 tx:328