HomeMy WebLinkAbout005 92
f! {! : t/-u.D.
ð&)¿
t2c7J1' ~pf-ó
Óoy(),u"r
~~- hJ J
/~"'!l
F./14.
£.eC.
R?IJ(
/ -- ¡-S- - 9~
RESOLUTION NO. 'i-g?
ORDER
BUDGET APPROPRIATIONS/EXTENSIONS
VARIOUS COUNTY DEPARTMENTS
WHEREAS, the Jefferson County Board of Commissioners did on the 23rd day of
December, 1991, declare that an emergency existed to provide the total sum of $119,532.47 to the
Auditor-Elections, Board of Equalization, Cooperative Extension, Coroner, District Court, Health, Facilities
Management, and Recreation Departments from the unencumbered Current Expense Fund and the sum
of $25,000,00 for the County Fair for a budget extension due to unanticipated grant reimbursement in
the County Fair Fund and to set a hearing on said emergency for the 13th day of January 1992, at the
hour of 10:00 a.m.; and
WHEREAS; this being the time and place set for said hearing and no objection or
objection interposed; now, therefore,
IT IS HEREBY ORDERED, by the Board of County Commissioners, that due to there
being sufficient funds in the unencumbered fund balance of the Current Expense Fund that the County
Auditor be, and she is hereby authorized to extend the budgets of the departments for the amounts as
follows per the attached requests:
CURRENT EXPENSE FUNDS:
Auditor-Elections
Board of Equalization
Cooperative Extension
Coroner
District Court
Health
Facilities Management
Recreation
Total
12,500.00
3,000.00
1,500.00
4,000.00
2,250.00
69,882.47
20,000.00
6,400.00
119,532.47
----------
----------
JEFFERSON COUNTY FAIR FUND
$25,000.00
APPROVED this 13th day of
January
, 1992,
SEAL:
,,~"
,~ ,.' j
/:'-~-~':': '
/,,' ~ ",'~~' c ,
i'~."""""',i'"
. J"""
í ". ' , . '...
1,,--:' \ t"..,-.¡¡¡", '.' . '/!!
. . , \ .W
, --"
',".', ~.t.- .~,:<.:
'," . ", . .
'. \,~:.
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
"
ATTEST:
,(rl
1~, :f~"~ . on
-73
-----
--- - -'
".-- '-
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
December 18, 1991
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No, of $ of the
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ (PI 4 tT1J for this current year for the following
reason{s) as outlined below:
BARS Acct. No,
10 0601
Cateaorv
Clerk Hire Pool
Amount
$4,800.00
31 0021
Recreation Supplies
$1,600.00
Reason for Appropriation:
These are are blocks of money that will be transferred within the Recreation Btrlget.
Underestimated clerk hire hours for pool, expanded synchro and swim club programs,
increase demand for American Red Cross swim lessons. Needed pay teachers more money
to retain quality instruction.
By demand, the PT Cornnunity Center Youth Area
;::,; ~ ~=. am clark HITe for Rw;;mji-~I
Recreation youth programs in Soccer,
Basketball and T-Ball all increased in ffc('t!'ozhtfN
participation, Recreation Youth area required --
an increase of supplies and replacement
equipnent.
f);;
Department
Revised 7/91
't~
¡ æ ~{}.¿ç 00
'. '. c.)
..-- 3'
- t -
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
December 17, 1991
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No.OOnO 511. 700f $ 37.005.24 of the Elections Budget
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ 12,500. 00 for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
00210 511.70
Category
Amount
20 0000
Persormel Benefits
$ 1,500.00
$ 4,400.00
$ 6,600.00
$12,500.00
(1)
(2)
(3)
[j.l 0020
Election ~Vorkers
49 0020
Printing & Binding
Reason for Appropriation:
(1) Personnel Benefits were 1.IDderestimated when the 1991 budget was adopted.
(2) Election activities in 1991 were greater than anticipated and resulted in
greater cost for poll workers and inspection boards for the primary and
general elections.
(3)
Sarœ as 11=2.
*Please note that those increased activities
impacted the cost allocations and $38,652.85
was billed out for the general election; we
received $24,685.31 to date, which carre in
after December 1st. I did not expect such a
rapid response. We received payment from the
State in record time~ These revenues are
ov~r and above revenue projections for 1991.
Department
Revised 7/91
vOC'
.tB::r.uÆ 00
74
-
OFFICE OF THE
JEFFERSON COUNTY AUDITOR
po. BOX 56:J, COURTHOUSE, PORT TOWNSEND, WA fJ8:J68
(206) 385.fJllH
MARY E. GABOURY, COUNTY AUDITOR
MEMO
Date:
October 25, 1991
Attn:
Jefferson County Commissioners
Subj:
Ballot Costs
õfI~(~¿6
/ i
f /
.'...,./
From:
Mary Gaboury, Auditor
----------------------------------------------------------------
I have received the invoice from The Printery and it is $6,411.00
more than my $10,000.00 appropriation request (copy of invoice
attached). Since the third quarter appropriations have already
been advertised, I contacted Pat Kenna at The Printery regarding
an arrangement for partial payment. She agreed to accept
$10,000.00 in November and the balance in January.
I also asked Pat to provide me with a more detailed breakdown of
costs and a comparison to our primary election ballots. She
complied and I'm enclosing a copy for your information.
It impossible to know more than 30 days prior to election day what
our ballot order will be like; whether it's a one-sided or two-
sided ballot or how many ballot styles.
This memo is to let you know that I will be requesting a forth
quarter appropriation for $6,500.00.
Thank you for your attention to this matter.
Accounting
:J85-9121
Elections
385-9119
Ucensing Recording
385-9115 0, 0385-9116
'j~ .18: fÞk'£ 7S
FAX
385-9195
-
-
".,,~-
,
<-:/Printert' .
/«,. CommunIcatIons
-=- -
Invoice
617 TYLER STREET. UPTowr~ O"'TE
PORTT~OL~~~~~~: W~H~~GT~?~ \ J!t@,---.__9.çtober21,1991
. . (20) 5-Ur1).LS c; [f. r OUR Nb'\l"
FAX (206) 385-487 l!J :----:--_...!. 911695 , 911638 &
\ l oar 2 r.r,\OURII:O 911637
Jeffereon Count Auditor UI " 3 b",
Post orf ice Box 563 P'~¡j!;,:GCOW"JNIC^TION~FonH¡p[NI'\:~Ul~
0 Full Service Pnn!ing 0 AdvertiSing
Port TII\\nsend, \vA 98368 & Computer Forms 0 Graphic Design
0 Fast Low-Cost 0 Computer Typesetting
Quick Prln!ing
0 Complete Rubber 0 Photograrhl( SerViCes
Stamping ServiCe 0 Any Paper CoPYing
Designers
Printers Typographp,.
10
017
0 J7TC
j; I f<ORD
01.0. Mise. Mary or Karen
,
r
l
ONE TIME CHARGES FC II' 1 HE FOLLOWING: TYPE, LAYOUT & PASTE-UP
GENERAL ELECTION 1991
20 plates
58 plates
78 TOTAL
Includes all type, layout, paste-up, and all
b1ndery for 81 ballots - 4 not printed:
Includes sample ballots
~,960 Absentee 2-sided ballots
11,085 Official 2-sided ballots
16,441.00
t
@
FREIGHT:
SUB-TOTAL:
TAX:
TOTAL DUE:
DEPOSIT:
-0-
>,
~
p
¡.
16,441.00
PLEASE PAY FROM INVOICE
TEPMS Nel C?'"
j, i [)J,'S
1.5'>, per monti, lat" p?yment chargf a~f[ 30 d~_..s
BALANCE:
..
.- -- _.
. tt'll
,"VI..
18 f~~ 00
76
-
-
, r r"" f;", n\
, ¡.,.; lj,
Printery
Communications
hCi 2 51991
,- "
. ' ! d , " -., ~' ':: ;?
Mary Gaboury
Jefferson County Auditor
Jefferson County Courthouse
P.O. Box 1220
Port Townsend, W A 98368
October 24, 1991
RE: Primary & General Election Billings
Mary,
Attached you will find a sheet of paper which itemizes further the Primary and General
Election Billings.
The size of the General Election, as you know, was very large. There were a total of 77
different plates. The Primary had 42 different plates. Also, the General Election needed
2-sided ballots while the Primary's were 1 sided.
The sample ballot for the Primary was a standard 81/2 x 14" on a small format press,
while the general sample ballot required a 12 1/2 x 17" size on a large format press.
When we are handling large orders like this we can combine operations and be very
efficient. Please know that I personally oversee all the operations on the ballot order
and I assure you that they are done as efficiently, accurately and as cost-consciously as
possible.
Should you have any further questions, please do not hesita~~l~;
Thank you, ~_.,.'" ""'~"'~,.."'" ,;
~ ::: ::{~;"~ ,.
f¿) ~." ,',.'" j .
/ . / ",,'," ;.:, . '/'"
'- ,.1 " "... '-..-.,}
û{ !f~'V1J{¡~~p: '~,
Pat Kenna
(iF Tiler S~:¡.c.~
Por11úw"'.."ir' WA 98368
800,339.1256
20(i38~,125(
Fa,",s'"",," 38~,.4:374
W',¡dt"'i ,," .(1221,3210
V{l.
18 rA~ 00
'77
Printers Typographers Desig ners
-
-
Jefferson County Auditor
Primary Election 1991 - 1 sided ballots
Breakdown:
Absentee
$ 1253.34
Voter-by-Mail
$ 417.78
Offiåal
$ 7102.26
Sample
$ 124.00
1955
180
11,907
Absentee Ballots with 6 different plates
Voter By Mail- with 2 different plates
Official Ballots with 34 different plates
42 plates total
Sample Ballots
2500
Cost includes all type, layout, paste-up, and all scoring, perfing
and finishing work as provided by Ballot specifications.
Ballots include all test Ballots for each of the 42.
Ballots are on 110# Springhill Index.
Total:$ 8897.76
Jefferson County Auditor
General Election 1991 - 2 sided ballots
Breakdown:
Absentee
$4169.00
Voter-by-Mail
$ 2084.00
Offidal
$ 9797.50
Sample
$ 390.00
2960
590
10,495
Absentee Ballots with 20 plates
Voter By Mail- with 10 plates
Official Ballots with 47 different plates
77 plates total
Sample Ballots
3000
Cost includes all type, layout, paste-up, and all scoring, numbering
perfing and packaging as provided by Ballot specifications.
Ballots included on all test ballots for each of the 77.
Ballots are on 110# Springhill Index.
Total:$ 16,441.00
iOL
18 rAb~ 00
78
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
12-18-91
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that th.e amount
allocated in BARS Account No, 00610 of $ 11 , 798.00 of the Personnel Servlces
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ 1,000.00 for this current year for the following
reason(s) as outlined below:
BARS Acc!. No,
Category
Amount
00610 514.24 10 0010 Personnel Services
$3,000.00
Reason for Appropriation:
The Board of Equalization has had an extended season of hearings due to
an increased number of appeals in 1991.
Respectfully submitted,
" 'í' , f \ 1 ~," f,' ¡
i . I" .
L¡ V I.....}'" Lt..vi
Board of Equalization
Department
Revised 7/91
VOL
.18 fMtf 00
-79
'---
,,!
1 '
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
, "
12/11/91
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. 0700 571.210f$ 64,390.85 of the see below
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account Therefore, I request
an emergency appropriation in the amount of $ 1500. 00 for this current year for the following
reason(s) as outlined below:
BARS Accl. No,
Category
Amount
571. 21 20 0000
Personnel Benefits
$1500.00
Reason for Appropriation:
Original budgeted amount was incorrect.
ReS¡;¡;;¡ ;ø; tJ IJð4
Cooperative Extension
Department
Revised 7/91
'VOl
18 rAG: 00
80
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
DprpmhPr ?1, lqql
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No, 1510.41.10 of$13,000 of the Coroner's Misc.
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ 4 .000 for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
Cateaorv
Amount
1510.41.10
Misc.
$4,000.00
Reason for Appropriation: Within the past two weeks we have needed four additional
autopsies. In addition, funds are needed for payment of the 4th quarter
facilities charge to Kosec.
Respectfully submitted,
-----£) ~ ~
Coroner
Department
Revised 7/91
Nj-
18 fH,r on
81
.. .
TO: BOARD OF COUNTY COM~ISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
12/16/91
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No.512. 40 49 2Oof$ 14000.00 of the iury fees
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs. I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ } ()D<:::> -- for this current year for the following
reason(s) as outlined below: .
BARS Acct. No.
Cateaorv
Amount
40 20
Jury fees
1000.00
Reason for Appropriation:
Respectfully submitted.
~11P nillin8),.<1m
District Court
Department
Revised 7/91
VOL
18 HM 00.
82
-
TO: BOARD OF COUNTY COMMISStONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
12/16/91
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account NdH2.40 3110 of$ 7219.21 Of the OffiC'e Fmpplip!=:
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore. I request
an emergency appropriation In the amount of $ '7 Öð - for this current year for the following
reason(s) as outlined below:
BARS Ace.. No.
Cateaorv
Amount
31 10
Office Supplies
700.00
Reason for Appropriation:
More than expected costs in office supplies.
attributed to printing costs.
Much of the expense can be
Respectfully submitted,
Sue Dillingham
District Court
Department
Revised 7/91
'10'-
18 r~L' 00
83
- ---~-._.
TO: BOARD OF COUNTY COMMISStONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
12/16/91
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. 512.40 41 4IØf$ 3800.00 of the Judge Pro Tern
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs, I find there are no funds available to transfer into the deficient account. Therefore. I request
an emergency appropriation in the amount of $ 5SD - for this current year for the following
reason(s) as outlined below:
BARS Acct. No.
Cateaory
Amount
41
40
Judge Pro Tern
550.00
Reason for Appropriation:
A defendant has a right to "affidavit" the duly elected judge. If the defendant
does so within the allotted time, the request must be granted. We had more than
the anticipated number of affidavits this year. As penalties gros stiffer and
Judge Majhan rules on more cases, the more this process will take place, particularly
with repeat offenders.
Respectfully submitted.
Sue Dillingham
District Court
Department
Revised 7/91
JOt
18 r~rr on
-84
TO: BOARD OF COUNTY COMMISSIONERS
RE: REQUEST FOR EMERGENCY APPROPRIATION
\'2--\ <ô-q \
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the amount
allocated in BARS Account No. of$ of the -¡;',qri1if'";pq M,qn;:¡gpmpnf'"
category is insufficient to pay necessary expenses of this department for this year. After a careful
examination of all the expenditures within the department budget with respect to present and future
needs. I find there are no funds available to transfer into the deficient account. Therefore, I request
an emergency appropriation in the amount of $ 20.000 for this current year for the following
reason(s) as outlined below:
400.20 PERSONNEL BENEFITS
Projected to be over 1991 budget
$2.500
400.31
SUPPLIES
Increased supply needs at all CommuIÚty
Centers and Courthouse
$5,000
400.32
FUEL CONSUMED
Increased consumption at the Port Townsend
Community Center and Courthouse
$4 . 000
400.41
PROFESSIONAL SERVICES
Increase in janitorial contract cost at the
Gardiner Community Center
$2.500
400.45
OPERATING RENTALS AND LEASES
Increase due to the addition of the lease
at ChaÍ1.d1ers
$5.000
450.47
PUBLIC UTITLIES SERVICE
Increase in disposal rates
$1.000
Respectfully submitted.
~¡¿-
n ~p~rtment ~ .-.
r~~ \¡ú ~ ~7/1-.
Revised 7/91
':':
1°'1r- no
A-C f. U
BS
TO:
RE:
BOARD OF JEFFERSON COUNTY COMMISSIONERS
Request for Emergency Appropriation/Extension
December 18. 1991
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that the
amount allocated in several of the BARS account numbers are insufficient to pay necessary
expenses of this Department for this year. After a careful examination of all the expenditures within
the department budget with respect to present and future needs, I find there are no funds available
to transfer into the deficient account. Therefore, I request an emergency appropriation/extension in
the amount of $25.000.00 for this current year for the following reasons as outlined below:
{BARS Account ~umber and "I!llitl
12600 County Fair
Amount:
$25,000.00
Reason For Appropriation(s)/Extension(s):
Extension of budget required from the County Fair's unencumbered funds to maintain a viable
Capital Improvement Program.
(Submitted by:)
County Fair
(Department)
'VOl
18r,~f,ç 00
8G
~fter a careful exa~inati~n nf all the expenditures within the C~UNTV FAIR
budGet for the first ten m~nths of 1991 it has been determined that the budqet
will be ceficient by approximately ~25,OO~.OO for the balance of the year.
I
TherefDre it is ;r.¡;¡c,:.tIe~ that this Dm::JUnt be transferred frem mone\j~ì which are
available to the =CU~TV FAIR f~r the current year in order to maintain B
viable Cacital Imorovement Proqram.
) I
"< , I rl !J
,.,' .'
(
f" ¿)( £~,() ¡~ ~'-'