HomeMy WebLinkAbout111 92
ee '¡ ú.oJW-o r
I ¡ 0 ,;x)- q ~
JEFFERSON COUNTY
STATE OF WASHINGTON
In the Matter of
1992 Budget Transfers
Various County Departments
}
}
}
RESOLUTION NO. 1ll-92
WHEREAS, the Jefferson County Commissioners, Cooperative Extension,
Coroner, District Court, Planning and Building Department, Prosecuting Attorney,
Sheriff, and Treasurer have requested budget transfers in order to balance their 1992
Budget of Expenditures; and
WHEREAS, due to there being sufficient funds in other categories within
these budgets to allow the requested transfers; now, therefore,
NOW THEREFORE BE IT RESOLVED, that the County Auditor be and
she is hereby authorized to make the transfers as requested on the attached forms.
~
APPROVED AND SIGNED this lb..:. day Of2/~~ .1992,
~-- -.
/' ",",:,)~'"
,/ . ~ r;~ t.- "
r' ~':' :;,J ~~. ,f,..' ',I '..'
SEAL:( r \~;:'>./ ,c.,~
... . . .\ . I ,'.,
,,- '.,.'; ~.~,
" . '..._" . ';.'
ATTEST: '., " .,
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
~)
B./ . Brown, ember
/~
! :g' ~' ¡; ,
(.. . ". / ) /.;.1 OJ)
\ ..' / I"~ /.
.X----- ...-t!: >?~.A'j / c¡¿//:.
'. RIchard E. WoJt, Member
, ,-.1
7 ~'-
18 t ,~~:!'
OJ33~
TO:
BOARD OF JEFFERSON COUNTY COMMISSIONERS
RE:
Request for Budget Transfer, Commissioners Department
October 1. 1992
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears
that an adjustment should be made within the 1992 Budget of Expenditures for this
department. Due to there being sufficient funds in other accounts within the budget of
the department to permit the necessary adjustments, I hereby request the following
transfers:
(BARS Account Number and Title)
Transfer From:
600 511.60.35.0010 Office & Operating Equipment $1,000.00
.49.0010 Dues & Subscriptions 73.60
.92.0020 Telephone - Long Distance 401.11
.44.0000 Advertising 300.00
.49.0030 Microfilm Service 795.91
Total $2,570.62
Transfer To: (BARS Account Number and Title)
600 511.60.31.0020 Publications
.42.0010 Postage
.49.0040 Schools & Seminars
Total
$ 91.58
860.10
1.618.94
$2,570.62
Reason For Transfer( s):
To balance expenditure lines for third quarter of 1992.
() (Submitted by:)
~~/~~ M
COMMISSIONERS OFFI~
vat
18 fA£;,f
0
~~:15
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer,
COOPERATIVE EXTENSION
Department
November 6, 1992
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that an
adjustment should be made within the 1992 Budget of Expenditures for this department.
Due to there being sufficient funds in other accounts within the budget of the department to
permit the necessary adjustment(s), I hereby request the following transfer(s):
Transfer From: (Fund/Department Number, BARS Account Number and Title)
001-070-000 571.21. 95 0010
COpy MACHINE
$311. 75
Transfer to: (Fund/Department Number, BARS Account Number and Title)
001-070-000 571.21. 31 0010 OFFICE SUPPLIES $ 51.75
001-070-000 571.21. 42 0010 POSTAGE $100. 00
001-070-000 571.21. 43 0000 TRAVEL $160.00
Reason for Transfer(s):
Water Quality Grant reimbursements used to balance above line items.
s:;¡~ lJ;¡1 ~
(8 mitted by)
COOPERATIVE EXTENSION
(Department)
Revised 7/91
VOL
18 h~Ç~
0 -1336
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer, Coroner
Date: November 5, 1992
Gentlemen:
Please be advised that after a thorough examination of my current budget it
appears that an adjustment should be made within the 1992 Budget of Expenditures
for this department. Due to there being sufficient funds in other accounts
within the budget of the department to permit the necessary adjustments, I hereby
request the following transfers:
Department No. 001-151-000
From
To
563.20.40
Other Services
358.13
563.20.41
Prof. Services
358.13
Reason for Transfers:
To properly reflect Bars Account balances.
Së~~itted by: .,.'
\ <::~ .- C ¡t. ,p~- ...
\ '~-"-'-'-/'(' \.. ~-c 'L-~-~
Office of the Coroner
vot
18 rfJ;~
0
_t337
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer,
District Court
Department
5/26/92
(Date)
effective date:
5/1/92
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that an
adjustment should be made within the 1992 Budget of Expenditures for this department.
Due to there being sufficient funds in other accounts within the budget of the department to
permit the necessary adjustment(s), I hereby request the following transfer(s):
Transfer From: (Fund/Department Number, BARS Account Number and Title)
Clerk Hire
512.40.10.0600
$4562.00
Transfer to: (Fund/Department Number, BARS Account Number and Title)
Permanent Part Time Clerk
Line not yet established (per Mary B.)
$4562.00
Reason for Transfer(s):
To change employee from clerk hire to permanent part time.
NOTE: To change Ms. Plut's status would have no adverse effect on the money
in the "Clerk Hire" line. If her status is changed to permanent part time
and she continues to work 16 hours a week, her total wage for the remainder of
the year would be $4160.00. The change wil cost the county $122.00 She earns
no benefits. The $122.00 is within the ,'"'.
already budgeted amount on the
clerk hire line.
'- _. '--""
District Court
(Department)
Revised 7/91
'JOL
18 fAÇ:f
0 .1338
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer,
PLANNING AND BUILDING
Department
NOVEMBER 6, 1992
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that an
adjustment should be made within the 1992 Budget of Expenditures for this department.
Due to there being sufficient funds in other accounts within the budget of the department to
permit the necessary adjustment(s), I hereby request the following transfer(s):
Transfer From: (Fund/Department Number, BARS Account Number and Title)
SEE ATTACHMENT
Transfer to: (Fund/Department Number, BARS Account Number and Title)
SEE ATTACHMENT
Reason for Transfer(s):
SEE ATTACHMENT
'/!~mI:;;;/L~~
PLANNING AND BUILDING DEPT.
(Department)
Revised 7/91
YOL
18 F~;
0
.1339
06-Nov-92
1992 BUDGET TRANSFER REQUESTS
page 1
BUDGET BUDGET
BARS # DESCRIPTION TRANSFERS TRANSFERS TOIFROM EXPLANATION
IN OUT
WATER QUALITY THIS TRANSFER CONSOLIDATES SPLIT
531 90 10 10 REGULAR TIME - GLENN GATELY 12,494 TO 53193100010 APPROPRIATION INTO ONE ACCOUNT
531 93 10 10 REGULAR TIME - GLENN GATELY 12,674 FROM 531 90100010 AND 531 93100030 THIS TRANSFER CONSOLIDATES SPLIT
531 90 10 20 REGULAR TIME - TERESA BARRON 13,422 TO 531 93 10 0020 APPROPRIATION INTO ONE ACCOUNT
531 93 10 20 REGULAR TIME - TERESA BARRON 13,422 FROM 53190100020
531 93 10 30 CLERK HIRE (WO AIDE) 180 TO 531 93100010 TO COVER INSUFFICIENT APPROPRIATION
TOTAL SALARIES 26,096 26,096
531 90 20 PERSONNEL BENEFITS 9,200 TO 531 93 20 THIS TRANSFER CONSOLIDATES SPLIT
531 93 20 PERSONNEL BENEFITS 9,200 FROM 531 90 20 APPROPRIATION INTO ONE ACCOUNT
TOTAL SALARIES AND BENEFITS 35,296 35,296
531 93 41 PROFESSIONAL SERVICES 5,030 TO 558 61 41 0010 AND 558 9241 0010 TO COVER PAYMENTS FOR GRANT SERVICE
TOTAL WATER QUALITY 35,296 40,326
-c:::
=
4- PLANNING - GENERAL ADMIN
558 60 10 15 REGULAR TIME - JAMES HOLLAND 1,831 FROM 558 60 10 0040/558 93 10 0010 INSUFFICIENT APPROPRIATION
¡-.. 558 60 10 30 REGULAR TIME - JERRY SMITH 680 FROM 55860100040/55893100010 INSUFFICIENT APPROPRIATION
558 60 10 35 REGULAR TIME - ERIC TOEWS 247 FROM 558 60 10 0040/558 93 10 0010 INSUFFICIENT APPROPRIATION
I-,.., 558 60 10 40 REGULAR TIME - SHIRLEY VAN HOOVER 3,123 TO VARIOUS 558 6010 D'S ACCRUAL WHILE POSITION VACANT
:. 558 60 10 50 REGULAR TIME - MICHELLE WOOD 188 FROM 558 60 100040/558 93 10 0010 INSUFFICIENT APPROPRIATION
.-'
;;
558 60 10 55 REGULAR TIME - MARY MANDELL 1,409 FROM 558 60 10 0040/558 93 10 0010 NEEDED BECAUSE OF SEVERANCE PAYOFF
558 60 10 60 REGULAR TIME - ALICE KING 867 FROM 558 60 10 0040/558 93 10 0010 FOR ADDED HOURS NEEDED BECAUSE
.::> 558 60 10 70 REGULAR TIME - MONICA MACGUIRE 3,249 FROM 558 60 10 0040/558 93 10 0010 OF BLDG PERMIT WORKLOAD AND
r- 558 60 10 600 CLERK HIRE - SARAH BARBER 150 FROM 558 60 10 0040/558 93 10 0010 VACANCY IN ADMIN MGR POSITION
C,..j 558 60 10 601 CLERK HIRE - PAT RUBIDA 1,940 FROM 558 60 10 0040/558 93 10 0010 WORK ON OPEN SPACE MATTERS
~ TOTAL SALARIES 10,561 3,123
0
558 60 41 10 PROFESSIONAL SERVICES 2,000 TO 558 60 43 0000 AND 558 60 49 0020 TO COVER INSUFFICIENT APPROPRIATION
558 60 43 TRAVEL 1,600 FROM 558 60 410010 PROFESSIONAL DEVELOPMENT
558 60 44 50 OPERATING RENTALS - COPIER 960 FROM 558 61 44 0050 CONSOLIDATES SPLIT APPROPRIATION
558 60 49 20 MISCELLANEOUS - REGISTRATION 400 FROM 55860410010 PROFESSIONAL DEVELOPMENT
558 60 92 10 INTERFUND COMM - TELEPHONE 479 FROM 558 61 92 0010 CONSOLIDATES SPLIT APPROPRIATION
558 60 95 10 ITF RENTALS - COMPUTERS 1,920 FROM 558 61 95 0010 CONSOLIDATES SPLIT APPROPRIATION
TOTAL PLANNING - GENERAL ADMIN 15,920 5,123
06-Nov-92
1992 BUDGET TRANSFER REQUESTS
page 2
BUDGET BUDGET
BARS II DESCRIPTION TRANSFERS TRANSFERS TO/FROM EXPLANATION
IN OUT
PLANNING - SHORELINE
558 61 10 20 REGULAR TIME - JIM PEARSON 680 TO 558 60 10 0030 TO COVER INSUFFICIENT APPROPRIATION
558 61 10 50 REGULAR TIME - MICHELLE WOOD 180 TO 558 61 10 0700 TO CORRECT MIS-ALLOCATION
558 61 10 700 LONGEVITY 180 FROM 55861 100050 OF LONGEVITY APPROPRIATION
TOTAL SALARIES 180 860
558 61 41 10 PROFESSIONAL SERVICES 3,600 FROM 531 93 41 0000 TO PAY MSC FOR CZM GRANT WORK ....
558 61 44 50 OPERATING RENTALS - COPIER 960 TO 558 60 440050 TO CONSOLIDATE SPLIT APPROPRIATION ~
558 61 92 10 INTERFUND COMM - TELEPHONE 479 TO 558 60 92 0010 TO CONSOLIDATE SPLIT APPROPRIATION C'j
558 61 95 10 ITF RENTALS - COMPUTERS 1,920 TO 55860950010 TO CONSOLIDATE SPLIT APPROPRIATION ...,
TOTAL PLANNING - SHORELINE 3,780 4,219 0
,. .
u;
PLANNING - COASTAL ZONE MGMT ..,
'...
558 92 41 10 PROFESSIONAL SERVICES 1,430 FROM 5319341 0010 PAYMENT FOR MAPS RE CZM GRANT 00
TOTAL PLANNING - COASTAL ZONE M 1,430 0 ~
GROWTH MANAGEMENT -'
a
558 93 10 10 REGULAR TIME - KETURAH BROWN 9,531 TO 55893100600 & VARIOUS 558 6010 #'s WORKED LESS THAN FULL TIME >
558 93 10 600 CLERK HIRE - BEVERLY SHELTON 2,773 FROM 558 93 10 0010 HIRED TO ASSIST IN K. BROWN'S ABSENCE
TOTAL SALARIES 2,773 9,531
558 93 20 PERSONNEL BENEFITS 820 TO 559 60 10 0700 AND 559 60 20 OVERAGE BECAUSE OF FEWER HOURS
TOTAL SALARIES AND BENEFITS 2,773 10,351
558 93 41 10 PROFESSIONAL SERVICES 4,830 TO 559 60 10 0600 TRANSFER TO PAY ADDED INSPECT HAS
TOTAL GROWTH MANAGEMENT 2,773 15,181
PLANNING - BUILDING
559 60 10 600 REPLACEMENT INSPECTOR -B WILKE 4,830 FROM 558 9341 0010
559 60 10 700 LONGEVITY 20 FROM 558 93 20
TOTAL SALARIES 4,850 0
559 60 20 PERSONNEL BENEFITS 800 FROM 558 93 20
TOTAL SALARIES AND BENEFITS 5,650 0
TOTAL PLANNING - BUILDING 5,650 0
PLANNING DEPARTMENT -All DIVISI 64,849 64,849
TO KEEP UP W/BLDG PERMIT INSPECTIONS
TO COVER INSUFFICIENT APPROPRIATION
SHORTAGE DUE TO INCREASED INSPECT H
TO: Board of Jefferson county Commissioners
RE: Request for Budget Transfer, Prosecuting Attorney
Date: November 5, 1992
Gentlemen:
Please be advised that after a thorough examination of my current budget it
appears that an adjustment should be made within the 1992 Budget of Expenditures
for this department. Due to there being sufficient funds in other accounts
within the budget of the department to permit the necessary adjustments, I hereby
request the following transfers:
Department No. 001-150-000
From
515.20.10.09 Pros Atty - L&J
3363
934
215
515.20.10.19 Dep. PA - L&J
515.20.10.29 Dep. PA - L&J
6870
6775
515.20.10.39 Off. Mgr. -L&J
4296
515.20.10.49 Legal Sect.L&J
1478.94
515.20.10.59 Legal Sect.L&J
1500.04
515.20.10.60 Legal Sect. 3280
515.20.31.19 Supplies - L&J 132.66
515.20.41.10 Spec. Leg. Ser. 500
515.20.42.10 Postage 300
515.20.43 Travel 500
515.20.49.10 Dues 1065
515.20.49.20 Trial Exp. 1424.01
515.20.49.39 Schools L&J
800
515.20.92.10 Phone
670.90
To
515.20.10.10 Pros. Atty 3363
515.20.10.20 Deputy PA 934
515.20.10.30 Off. Mgr. 215
515.20.10.20 Dep. PA 6870
515.20.10.25 Dep. PA 6775
515.20.10.30 Off. Mgr. 4296
515.20.10.40 Legal Sect. 1478.94
515.20.10.50 Legal Sect. 600.04
515.20.10.40 Legal Sect. 615
515.20.10.30 Off. Mgr. 285
515.20.10.06 Clerk Hire 1754.17
515.20.10.30 Off. Mgr. 1525.83
515.20.31.10 Supplies 132.66
515.20.31.10 Supplies 500
515.20.31.10 Supplies 300
515.20.31.10 Supplies 500
515.20.45.10 Copier 730
515.20.45.20 CD-Law 335
515.20.49.29 Trial Exp.L&J 24.01
515.20.92.19 Phone L&J 1150
515.20.31.10 Supplies 250
515.20.64.10 Library 692.24
515.20.64.29 Library L&J 107.76
515.20.92.19 Phone L&J 670.90
Reason for Transfers: To eliminate overdrawn account lines and to cover
anticipated expenses for Budget Year 1992.
Submitted by:
"'7. .'-" ".0 '--. \.l .
.~-~. \ ~~..
Office of the Prosecuting Attorney
\/01-
18 fA~f
0.134.2
"
;1
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer,
SHERIFF
Department
October 28, 1992
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that an
adjustment should be made within the 199 2 Budget of Expenditures for this department.
Due to there being sufficient funds in other accounts within the budget of the department to
permit the necessary adjustment(s), I hereby request the following transfer(s):
Transfer From: (Fund/Department Number, BARS Account Number and Title)
001-180-000 523.60.10.10
Salaries - Jail Cook
$3,000.00
Transfer to: (Fund/Department Number, BARS Account Number and Title)
001-180-000 523.60.10.20
Salaries - Relief Cook
$3,000.00
Reason for Transfer(s):
Insufficient funds in the Jail Relief Cpok line.
/7
Sheriff
(Department)
Revised 7/91
YlìL
18 f~Ç:
n
_1343
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer.
Treasurer I S Current Expense Department
9-24-92
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears that an
adjustment should be made within the Budget of Expenditures for this department.
Due to there being sufficient funds in other accounts within the budget of the department to
permit the necessary adjustment(s), I hereby request the following transfer(s):
Transfer From: (Fund/Department Number. BARS Account Number and Title)
001 z50 000
001 L50 000
001 LSO 000
514.22.10.0040 Revenue/Foreclosure Deputy
)14.22.10.0060 Senior Administrative Clerk
514.22.48.0000 Repair/t1aintenance
1,800.00
)00.00
100.00
2,400.00
Transfer to: (Fund/Department Number. BARS Account Number and Title)
001 L50 000 )14.22.10.0020 Office Supervisor
001 250 000 514.z2.10.0035 Senior Account Clerk
001 250 000 514.22.44.0000 Advertising
1,800.00
500.0U
100.00
2,400.00
Reason for Transfer(s):
To cover shortfalls in salary lines from Revenue/Foreclosure Deputy to Office
Supervisor, Senior Administrative Clerk to Senior Account Clerk (wrong arrount
figured in budget process last year) and extra advertising cost involved in
finding job applicants for Senior Account Clerk. .
~...~
! (Submitted by)
Treasurer
(Department)
Revised 7/91
VOL
18 rHo;
0 1344