HomeMy WebLinkAbout007 90
("
[Iel-+-, DOS r' A. , /\) :,(":,:,cr:j)
iï'c:o~'). ,,)iJ,.\'(}I!Di·h.í¡i'¡ (if-
. )
-( J '1['
j
RESOLUTION NO. 7-90
1989 BUDGET TRANSFERS
JEFFERSON COUNTY AUDITOR, ELECTIONS, PROSECUTING ATTORNEY, ASSESSOR,
COMMISSIONERS, TREASURER, AND JUVENILE AND FAMILY COURT SERVICES
WHEREAS, the Jefferson County Auditor, Elections, Prosecuting
Attorney, Assessor, Commissioners, Treasurer, and Juvenile and Family Court
Services Departments have requested budget transfers in order to balance
their 1989 Budget of Expenditures; and
WHEREAS, due to there being sufficient funds in other categories
within their budgets to allow the requested transfers; now, therefore,
BE IT RESOLVED, that the County Auditor be and she is hereby
authorized to make the transfers as requested on the attached forms for the
Audi tor, Elections, Prosecuting Attorney, Assessor, commissioners, Treasurer,
and Juvenile and Family Court Services Departments for their 1989 budgets.
APPROVED this
,/,4,; _
& ...-'- day of January, 1990.
. "" ~
".
'~ r:!) v '
, , , ' ,
..' . .. ' .. .
h
~'-
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
.,..<::- f'.
("If:' .
,!O ...
10 .;.
" .
J
t.
,,1:
/r
._~, I .--ê....~ (.
George C. 'own,
~")
(Æ- .I rh#-t:-f.'1-Yr--
Chairman
~
SEAL: ": :'~
V'I" ..
. .
I '
) ) ~ "
.. ~ ...- ......".
~~
B. G. Brown, Member
'.
ATTEST.x! .' V f1 (.?
( '21lã t;J. - t/é~".
Lorna'L. Delaney, ð
Clerk of the Board
Member
1 C ¡!:.~ on 3t>
~----......,..
TO: Board of Jefferson County Commissioners
RE:
Request for
Bud~et
3, 6'\
\j~s
ii, ,,¡
\",.,.' ,..
U" , ,,)
T f .'f'1;easurer
,::F~s,.:e~,; ¡',
:, !,~'. \\\; " ·.,.1 \ \ :) '~: ' .',,;
Gentlemen:
Department
1........0'
1-8-90
(Date)
Please be advised that after a thorough ex~ination of my current
budget it appears that an adjustment should be made within the
1989,Budget of Expenditures for this department. Due to there
being sufficient,funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer's): -
Transfer Prom: 'BARS Account Number and
514.22,10,0020 Office Supervisor
514.22.10.0050 Senior Admin, Clerk
514,22.42.0010 Postage
514.22,44,0000 Advertising
514,22,49.0020 Schools & seminars
514.22.92.0010 Telephone
514,22.95.0030 Postage Meter
Transfer TO: (BARS Account Number and
514.22.31.0010 Supplies
514.22.43.0000 Travel
514.22.48.0000 Repairs
514,22.49.0010 Subscriptions & Dues
514.22.95.0040 Copy Machine
Reason For Transfer(s):
Ti tle)
37.00
601.00
25,00
45,00
156.00
535.00
35.00
Title)
1,135,00
35.00
26.00
28.00
210.00
Total 1,434.00
Total 1,434.00
To rerrove red ink! I realize the first two items are from salary lines, This is
because I did not use my clerk hire in my 1989 budget. Because of this, I have
not had to ask for any appropriations in my salary and benefit lines. I used it
to pay the Guild increases and the increase in benefits.
Since I have requested no extensions or approtriations, I am asking that you allow
the above transfers. These changes will stil leave a posit,ive balance of $195 in
my 1989 budget. &~.. ~ .
, (" uþmi t ed by:) ,. .',
Tí:êasurer
(Department)
" .0'_
1 (~ 'Hf: ·00.·
-.U 1M,),
37
,/
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer,
AUDI'IOR
Department
! [5',/" f r;:~
11' \.t.".,f,_~
~~'~l\ ~-
ph
~j tu1
1.)~'\ ( J
;í
~ :
i¡
January 8, 1990
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s) I I hereby request
the following transfer(s):
Transfer From:
200 10.600
31.10
49.30
49.10
48.00
92.10
95.40
Transfer TO:
200 10.70
42.10
43.00
49.40
(BARS Account Number and Title)
Clerk Hire (239.75)
Office Supplies (370.00)
Microfilming (216.79)
Dues, Subscrip (24.00)
Repair & Maint (100.00)
Telephone (260.00)
Computer-PC (175.00) TOTAL:
(BARS Account Number and Title)
Sr. Adrrdn Clerk 239.75
Postage 800.00
Travel 16.79
Schools & Seminars 329.00
(1385.54)
TOTAL:
1385.54
Reason For Transfer(s):
Clerk hire covered part of salary increase for year for Brenda. Postage
higher than budgeted for year. Cheris payroll seminar paid for fran 89 budget.
~,...
(Department)
,Vüt
16 it~f; 00
'"Þ{.J
üu
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer /'1
ELECTIONS
Department
~ r\1 ~~~
ì ;,~".j' h
tr{~~ ~,:;~.
".J~~\ f'l
n
·!i
;:\
f:j
January 8, 1990
(Date)
0;' J
.IFf
Gentlemen:
BOi\~~D
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
(BARS Account Number and Title)
210 10.600
49.20
Clerk Hire
Printing & Bindg
(400.44)
(186.88)
TOTAL: (587.32)
Transfer TO:
(BARS Account Number and Title)
210 10.10
31.10
43.00
43.10
E1ec Coordinator
Office Supplies
Travel
Travel-Elec Wrkr
400.44
21.35
118.95
46.58
TOTAL :
587.32
Reason For Transfer(s):
Cover salary increase for 1989, travel slightly higher than budgeted.
(Department)
"
1 f~
i·~[$
:09
39
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer, ASSESSOR
Department
f¡=,;)
~,~ 'è :i
i ~j{
L·
iT
.r
p
January 3, 1990
(Date)
I ':: !J]
Gentlemen:
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
00100 Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
(BARS Account
Number and Title)
$148.21
100.00
175.00
25.00
67.50
and Title)
67.50
6.00
70.00
77 . 40
31.10 Office &upplies
48.20 Office Equipment Repair
92.10 Telephone
95.20 Computer
95.40 Postage Meter
Transfer TO: (BARS Account Number
42.10 Postage
49.10 Dues, Subscriptions
49.40 Schools & Seminars
64.00 Machinery & Equipment
95.10
Vehicles (mileage charge)
294.81
Reason For Transfer(s):
Necessary adjustments to cover end of year balancing.
Ûd ~?C-
~ (Submitted by:)
&5eS50~
(Department)
."ßC
1[; ¡A~ ¡OO
40
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer, Prosecuting Atty. Department
December 19, 1989
( Date)
Gentlemen:
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s) t I hereby request
the following transfer(s):
Transfer From:
1. 515.20.10.600
2. 515.20.41.10
3. 515.20,43
4. 515.20.49.10
5. 515.20.64.10
6. 515.20.95.10
(B~RS Account Number and Title)
èlerk Hire
Special Legal Services
Travel
Dues, etc.
Library
Word Processor
774.34
500.00
197.67
5.00
139.50
100.00
Transfer TO: (BARS Account Number and Title)
1. 515.20.10.50 Sect.fRec
2. 515.20.31.10 Office Supplies
3. 515.20.42.10 Postage
3. 515.20.48 RepairfMaint.
4. 515.20.49.20 Contractural Servo
5. 515.20.48 RepairfMaint.
5. 515.20.49.20 Contractural Servo
Reason ~or Transfer(s):
6. 515.20.49.20 Contractural Servo
774.34
500.00
93.80
103.87
5.00
70.00
69,50
100.00
Transfers made to offset shortages.
'\
(Department)
¿
vaL
t8 rM~; 00
tt1
.a.~
¡ D) I~L,.··:~'.',. 11.:\ n: n \\l ':ê
i ",í, to' L:~ I,.: ,,'
t! \ '.
i.. \., '
i'·'
~ :j ~
1: :,
.~'
I: 1
L::,.~.
In, L.:
" '
r.~ ')
¡::ít¡'j
RE:
Board of Jefferson County Commissioners It r Ii ¡,; l, ,\
~ t~'''';;\¡:~' f:r ····{)~h;t·;(:i,-::¡(\r.:~.-;:·.':
Lois M. Smith; Juvenile/Family Court Services"D':Í.rect:Öi:.""",'J,',."
Request for Budget Transfer, ,< JUVENILE & FAMILY COURT SERVICES
TO:
FROM:
DATE:
December 22, 1989
Gentlemen:
Please be advised that after a thorough examination of my current budget,
it appears that an adjustment should be made within the Juv' & Fam CrtBudget
of Expenditures for th~ above-named department, --,.
Due to there being šu£ficiènt funds in other accounts within the budget'
of this department to permit the necessary adjustment(s), I hereby request
the following transfer(s) :
Transfer FROM:
(BARS Account Number and Title)
-...-.....
527.10 41 0030 Family Court Services
$1010.00
Transfer TO:
(BARS Account Number and Title)
527.10 20 0000 Personnel Benefits
31 0030 Office Supplies--GAL
42 0010 Postage
92 0010 Telephone
95 0010 Computer
Reason for Transfer (s) :
$ 650.00
25.00
35.00
300.00
"-.-;. ...;.,";'
TOTALS: $1010.00
Vario~s categories have been over-extended and over-spent. For Personnel, the increased
b:ne;lts pIan and the added benefits plan from Jan payroll for a staff makes up the
110n s share of the need. For Office Supplies and Postage, generic program expenditures
have been greater than amount listed. For phone, the budgeted amount of $3500 will be abòut
$300 short, probably due to increased costs and use. For computèr this is curious and my re-
search. reveals th:re;\was an 'incorrect charge against this line. That has been corrected and
thus no transfer 1S necessary for this line.
sFMyrED BY:
^~ll( /..~~~
LOIS M. SMITH, Director
Juvenile and Family court Services
ç--.
,vat . 16 ft')"~ 00 ,,~~
cc: Chairman George Brown/ BG Brown/~LarryDennison/ Anne S;~rs--fyi
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer, COMMISSIONERS
Department
January 5, 1990
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
(BARS Account Number and Title)
0600
10.0050
31.0010
31.0020
42.0010
95.0020
Administrative Assistant
Office Supplies
Revised Code of Washington
Postage
Computer - PC
Transfer TO: (BARS Account Number and
0600 10.0040 Office Superivsor/Clerk of the
20 Personnel Benefits
41.000 Professional Services
44.000 Advertising
49.0010 Dues, Subscriptions
49.0030 Microfilm Service
49.0040 Schools and Seminars
Reason For Transfer(s):
92.0010 Telephone
95.0040 Copier
43.000 Travel
Title)
Board
$13209.03
17.34
231. 25
26.54
280.86
$13,765.02
319.05
6,970.24
638.43
2,701. 96
104.50
1,120.16
400.00
881.01
140.00
489.67
$13,765.02
Guild raises; higher telephone charges; paid a portion (1/2 of bill) of the
advertising bill for the Development Code; paid for OCS Agreement (part of total bill)
and paid for Larry's retirement.
vat
jG ¡A~E ßO
43
._.._~-----_.._.