HomeMy WebLinkAbout013 90
¡..". r" ..,. r::"¡ìVMJt,' , fOt ) tì:;·l ,," .,',
. LWLI. L.-I'\ . I ,;þ4 "11,'
frn, ¡ 0(,(' KJbI JIlIJ ,IMnlr)/j, !
,"\,,¡' 'I,a'-'\"r ;'\- '
0\ ',.." -'-1 ,,.,' ,.. .
RESOLUTION NO. 1)-90
1989 BUDGET TRANSFERS
VARIOUS COUNTY DEPARTMENTS
WHEREAS, the Jefferson County Sheriff, Board of Equalization, Civil
Service Commission; Facilities Management, Centennial Commission; Juvenile
and Family Court Services, Planning and Building, and Superior Court
Departments have requested budget transfers in order to balance their 1989
Budget of Expenditures; and
WHEREAS, due to there being sufficient funds in other categories
within their budgets to allow the requested transfers; now; therefore,
BE IT RESOLVED, that the County Audi tor be and she is hereby
authorized to make the transfers as requested on the attached forms for the
Sheriff, Board of Equalization, Civil Service Commission, Facilities
Management, Centennial Commission, Juvenile and Family Court Services,
Planning anã Building, and Superior Court Departments for their 1989 budget.
APPROVED this
~
16 day of January, 1990.
.,' - " ¥ ~,....
. . ~.'~,. -.
:',;:,.}1t.'
:':. tf
i ~. '1
!=;EAU'" " I
'. . ..
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
,
"
~y-if~
. George . Brown, Chairman
, It
.
f:.
." :
:
B. G. Brown; Member
r, f\ ~
ATTEST "J
~ (Y)/yt CL~. J...u¿ /(J..,l'tL}Î
Lorna L. Delaney,'
Clerk of the Board J
.i'"
,
1 L'
on
81
.--.,.
. -
-
TO: Board of ~efferson County Commissioners
BOARD OF
RE: Request for Budget Transfer, EQUALIZATION
Department
JANUARY 19, 1990
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current
buàget it appears that an adjustment should be made within the
~ Budget of Expenditures for this department. Due to there
be~ng sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
(BARS Account Number and Title)
00610.42.10
00610.43.00
POSTAGE
TRAVEL
$ 50.00
$ 57.85
Transfer TO:
(BARS Account Number and Title)
00610.35.00 OFFICE EQUIPMENT
$107.85
Reason For Transfer(s):
Insufficient amount in budget line to cover purchase of transcribing machine.
,./
-D;prdrei L. Keegan. erk
(Submitteà by:)
Board of Equalization
(Departmen t)
;~, I
,t¡ ;
, J e
; t~;~,~
00
82
TO: Board of Jefferson County Commissioners
CIVIL SERVICE
RE: Request for Budget Transfer, COMMISSION
Department
JANUARY 19. 1990.
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
1989 Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
00620.,35.00
00620,43.00
00620.43.00
00620.41. 00
(BARS Account
EQUIPMENT
Number and Title)
$150.00
$ 60.44
$106.00
$ 36.80
OFFICE
TRAVEL
TRAVEL
MISCELLANEOUS
Transfer TO:
(BARS Account Number
and Title)
$210.44
$106.00
$ 36.80
00620.31.10 OFFICE SUPPLIES
00620.42.10 POSTAGE
00620.44.00 ADVERTISING
Reason For Transfer(s):
Insufficient amounts in budget lines as cost of advertising and number of
advertisements increased as did postage and supplies.
~/'-') -, . ~'
C¿ø~~ ~~
Dierdrei L. Keegan, Clerk,
(Submi tted by:)
Board of Equalization
(Department)
','ot
1 () 00
' A r'"
" t '~'t~~ .
83
~tjé t: F(..\....'/JJS
TO: Board'of Jefferson County Commissioners
RE: !~equ:est for Budget Transfer,
Sheri ff I s
Department
January 10, 1990
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current-
budget it appears that an adjustment should be made within the
Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
(BARS Account Number and Title)
SEE ATTACHED SHEETS
Transfer TO:
(BARS Account Number and Title)
SEE ATTACHED SHEETS
Reason For Transfer(s):
1 e rf.;;; 00 8¡1
-
" .
Jefferson County Sheriff's Office
January 10, 1990
TRANSFER FROM:
1810.1o.40---Administration-Salaries-Receptionist-----244.90
1810.20,OOOO-Administration-Benefits----------------l,995.00
1810.20,35---Administration-Benefits-Retiree Med----3,860.00
1810.20,45---Administration-Benefits-Vol L & I------1,890.00
1810.20.70---Administration-Uniforms----------------l,530.00
1810,45.:0---Administration-Rentals and Leases--------985,OO
1810.48,:O---Administ~at~on-Repair-Equipment----------180.00
1810.48.2C---Administ~ation-Repair-Other Equipment----250.00
1810.50.0COO-Administration-Intergovernmental---------150.00
1810.95,30---Administ~ation-Interfund Rental-PC-------525.00
1815.20,QOOO-Investigation-Benefits-------------------130.00
1815.20,60---Investigation-Uniforms-------~-----------140.00
1815.43,QOOO-Investigation-Travel---------------------200.00
18i5.48,OOOO-Investigation-Repair and Maintenance-----150.00
1815.49.000Q-Investigation-Miscellaneous--------------400,00
1820.10,60---Patrol-Salaries-Patrol Deputy------------115.00
1820.20.0000-Patrol-Benefits------------------------2,795.00
1820.31,10---Patrol-Office Supplies-------------------620.00
1820.48,20---Patrol-Repair-Other Equipment----------l,295.00
1820,95.10---Patrol-Interfund Rentals---------------2,835.00
1823.10.0500-West End-Overtime------------------------860.00
1823.20,OOOO-West End-Benefits------------------------225,OO
1823,41,10---West End-Professional Services-----------l00.00
1823.42.10---West End-Communications-Fostage----------120,OO
1823.42.20---West End-Communications-Telephone--------830,OO
1823.42,30---West End-Communications-Scan-----------2,450,OO
1823.43,OOOO-Wes~ End-Travel--------------------------100.00
1823,48.10---West End-Repai= and Maintenance----------100.00
1827.10.0500-Training-Overtime----------------------l,470.00
1827,20.0000-Training-Benefits-------------------------69.40
1827,43.0000-Training-Travel--------------------------100,00
1827.49.:0---Training-Miscellaneous-------------------100.00
1840,10.10---Traffic-Salaries-Traffic Officer-------6,930.00
1840.10,20---T~affic-Sala=ies-Traffic Officer-------5,280.00
1840,20,OOOO-Traffic-Benefits-----------------------2,900.00
1900.10,50---Jail Administration-Salaries-Jailer----4,200,OO
1900,10.60---Jail Administration-Salaries-Jailer----1,240,OO
1900.10.0600-Jail Administration-Salaries-Clerk-----5,000.00
1900.20.0000-Jail Administration-Benefits-----------3,560,OO
1900,31.10---Jail Administration-Office Supplies------145.00
1900,43.0000-Jail Administration-Travel---------------465,60
1900.95.10---Jail Administration-Interfund Rentals--l,295,OO
1910,10.0500-Jail-Overtime----------------------------585.00
1910.41.10---Jail-Professional Services-Doctor------l,940,OO
.() (. 00 8J
lu rM.~ ,.
Jefferson County Sheriff's Office
January la, 1990
TRANSFER FROM (cont.):
1910.48.10---Jail-Repair and Maintenance-Equipment----445 ,00
1910.48,20---Jail-Repair and Maintenance-structure----6oo.oo
2000.31,10---Emergency Services-Office Supplies-------l00,OO
2000.42.0000-Emergency Services-Communications--------415,OO
2000.43.0000-Emergency Services-Travel----------------350.00
2000.48.0000-Emergency Services-Repair----------------l00.0G
2010.48.10---Search and Rescue-Repair-Equipment-------375 ,00
2010.48.20---Search and Rescue-Repair-Other Equipment-30G.OO
2100.10.10---Dispatch-Salaries-Dispatch Supervisor--1,740,OO
2100.10.30---Dispatch-Salaries-Dispatcher-----------l,960.00
2100.10.0500-Dispatch-Overtime----------------------2,650.00
2100,20,OOOO-Dispatch-Benefits------------------------860.00
2100.31.10---Dispatch-Office Supplies-----------------325.00
2100.31.20---Dispatch-Operating Supplies--------------695.00
2100.42.10---Dispatch-Communications-385-3831-------1,630.00
2100.42.40---Dispatch-Communications-Watts------------785.00
2100.42.70---Dispatch-Communications-Licenses---------500.00
21GO.45.10---Dispatch-Rentals and Leases--------------785.00
2100.48.10---Dispatch-Repair-Equipment----------------100.00
2100.48,20---Dispatch-Repair-Other Equipment--------l,180,OO
2300.31. 0000-WestEnd,An!lèx__op~ratj'ngsupplies--------300. 00
2300.35. OOOO-WestE'nd Anrtéx....Sma11 Tool$ and" Equipment-500. 00
2300.47.0000-We$t$nø.An,ne~~fJtilitie$-----------------840.00
2300.48.0000-West End Annex-Repair and Maintenance----500.00
TOTAL
(f ,""/ ()
!
1~'$t7~
1[' t
00
86
Jefferson County Sheriff's Office
January 10, 1990
TRANSFER TO:
1810.10,20---Administration-Salaries-Civil Deputy------6.66
1010,10.30---Administration-Salaries-Secretary--------42.66
1810.31.10---Administration-Office Supplies----------466.25
1810.31.20---Administration-Operating Supplies-------429.37
1810,42.10---Administration-Communications-?ostage---200.00
1810,49,10---Administration-Miscellaneous-Dues--------62.63
1810. 64.00---Administration-Machinery and Equipment--970,60
1815,10.0500-Investigation-Overtime-------------------44.75
1815,95.10---Investigation-Interfund Rental--------2,100.00
1820.10,10---Patrol-Salaries-Chief Criminal Deputy----11.14
1820,10.20---Patrol-Salaries-Patrol Deputy------------26.66
1820.10.30---Patrol-Salaries-Patrol Deputy------------13.34
1820.10.40---Patrol-Sa:aries-Patrol Deputy------------13,34
1820.10.50---Patrol-Salaries-Patrol Deputy------------13.34
1820.10,0500-Patrol-Overtime-------------------------695,01
1820. 20, 60---Patrol-Uniforms-----------------------l,9 71.89
1820.31,20---Patrol-Operating Supplies-------------l,388.56
1820,64.00---Patrol-Machinery and Equipment-------29,666.02
1823,31.10---West End-Office Supplies-----------------44.09
1827.31.10---Training-Office Supplies----------------347,80
1827.41,10---Training-Professional Services----------280.00
1840.10.30---Traffic-Traffic Patrol Officer--------4,751.87
1840,20.60---Traffic-Uniforms------------------------530.21
1840.31.20---Traffic-Operating Supplies--------------285,25
1900,10.0500-Jail Administration-Overtime----------3,448,38
1900,20.60---Jail Administration-Uniforms------------432 ,08
1900,31.20---Jail Administration-Operating Supplies--500.76
1900.64.00---Jail Administration-Machinery, etc,---3,966.79
1910.10.10---Jail-Salaries-Jail Cook-----------------615.56
1910.10.20---Jail-Salaries-Jail Relief Ccok--------l,6:7,OO
1910.20.0000-Jail-Benefits---------------------------880.60
1910,31.21---Jail Supplies-Clothing----------------l,828.86
1910,31.23---Jai2 Supplies-Industria~ Supplies-----2,228.85
1910.31.24---Jail Supplies-Food--------------------8,544.17
1910,31.27---Jail Supplies-Housekeeping Supplies---l,647.23
1910.31.28---Jail Supplies-Medication----------------283.80
1910,41.20---Jail-Professional Services-Dentist------732.15
1910.41.30---Jail-Professional Services-Other Care-3,383.88
2010.31.20---Search and Rescue-Operating Supplies----286.96
2010,95,OOOO-Search and Rescue-Interfund Rentals-----800.00
2100,10.40---Dispatch-Salaries-Dispatcher-------------20.00
2100.20.60---Dispatch-Uniforms------------------------12.01
2100.42,20---Dispatch-Communications-Scan Line-----2,384,36
2100.42.80---Dispatch-Communications-Fax--------------50,02
vo/.
1C on
. r'~
'.. f,.· .,~ \.. .
TOTAL
87
$78,024.90
JEFFERSON COUNTY
DEPARTMENT OF PUBLIC WORKS
1820 Jefferson Street
P,O. Box 1220
Port Townsend, WA 98368
(206) 385-9160
Gary A Rowe, P.£.. Director
Robert G, Nesbitt, P.£., County Engineer
TO: Jefferson County Board of Commissioners
RE: Request for Budget Transfer, Dept, of Public Works
January 19.1990
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears
that an adjustment should be made within the Facilities Park Budget of Expenditures for
this department. Due to there being sufficient funds in other accounts within the budget
of the department to permit the necessary adjustments, I hereby request the following
transfers:
Transfer FROM:
576,10.40 Other SeNices and Charges $711.36
Transfer TO:
576,10,10 Personnel SeNices $711.36
Reason for Transfer:
Increased personnel costs due to emergency repair at Quilcene Park shelter,
Respectfully submitted.
Frank Gifford, Architectural Projects Coordinator
Department of Public Works
j C 7t.:~ 00 88
100% Recycled Paper
JEFFERSON COUNTY
DEPARTMENT OF PUBLIC WORKS
~
1820 Jefferson Street
P.O. Box 1220
Port Townsend, WA 98368
(206) 385-9160
Gary A Rowe, P,E., Director
Robert G, Nesbitt, PE, County Engineer
TO: Jefferson County Board of Commissioners
RE: Request for Budget Transfer. Dept, of Public Works
January 19, 1990
Gentlemen:
Please be advised that after a thorough examination of my current budget it appears
that an adjustment should be made within the Facilities Management Budget of
Expenditures for this department. Due to there being sufficient funds in other accounts
within the budget of the department to permit the necessary adjustments. I hereby
request the following transfers:
Transfer FROM:
518,30, 10 Personnel Services
Transfer TO:
518.30,20 Personnel Benefits
Reason for Transfer:
Due to increase in part time custodial help
Transfer FROM:
518.30.30 Supplies Total
Transfer TO:
518.30.70 Debt Service Principal
Reason for Transfer:
Did not account for last energy loan repayment
$100.40
$100,40
$446.62
$446,62
Respectfully submitted.
Frank Gifford. Architectural Projects Coordinator
Department of Public Works
M...· On
.~. l, ,¡,;;; '8~
100% Recycled Paper
TO: Board of ðefferson County Commissioners
RE: Request for Budget Transfer,
SUPERIOR COUR'l' Department
January 19, 1990
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
1989 Budget of Expenditures for this department. Due to there
beíng sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
(BARS Account Number and Title)
#2400 512.20.41.20 DEFENSE ATTORNEYS
$324.10
Transfer TO:
(BARS Account Number and Title)
#2400 512.20.20.00 PERSONNEL BENEFITS
$324.10
Reason For Transferes):
balance account.
mJi~
(Submi tted by:)
SUPERIOR COURT
(Department)
.. ~ .
16 '¡/.;/ 00
90
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer,
Departmen t '
,,--Tanl)ar~ IQ, /qq{L
(Dat) "'
Gentlemen:
Please be advised that after a thorough examination of my current
budge't it appears that an adjustment should be made wi thin the
t120 Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment (s), I hereby reques't
the following transfer(s):
Transfer From: (BARS Account Number and Title)
Please J see ait-Qched
Transfer TO: (BARS Account Number and Title)
Please <see aitctched
Reason For Transfer(s):
Overexpend,tures du~ -to un-Por6een prl2JecT
cöst-s I-n /QSq.
(;)em~~dl'.h.fúJn )
(Sub it ed by:)
6ìP/I7m/{f§, 1/3/ ~ ¿Î.d-tiJ
(Departm n )
If
or "
f ~l r~·r
00
91
.
,
.
~ .
Tran5-fer the -Pollow¡p3 TO, .t<tJO -ID.OOl.O ßuddL~ JDspee-tõí:
1410, 10.0620 ,ReplacemeotTn5p~.u.. ..360. 34
TransFer the -POUOWÙìjTO 142Ò~ JDL(.:o2..06enIÒrPlannec;
14 LO - I ().Q03.D, . Perm¡"±.TechDJ·c.lan . L),2024,.,S~
.
Transfer tbePó!lowJn¿}._±o 14-;(0, JQ.Q.040f\clmin. ASSI..5-rQnT-:
J -<} ;2.0.. I Q, 0 OlD. 0 S ecretDry .3 .2 3 . () 8
Transfer +he.-£ðltowÙ~3'±o, J-1l.D.LIO_.005o.3r.Admin ._cl.~ck ;
1420. 10. OO,w,O 6ecce±a.ry 327~ CoJ..
Tro ns-Pec +befð.LtDLùi.~_±O..J:-120.t-_LD.LD.{.o.ðö. c.l erlc. rt i re ~
1-12-0. JO.06La.O ,Secretory,. 1)0 il. ß 8
Tratìð-£ec..±he .±'OnDW.l·Oj_ ~D. 1:-420..11. O.QlO other Prof'ess. ðer\fice.~ ::
l..g~O. 43 ~ 0.00.0 Tc.a.\teJ .__. ___ 350100.
!tar\S-Per-the f'oUDWJ·rs...±o, J440ylD,..OD2D Wat-er8he.d Tecb.n~Cl·an;
.1:1=1 D.4JLODJQ,.E.d..LlC_a±!On,___
11:40..-11. .OlJ20.....CaôcMlèL.. ,., .....,___..____,
1140 .1-4. OOOO,Aci1Le.r.±LSJ.Ðs·---·-·----·,-·--·-·,
.,14-10. 10! 0.0J..0 Replac€.Jn_entJDspe.ctor
14 \0 ..JÓ_LOD30 J?ermJ-t Tecbtllèlan,.
14~O. 10. O.Q(QO SeJ;,crlar¥
L1.2_Ql,IO~., 0500 ..Ov:ecTl·me
, .\ 4,20. qõ,oo (QO.Au±..Q.mob,LJ~ _,._,..".." .._,
\'1"10.4q,LCQJO,,{ j)()fec~_d_ ·Roo· J.a±~J¿ß
~~- þ i~r;- "
, I." ¡4..,;
500. 60
.800. QO..__
lô(),OO
1 ) 3 BeL (04
2) g4-lo .~-8
35<1.03_
33(0...12.
LP'1L·.7'2. _.m_"..
,83. ;¿!..o
_.- . ",..__..,.~---""
._'--~--'" "..----..-- - .-' -~.- _.~_. ,,-----~_.....-
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer,
Centennial Comm.Department
1-19-90
(Date)
Gentlemen:
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer From:
(BARS Account Number and Title)
645 31. 00
42.00
Office Supplies
Postage
571.32
617.42
Transfer TO:
(BARS Account Number and Title)
645 41.00 Prof Services
49.00 Mise
571.32
671.42
Reason For Transfer(s):
To cover lines unàerbudgeted in 1989.
/Õ
C t/Jnt"1
, 1 L .:.. 00 93
TO:
Board of Jefferson County Commissioners
FROM:
Lois M. Smith, vJuvenile/Family Court Services Director
..
Request for Budget Transfer, 'JUVENILE & FAMILY COURT SERVICES
RE:
DATE:
Januray 19, 1990
Gentlemen:
Please be advised that after a thorough examination of my current budget,
it appears that an adjustment should be made within the Juv & Faro CrtBudget
of Expenditures for the above-named department,
Due to there being sufficient funds in other accounts within the budget
of this department to permit'the necessary adjustment(s), I hereby request
the following transfer(s):
Transfer FROM:
(BARS Account Number and Title)
527.10 10 0600
Diversion Counselor/Family Court Part-Time
$1480.44
Transfer TO:
(BARS Account Number and Title)
527.10 10 0020 Administrative Assistant
527.10 10 0030 Juvenile Counselor
527.10 43 0000 Travel
$ 323.08
1108.37
48.99
TOTAL
$1480.44
Reason for Transfer (s) :
To get all the lines into sync with black ink...
re personnel, it appears the admin.:ass' stant's position did not originally include the
step increase.
it appears the juvenile counselor,' s increase in hours and step increases
were not originally included in the 1989 budget.
re travel, there was an amount that was
the remaining balance.
charged against this line that was greater then
~~~ I~
LOIS M. SMITH, Director
Juvenile and Family Court Services
; 1"
'. \. ..\.
-00
9·1
\