HomeMy WebLinkAbout083 04
cc ~T(eG(S .)
AvVl ,-/
(c{'\'J l::1-':' i .~,ll/,-,1..f
'S hU \ Ç-\- \
CS )
,_/
JEFFERSON COUNTY
State of Washington
ORDER: BUDGET APPROPRIATIONS/EXTENSIONS:
VAJUOUSCOUNTYFUNDS
}
}
RESOLUTION NO. 83-04
WHEREAS, the Jefferson County Board of Commissioners did on the 6th day of
December, 2004, declare that an emergency existed to provide the listed amounts from the unencumbered
Current Expense Fund balance and the unencumbered balance of various funds and to set a hearing on
said emergency for the 20th day of December, 2004, at the hour of 10:15 a.m.; and
interposed;
WHEREAS, this being the time and place set for said hearing and no objection or objection
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners,
that due to there being sufficient funds in the unencumbered balance of the Current Expense Fund and
various funds, that the County Auditor be, and she is hereby authorized to extend the budget of the
following funds by the amounts listed below and per the attached requests.
FUND # FUND NAME REVENUE EXPENDITURE AMOUNT FROM
UNENCUMBERED
FUND BALANCE
CURRENT EXPENSE
FUNDS
001-020-000 Auditor 0 1.243.88 1-243.88
001-180-000 Sheriff 0 2 000.00 2.000.00
TOTAL 0 3 243.88 3.243.88
OTHER FUNDS
113-000-010 4H Afterschool Pro2l'am 0 2.800.00 2 800.00
148-000-010 JC Affordable Housin!! 0 20 000.00 20 000.00
301-000-010 Central Serv ./Construction 0 300.000.00 300.000.00
504-000-010 Industrial Ins. Reserve 0 1 032.00 1.032.00
641-000-010 JC Network 7.955.00 7955.00 0
<!~J¿~~~", T, Y , C í) 14.erRÇJVED this 20th day of
,\~~jr.· . .~.-,... ;": (Jô'
:. tJ1.(,> ,Jt. ~'!, ..!.
\~ ~' .~~\~'.~..~.~~ 'j ) ~ ~
. '\' ' " -' ~,/ "9-
.. '..,~t~. >/' .., .
,,~~ " ...
~~l.,:~ ',~' __ ¡ ..,..,¿
,'~. ,-..;;,¡ <t,
. .. .. "',
ATTESt?" t '),
/-]?~¿u.. r¿ccrk~~ (If) l
'~ie Matthes, CMC
Deputy Clerk of the Board
December , 2004.
JEFFERSON COUNTY
BOARD OF CO SS
...
TO: BOARD OF COUNTY COMMISSIONERS Date: November 30, 200'
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Auditor
Department/Fund Name
001-020-000
Fund Number
Commissioners: (check all that apply)
IZI Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of aU the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $1,243.88
for this current year for the reason(s) outlined below.
o For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
514.23.10.0100 Accounts Auditing Specialist $26,038.32 $1,243.88 $27,282.20
$0.00
$0.00
$0.00
$0.00
$26,038.32 $1,243.88 $27,282.20
of temporary increase in hours, from 35 to 40, for Ann Knox, Accounts Auditing Specialist, during the months (June, July,
September and December) that the GEMS parallel process occurred.
~~.
&~~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget Appropriation/Extension and Amendment
!¡i~ ~¡~ ~4i \\r
tt\\ U~~,,' I, "l
Sheriff
Department/Fund Name
001-180-000
Fund Number
NOV 3 0 2004
Commissioners: (check all that apply)
~ Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $2,000.00
for this current year for the reason(s) outlined below.
JEFFEf;; SOt,!
UOARD OF
I:a For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No '"
o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below,
BARS # Revenue Description Current Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
525,20.35.0000 Six radios for Search and Rescue $100.00 $2,000.00 $2, I 00,00
$0.00
$0.00
$0.00
$0.00
$100.00 $2,000.00 $2,100.00
& Rescue is in need of new radio communication equipment. The radios are for official use only while working rescue
other operations as approved by the Sheriff.
see the attached memo from Sgt. Smith and e-mail from Willie Knoepfle, Search & Rescue.
Respectfully ~~Jl1itt¢,
'J
, ~{/
:>
JEFFERSON COUNTY SHERIFF'S OFFICE
SGT. RICK SMITH
OPERA TIONS/P A TROL DIVISION
November 29, 2004
Dear Teresa Hyatt,
As per my conversation with Sheriff Brasfield on this date, Jefferson County Search and
Rescue is currently in need of new radio communication equipment. These radios are for
official use only while working rescue, or other operations as approved by the Sheriff.
I have been presented with a cost estimate by the JSAR Operations Manager Willie
Knoepfle, which provide for a cost of $2000.00. This amount reflects just over $300 per
radio for a total of six radios and associated accessories.
Respectfully Submitted,
~""""""'/
~ /~-~ .~
Sgt: Rick Smith --
JCSAR Operations Command.
Jefferson County Sheriff's Office
Page 1 of 1
"
From: Willie Knoepfle [wkbjk@olypen.com]
Sent: Monday, October 18,20047:04 PM
To: Rick Smith
Cc: Mark and Barrie Hillman; Heacock, Ryan; Robert Foster; John C. or Judith M. Ebner
Subject: JSAR
JSAR has ordered 6 new radios and all of the accessories, We have raised enough to pay for 6 of the radios,
software, and accessories for the amount of $2937.70. We would request the Jefferson Co. Sheriff Dept.
purchase 6 more to complete the total amount of radios to 12, The cost of the JCSD purchase would be just
under $2000.00. The company we[JSAR] have worked with is including rebates on the total amount of 12 radios
of $420.00 if we purchase before the end of Dec. We hope that the support is available and we can complete this
transaction before the end of Nov.We researched the used radios in the county and concluded that we have used
radios and to the safety of the personnel would be compromised to continue in that direction. Thank You
Willie Knoepfle
JSAR
file:/ /H:\old%2Opc\JCSAR %20Info _ files\JSAR %20radio%20purchases.htm
11/29/2004
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationÆxtension and Amendment
4H Afterschool Program
DepartmentlFund Name
Commissioners: (mark all that apply with an "X")
o Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I I
Date: November 19, 2004
113000010
Fund Number
W For funds other than Current Expense - - Is there enough Fund Balance (unencumbered cash) to cover this
additional expenditure?
mYes
ONo
o
Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and
budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I I
BARS Revenue #
Descrl on
CURRENT
BUDGET
REVISION
AMENDED
$0
$0
$0
$0
$0
$0
$0
BARS Ex ndlture #
571 23 35 0010
Descrl Ion
BUDGET
CURRENT REVISION AMENDED
$2,000 $2,800 $4,800
$0
$0
$0
$0
$2,000 $2,800 $4,800
Small e ui ment
Reason for A pro riation/Extension
This purchase is a one time, non-reoccurring purchase of a computer that will be used as a video and photographic
editing station for the 4H Afterschool Program. We currently have approximately 28 adolescents from Quilcene and
Brinnon who meet weekly after school with a focus on video production and digital photography. This computer will
allow us to publish youth projects, using professional-grade DVD and photographic processes.
aurie Meyer, Jefferson County Extension Office of WSU
TO: BOARD OF COUNTY COMMISSIONERS Date: 11/22/04
RE: Request For Emergency Budget AppropriationlExtension and Amendment
Jeff Co Affordable Housing
Department/Fund Name
148-000-010
Fund Number
Commissioners: (check all that apply)
IZI Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $20,000.00
for this current year for the reason(s) outlined below.
IZI For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes '" No
o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
551.50.41.0010 Rent, repair & Bldg assist $50,000.00 $20,000.00 $70,000.00
$0.00
$0.00
$0.00
$0.00
$50,000.00 $20,000.00 $70,000.00
~ª"~n for ~1?m:.ºm:lªtiQ!1IExtension
IOlyCAP has been requesting funds monthly.
I
I
¡There is enough cash balance to cover these additional expenditures.
,
I
,. ,. ~'""~"""'~-~.~-"-'''-''''',.'."._-,._,_."~-,._,~--,~"-----_._~~~---~~~--,~~-----
'--~~--'--'-'---'-'-"'-~
Respectfully submitted,
¿~~.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Central Services/Construction
DepartmenUFund Name
Commissioners: (mark all that apply with an "X")
[]] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
bud et extension in the amount of:
$300,000
Date: November 18, 2004
301-000-010
Fund Number
[]] For funds other than Current Expense - - Is there enough Fund Balance (unencumbered cash) to cover this
additional expenditure?
[]]Yes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
594.10.62.0000
Description
Buildin Construction
BUDGET
CURRENT REVISION AMENDED
$3622458 $300,000 $3922458
$0
$0
$0
$0
'Plllt:iIB $3,622,458 $300,000 $3,922,458
Reason for Appropriation/Extension
This budget change request is for the Castle Hill Remodel Project. The original estimate was prepared in 2001, The first phase of this
project in 2004 was to prepare a current estimate; the estimate has been completed and reflects only basic infrastructure improvements,
Respectfully SUb~'J ~
#Jl/(1 r tV
Central Services Director
TO: BOARD OF COUNTY COMMISSIONERS Date: 11/30/04
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Industrial Insurance Reserve
Department/Fund Name
504-000-010
Fund Number
Commissioners: (check all that apply)
EI Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount 51,032.00
for this current year for the reason(s) outlined below.
EI For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes ~ No
D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
517,61.41.0000 Administrative Costs $28,144.00 $1,032.00 $29,176.00
$0.00
$0.00
$0,00
$0.00
$28,144.00 $1,032.00 $29,176.00
Rea~.QJ!Jº"t.ApJ2rQp_riªlion/Ext~!lsiº-IL_
The L&I retro pool voted to make some changes in its operation, including the retention ofa third party administrator (TPA).
TP A was retained to provide assistance with claims from prior periods and to provide claims management, loss control and
services on an ongoing basis, starting Sept. 1, 2004. To ease this transition, the pool members decided to apply a portion
retro pool fund balance to paying the cost of the TP A through Dec. 31, 2004.
Re~p,tfully submitted, / "
..</tt4J sLZc~L _
TO: BOARD OF COUNTY COMMISSIONERS Date: 11/22/04
RE: Request For Emergency Budget Appropriation/Extension and Amendmen"."",
/, i '~"\. ....1' r-'-:~'J ,~'.".
IC Network 64 iM~-º~fÒ/" , i ":' i ;1 ' .
Department/Fund Name Fund Nuníijer ' "'.
NOV 3 ^
Commissioners: (check all that apply) _'." U 2004
" , ''',-,
o ~lease ?e advised that after a thorough exa~nation of my curre.nt budget it apPc80A~ ~-¥;~~~t,~lpcated is
lDSufficlent to pay necessary expenses of this department for this year. After a care'tttl ~ka~:;p~·It.l,the
expenditures within the department budget with respect to present and future needs, I fmd that my budget ls"shòrt.
Therefore, I request an emergency appropriation and budget extension in the amount
for this current year for the reason(s) outlined below.
, .' ';
"~-"", i .,
,
" ..
~ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes
~ Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of $ 7.955.00 to include this new revenue in the budget this year as outlined below.
BARS # Revenue
334.04.90.0000
333.84.18.0000
334.04.20.0600
369.00.00.0000
Description
Consolidated Contract (Family Policy
Grant
CMASA Grant - Federal
CTED Meth Task Force
Miscellaneous
Current Revision New Budget
Bud et
35,452.00 1,000.00 36,452.00
14,331.00 1,760.00 16,091.00
0.00 5,000.00 5,000.00
0.00 195.00 195.00
49,783.00 7,955.00 57,738.00
Current Revision New Budget
Bud et
480.00 1,060.00 1,540.00
0.00 1,586.00 1,586.00
400.00 1,149.00 1,549.00
15,600.00 4,160.00 19,760.00
16,480.00 7,955.00 24,435.00
BARS # Expenditure
557.20.49.0010
557.20.35.0000
572.20.31.0020
572.20.41.0045
Description
Printing
Equipment
Operating Costs
Future Subcontracts
Reason for AppropriationlExtension
The revisions to revenue and expenses for JC Network were not included in the 2004 budget. The
additional revenue is a result of grant money that was not allocated at the time of preparing the budget and
the miscellaneous fees collected were for an exclusive training. The increased expenses represent the
purchase of a computer and special projects in agreement with the identified grant revenue.