HomeMy WebLinkAbout086 84
~Q~ Pd, ~ ~'
f+"'~)" ,',') ~, tt+;¿¡",Jt,' ',(t/{Á".J':J , ' I,i-/l'tlt-I
. ..Ll..R_o_E.-R iL;5f: {ï C
N· (() I ()
(Ú>11tVv\i,. LÞ{t¡\¡UUXL:
~N¡( ~
RESOLUTION NO. 86-84
ORDER
BUDGET APPROPRIATIONS AND EXTENSIONS
VARIOUS COUNTY DEPARTMENTS
WHEREAS, the Jefferson County Board of County Commissioners did,
on the 13th day of November, 1984, declare that an emergency existed to
provide budget extensions and appropriations for certain specified County
Departments listed below, and set a hearing on said emergency for the
26th day of November, 1984, at the hour of 10:30a.m.; and
WHEREAS, this being the time and place set for said hearing and
no objection or objection interposed; now, therefore,
IT IS HEREBY ORDERED, by the Board of County Commissioners, that
the County Treasurer be, and she is hereby authorized to transfer the
amount of $1,000.00 from the unencumbered 308 Current Expense fund balance
into the Cooperative Extension budget for 1984.
IT IS FURTHER ORDERED that the County Auditor be, and she is
hereby authorized to include the amounts listed into the 1984 budgets of
the Departments specified below and as defined on the attachments:
DEPARTMENTS:
Cooperative Extension
Correction Center Const.
Health
Community Counseling
Mental Health
Alcohol
Drug Abuse
Developmental Disabilities
AMOUNTS:
$ 1,000.00
250,000.00
7,200.00
48,541.00
5,470.00
2,351.00
16,458.00
. "'."..,~~' .,~\JcPf~~;.,this ..:¿ h
"'¡¡~':.:..' -. . v/\
'.. . _, ð\
.. : ,p.t\ " " '.ÿ~
0,' '., J-:v " ,. :
Sit:'.... ", I ,;.. /' .. .. ;'
. " ..:. ,," #' ,J
.. . .\, '.-:- .1, C · /,'" '.~
. .' . . ,
'(~..,. ~;~.~);..)~
ATTEST: f , .'(¿.
~rdlne C. Br, g
Clerk of the Boar
day of November, 1984.
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
~.J
B.G.¡¿:~
~L. Pitts, Member
: VOL
10
f~.G~
h' 3965
liJ
~ 10..77-84
... ...
>,-.u APPRONIA1IONSANI EXTENSIONS
. VARIOUS COUNtYDEPØTMINTS
WH~EAS, .various Jêfferson County..Departments have reque~"'\""
bûdg,' ., > ..,0, PPf'Òpñàtio,. ns.f,o, I' th,eir"1984. . bud, gets, due tOJadd, itional eXP_*lIj.,:,
nOt àntJclpâte6c1tthe'hme of preponng sòkl budgets, or budget ext_tlll~..
alt~w ~xpenditu"'of unanticipated reirflb\,rsements received from ,.'..
and FedèrðIGóvèri1tnent¡ and '. '. . ,.n
WHt:REA'S~ itappliðts to"-e Board of.leff$rson County Commissio.....
a need ,and emergency. exists as could not, Mve been foreseen "i"
templated Ot the time of preparing, the. above referenced budgets for 1.
and the sum of $1 '000 is needed for a"propriationsfrom. theunencu......
C~ntEx~se~, a~~the ,suJn of $330,020.00 is needed for ~
budgetextenili~ ·"to uftQnticipated rei........nts as follows:
CøOperðflv.'hfer'l$iOI'l $ 1,000.00
CO"'tiö,,,Center ,
Construction ,$250,000.00
Health ~ttrneÍ1t ' 7,200..00
CoMí'fWnïtyCounseling 72;820.00., $330,020.00'-
NOW, THERiF01tf, 'Sf +TRESOLVED, ,that an emergenty is ......
dtclured, anI'thàt, èXt8nsions and appropriations' be made for the ......
notäd DepottIftents. ' '. ,>i!:
'BE··fT FURTHeR RESOlVED, that a public Moring beheid on the".
emergency .ifJííJ'ftSions al'tdappropriations and thOt said hearing be held ~
County COlrirms$iô....'Cha,..bers,CoUl1house,POrt Towsend, Woshi~
on the 26th dcayof November, 1984, at the hour of 10:30 a.m., and~~
notice, of said hearing b~, published in the officlaf newspaper of Je~
County, and'tl\àt áttèrið1tearil'lg any interested tàxpayer may appear 01'14'"
heard for or' agåÎftSf "'óppropnations for such alleged emergency.
APPROVEDthil :l~)doy of No.,.mber, 19..4.
$
1,000.00
JEFFERSON COUNTY
ao.4.RÞ Of,ÇQ\N'f¥e~J \ll.rt¡GltH JJftS
...~~t1u,,~.
, "'Hn41<
lVOl
to ffiME
Affidavit of Publication
STATE OF WASHINGTON) ss
COUNTY OF JEFFERSON) ,
FRANK W, GARRED, being sworn, says he is the publisher of the
Port Townsend Leader, 0 weekly newspaper which has been
established, published in the English language and circulated con-
tinuously as a weekly newspaper in the town of Port Townsend, in
said County and State, and for general circulalion in said county
for more than six (6) months prior 10 the date of the first publica,
tion of the Notice hereto attached, and that the said Port Town-
send Leader was on the 27th day of June, 1941, approved as a
legal newspaper by the Superior Court of said Jefferson County,
and that annexed is a true copy of the
Resolution #77-$4
Hearing notice - budget appro-
priations ana extensions vari-
ous county departrnents
as it appeared in the regular and entire issue of said paper itself
and not in a supplement thereof for a period of
two
consecutive weeks, beginning on the
14th
"'4
Ö
,19 _,
November
November
day of
21st
and ending on the
day of
84
19_, and thai said newspaper was regularly distributed
ta its subscribers during 011 of this period, That the full amounl of
~O$ .50 has been paid in full,atthe rate of $$,50percol,
umn inch for each insertil:' " ",>, i ,//
, ,.,.,'}..ÞJ J
¡:;.,t1I,;-/'¿;f £/J /;feY\A/1-#
Subscribed and sworn 10 before me this
14th
day of
Nover~, >19:,$4
,}-'
í¡, r.J / ----.
V1 t! ~ '¿;'L-fJL \1'1/ í A U
J, Notary Public in and for the State af
Washington, residing al Port Townsend
0- 3962
,..
JEFFERSON COUNTY
COOPERATIVE EXTENSION SERVICE
FEDERAL BUILDING, BOX 572 . PORT TOWNSEND, WASHINGTON 98368 . TELEPHONE 385-3581
EXTENSION WORK IN A&RICULTURE AND HOME ECONOMICS IN COOPERATION WITH THE COLLE&E
OF A&RICULTURE, WASHIN&TON STATE UNIVERSITY AND THE U.S. DEPARTMENT OF A.R'CULTURE
TO: Board of Jefferson County Commissioners
FROM:
Blair F. Wolfley ~~~
Chairman ~~¡r
DATE: November 5, 1984
SUBJECT: Budget Appropriations for Cooperative Extension
Having made all possible internal transfers from other accounts within
the budget of my department and still being unable to cover the projected
telephone communication expense for 1984 (account number 42,0020), I
hereby request an additional appropriation of $1,000.00
This cost projection over-run is brought about by increased SCAN line
and terminal charges and from late billing of 1983 phone charges.
Any questions, please call.
111\'1
'v,-
i 0 ~"t£
~1 396f;
ï.J!
COMMUNICABLE
DISEASE CONTROL
PUBLIC HEALTH
NURSING
VITAL
STATISTICS
ENVIRONMENTAL
HEALTH
HEALTH
EDUCATION
JEFFERSON COUNTY HEALTH DEPARTMENT
802 SHERIDAN PORT TOWNSEND, WASH. 98368
(206) 385-0722
To: Jefferson County Commissioners
Re: 1984 Budget Extension
From: Gael Stuart
Date: November 7, 1984
Please be advised that after a thorough examination of the Health Department
budget for 1984 it appears tliat a budget extension of $7,200.00 will be required
to cover the expenses of the department.
This extension is necessary because additional program activities have been
added due to increase in grants and additional grants received after the
1984 budget was finalized.
1984 Budget Anticipated Receipts
Title I $ 7,875.00
Early Intervention $ 9.700.00 18,324.0.0
O.A.A.A. 1,000.00
E.P.S.D.T. 1,500.00
$9,7.00.00 $28,699..00
Additional funds to be received will be $18,999.00. Additional expenditures
will be $7,200.0.0.
Respectfully submitted,
~f1t?tU!!:.:!inistrator
VOL
10 H,bf
.,!) €~
1." '}Q ,,,,_
-t,M 'l..iI'V p' f~
NI:; :
Board of Jefferson County Co~~issioners
&.c~/
Request for Em~c9 y Appropriation
TO:
:?~.J ¿,/ýpç/'
, Daté
/'
Gentlemen:
.
Please be advised that after a thorough examination of my current budget
it appèars that the budgeted amou~ in BARS Account Number
of $ of the ~ðA'f'ð7;/ð,ljL~dl7t"Rß,{¡.$'T~und is· insufficient to pay
necessary expenses of this department for this year. After a careful
examination of the expenditures under this fund in previous years, and a
thorough examination of the present needs of this department under the
current year, I estimate that it'will be necessary to have an additional
appropriation in the form of an emergency appropriation in the approxi-
mate amount of $ol$t:t:ð'tI1C::: ð't? for this current year for the following
reasons:
/..f'~~ ð ¿; .vð tJ )p~~'7 -.F t,~
,,' .', a../~
~'~~~~
Accordingly, I request permission from the Board of County Commissioners
for an emergency appropriation in the sum of $ dðtJ. ¿1,tJr!l,¡fJC} for the cur-
/
rent year. .
,
Respectfully submitted,
f::~..
¡Ie . ~ /)y~ DOi1ar~men!;
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
..' " }\CT!ON TAKEN ON REQUEST: Approved
!~;;;".l._t;..._... ~·¡.,;..-...·t .. .. -, ,...
Disapproved
If disapproved, the reason for the disapproval is as follows:
·1n ...,.--.«
VOL i--ø í~,'G~ n' ~~6~
"
/1-
ý
;:~,
Request for 1984 Budget Extension and Transfers
Community Services
!1ental Health
Revenue
Increase
New 'Ibtals
3.08.00.00.0.00.0
333.64.00.0010
334.64.00.0010
367.00.00.00.00
369.00.00.0020
Estimated Beginning Fund
State XIX
State Grant in Aid
Contributions & Donations
Miscellaneous Grants
$12,.00.0
24,000
1,652
2,500
8,389
$ 38,000
86,000
101,564
5,000
15,229
'Ibtal
$48,541
'Ibtal Revenue
$335,861
Expenses Increase Decrease New Totals
#12410
564.00
10 0030 Clerk II $ 1 $ 9,266
10 0040 Office Aide 1,460 4,856
10 0.090 Day Treatment Coordinator 2,382 18,838
10 0100 Outreach Counselor 2,548 11,648
10 .0110 NH Counselor - T6'1p. 5,173 (new) 5,173
10 0120 J\lli - Day Treatment Driver 5,980 (new) 5,980
10 0130 2m - Veterans Counselor 2,000 2,000
10 05.00 OVertime 3,000 11,000
10 0700 longevity 756 (new line) 756
10 Salary & Wages 'Ibtal 23,300 160,921
20 0010 OASI 1,268 10,902
2.0 0020 Retirement 1,573 11,385
20 .0030 Medical 1,820 10,960
20 0040 Industrial Insurance 141 820
20 0050 Unemployment 279 2,000
20 Total Personnel Benefits 5,081 36,067
41 .0.010 Crisis Inpatient -1,000
41 0020 Crisis Respite -1,000
41 0030 ITA -2,00.0
41 0040 Westend 1,700 3,700
41 0.050 Day Treatment 1,000 4,900
41 0060 Psychiatric 3,500 17,50.0
41 0070 Consultants -5,00.0 8,405
VOL
10 ,. ~n,''i!,;~ ~969
. . ,.. r~''Gt 11..~-
"
Request for 1984 Budget Extension and Transfer
Comnunity Services
Mental Health
Expenses Increase Decrease New 'Ibtal
#12410
564..00
42 0010 Postage -0- -0- -0-
42 0020 Telephone 1,000 5,3.00
43 0000 Travel 1,500 7,000
44 0000 Advertising 600 900
45 0020 Day Treatment 260 3,260
45 0030 Van 5,000 8,000
46 0000 Insurance - 500 500
47 0000 utilities
48 0000 Repair & Maintenance 400 1,400
50 0000 Intergovernmental Services 14,700 45,700
Total Increases & Decreases $58,041 $-9,500
112 .010 110 'Ibtal Expenses $326,948
VOL
10 rAG:
o 3970
"
\
Request for 1984 Budget Extension and Transfer
Corrmunity Services
Alcoml
Revenue
Increase
New Total
2,970
2,500
6,037
5,.000
508.00.00.000 Beginning Fund
333.99.92..0010 Prevention Grant
Totals
5,470
87,226
Expenditures
#12430
567.00 Increase New Total
10 0040 Office Aid 590 1,753
10 0700 longevity 561 561
20 0010 OAIS 86 3,390
20 0020 Retirement 90 3,455
20 0030 Medical 143 3,314
31 0000 Office Supplies 1,500 4,000
41 0000 Professional Services 1,5.00 3,500
42 0010 Postage 400 600
48 0000 Repairs and Maintenance 30.0 600
49 0000 Miscellaneous 300 975
Total 5,470
.00 0.00.0 Total Revenue 84,159
VOL
1 0 rA.G~
t)' 3971
t.
}
Request for 1984 Budget Extension and Transfer
Community Services
Drug
Revenue
Increase
New 'Ibta1s
334.00.001.0020 State Prevention Grant
2,351
5,.000
Total
2,351
15,913
Experrlitures
#12420
565.00
10 0040 Office Aide 100 294
10 0700 longevity 100 (new) 100
10 000.0 Total 200
20 0010 OASI 12 489
20 0020 Retirement 13 497
20 0030 Medical 24 451
20 0050 Unemployment 2 88
31 0000 Office & Operating 1,500 3,5.00
43 0000 Travel 300 900
49 0000 Miscellaneous 30.0 350
00 0000 Totals 2,351 15,736
VOL
1· 0 Llr~ rO-, 3972
, fr':u.
t>.
#
i
Request for 1984 Budget Extensions and Transfer
Corrmunity Services
Developmental Disabilities
Revenue
Increase
New Total
334.68.00.0010 State Grant in Aid
16,458
82,610
'Ibtal Developmental Disablities
Revenue
114,010
Expenditures Increase Decrease New Total
#12440
568.00
10 0700 Longevity 152 152
20 0030 Medical 6 442
41 0010 Professional Services (Bayshore) 26,000 87,163
41 .0020 Special Prof. -10,.00.0 9,800
49 0000 Miscellaneous 300 450
'Ibtal 26,458 -10,0.0.0
00 0000 'Ibtal Expenditures 112,113
VOL
1 0 h~f,:
h- 3973