HomeMy WebLinkAbout092 84
..
RESOLUTION NO. 92-84
¡,'I'
-.-'"- .,
TRANSFERS - VARIOUS COUNTY DEPARTMENTS
WHEREAS, various County Departments have requested budget transfers
in order to balance their 1984 Budget of Expenditures; and
WHEREAS, due to there being sufficient funds in other categories
within their budgets to allow the requested transfers; now, therefore,
BE IT RESOLVED, that the County Auditor be, and she is hereby
authorized to make the following transfers as per attached:
APPROVED this .~¿?~ay of December, 1984.
ATTEST:
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
~~~j
B.G. Brown, Chairman
YDl
'1'0: L.II',rr¡¡:,
. rrrl""...t~
o~ 4124
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer, Commissioners'
Department
Gentlemen:
December 6, 1984
(Date)
Please be advised that after a thorough examination of my current
budget it appears that an adjustment should be made within the
1984 Budget of Expenditures for this department. Due to there
being sufficient funds in other accounts within the budget of the
department to permit the necessary adjustment(s), I hereby request
the following transfer(s):
(BARS Account Number and Title)
Transfer From:
600 49 DO~O Printing/Binding
~7 OQ$CMicrofilm Service
,49 OOðb Microfilm Service
,;(6' ¿JtJ¿ó )ipP7rRf'/UÇ/tIT
Transfer TO:
(BARS Account Number and Title)
600 43
43
44
Travel
Travel
Advertising
J/. /¿;
Transfer (s) : 1/.2';)ó
. j",;'}.8ð
Reason For
Unanticipated expenses
VOL
.~/µ€~
v4L¥h'CA'.1 F
${)'HÆ.I
to rތ
$100.00
,,~OO. 00
20.05
-3¿?o, /9"
$100.00
200.00
20.05
8'3,%7'
/..5.8,b ,?
/¿;J.s-;7
q(l'/t;
(SÚbmi~ by:)
(Department)
a -'4125
TO: Board of Jefferson County COmIaissioners
RE: Request for Budget Transfer
~ç
----;;J.'... " ;1 R2 / /f/ /¿:/f//'f' ,lC/c.':¿C-
<B,i/ /.L, ;!J //(.1' //, /7
þðé £r /j1'g"cy'
Date
,/
Gen'tlemen:
Please be advised that after a thorough examination of my current budget
it appears that an adju'stment should be made within the 19fJYBudget of
Ex~enditures £or this department. Due to there being suff~cient funds
in other accounts within the budget of the depart~ent to permit the
necessary adjustment(s), I hereby request the following transfer(s):
-Transfer From:
-
-.
(BARS Account Number & Title)
~
.10&- ~ /f! ~'û rJ/. .2 C - /¿Jó'.- ¿fie)
-?0ð, .:;-/;?' ,s-~. -t/ff, ¿; ¿J
(BARS Account Number & Title)
~'
/¿J c. t1 0
Transfer To:
, . '
...
. ~
"
Respectfully submitted,
@~J--M (dJ2~ynfJ~
Head Of(l5:¿~~~ß~epartment
. VOL
10 rAGE
a-412f
TO: Board of Jefferson County Comaissioners
RE: Request for Budget Transfer
It Of727,-e S
~'¿CC!T/ð~
Gentlemen:
~&e ¿ /ý,?c/
(
Date
Please be advised that after a thorough examination of my ~~tÍrent budget
it appears that an adju'stment should be made within the 19 ~ Budget of
Expenditures for this department. Due to there being suff1cient funds
in other accounts within the budqet,of the depar~ent to permit the
necessary adjustment(s), I hereby request the following transfer(s):
-Transfer From: (BARS Account
,;ç¿J¿J - ,!I'/«2ß,'/c, t:, ð ~/d/: 7.s-
/t'J ,Ptl ..;?t:, 7/
>t! ' ,b t) 0 ./ -1/S'?, fJ CJ
',;;&,30 ;'c.;J5:,23
',,;lð. y'¿; /' -¢'ó, C¿J
,3/.170 72/.¿;¿¡
, -jl'p .~¿; .:2 /6. / ß
,y:;,30 Y/'T, $ð"
, 'Ý?,tJo ~ ð¿:¿;,(JC?
''I r: 10 /.5"!): $ 17
Trans£er To: (BARS Account Number & Title)
, j ",/, -;ftr ,C) f/ê
o?r1ß- .5/"",,';¡.3 ./¿;.7'¿J
./ ¿; ,,s-ò , .70 ¢
,/t? &,. ..;'?,;;", ¿Pð_
../¿p,?¿;(J dÞ'.:l.5,
,"'¡c :/0 /;7j;7/
,c2CJ ,.;JëJ /??- ~7
,,;?¿f .$(/ . d' .y'¿:>
,-ø'd' /ð 9.S-ð .¡;1~
//3,,j¿¡ 6¿;.I
'.. '7/.¿;_ 5;~.;?.:?/ð.ltJ /..?~/~
æ¡, ,,/¿¡.~lJ ,5{".5:
¿/I / ott..,¡:',j-
,/¿J,JlJ // t11~ S-...::<
,.20. ¡â
. .;¿(), :?O. 7'. 1 ¿)
.3/,//)7 $£~?
" -f,2. It) 6'S7- 79"
, -y,j, 2l) ~i-S;:{;--
,¿t~C)t1 ~~~.
/:?,rA'L ~';''"V.3, 9ib
,/
~, -
Number & Title) #'
c:<' ð é. -s/.ý!..2,g· ¿/~.;;>¿¡ //ð.:>7
, ~~ 3ö -'/,r. ¿;o
.ç; St. 6' 0 .5ß ßJ .éJ 0
oP/ð -,5/tI-$':<jéJ, ¡;t20 ~/'/, ~o
,-r'/J¿:? ,6 y,:J;S
# f/ß. 6'0 co?S'¿,,5?
,.1/y,nr 6¿;¡;7.t? (I
,.yý. /t? /7"J'.ð 0
,1If.;?O ¿/,;~,5""'0 4" 0 .s¿;.3 9/
'HT'/I'L. ~. - k
.
. ~
Respectfully submitted,
ft~7J-~
Head of ~ Department
VOL
10
~--4¡2/7
rAtE
-
~ ...,;
TO: BOilrd of Jefferson County Commissioners
RE: Request for Budget Transfer
ç" '
'E-"1RÞ. ~/'''':'</A/1HN¡/
{2 /.// /Á c"5-ç,.e ¿//:~ {S/ tPðt' /W /.,;$ S' / ðA/
Gentlemen:
~~{'Çe c: / /' /"pv
Date
~lease be advised that ~fter a thorough examin~ti~n of my current budget
1t appears that an adjustment should be made w1th1n the 199~Budget of
Expenditures for this department. Due to there being suffIëientfunds
in 'other accounts within the budget of the departJElent to perndt the
necessary adjustment(s), I hereby request the following transfer(s):
~;rran.sfer From: (BARS Accountt7~umber
. ~/IJ. ..s-/~29", /,t),.:2ð;;)¿;·{iO
c:2CJ. . /1) ç:;l.L/',;?.tJo
,y:g,¿;tJ ~tb.C10
¿dC!' $/6, /¿). .pI9','61¿J 75:'610
Transfer To:
(BARS
Account Number
JÝ'
? éJ ¿;
-'/.;261. ó'¿)
¿ /tJ, S'/t/. 2q, ¡;ltJ, ~'ZJ
, , /tJ,. /iJ
" ¿';¿ð, $/6" /¿J, 1/'.ð, & (l
76-: t9c7
~MaL
& Title)
& Title)
"..
. "
Respectfully submitted.
~ß
.~.~~
Head of
._ Deparbnent
10
~-1. /Jé?2//'P< ý<-¿'/ <$ H
() ,.. -,
O~. 4128
,t~.!t'£ "WI!
TO: Board of Jefferson County ComrilÌssioners
RE: Request for Budget Transfer
/(á'Á T/d~Rt/ /' t? ¡:: @~ 7é:-<:
~ÆKS" 2/;;:::;//,
Ð(;Æy#//¿Æ!~/?,r;
Gentlemen:
P6"<Z-, ~ /Ç?~
Date
/
Please be advised that ~fter a thorough examination of my current budget
it appears that an adjustment should be made within the 19r5:Budget of
Expenditures £or this department. Due to there being suff~cient funds
in 'other accounts within the budget of the depart~ent to permit the
necessary adjustment(s), I hereby request the following transfer(s):
-Transfer From: (BARS Account Number & Title)
~~
>ø'ú/J/' _ /~¿)¿J -5?~::)ó, 3/d?¿;
_ ~ ,;;M
, Y'-;: t1 tJ
. _ 'f/?ðcJ
h,.ç'%~ ' /,;?~S'- .,7?ð: /.?!' ~ ¿:;d
. _ :;C,LJcJ
_,b~tf?'
~/ó'¿:;,¿:fJð
/
,,¿ - :7 ð':. ¿'l cl
/ Y ¿'l'¿1 , ¿:; tJ
;: /lt1¿!,t'¿;¡
/
.;5 -;t':cfi-: tJ 0
,;r¿Çð',¿f/O
/ ¿(I#¿:'J/¿J
/
~,;f'~$-' /,;J2.~-- .5-,?~-:/,t'-Ø?ð, 0
. ,0. ,ß,,øtl
(BARS Account Number &
4>..;:(',(70,7h
//7£5'-; ,,?;/
Transfer To:
"
O/e.Ø'-Ç ~T/t'/P- /.;?,5:'ð ,.,F?f(,;#jt',¿ ¿:¿J
/7 ~, /{ c,-/r, '.;?ð, /ð
:';;1:1, .;;;¿}
,c2ò,5¿J
,c2é, ~
,.;lð ,,5'¿J
, 0', ð tJ
,Yo?, ;J!J
. 'Ý/! /¿;
. 3/. /¿;
/3/, dO
~ -
/ Y¿:7¿J,?' ð
/
/t2 6' ¿)
;7¿).t'cJ
~'.¿;IO
7ð,P ð
/¿;, ,t?tJ
/ /$ ¿'JtJ
o??ð': ¿)¿?
/ ¡9¿J¿j!, ¿;v
/,
-YJ¿J',¿:;¿:J
,{/,p,¿;O
VOL
to UtE
Title)
.
. I>
Respectful1.y submitted,
J;J~ .~
Head of PtuvlJ k. Department
ó - 4129
},;,
TO: Board of Jefferson County Commissioners
RE: Request for Budget Transfer
1)ecember,1984
Date
Gentlemen:
Please be advised that after a thorough examination of my current budget
it appears that an adjustment shoulà be made within the 19 Budget of
Expenditures for this department. Due to there being suffIëient funds
in other accounts within the budget of the department to permit the
necessary adjustment(s), I hereby request the following transfer(s):
~'Transfer From:
(BARS Account Number & Title)
4I.0030nnCOURT APPOINTED ATTORNEY
$60.0.00
Transfer To:
(BARS Account Number & Title)
4.3 . .00 IRA VEL
$600.00
-.
Respectfully submitted,
// /~.
/IJ///
L
Head of Dist. Court Department
VOL
1'0'·.. LtfT:'r
. ¡rr,IJ1-
r'-'
o ~,' 4135
"
.\
Corrmuni ty
Extension and Transfers
Request for
Revenue
Increase
New Totals
308.00.00.
333.64..00
334.64.00.
367.00.00.
369.00.00.
Estimated Beginning Fund
State XIX
State Grant in Aid
.Contributions & Donations
Miscellaneous Grants
$12,000
24,.000
1,652
2,500
8,389
$ 38,000
86,000
101,564
5,000
15,229
'lbtal
$48,541 .
Total Revenue
, $335,861
Expenses Increase Decrease New Totals
#12410
564.00
10 .0030 II $ 1 $ 9 ;266
10' 0040 Aide 1,46.0 4,856
10 0090 Treabnent Coordinator 2,382 18,838
1.0 0100 OUtreach Counselor 2,548 11,648
10 0110 Counselor - Tarlp. 5,173 (new) 5,173
10 0120 - Day Treabnent Driver 5,980 (new) 5,980
10 0130 - Veterans Counselor 2,00.0 2,000
10 0500 OVertime 3,000 11,000
10 0700 longevity 756 (new line) 756
1.0 Salary & Wages Total 23,300 160,921
20 001.0 OASI 1,268 1.0,902
20 0020 Retirement 1,573 11,385
20 0030 r-1edical 1,820 10,96.0
20 0040 Industrial Insurance 141 820
20 0050 Unemployment 279 2, 000
"
20 Total Personnel Benefits 5,081 . 36,,067
41 0010 Crisis Inpatient -1,000
41 0020 Crisis Respite -1,.000
41 0030 ITA -2,000
41 0040 Westenà. 1,700 3,700
41 0050 Day Treatment 1,000 ,900
41 0060 Psychiatric 3,5.0.0 17,50.0
41 0070 Consultants -5,000 8,405
.VaL 10 U,t~ b 4130
~
& Decreases
Request for
Extension and Transfer
Community
42 0010
42 0020
43 0000
44 0000
45 0020
45 0030
46 0000
47 0000
48 0000
50 0000
Utilities
Repair & Maintenance
Intergovernmental Services
I·',
Increase
-0-
1,000
1,500
600
260
5,000
400
14,700
$58,041
Decrease
-0-
- 500
$-9,5.00
VOL 10 rAGE' ~'Ò 4131
New Total
-0-
5,300
7,000
'*~O
3',26'0 t
,000'"
500
).,400
45,700
$326,948
.
ReqUest for
'Alcoh:>l
Revenue
Budget Extension and Transfer
Begirming Fund
prevention Grant
'lbtals
Office Aid
lDngevity
OAIS
Retirement
Medical
Office Supplies
professional services
postage
Repairs and Maintenance
Miscellaneous
Total
'lbta1 Revenue
VOL
10 rAt:
Increase
New 'lbtal
2,970
2,500
6,037
5,090
~,
5,470
87,226
Increase
New 'lbta1
590
561
86
90
143
1,753
·561
3,39P
3,4?5
3',314
1,500
1,500
400
300
3.00
4,000
. 3,500
600
600
975
5,470
84,159
IJ~ 41.32
Request for
Ccmnunity
Drug
Revenue
Budget Extension and Transfer
Increase
New TOtals
State Prevention Grant
2,351
5,000
}..
'lbtal
2,351
15,913
Office Aide 100 294
longevity 100 (new) 100
10 0000 TOtal 200
20 0010 OASI 12 489
20 0020 Retirement 13 497
20 0030 Hedical 24 451
20 0050 Unemployment 2 88
Office & Operating 1,500 3,500
,\*
Travel 300 900
Miscellaneous 300 350
'lbtals 2,351 15,736
VOL to rތ D~ 4133
#
Request for19.ß.4 Budget Extensions and Transfer
!~:
corrmunity Sery~ces
",'i,Ù
;<\'
DevelopnentaliDisabilities
'<
Revenue
'"'
Exper'rlitures
#12440
568..00
10 0700'
20 0030·
.41 OOlQ',
41 0020',
49 0000'(
!}/
~}
'/' ~,
,\~~'
;fJ~;i
State Grant in Aid
Increase
16,.458
'Ibtal Developnental Disablities
Revenue
/,...-.:,'"
Longevity
Medical
Professional Services
Special Prof.
Miscellaneous
,\
'~.
'Ibta1
00 0000' 'Ibta1 Expenditures
VOL
Increase Decrease
152
6
(Bayshore) 26,000
300
26,458
('1;,.,' ,,< - 4134
10 f~iG£ t".
-10,0.00
-10,000
New Total
82,610
11.4,010
New Total
I?.?.
442
87,163
9,80.0
45.0
112,113
COURTHOUSE
PORT TOWNSEND, WASHINGTON 98368
TELEPHONE (206)385,3262
JACK WESTERMAN III
JEFFERSON COUNTY ASSESSOR
December 3, 1984
TO: BOARD OF JEFFERSON COUNTY COMMISSIONERS
RE: REQUEST FOR BUDGET TRANSFER
Gentlemen:
Please be advised that after a thorough examination of my current budget
it appears that an adjustment should be made within the 1984 budget of
expenditures for this department. Due to there being sufficient funds
in other accounts within the budget of the department to permit the
necessary adjustment (s), I hereby request the following transfer (s).
TRANSFER FROM:
Salary
Employee retired
514.24.10.0.080
$1,120.88
Salary
Employee Resigned
514.24.10.0.050
$10,779.12
$11 , 900.00
TRANSFER TO:
Overtime
514.24.05.0.0
514.24.31.10
5,.000..00
3,000.00
Supplies
Communication
Telephone
Travel
Schools & Seminars
514.24.42.20
514.24.43
514.24.49.10
514.24.49.40
1,000.00
2,000.00
300.00
600.00
$11 ,900.00
Misc. Dues
Respectfully submitted.
/Mi1t/~7It:-
¿Jack Westerman III
Jefferson County Assessor
VOL
1 0 r~tf
0-'41.36