HomeMy WebLinkAbout094 79
'I
,(I)
(II
1 tl
RESOLUTION NO. 94-79
ORDER
BUDGET EXTENSION
JEFFERSON COUNTY COMMUNITY COUNSELING SERVICE
AND DEVELOPMENTAL DISABILITIES PROGRAM
WHEREAS, the Board of County Commissioners, Jefferson County, did,
on the 24th day of September, 1979, declare that an emergency existed to
provide additional funds for the Jefferson County Community Counseling
Service and the Developmental Disabilities Program in the sum of $10,192.00
for Mental Health; and $2,224.00 for Bayshore Discretionary D.D.; and set
a hearing on said emergency for October 1, 1979 at the hour of 10:30 a.m.;
WHEREAS, notice of said hearing was published for one week in the
local newspaper as required by law; and
WHEREAS, this being the time and place set for said hearing, and no
objection or objection interposed;
THEREFORE, BE IT ORDERED by the Board of County Commissioenrs, that
there be and there is hereby appropriated for the Jefferson County Community
Counseling Service and Developmental Disabilities Program budget the sum of
$10,192.00 for Mental Health; and $2,224.00 for Bayshore Discretionary D.D.
in unexpended funds to be reimbursed by State Grants; and be it
FURTHER ORDERED, that the County Auditor be, and she is hereby
empowered to draw warrants against the attached accounts, not exceeding the
gross amount so approp~iated unless a review is applied for within five days
from date hereof.
~ day of October, 1979.
APPROVED and ENTERED this
SEAL: "
BOARD OF COMMISSIONERS
JEFFERSON COUNTY
{\ tIi ~I .
;(t: /' .( /W~ j'
A. M. 0 Mea/:., Chauman
~~
B. G. Brown, Mem er
Ii ~mA /~fEr
,L7'M ~t "IF(.. " / Y!/
carroH M. Mercer, em er (
I
Board
~VOL
5 rAGE to 19:.l~:l
I,.
\.\... ,.
A
AMENrlvIENTS TO DEVELDmENTAL DISABILITIES roIXiETS 1979 - Second Half
B.t\YSHORE
Revenue
334.68.00 State Grant 900
Expenditures
568.30.00 Other Services 900
DISCRETIONARY D.D.
Revenue
333.68.01 State Grant
333.68.02 Title XIX
682
642 (new line item)
1324
Expenditures
568.31.00 Other Services 1324
VOL 5 rACE ro 1920
...
....
..
a,
..
The State Office of Mental Health has added revenues for the second half of
1979 as follows:
ITA Grant:
State Grant:
CamIuni ty Support Grant:
$1,702
1,153
680
Also Our Cash Beginning Balance for 1979 turned out to be larger than We
estimated - this is added revenue in the annunt of $6657
Revenue and Expenditure changes in the budget are as follows:
REVENUE
301.00.00 Cash Beginning Balance
334.64.01 State Grant
334.64.02 ITA Grant
334.64.04 CamIunity Support, Grant
'IUI'AL Added Revenue
+ 6,657
+ 1,153
+ 1,702
+ 680 (new line item)
10,192
EXPENDI'lURES
564 .11.00 Salaries & Wages
564.13.00 Employee Benefits
564 .10. Total Per. Services
$3,017
431
3,448
564.22.00 Office Supplies
564.20.00 Total Supplies
300
300
564.31.00 Professional Services 6,444
Total Expenditures
10,192
~VOl
5 fAGt
01921
~
~ / 1/ /'/7 ti . ~
~/Y:e&:l~ --t,J,!~-'r-,M~<9??
JEFFERSON COUNTY ci' _
Community Counseling Service
-'...~
802 SHERIDAN STREET
PORT TOWNSEND, WASHINGTON 98368
PHONE: 385-0321
September 14, 1979
Jefferson County Coomissioners
Court House
Port Townsend, WA 98368
Dear Sirs:
We are requesting approval of the attached budget amendment for
Mental Health.
The amendment is the result of added state revenues for 1979.
The salary increase shown in expenditures will be used to rrove Steve
Sirron fran 60% to full tirre (beginning September 1) He will be doing
some administrative work in the additional two days he will be working.
Also included in salaries is $1000 for vacation relief staff and possible
temporary clerical help during budget tirre.
The annunt added to professional services will cover the following i terns.
1. The hospital requires that we hire a deputy to stay with
difficult patients who are on 72-hour hold for Involuntary
Coomi tment . This was not included in the original budget. ($2662)
2. We are required by the state to pay a consulting psychiatrist
to review Title XIX cases. ($2662)
3. We will be hiring a consultant to research the feasibility of
starting a day-treatment program for mentally ill people in Port
Townsend. ($1120)
We are also attaching the state required amendment to the program budget,
which is for your information only, since the auditor's office does not
run our budget in the program form.
Thank you.
Sincerely,
~ivJ ~JL. .J; ~~
Robert M. Goehring ~~ ~.~
County Coordinator ()
es
~
....
.
JEFFERSON COUNTY
Developmental Disabilities Program
Robert M, Goehring
County Developmental Disabilities Coordinator
802 SHERIDAN - 80X 113
PORT TOWNSEND, WASHINGTON 98368
PHONE: 385-0321
September 14, 1979
Jefferson Coilllty Camdssioners
Court House
Port Townsend, WA 98368
Dear Sirs:
The state has added a cost of living increase (7%) to our state
grants for the second half of 1979, both for Bayshore and County
Discretionary grants. This aIOOillltS to a total of $2,224
Attached are the properly coded Bars revisions.
We are requesting approval of this budget amendment.
Sincerely,
~>}l'~' '
Robert M. Goehring , ,.b<l.-/
Dormty Coordinator
es
~'/
~tttt~,"J)lUl
Page 1:
Salaries & Wages:
Personal Benefits:
TOtAL PFllOONAL SER:
SUpplies
'Other Servi~
10TAL MENTAL HEALTH
Page 2:
Add 3,017
Add 431
3,448
Add 300
Add 6,444
301.00.00 Beginning Cash Balance
334.64.01 State Grant
334.64.02 ITA Grant
334.64.04 Can. Sup. Ser (New)
'lro'AL ~
New Total: 52,601
New Total, 8,976,
~1 ,577
New Total
880
New Total: 18,890
81 ,627
Add 6,~7
Add 1,153
Add 1,702
. 000
New Total: 7,457
New Total: 35,683
New Total 4,164
680
New Total: 81,621
.
. Page 7:
-2-
564.40.00 EWCATIONjCONSULTATION
Salaries & Wages
Employee Benefits
Total Per. Ser.
Add 453
Add 65
TarAL EDUCATION jCONSULTATION
Page 8:
564.54.00 OOT-PATIENI' SERVICES
Salaries & Wages
Employee Benefits
TarAL PER. SER.
Office Supplies
'1UI'AL SUPPLIES
Add 1,085
Add 155
New Total:
New Total:
New Total
8,064
836
8,900
New Total: 8,900
New Total:
New Total:
New Total:
Add: 189 New Total:
New Total:
17,351
3,301
20,652
421
525
Professional Serv. Add 4,742 New Total: 6,605
TarAL 0l'HER SERV. New Total: 7,749
TarAL OOT-PATIENT
564.55.00 OOT PATIENT EMERGENCY
Salaries & Wages
Employee Benefits
'1UI'AL PER. SERV.
Page 9:
564.55 OOT PATIENI' EMERGEOCY
Office Supplies
'1UI'AL SUPPLIES
Add: 272
Add: 39
New Total: 28 , 926
New Total:
New Total:
New Total:
Add: 18 New Total:
New Total:
'1UI'AL arr PATIENT EMERGENCY
564.00.00 TarAL MENI'AL HF..ALTH
Page 10:
PSYCIDIffiIST
Vacation Relief Salaries (new line)
'1UI'AL SALARIES
'1UI'ALFRlmE
'lUI'AL PF.ROONAL SERVICES
Add: 431
4,961
934
5,895
42
53
New Total: 6,815
New Total:81.627
."
New Total: 8,552
New Total 1,000
New Total:52,601
New Total 8,976
New Total 61,577
... ' .
,'-', ..
. ,
I
. .>
Page I (ITA Section)
334.64.02 ITA GRANI'
'lUfAL ITA REVENUE
Page 2: See Page 6 of MH Budget
-3-
"~Ii
New Total 4,164
New Total:4,655
."
..
EsOLUTloNHO~~-93.79"
INGoF HEAIING'DAn
PROPOSED BUDGET EXTENSION .
X;~." JEFFERSON COUNTY
t;",: .
i:, COMMUNITY COUNSELING
'SEIVla AND' DEVELOPMENTAL,'
; , DISABILtTIES PROGRAM, ....
.'..ffiVHEREAS:,;:"th~~~o~ntY,~
l"M./idinat "'r~.6;' ~~; e" "
:':;'r\~ ~ ~ 9.lc. fI~H''3~.U~5
son /'County,~\Community
Co'unseling Se..viCe'andthe '.
DeveJopmentJDiscibilities"
Programha~;~ubmitted' 0
. iequestrfor.:extensionsto
both budgetsfor:1979 due
; to added state revenues to
i prolfide,.for 9ck:fitional, pro~
fessionaLtservices, and a
c~st' of:livirig,il'lCrease for
,their'state grants ,for, the,
;~econd 'half ,of.,1979;,:;and
:,~:"WHEREAS,)t :appearsto ,:,
'the'7~BoOrd ,::of~;1Jefferson '.
Seau nty ;\:Colll mis slone rs'
'!~a(Q~:-emergency~e;cists '.
cC:I!"d'tteJo.l!owing amounts,
~f~.~~essorYto"rneefSuch'
":8,, mergericV:;:'ond'i.i$JQr.::thllt~,
:^,_ _.' _:~_?'-"~h."",.,. -~~~,:.r"_-" ')'t,_ -, '.
,b~~,td'lJ~f~~t 'fferson,'
~~unty4hat'J
;bemade
;M~~e,,~e ." .".9iXt
.,' pe~ditur~s::~ .$}O,'192:,:
shonl&DileretillilGry D.O. .
. Rev;nuef;i,;;;.,\~;.~,.$2,224,
"'t"Expenditures:: $2.224.
rr:THEREFORE BE IT'
RESOlVEO~,th~t on,.
,.emergency:;is' hereby,'
;declared. thai. the above
. noted, " budget" extensions',
be : made" for the Jefferson
,C~untyCommunity
Counseling Service and the
D~velopmentaIDisabilities.
Program ,to' be used for
:"rofe!1si~nal;$~rvi~s..and:
~ost;.of)h'in9 ,': intrease, .for
;~tategrcnts :;~"';<~f:y;';' ,<'
".BE IT FURTHER RESOl V-'
1:0;' that?Q'p~blic<tiearin~
'b~ held:Onsaid enlergency
~extensjons ,;cmd:thot.:said
',h, earin, g'""',,bec:',.h, eld,:,.,..in"'"the,
,.,.- -"-'- 1"-,-.:'"
,Cou ntv.:~i'i~oln"'jssionerl!"
Chamber~ .'ol,Jefferson
'-' -'-, .. ... .~ ; -' '-"
. Counf'/;on ~he'ht'day of
October "l979,;r:m;hour
o ,;'10:30,a.m.,'tJl'Idthat'
, . ,notice of said 'Ilearingbe
:poblisfle.d, in;-;.the ", official.
;newspopec; L,oV/Jefferson '
County: ~nd. that; 'atsoid
hea,ring any inter,.sted
ttaxpayer may appear ~nd.
, ,be heard for or against th~
.: proposed ,-extenslQns for
such alleged amergency~ :
DATED this 24th~ay, of
September, 1979~. . ....
: B9AROOF COUNTY
'.COMMISSIONERS
A.M.O'Mearo/Chairman
B.G.Brown,'Member
Carroll M,. Mercer.
Member
. 'I
I
j
I
,/
SEAl:
.A nEST:
Betty J.Anclerson, County
Auditor end Ex-Officio
Clerk of the Boord
149 9-26
l-
tP1
"
5 tAt.!
Affidavit of Publication
STATE OF WASHINGTON)
COUNTY OF JEFFERSON)ss.
FRANK W. GARRED. being sworn, says he Is the
publisher of the Port Townsend Leader. a weekly
newspaper which has been established, published In the
EngliSh language and circulated continuously as a weekly
newspaper in the town of Port Townsend. In said County
and State, and for general. circulation in said county for
more than six (6) months prior to the date of the first
publication of the Notice hereto attached, and that the
said Port Townsend Leader was on the 27th day of June,
1941, approved as a legal newspaper by the SuperIor Court
of said Jefferson County. and that annexed ,Is a true copy
of the
Resolution #93-79
budget extension
Proposed
as It appeared in the regular and entlJe"eve of oid pape!
Itself and not In a supplement thereofior ..",*rlod, of
1 consecutive weeks. tMlQ<llt\."" on the
26 day of SeptAmhe<r , 1rfl!i-.
and endIng on the-2L.day of $~ptpmhpT"
1912. and that said newspaper wae regularly distributed
to Its subscribers during all of this period. That the full
amount of $ 33.00 lias been paid in full, at the
role of $2.75 per COlum, ". ~~~~r:bbcl\ ?,'(:f1i.O", ,(1
.' />. d}..: '(!Ii:;lf),\(kvwJ
I 1 't " f 26
Subscribed and swori;t to be HI rl1.,.thls ~ , day of
S " I. , t',
e.ptP.Tllhp~ ;",. ,.~:. ': ~;?fj", i','r' ,<,(,.'1", ~.
, t.'., .;1 '(\ ~,;"'} , ~ .~.
. t ,,' I,Z4a.~' '.U)^-
." I' ' ' .
No~~'Y ~ub'~ f? 'nd forthe State 0\
WaS!llngton;:k6fdlng at Port Townsen(
- ;.
.. ,
r .
f 0 1911
\
!{;
s ~