Loading...
HomeMy WebLinkAbout094 79 'I ,(I) (II 1 tl RESOLUTION NO. 94-79 ORDER BUDGET EXTENSION JEFFERSON COUNTY COMMUNITY COUNSELING SERVICE AND DEVELOPMENTAL DISABILITIES PROGRAM WHEREAS, the Board of County Commissioners, Jefferson County, did, on the 24th day of September, 1979, declare that an emergency existed to provide additional funds for the Jefferson County Community Counseling Service and the Developmental Disabilities Program in the sum of $10,192.00 for Mental Health; and $2,224.00 for Bayshore Discretionary D.D.; and set a hearing on said emergency for October 1, 1979 at the hour of 10:30 a.m.; WHEREAS, notice of said hearing was published for one week in the local newspaper as required by law; and WHEREAS, this being the time and place set for said hearing, and no objection or objection interposed; THEREFORE, BE IT ORDERED by the Board of County Commissioenrs, that there be and there is hereby appropriated for the Jefferson County Community Counseling Service and Developmental Disabilities Program budget the sum of $10,192.00 for Mental Health; and $2,224.00 for Bayshore Discretionary D.D. in unexpended funds to be reimbursed by State Grants; and be it FURTHER ORDERED, that the County Auditor be, and she is hereby empowered to draw warrants against the attached accounts, not exceeding the gross amount so approp~iated unless a review is applied for within five days from date hereof. ~ day of October, 1979. APPROVED and ENTERED this SEAL: " BOARD OF COMMISSIONERS JEFFERSON COUNTY {\ tIi ~I . ;(t: /' .( /W~ j' A. M. 0 Mea/:., Chauman ~~ B. G. Brown, Mem er Ii ~mA /~fEr ,L7'M ~t "IF(.. " / Y!/ carroH M. Mercer, em er ( I Board ~VOL 5 rAGE to 19:.l~:l I,. \.\... ,. A AMENrlvIENTS TO DEVELDmENTAL DISABILITIES roIXiETS 1979 - Second Half B.t\YSHORE Revenue 334.68.00 State Grant 900 Expenditures 568.30.00 Other Services 900 DISCRETIONARY D.D. Revenue 333.68.01 State Grant 333.68.02 Title XIX 682 642 (new line item) 1324 Expenditures 568.31.00 Other Services 1324 VOL 5 rACE ro 1920 ... .... .. a, .. The State Office of Mental Health has added revenues for the second half of 1979 as follows: ITA Grant: State Grant: CamIuni ty Support Grant: $1,702 1,153 680 Also Our Cash Beginning Balance for 1979 turned out to be larger than We estimated - this is added revenue in the annunt of $6657 Revenue and Expenditure changes in the budget are as follows: REVENUE 301.00.00 Cash Beginning Balance 334.64.01 State Grant 334.64.02 ITA Grant 334.64.04 CamIunity Support, Grant 'IUI'AL Added Revenue + 6,657 + 1,153 + 1,702 + 680 (new line item) 10,192 EXPENDI'lURES 564 .11.00 Salaries & Wages 564.13.00 Employee Benefits 564 .10. Total Per. Services $3,017 431 3,448 564.22.00 Office Supplies 564.20.00 Total Supplies 300 300 564.31.00 Professional Services 6,444 Total Expenditures 10,192 ~VOl 5 fAGt 01921 ~ ~ / 1/ /'/7 ti . ~ ~/Y:e&:l~ --t,J,!~-'r-,M~<9?? JEFFERSON COUNTY ci' _ Community Counseling Service -'...~ 802 SHERIDAN STREET PORT TOWNSEND, WASHINGTON 98368 PHONE: 385-0321 September 14, 1979 Jefferson County Coomissioners Court House Port Townsend, WA 98368 Dear Sirs: We are requesting approval of the attached budget amendment for Mental Health. The amendment is the result of added state revenues for 1979. The salary increase shown in expenditures will be used to rrove Steve Sirron fran 60% to full tirre (beginning September 1) He will be doing some administrative work in the additional two days he will be working. Also included in salaries is $1000 for vacation relief staff and possible temporary clerical help during budget tirre. The annunt added to professional services will cover the following i terns. 1. The hospital requires that we hire a deputy to stay with difficult patients who are on 72-hour hold for Involuntary Coomi tment . This was not included in the original budget. ($2662) 2. We are required by the state to pay a consulting psychiatrist to review Title XIX cases. ($2662) 3. We will be hiring a consultant to research the feasibility of starting a day-treatment program for mentally ill people in Port Townsend. ($1120) We are also attaching the state required amendment to the program budget, which is for your information only, since the auditor's office does not run our budget in the program form. Thank you. Sincerely, ~ivJ ~JL. .J; ~~ Robert M. Goehring ~~ ~.~ County Coordinator () es ~ .... . JEFFERSON COUNTY Developmental Disabilities Program Robert M, Goehring County Developmental Disabilities Coordinator 802 SHERIDAN - 80X 113 PORT TOWNSEND, WASHINGTON 98368 PHONE: 385-0321 September 14, 1979 Jefferson Coilllty Camdssioners Court House Port Townsend, WA 98368 Dear Sirs: The state has added a cost of living increase (7%) to our state grants for the second half of 1979, both for Bayshore and County Discretionary grants. This aIOOillltS to a total of $2,224 Attached are the properly coded Bars revisions. We are requesting approval of this budget amendment. Sincerely, ~>}l'~' ' Robert M. Goehring , ,.b<l.-/ Dormty Coordinator es ~'/ ~tttt~,"J)lUl Page 1: Salaries & Wages: Personal Benefits: TOtAL PFllOONAL SER: SUpplies 'Other Servi~ 10TAL MENTAL HEALTH Page 2: Add 3,017 Add 431 3,448 Add 300 Add 6,444 301.00.00 Beginning Cash Balance 334.64.01 State Grant 334.64.02 ITA Grant 334.64.04 Can. Sup. Ser (New) 'lro'AL ~ New Total: 52,601 New Total, 8,976, ~1 ,577 New Total 880 New Total: 18,890 81 ,627 Add 6,~7 Add 1,153 Add 1,702 . 000 New Total: 7,457 New Total: 35,683 New Total 4,164 680 New Total: 81,621 . . Page 7: -2- 564.40.00 EWCATIONjCONSULTATION Salaries & Wages Employee Benefits Total Per. Ser. Add 453 Add 65 TarAL EDUCATION jCONSULTATION Page 8: 564.54.00 OOT-PATIENI' SERVICES Salaries & Wages Employee Benefits TarAL PER. SER. Office Supplies '1UI'AL SUPPLIES Add 1,085 Add 155 New Total: New Total: New Total 8,064 836 8,900 New Total: 8,900 New Total: New Total: New Total: Add: 189 New Total: New Total: 17,351 3,301 20,652 421 525 Professional Serv. Add 4,742 New Total: 6,605 TarAL 0l'HER SERV. New Total: 7,749 TarAL OOT-PATIENT 564.55.00 OOT PATIENT EMERGENCY Salaries & Wages Employee Benefits '1UI'AL PER. SERV. Page 9: 564.55 OOT PATIENI' EMERGEOCY Office Supplies '1UI'AL SUPPLIES Add: 272 Add: 39 New Total: 28 , 926 New Total: New Total: New Total: Add: 18 New Total: New Total: '1UI'AL arr PATIENT EMERGENCY 564.00.00 TarAL MENI'AL HF..ALTH Page 10: PSYCIDIffiIST Vacation Relief Salaries (new line) '1UI'AL SALARIES '1UI'ALFRlmE 'lUI'AL PF.ROONAL SERVICES Add: 431 4,961 934 5,895 42 53 New Total: 6,815 New Total:81.627 ." New Total: 8,552 New Total 1,000 New Total:52,601 New Total 8,976 New Total 61,577 ... ' . ,'-', .. . , I . .> Page I (ITA Section) 334.64.02 ITA GRANI' 'lUfAL ITA REVENUE Page 2: See Page 6 of MH Budget -3- "~Ii New Total 4,164 New Total:4,655 ." .. EsOLUTloNHO~~-93.79" INGoF HEAIING'DAn PROPOSED BUDGET EXTENSION . X;~." JEFFERSON COUNTY t;",: . i:, COMMUNITY COUNSELING 'SEIVla AND' DEVELOPMENTAL,' ; , DISABILtTIES PROGRAM, .... .'..ffiVHEREAS:,;:"th~~~o~ntY,~ l"M./idinat "'r~.6;' ~~; e" " :':;'r\~ ~ ~ 9.lc. fI~H''3~.U~5 son /'County,~\Community Co'unseling Se..viCe'andthe '. DeveJopmentJDiscibilities" Programha~;~ubmitted' 0 . iequestrfor.:extensionsto both budgetsfor:1979 due ; to added state revenues to i prolfide,.for 9ck:fitional, pro~ fessionaLtservices, and a c~st' of:livirig,il'lCrease for ,their'state grants ,for, the, ;~econd 'half ,of.,1979;,:;and :,~:"WHEREAS,)t :appearsto ,:, 'the'7~BoOrd ,::of~;1Jefferson '. Seau nty ;\:Colll mis slone rs' '!~a(Q~:-emergency~e;cists '. cC:I!"d'tteJo.l!owing amounts, ~f~.~~essorYto"rneefSuch' ":8,, mergericV:;:'ond'i.i$JQr.::thllt~, :^,_ _.' _:~_?'-"~h."",.,. -~~~,:.r"_-" ')'t,_ -, '. ,b~~,td'lJ~f~~t 'fferson,' ~~unty4hat'J ;bemade ;M~~e,,~e ." .".9iXt .,' pe~ditur~s::~ .$}O,'192:,: shonl&DileretillilGry D.O. . . Rev;nuef;i,;;;.,\~;.~,.$2,224, "'t"Expenditures:: $2.224. rr:THEREFORE BE IT' RESOlVEO~,th~t on,. ,.emergency:;is' hereby,' ;declared. thai. the above . noted, " budget" extensions', be : made" for the Jefferson ,C~untyCommunity Counseling Service and the D~velopmentaIDisabilities. Program ,to' be used for :"rofe!1si~nal;$~rvi~s..and: ~ost;.of)h'in9 ,': intrease, .for ;~tategrcnts :;~"';<~f:y;';' ,<' ".BE IT FURTHER RESOl V-' 1:0;' that?Q'p~blic<tiearin~ 'b~ held:Onsaid enlergency ~extensjons ,;cmd:thot.:said ',h, earin, g'""',,bec:',.h, eld,:,.,..in"'"the, ,.,.- -"-'- 1"-,-.:'" ,Cou ntv.:~i'i~oln"'jssionerl!" Chamber~ .'ol,Jefferson '-' -'-, .. ... .~ ; -' '-" . Counf'/;on ~he'ht'day of October "l979,;r:m;hour o ,;'10:30,a.m.,'tJl'Idthat' , . ,notice of said 'Ilearingbe :poblisfle.d, in;-;.the ", official. ;newspopec; L,oV/Jefferson ' County: ~nd. that; 'atsoid hea,ring any inter,.sted ttaxpayer may appear ~nd. , ,be heard for or against th~ .: proposed ,-extenslQns for such alleged amergency~ : DATED this 24th~ay, of September, 1979~. . .... : B9AROOF COUNTY '.COMMISSIONERS A.M.O'Mearo/Chairman B.G.Brown,'Member Carroll M,. Mercer. Member . 'I I j I ,/ SEAl: .A nEST: Betty J.Anclerson, County Auditor end Ex-Officio Clerk of the Boord 149 9-26 l- tP1 " 5 tAt.! Affidavit of Publication STATE OF WASHINGTON) COUNTY OF JEFFERSON)ss. FRANK W. GARRED. being sworn, says he Is the publisher of the Port Townsend Leader. a weekly newspaper which has been established, published In the EngliSh language and circulated continuously as a weekly newspaper in the town of Port Townsend. In said County and State, and for general. circulation in said county for more than six (6) months prior to the date of the first publication of the Notice hereto attached, and that the said Port Townsend Leader was on the 27th day of June, 1941, approved as a legal newspaper by the SuperIor Court of said Jefferson County. and that annexed ,Is a true copy of the Resolution #93-79 budget extension Proposed as It appeared in the regular and entlJe"eve of oid pape! Itself and not In a supplement thereofior ..",*rlod, of 1 consecutive weeks. tMlQ<llt\."" on the 26 day of SeptAmhe<r , 1rfl!i-. and endIng on the-2L.day of $~ptpmhpT" 1912. and that said newspaper wae regularly distributed to Its subscribers during all of this period. That the full amount of $ 33.00 lias been paid in full, at the role of $2.75 per COlum, ". ~~~~r:bbcl\ ?,'(:f1i.O", ,(1 .' />. d}..: '(!Ii:;lf),\(kvwJ I 1 't " f 26 Subscribed and swori;t to be HI rl1.,.thls ~ , day of S " I. , t', e.ptP.Tllhp~ ;",. ,.~:. ': ~;?fj", i','r' ,<,(,.'1", ~. , t.'., .;1 '(\ ~,;"'} , ~ .~. . t ,,' I,Z4a.~' '.U)^- ." I' ' ' . No~~'Y ~ub'~ f? 'nd forthe State 0\ WaS!llngton;:k6fdlng at Port Townsen( - ;. .. , r . f 0 1911 \ !{; s ~