HomeMy WebLinkAbout2023 Port Ludlow Village CouncilRECEIVED
OCT 17 ,
JEFFERSON COUNTY
2023 Proposal Checklist for Tourism Promotion Actl vfti'' I ON E R S
rtvil 10 -1& -,;o;,
Proposal Deadline: October 15 2022 at 4-30 pm (received, not postmarked) Courthouse is ev 9110P.
closed Saturday
Address To: Jefferson County Lodging Tax Advisory Committee
Mailing Address: P O. Box 1220. Port Townsend WA 98368
Delivery Address: Jefferson County, County Administrator's Office,
1820 Jefferson Street, Port Townsend, WA 98368
Email Address:
re Oc%�oinlsor�8We,�gig?��lW�,n,sNnl-,gTRe�eaSo iaqghed: all questions must be answered; all
U en p u e s cp3
Organization Name
/_1 -
Organization Address
Contact Name
Ti
Contact Address
Day Phone
Evening or Cell Ph6 7___1 K-7 14 a- — _-T .11
E-Mail Address
Facility/Event (if applicable)
Total Lodging Tax Request
Estimated 2023 org operating
budget (Incl, Lodging Tax funds)
(1,IA-44-vbcs _S,,10Z 4-7,de- ,r_VAvIbs)
If asking for funds for a specific Dollar Amount
event, list other cash funding
S
sources and dollar amounts
budgeted for this project.
Note This section is only due for
specific event and festival
funding requests
Total Project Revenue Budget
$
Did your organization receive Lodging Tax Funds from the County in 2022? dyes no
I understand that if my organization's proposal for tourism promotion activities is approved by the County that my
organization will enter into a contract with
the County to provide the contracted services up to the maximum contract
amount / understand that the proposal herein is a public record potentially eligible for public release
Sign Name
Date: C--
Print Name and Title eI
RECplVFl)
OCT 14 2022
JEFFERSON COUNTY
Cr)MMISSIONERS
2023 Proposal Checklist for Tourism Promotion Activities
Proposal Deadline: October 15, 2022 at 4:30 pm (received, not postmarked) Courthouse is
closed Saturday
Address To: Jefferson County Lodging Tax Advisory Committee
Mailing Address: P.O. Box 1220, Port Townsend WA 98368
Delivery Address: Jefferson County, County Administrator's Office,
1820 Jefferson Street, Port Townsend, WA 98368
Email Address: afmcknightct.co.iefferson.wa.us
Organization Name
Organization Address
Contact Name
Contact Address
Day Phone
E-Mail Address
Facility/Event (if applicable)
Total Lodging Tax Request:
Estimated 2023 org. operating
budget (Incl. Lodging Tax funds)
If asking for funds for a specific
event, list other cash funding
sources and dollar amounts
budgeted for this project.
Note: This section is only due for
specific event and festival
funding requests.
Total
iect Revenue Bud,
�o,e r LyOL.OZ.J
---r-Lve
7r
Evening or Cell Phone
Dollar Amount
E
Did your organization_ receive Lodging Tax Funds from the County in 2022? yes no
I understand that if my organization's proposa or tourism promotion activities is approved by the County that my
organization will enter into a contract with the County to provide the contracted services up to the maximum contract
amount. I understand that tN proposatherein is a public record potentially eligible for public release.
Sign Name.
Print Name and Title:
Date:
2023 Proposal Checklist for Tourism Promotion Activities
Organization Name PO.e'7-L--
Event Name, if different
Proposed Contract Amount: $ 11T' 4 7
Proposals must completely address the questions, and all requested supplemental
information must be provided. Incomplete or late proposals will not be considered by the
Jefferson County LTAC.
To be eligible for consideration, your application must be signed, dated, and include the following
items in the listed order.
Checkeachitem submitted:
v Signed and Dated Proposal Summary Sheet
Section 1 - Itemized list of proposed services and estimated costs.
Section 2 - Proposal Questions.
Section 3 - Proposed 2023 promotion, facility, event or activity budget.
✓ Section 3 - 2022 budget and year-to-date income and expense statement(s).
Section 3 - List of names and addresses of the organization's current Board of Directors.
/ Name and contact information for event chairperson, if applicable.
Section 3 - Optional work samples such as season brochures, promotional materials,
reviews, news/magazine articles, etc. (maximum of 5 separate pieces)
To be considered, a fully completed and signed original application with supporting documents
must be received and date stamped at the Jefferson County Administrator's Office, 1820 Jefferson
Street, P.O. Box 1220, Port Townsend, WA 98368 by October 15, 2022. Courthouse is closed
Saturday
Documents submitted to the County are public records, potentially eligible for release.
1. Itemized List of Proposed Tourism Promotion Services
Organization (or Event) Name: Port Ludlow Village Council
In the following space or on a separate sheet of paper, please specify each proposed tourism
promotion, facility, event or activity, including quantities and costs (see examples at bottom of page).
Light Pole Brackets (4) $5,273.22
Vinyl Banners (2) 272,75
Total
$5,545.97
10,000 promotional rack cards for 1-5 corridor from Portland to Bellingham, April - June 2018...............$1,835
The rack cards will promote an evenYhotel/restaurant promotional package.
Designand printing................................................................................................. $1,250
Distribution by XYZ Company............................................................... $ 500
5 hours of staff time at $17.00 per hour to write copy, edit and proof the cards ...... $ 85
1/3 page black and white event promotional advertisement in XYZ Magazine, July 2018 edition .......... $1,500
XYZ Magazine has 250,000 subscribers in western and northwest states. This 1/3-page ad
will be part of a full -page advertisement being coordinated by the VCB. XYZ Magazine will match
the value of the advertisement with a feature article on Jefferson County and the event in the same edition.
Section 2 - Proposal Questions
1. We propose purchasing and installing two promotional banners on the light posts in the
village Center area of Port Ludlow as a means of publicizing the amenities and tourist
attractions available in the Master Planned Resort, such as hotel, marina, restaurants, hiking
trails, performing arts, fishing, art fairs. As tourists travel to and from the Olympic Peninsula,
they will be attracted to make Port Ludlow a destination for a stay to experience what it has to
offer. Since Port Ludlow is a heavily treed community, tourists going through would not
necessarily be aware of available amenities. These banners will supplement several currently
existing banners.
2_ This is a continuing promotion, and the banners will be permanently attached to existing
light poles which are owned by Jefferson County Public Works, who have agreed to this
installation. The banners will be owned by the Port Ludlow Village Council, a non-profit
organization 501(c) (3).
3. The target audience are travelers and tourists coming onto the Olympic Peninsula. Port
Ludlow is one of the gateways to Jefferson County's popular tourist destinations, such as Port
Townsend. By highlighting a boutique hotel, marina, amenities, events, and activities in the
community, tourists will be attracted to stay or return another time to experience the
features highlighted above.
4. The Inn and Marina will ask how people heard about Port Ludlow and identify lodging tax
proceeds from lodging stays to quantify tourist visits. Restaurants will be asked to similarly
collect this information.
5. By attracting tourists to Port Ludlow, they will create additional economic impact for
Jefferson County restaurants, hotels, events, and businesses.
6. The purpose of the Port Ludlow Village Council states that it is formed to promote the
general interests of the Port Ludlow community and work toward building consensus among
the residents, merchants, property owners, and others.
Section 3 — Proposed 2023 promotion, facility, event, or activity budget
Light pole brackets (4) $5,273.22
Vinyl Banners (2) 272.75
Total $5,545.97
00 •^
[�
ram,
T
T
C �
—
1
=
M N
�'
�
o
•.O
p
'r,
n�
N
.�. N
r
in
O
O
C
`✓
M
rJ
'n
h
C✓
r
h
1
x
_
ri
00o
c
o0
000
00
-
r,'n
_
o0
'n
C
_
N
aC.
O
p;
o
C
v
L
N
N
O
V
G
CD
O»
'r;
p
'!o
C
in
'!,
rJ
h
'n
pp
r41
N
N
o
c
L
LI
N
—
o
4-0
i
>r
a.
t4
al
ry
X
zn
cl
d
-1
�-'
y
lu
lu
60
.0
O
G
ri'
L;
v
'�O
y
7C7
v
v;
v_
O
,1
0�
>.
1
40
rJ
C
40
7
C
.' j•
�y
�.
;
r'�
'
O
'�
�
y
OU
c'
❑
�
Z
�
�,
,,�
„y
C
u,
�
r+,
'
. �
�
41
cM
�~
^
-
�1'
'�J
F
r.�
2nin
��
it
.,•
r^
K
.v-,
r..,
.r
r.
..,
ram,
r^,
r•'
�.�
_,
R
G
V
'Q p
� N
` J
� N
I
O
G
O^
O
C
G
O
G
O
t:b N
.O
� N
co
n
r
n
t
O
�•• N
N
Q+
Yrnx
0
YJ
C
F
00
v
r.i
N
R
+�
r4
N
�
00
It
�
t
-77
N
O
Q
G
M
O
O
o
O
C
,r)
v
ram.
O
✓1
.-
h1
M
�
t^�!
Ct
r
V
ev
f`
~
L
V
v
O
O
L
a
0
L
d
N
s
a
n
4
C
v
p-c-
ILJ
^
^_
t
Y
✓
r i
rl
17
oo=oao
oocsao
8
�d
n
ti
O
N
ell
� o
� N
�
q
O+
Wit'
vi
�O
N
C
� O
N
p
p
p
N
N
`aN'
M
'VrD
fJ
C�7
r•
`L
„C
N
�
c
o
a
xCIII01
a
o
0
o
a
c
o
vD
r:
f^
n
V N
Q N
L
rI
V
M
� N
N
fJ
�D
r1
N
N
N
+C
-n
N
NO �y
�'1
N
fi
FJ
•?
f'1
N
r
LL
N
c
o
d
o
c
o
o
c
o
o_
o
a
o
p
o
x
`o
b
n
'N}
rl
L
O
N
LL
Q
d
i
�+
LLLlll
�
W
y
.�.
3
L
LL
m
aj
to
a`r
cl
to
(1
,-n
13
ir,
W%
V�
h0
OCO
C
Si
11:55 AM
MGM
Accrual Basis
Port Ludlow Village Council
Net Income Detail 2022-09-30
2022-09-30
Type Date Mum Name
Memo
Ordinary Incomel£xpense
Income
4000 • Community Contributed Support
4010, Donations During Elections
Deposit 0911412022 various
Deposit
Deposit 09130/2022 various
Deposit
Total 4010 - Donations During Elections
4040 • Donations Other
Deposit 05125M22 Amazon Smiles
Deposit
Total 4040 Donations other
4052 • Trails Support Dedicated
Deposit 01/2O/2022 PLVC Checking
LMC 1 O00 P...
Total 4052 - Trails Support Dedicated
4053 - Trails Support Grant
Deposit 04/2612022
2022 LTAC ...
Total 4053 - Traas Support Grant
4054 • SPICA Annual Trails support
Depose 04126/21M
Deposit
Toted 4054 - SBCA Annual Trails Support
4055 - Communit Opportunity Fair
Deposit 06106/2022 Port LUd10W Brokers
Orp Comm .,
Depusil 08/28/2022 Multiple Donors
SBCA 298. 10,..
Deposit 09116/2022 21873 Ludlow Maintenanc .
LMC Portion
Total4055 - Communrt Oppaturnity Fair
4061 • Volkswalk
Deposit 08/2912022 Sound Bank
Deposit
Total 4D51 � Vdkswatk
4062 • LTAC Banners Grant 2022
Deposit 0612112022 Jefferson County-L...
Deposit
Total 4062 - LTAC Bsrmers Grant 2022
Tolai 40M - Community Comrbute0 Support
Gate Clr split Amount Balance
1010 Cash in...
2,940.00
2.940.00
1010 Cash in
1,885.60
4,825.00
4,825.OU
4.825.00
1010 Cash in. .
5.00
5,00
Soo
5.00
1010 Cashin.,.
4,500.00
_ 4,500.00
4,500.00
4.500.00
1010 Cash in .,
2,004AA
2004,64
2,004.64
2,004.64
1010- Cash in...
1,ODO.00
I,000,00
1.ODO.00
1.000.00
1010 Cash:n...
MOM
300.00
101D-(',ash,n._
596.10
896. 10
1010 - Cash in..
296.10 _
1.192.20
1,192. zu
1.192,20
1010 Cash in
23.00
23.00
23.00
23.00
1010 - Cash in...
3,102.DO
3,102.00
3,102.D0
3,102.OD
16,651,94
18.651.84
Page 1
11:55AM
Port Ludlow Village Council
09/30122
Net Income Detail 2022-09-30
Accrual Basis
2022-09-30
Type Data mum
Name
Memo Class Clr
Split
Amount
Balance
5490 - Miscellaneous revenue
5491 - CD Income
Deposit 01103W22
Deposit
1050 Saving...
1.07
1.07
Deposit 021152022
Deposit
1050. Saving_.
1,05
2,13
Deposit 03130i2D22
Deposit
105D Saving...
2.63
4.96
Deposit 04127,!2022
Deposit
1050 - Saving...
1.05
6.02
Deposit D512512022
Deposit
1050 - Saving...
1.04
7.06
Deposit 08106l2022
Deposit
1050 Saving...
1.07
8,13
Deposit 07125=22
Sound Bank
Deposit
1050 - Saving...
1.03
9.16
Deposit 0829/2022
Sound Bank
Deposit
1050 • Saving...
1.07
10.23
Deposit D91142022
Sound bank
Deposit
1050 - Saving...
1.07
11 30
Total 5491 CD Income
11.30
- - 11,30
Total 549C - Miscellaneous !evenue
11,30
11,30
Total Income
16,e63.14
16.663.14
Gross Prot
16,663.14
16,563.14
Expense
60900- Business Expenses
60930 - Fines, Penalties, Judgments
Check 08r0812022
Kitsap Bank
CO Penalty
1050 Savinr3...
3.72
3.72
ChecK 09114Y1022
Sovnd Bank
1050 Savmg...
9,12
12.64
Check. 09l1412022
Sound Bank
Stop Pay Fee
1010 Cash in .
30.00
42.84
Total 60930 Fines, Penalties, Judgmems
42.84
42.64
Total 00900 B-sinessExpenses42.84
4284
7000 Committee Expenses
7200 • Communications
7201 • WeblEblast
Check 031022022
Mke Tcamer
1010, Cash in
381-90
381,90
Total7201 WeblEblast
381.90
381.90
7204 Adobe PC
Check 02108J2022
Mike Towner
1010 Gash m...
196.25
196.25
Total 7201 Adobe PC
196.25
196.25
7200 • Zoom Accounts
Check 04/04/7022
Mike Towner
1010 Cash in
327.08
327 D8
Total 7206 - Z00m Accounts
327.06
327. D8
Total 72M • Communications
`--
905.23
905.23
Page 2
11:55 AM
Port Ludlow Village Council
09I30/22
Net Income Detail 2022-09-30
Accrual Basta
2022-09-30
.
-Type Data Num Name
Memo Class Clr
-
SPIN
Amount
Balance
7230-Trails
7233 - Trails Grant Fund Transfer
Check
04J2611022
Transfer to Tr...
1010 Cash in...
2,004.64
2,004.64
Total 7233 Trails Gant Fund Transfer
2.D04.64
2.00464
7234 - Trails Dedicated Donations XFER
Check
Ob2012022 Trails
1000 Lb1C 35...
1010 Cash in..-
_ 5,500,00
5.500.00
Total 7234 Trails Dedicated Donations XFER
5,500.00
_ _
5.500'm
7235 - Annual SBCA Trails Support
CleCk
04126J2022
Transfer to Tr...
1010 Cash in
1,000.00
1,000-00
Tidal 7235 Annual SBCA Trai.s Support
1. W0.00
1,000.00
Total 7230 - Trails
8,504.64
8,504.64
7240 - Emergency Management
Check
04120/2022 Richard Schurman
UHFIVHF An...
1010 • Cash in...
548, 14
548.14
Check
07125J2022 Bill Dean
EM Brochure...
1010 - Cash in...
61 26
809 40
Total 7240 - Emergency Management
60940
609,40
7280 - Other Community Expense
7281 • Volkswalk
Check
05114/2022 The Northwest Path...
Ad
1010 Cash in...
100.00
Check
05118f D22 Jane Holmes
Brochures
I010 Cash in...
23.00
100.00
Check
Check
W2912022 Jane Holmes
0911S12022
This pay Can.,.
1010 Cash m...
594.59
123.00
717,59
Good Men Sanitation
1010 - Cash in...
182.16
899.75
Total 7281 - Volkswalk
899.75
699. 75
Total 7280 - Other Community Expense
899.T5
899.75
7300 • Community Development
7302 - LTAC Expense 2022 Grant
Check
Cheek
06J2212022 Chris Dean
082212022 Double D Electric
Banners
1010 Cashin_.
27275
27275
Check
0710612022 DWtNe D Flectnc
One Half Pot
Sales 1 Fir
1010 Cash m -.
2
ax _
1016 Cesh in_.
219.911
2,909,35
Total 7302 LTAC Expense 2022 Grant
2,909.35
2.909.35
Totaf 7300 Community Oevebpmenl
2,909.35
2,909.35
7350 - Administration
7352 • Post Office Box
Check
09/1612022 3515 LISPS
Annual Fee
1010 - Cash in...
156.00
Total 7352 Post Office Bax---
156.00
156.00
156.00
Page 3
11:55 AM
OW30ii
Accrual Boila
Port Ludlow Village Council
Net Income Detail 2022-09-30
2022-09-30
Type Date Num
Name
Memo
1354 • SBCA Room and Service
Check
01/03/2022
SBCA
Check
OSMWO22
SBCA
Check
07/OBrn22
South Bay Commu...
Copy Costs
I otai 7354 - 515CA Room and Service
7355 • Storage Expenses
Check
03/30/2022
Port Ludlow Mini St...
Check
04/0412022
Port Ludlow Mini St...
Total 7356 Storage Expenses
7357 - Safety Deposit Box
Check
04101/2022
Sound Bank
lotai7357 Safety Deposit Box
Total 7350 - Administration
Total 7000 Committee Expenses
7270 - Community Opportunity Fair
Check
08126/2022
Tamara McDearmld
Maps data ate
Check
G8126/2022
Allison Leonard
Fiddlers
Check
OW2612022
Donn WeN
Check
08/26/2022
Janet Deuoneto
Sgns Banners
Check
08l26/2022
Nancy Waste,
Food
Check
08/25/2022
SBCA
Check
08/26/2022
Vickie Norris
Stamps
Total 7270 - Community Opportunity Fair
7500 • PLVC Business Expense
7340 • Insurance Fees
Check
03/30/2022
Western National In...
Check
05/06/2022
ins,uance Services ...
Check
0610612022
Western National In..
General Liabi...
Total 7540 • Insurance Foos
7560 - Secretary of State Filing
Check
09/14/2022 3514
3ecretary of State
Annul FiOng
Total 7560 Secretary of State Filing
Total 7500 - Pi Business Expense
Class Clr Split Amount
1010 Cash In_ 15.41
1010 Cash in... 8.73
1010 Cash in .. 9.82
1010 - Cash in...
1010 Cash in...
1010 • Cash m_
1010 Cash in
1010- Cashii
1010-Cashiri
1010 Cash in...
1010 - Cash in,..
1010 Cash in...
1010 -Cash in...
1010 Ceshin...
1010 Cash in...
1010 - Cash -n...
1010 Cash in...
33.96
800.00
100.00
900.00
65.00
66.00
1,15a,96
14,983.33
498.79
300 00
2578
614.10
176.91
17,48
73.26
1,706.30
98.00
1.172,00
1,894.00
3.164.00
60,00
60.00
3,224.00
Balance
16.41
24.14
3396
33.96
80000
900.0t1
900.i00
6500
65.00
1.154.96
14.983 33
498.79
798,79
82C57
1,438.b7
1.615.58
1.633.04
1.,706.30
1,708.30
98.00
1,270.00
3.164.00
3,164,00
60,00
60,00
3,224,00
Page 4
11:55AM
09/30122
Accrual Basis
Port Ludlow Village Council
Net Income Detail 2022-09-30
2022-09-30
Type Date Num
Name Memo Class Or
Split
AntloYtll
Balance
8000 • Other Program Expenses
8130 -Printing! Mailing - Elections
Check
0912612022
Printery Communic _
1010 Cash in...
4.314.90
4.314.90
T01a1 St 30 Parnmgt Mailing - Electons
4.314.90
4.314,90
8170 - Voice Support
Check
0111MG22
Pon, Ludlow Voice Monthly Cart..
1010 Cash in...
200.00
200.00
Clack
02/15/2022
Port Ludlow Voice
1010 Cash in.,
200.00
400.00
Check
03115/2022
Port Ludlow VOlce
1010 Cash in...
200.00
600.00
Check
0411712022
Port Ludlrrw Voice
1010 • Cash in...
200.00
600.00
Check
05/182022
Port Ludlow Voice
1010- Cash in
70000
1,000.00
Check
06/0212022
Port Ludlow Voice
1010 Cash in...
200.00
1,200.00
Check
07115rM2
Port Ludlow Voice
1010 C881h 0...
200,00
1,400.00
Check
08115I2022
Port Ludlow Voice
1010 • Cash in...
200.00
1,600.00
Check
09117I2022
Pon Ludlow Voice
101D - Cash in...
200.00
118W 00
Total B170 - Voice Support
1 600 00
i 800 00
Total PAW Other Program Expenses
6.114M
6,114.90
Total Expense
26,071.37
26.071.37
Ned Ordinary Income
-9,408.23
-9.408.23
Net Income
-g,408.29
-9,408.23
Page 5
Section 3 — List of names and addresses of the organization's current Board of
Directors:
Board of Directors (as of 10/2022)
President:
Jim Moffitt
170 Mount Constance Way
Port Ludlow, WA 98365
Vice President & Secretary Tam McDearmid
330 Rainier
Port Ludlow, WA 98365
Treasurer:
Paul Hinton
131 Timber Heights
Port Ludlow, WA 98365
Directors: Mike Towner
31 Mockingbird Lane
Port Ludlow, WA 98365
Jane Holmes
827 Rainier Lane
Port Ludlow, WA 98365
Joan Johnston
31 Trader Lane
Port Ludlow, Wa 98365
Carol Riley
302 Anchor Lane
Port Ludlow, WA 98365
Gil Skinner
115 Clear View
Port Ludlow, WA 98365
Ken Sondergard
120 Dogleg Lane
Port Ludlow, WA 98365
$
i
+ k
w
.y �♦ .; i Ert ��