HomeMy WebLinkAbout025 06
.
tt: [~ ) ,
lifl", \.5 p,) It (;
f\ -rJCi )
IN ~(rliTTER OF A HEARING NOTICE )
FOR PROPOSED SUPPLEMENTAL BUDGET}
APPROPRIATIONS/EXTENSIONS FOR }
FOR VARIOUS COUNTY FUNDS }
JEFFERSON COUNTY
STATE OF WASHINGTON
25-06
RESOLUTION NO.
WHEREAS, the Jefferson County Administrator, on behalf of various Jefferson County
departments, has made requests for supplemental budget appropriations/extensions for the 2006 budgets;
and,
WHEREAS, the increased spending in such requests are funded by additional sources which were
not anticipated at the time of preparing said budgets; and such sources include unanticipated revenue
received from fees, or grants from the State and Federal government, or proceeds from the sale of bonds,
or budgeted but unexpended monies from the prior budget year; and,
WHEREAS, it appears to the Board of County Commissioners that a need and emergency exists
that could not have been foreseen or contemplated at the time of preparing the budgets for 2006. The
following identified revenue and expenditure amounts are to be added to the various Funds. Expenditure
amounts in excess of revenues listed shall be appropriated from the unencumbered balances and
represent an extension of the Fund budgets listed:
AMOUNT FROM
UNENCUMBERED
FUND # FUND NAME FUND BALANCE REVENUE EXPENSE
CURRENT EXPENSE/GENERAL FUND
001-01 0-000 Assessor $3,807 $0 $3,807
001-020-000 Auditor $2,706 $0 $2,706
001-050-000 Clerk $2,233 $0 $2,233
001-150-000 Prosecutor $3,904 $0 $3,904
001-180-000 Sheriff $342,566 $0 $342,566
001-250-000 Treasurer $2,706 $0 $2,706
001-261-000 Transfers $3,000 $0 $3,000
Total General Fund $360,922 $0 $360,922
SPECIAL REVENUE/CAPIT AL/ENTERPRISE/INTERNAL SERVICE FUNDS
107-000-010 Boating Safety $1,364
129-000-010 Animal Services $10,825
183-000-010 Facilities $13,373
301-000-010 Construct & Renovate $4,680
303-000-010 Courthouse Clocktower $1 ,050
501-000-010 ER&R $3,653
506-000-010 Information Services $14,769
$0
$3,000
$0
$0
$0
$0
$0
Page 1 of2
$1,364
$13,825
$13,373
$4,680
$1,050
$3,653
$14,769
IN THE MATTER OF A HEARING NOTICE }
FOR PROPOSED SUPPLEMENTAL BUDGET}
APPROPRIATIONS/EXTENSIONS FOR }
FOR VARIOUS COUNTY FUNDS }
RESOLUTION NO. 25-06
NOW, THEREFORE, BE IT RESOLVED, that an emergency is hereby declared, and that
supplemental budget appropriations/extensions be made for the above noted funds.
BE IT FURTHER RESOLVED, that a public hearing be held on the said emergency
extensions and that said hearing be held in the County Commissioners' Chambers, Courthouse,
Port Townsend Washington, on the 5th day of June, 2006, at the hour of 11 :00 a.m., and that
notice of said hearing be published in the official newspaper of Jefferson County, and that at said
hearing any interested taxpayer may appear and be heard for or against the extensions for such
alleged emergency.
APPROVED this 22"d day of May, 2006.
"
JEFFERSON COUNTY
~~A~Of COMMISSIONERS
/ /
\ I --
~'jM ~
Phil JohnsoM, Chairman ---
Davit~~
~
-
ATTEST:
~ -rya ~) {}I>7C
alie Matthes, CMC
Deputy Clerk of the Board
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Assessor/General Fund
DepartmenVFund Name
Commissioners: (mark all that apply with an "XU)
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $3,807 I
001-010-000
Fund Number
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
B~~~er this additional expendijure?
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
51421.10.0000
51421.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$0 $2 465 $2 465
$147131 $1 342 $148,473
$0
$0
$0
$147,131 $3,807 $150,938
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of an adjustment for elected officials plus new pay rates and retro payments
resulting from new union labor contracts and current benefit rates.
Res~1y Submitted,
q, ~;LLiL
County Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Auditor/General Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
00 Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $2,706 I
001-020-000
Fund Number
o For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
B~iver this addttional expendtture?
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
51423.10.0000
51423.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$0 $2,447 $2 447
$104,105 $259 $104,364
$0
$0
$0
$104,105 $2,706 $106,811
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of an adjustment for elected officials.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Clerk/General Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[]] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $2,233 I
001-050-000
Fund Number
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
51230.10.0000
51230.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$0 $2019 $2019
$78 320 $214 $78,534
$0
$0
$0
$78,320 $2,233 $80,553
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of an adjustment for elected officials.
Respectf~ ~bmitted,
~ 1.. fh.' IJ~ ~
County Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
Date: May 1, 2006
Prosecuting Attorney/General Fund
DepartmenUFund Name
Commissioners: (mark all that apply with an "X")
[KJ Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $3,904 I
001-150-000
Fund Number
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
aVes
No
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
51521.10.0000
51521.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$0 $3 530 $3,530
$120,263 $374 $120,637
$0
$0
$0
$120,263 $3,904 $124,167
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of an adjustment for elected officials.
Ryspectfully Submitted,
~ 'f- fk:-iJ-1.
unty Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Sheriff/General Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[]] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
bud et extension in the amount of:
$342,566
001-180-000
Fund Number
o For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Expenditure #
52110.10.0000
52110.20.0000
52121.10.0000
52121.20.0000
52122.10.0000
52122.20.0000
52123.10.0000
52123.20.0000
52140.20.0000
52170.10.0000
52170.20.0000
52310.10.0000
52310.20.0000
52360.10.0000
52360.20.0000
52460.10.0000
52460.20.0000
Description
BUDGET
CURRENT REVISION
AMENDED
$0
$0
$0 $0
Description
BUDGET
CURRENT REVISION AMENDED
$0 $28,084 $28,084
$142230 $3885 $146,115
$0 $29 425 $29,425
$49 645 $2,593 $52,238
$0 $90 627 $90 627
$148,442 $9367 $157809
$0 $10,021 $10,021
$16736 $892 $17628
$739 $3 $742
$0 $61,027 $61027
$102686 $6,489 $109175
$0 $77 910 $77 910
$237 935 $8,299 $246 234
$0 $3171 $3,171
$12392 $473 $12,865
$0 $9419 $9419
$16,799 $881 $17,680
$727,604 $342,566 $1,070,170
Reason for Aoorooriation/Extension
These budget adjustments are the result an adjustment for elected officials and the new pay rates and retro payments
resulting from new union labor contracts and current benefit rates.
ResPectfU~.ubm..itted'
..1.f),.'"jf)- f.
County Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Treasurer/General Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $2,706 I
001-250-000
Fund Number
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
o
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
51422.10.0000
51422.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$0 $2 447 $2 447
$57,749 $259 $58008
$0
$0
$0
$57,749 $2,706 $60,455
Wa es
Benefits
Reason for Aooropriation/Extension
These budget adjustments are the result of an adjustment for elected officials.
Respectfully ubmitted,
County Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
County AdministratorlTransfers/General Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[]] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current ye~ for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $3,000 I
001-261-000
Fund Number
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
59700.00.0163
Description
Transfer Out to Animal Services
Benefits
BUDGET
CURRENT REVISION AMENDED
$88,300 $3,000 $91 300
$0
$0
$0
$0
$88,300 $3,000 $91,300
Reason for Appropriation/Extension
This transfer is needed to fund a portion of the Animal Services increases related to new pay rates and retro
payments resulting from new union labor contracts and current benefit rates.
Respectfully
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Sheriff/Boating Safety
Department/Fund Name
Commissioners: (mark all that apply with an "X")
00 Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $1,364 I
107-000-010
Fund Number
00 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[KJVes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
52190.10.0000
52190.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$0 $1,278 $1,278
$4 209 $86 $4 295
$0
$0
$0
$4,209 $1,364 $5,573
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of new pay rates and retro payments resulting from new union labor
contracts and current benefit rates.
Respectfully Submitted,
~;~d~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Sheriff/Animal Services
Department/Fund Name
Commissioners: (mark all that apply with an "X")
00 Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
bud et extension in the amount of:
$13,825
129-000-010
Fund Number
00 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
00 No Transfer In from the General Fund is required.
00
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $3,000 I
BARS Revenue #
39700.00.0010
Description
Transfer In from General Fund
BUDGET
CURRENT REVISION AMENDED
$88,300 $3,000 $91,300
$0
$0
$0
$88,300 $3,000 $91,300
BARS Expenditure #
53930.10.0000
53930.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$0 $13,286 $13286
$34 031 $539 $34 570
$0
$0
$0
$34,031 $13,825 $47,856
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of new pay rates and retro payments resulting from new union labor
contracts and current benefit rates.
Respectfully Submitted, ,
~ q .1...iL-t
C u ty Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Central Services/Facilities
DepartmenUFund Name
Commissioners: (mark all that apply with an "X")
m Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
bud et extension in the amount of:
$13,373
183-000-010
Fund Number
[]] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[X]Ves
DNo
D
Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
51830.10.0000
51830.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$216,578 $3519 $220097
$126,262 $9,854 $136116
$0
$0
$0
$342,840 $13,373 $356,213
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of new pay rates and retro payments resulting from new union labor
contracts and current benefit rates.
RespecffUI~_ i:fLI
ounty Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
Date: May 1, 2006
Central Services/Construction & Renovation
Department/Fund Name
Commissioners: (mark all that apply with an "X")
m Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $4,680 I
301-000-010
Fund Number
m For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[K]Ves
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
59410.10.0000
59410.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$34,995 $1,227 $36,222
$18,503 $3453 $21,956
$0
$0
$0
$53,498 $4,680 $58,178
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of new pay rates and retro payments resulting from new union labor
contracts and current benefit rates.
Respectfull
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Central Services/Clocktower
DepartmenUFund Name
Commissioners: (mark all that apply with an "X")
00 Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $1,050 I
303-000-010
Fund Number
00 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[X]Ves
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
59410.10.0000
59410.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$44,730 $1 $44 731
$17307 $1 049 $18356
$0
$0
$0
$62,037 $1,050 $63,087
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of new pay rates and retro payments resulting from new union labor
contracts and current benefit rates.
Respectfully Submitted,
Cld-U:J~ (L
(Jounty Administrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Central Services/ER&R
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[[] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $3,653 I
501-000-010
Fund Number
[[] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
fiVes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
54800.10.0000
54800.10.0500
54800.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$253,649 $147 $253,796
$0 $300 $300
$137,929 $3206 $141,135
$0
$0
$391,578 $3,653 $395,231
Wa es
Wa es
Benefits
Reason for A ro riationlExtension
These budget adjustments are the result of new pay rates and retro payments resulting from new union labor
contracts and current benefit rates.
Respectfully Submitted,
~():. ~.h-J
County AdminIstrator
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: May 1, 2006
Central Services/Information Services
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[]] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $14,769 I
506-000-010
Fund Number
[]] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[K]Ves
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0 $0
AMENDED
$0
$0
$0
$0
$0
BARS Expenditure #
51110.10.0000
51110.20.0000
51810.20.0000
51878.20.0000
51879.20.0000
51888.20.0000
51890.10.0000
51890.20.0000
Description
BUDGET
CURRENT REVISION AMENDED
$58,681 $3,923 $62 604
$31,961 $1647 $33608
$10,596 $283 $10,879
$19,785 $1,937 $21722
$2193 $215 $2,408
$78 260 $6 201 $84.461
$5,570 $143 $5,713
$3,114 $420 $3,534
$210,160 $14,769 $224,929
Wa es
Benefits
Benefits
Benefits
Benefits
Benefits
Wa es
Benefits
Reason for Appropriation/Extension
These budget adjustments are the result of new pay rates and retro payments resulting from new union labor
contracts and current benefit rates.
Respcwubmitled, ,
-1-.. ~~fL
County Administrator