HomeMy WebLinkAboutPW Change Order 2 Seton Phase 1 Hadlock Sewer Department of Public Works
O Consent Agenda
Page 1 of 1
Jefferson County
Board of Commissioners
Agenda Request
To: Board of Commissioners
Mark McCauley, County Administrator
From: Monte Reinders, P.E., Public Works Director/County Engineers/e
Agenda Date: September 1 t, 2023 //
Subject: Change Order No. 2, Phase 1 - Site Prep., Earthwork and Service
Utilities for the Port Hadlock Sewer, Project No. 405-2114-0,
Commerce Project No. 22-96515-026
Statement of Issue: Change Order No. 2 with Seton Construction of Port Townsend,
Washington.
Analysis/Strategic Goals/Pro's Et Con's: This change order includes removal of
unsuitable material from the infiltration pond bottom. The original bid included
Unsuitable Foundation Excavation including Haul. However, the original bid item was
for a small quantity (100 CY). Th county directed the contractor to remove
unsuitable "pond bottom" material, i.e. if not free draining the material needed to
be removed. Some of the unsuitable "pond bottom" material was able to be used to
construct the berm (embankment). However, the unsuitable "pond bottom" material
which needed to be hauled off site total 2,030 cubic yard and 1,268.03 tons of
concrete. The unsuitable "pond bottom" material removed from the site was not
included in the original plans or specification, therefore was extra work.
Fiscal Impact/Cost Benefit Analysis: The amount for Change Order No. 2 is
$134,009.17. The contract amount will increase from $1,316,518.35 to
$1,450,527.51 . NOTE, the cost included 9.1% sales tax. The project is funded at
100% by the Department of Commerce.
Recommendation: Public Works recommends that the Board authorize Change Order
No. 2 with Seton Construction, and return two originals to Public Works for further
processing.
Department Contact: Samantha Harper, P.E., Project Manager, 385-9175.
Reviewed •
7///2)
Mark McCauley, County Admi istrator Date
JEFFERSON COUNTY
sheet 1 of 2
DEPARTMENT OF PUBLIC WORKS
Change
2
Dale: 8/29/2023
CHANGE ORDER
Order No.
Ordered by County Engineer under terms of
FX Section 1- 04. 4 of the Standard Specifications
Contract No.
Change proposed by Contractor
To:
Seton Construction
Endorsed by: SETON CONSTRUCTION, INC.
4640 S. Discovery Rd.
Con(r for Firm Name
Port Townsend, WA 98368
4fs'� .d 9/1 /2023
Signature or Date
PRESIDENT
Project Title Phase 1 - Site Prep.,
Title
Consent given by Surety: (when required)
Earthwork, and Service
By:
Utilities for the PH Sewer
Attorney -in -fact Dote
You are ordered to perform the following described work upon receipt of an approved copy of this change order:
This change order is to compensate the Contractor for the unsuitable materials found within the infiltration area
(pond) bottom. The unsuitable materials which were removed included non -free draining materials and or concrete.
The authorization for the change order proposal was through a field directive given to the Contractor on Monday
(8/7). At first, when the unsuitable material was removed it was divided into two categories what could be re -used
for embankment (berm) material (not included in this change order) and unsuitable material (i.e, hauled off -site).
The field directive the County gave to the Contractor was to excavate until a free draining sand layer was reached.
As the unsuitable material was being sorted and or removed additional unsuitable was discovered which included a
layer of concrete.
Bid Item No. 6 for unsuitable (grading) will be delete and the force account amount will be added to the contract
amount. WSDOT Standard Specification Section 2-03.3(14)E allows the use of paying unsuitable per Section 1-04.4
(force account).
Per the approved construction schedule, the estimated duration for the pond embankment/excavation and clay core
task was 12 working days with a completion date of August 3, 2023. Due to the work described above, the
All work materials and measurement to be in accordance with the provisions of the standard specifications and
special provisions for the type of construction involved.
ORIGINAL
CURRENT
ESTIMATED
ESTIMATED
CONTRACT
CONTRACT
NET CHANGE
CONTRACT TOTAL
AMOUNT (incl. 9.1% sales tax)
AMOUNT (incl. 9.1% sales tax)
THIS ORDER (incl. 9.1% sales tax)
AFTER CHANGE (incl. 9.1% sales taxi
$ 1,243,245.78
$ 1,316,518.35
$134,009.17
$ 1,450,527.51
ORIGINAL
CURRENT
CONTRACTTIME
NEW CONTRACT
CONTRACT TIME
CONTRACTTIME
CHANGE(Add/Del)
TIME
100
100
12
112
APPROttALRECOMMENDED APPROVALRECO i4ENCIED
A
1
Prof CthRpnagprV Date County Engineer Date
APPROVAL RECOMMENDED APPROVED
Engineering Svf vicls Manager Date Chair, Jefferson County Commissioners Date
JEFFERSON COUNTY
Contract No
405-2114-0
Sheet 2 of 2
DEPARTMENT OF PUBLIC WORKS
Change
Date: 8 29 202:
CHANGE ORDER
ESTIMATE
Order No.
2
ESTIMATED
ESTIMATED
ITEM
DESCRIPTION
UNIT
UNIT
QUANTITY
AMOUNT
NO.
MEASURE
PRICE
CHANGE
CHANGE
NEW ITEMS
CO 2
FA - Pond Unsuitable Incl. Haul
CY
$31.00
2,030
$62,930.00
CO 2
FA - Pond Unsuitable Concrete Incl. Haul
TON
$50.00
1,268
$63,401.50
New Item Total
$126,331.50
EXISTING ITEMS DELETED QUANTITIES
6 Unsuitable Foundation Excavation Incl. Haul
($3,500.00)
CY $35 100
Existing Items Deleted Quantities
Total
($3,500.00)
EXISTING ITEMS ADDED QUANTITIES
$0.00
Existing Items Added Quantities
$0.00
ESTIMATED NET CHANGE SUBTOTAL:
$122,831.50
9.1% Sales Tax
$11,177.67
ESTIMATED NET CHANGE TOTAL:
$134,009.17
COP No. 2
• 4640 South Discovery Road ~ L
Port Townsend, WA 96366 Received
(360)-385-0213 Office Main Number 8/29/2023 SAH
Summary of Additional Work
Time & Materials
(Project Number
2305
Project Name
Port Hadlock WWTP Site Prep Phase 1
Client / General Contractor
Jeff County Public Works
Date of the Work
8/7 - 8/22
Item Number
1
Item Name
Pond Unsuitable Dig Out Ind Haul & Disposal
Description of Work Performed
Excavate, haull off & dispose pond unsuitable materials (Does not include any dig out that is being re -used onsite, that will be seperately priced item. Does not include
any import sand to replace removed materials, that will be priced as seperate change order)
Total Quantity = 2030 CY's
Time Worked Record
Labor
Name of Workers
Occupation
Hours Worked
Reg, Rate
O.T. Rate
D.T. Rate
Amount
Rep
OT
DT
.Jay Gould
Operator Foreman/Leadman
56
6 5
0
$ 90.06
$ 116.84
$ 143.63
$ 5,802.82
Tyler Hamilton
Operator
34
7
0
$ 87.76
$ 113,57
$ 139.38
$ 3,77&83
Tyler Hamilton
(Laborer
9
3
0
$ 66.68
$ 87,97
$ 109.26
$ 864.03
Tyler Stefnik
Operator
4
0
0
$ 87.76
$ 113.57
$ 139.38
$ 351.04
Tyler Stefnik
Laborer
3
0
$ 66.68
$ 87.97
$ 109.26
$ 200.04
(Forrest Hamilton
Truck Driver
7
0
0
$ B1.61
$ 104.81
$ 12800
$ 571.27
IRobbin McAdow
Truck Driver
575
0
0
$ 81.61
$ 104.81
$ 12800
$ 4,692.58
$
$ -
$
$
Labor Subtotal 5 16,260.61
Markup @ 29% $ 4.715,58
Labor Total $ 20.976.19
Equipment
Equipment # / Type/Size
Hours Worked
Reg. Rate
SB Rate
Amount
Reg-
Standby
Oat 317 Excavator
62.5
0
$ 152.95
$ -
$ 9,559.38
F11
Mack 4200 Gallon Water Truck
13
0
$ 35.00
$
$ 455.00
R15
Sakai Roller/Compactor
15
0
$ 60,00
$ -
$ 900.00
T52
Volvo A30D OffRoad Truck
25
0
$ 130.00
$ -
$ 3.250.00
T34
Mack Dump Truck
7
0
$ 105,00
$
$ 735-00
T50
Mack Dump Truck
57.5
0
$ 105.00
$
$ 6,037.50
P78
1 Ton 3500 Truck
62.5
0
$ 20.00
$
$ 1,250.00
$
Equipment Subtotal 5 22.186.88
Markup @ 21 % $ 4.659 24
Equipment Total $ 26.846-12
Material s
Description
Supplier
Invoice
Unit Price
Amount
Quantity
Unit
Tipping Fee
Shold Dirt Disposal
2030
CY
$ 600
$ 12,180.00
$
$
Materials Subtotal $ 12,100,00
Markup @ 21 % $ 2,557.80
Materials Total $ 14,737.80
Subcontractor Work
Description of Work
Subcontractor
Invoice
Unit Price
Amount
Quantity
Unit
$
$
Notes:
Subcontractor Subtotal $
Markup @ 10%-12% ($ Based per W $
Subcontractor Total $
TOTAL
62.560.11
Seton's Representative Date
COP No. 2
+c■t. Exr:t�irtra t■s. ■l�i�
4640 South Discovery Road Received(
Port Townsend, WA 98368 8/29/2023 SAH
(360)-385-0213 Office Main Number
Summary of Additional Work
Time & Materials
iProject Number
2305
Project Name
Port Hadlock WWTP Site Prep Phase 1
Client / General Contractor
Jeff County Public Works
Date of the Work
8/7 - 8/22
Item Number
1
Item Name
Pond Unsuitable Concrete Incl Haul & Disposal
Description of Work Performed
Excavate, haull off & dispose concrete materials discovered in pond. (Import sand from borrow site to replace removed concretre to be priced separately)
Total Quantity = 1268.03 Tons Concrete Disposed
Time Worked Record
Labor
Name of Workers
Occupation
:Hours Worked
Reg- Rate
O.T. Rate
D.T. Rate
Amount
Reg,
OT
DT
.Jay Gould
Operator Foreman/Leadman
39
10.5
0
$ 90,06
$ 116.84
$ 143.63
$ 4,739.16
Robbin McAdow
Truck Driver
35.75
0
0
$ 81,61
$ 104.81
$ 128.00
$ 2,917.56
$
$
$ -
$ -
Labor ZIU0101al ZJ r,bttli. IL
Markup @ 29% $ 2,220.45
Labor Total q 9_A77.17
Equipment
Equipment # / Type/Size
Hours Worked
Reg. Rate
SB Rate
Amount
Reg.
Standbx
Cat 317 Excavator
49.5
0
$ 152.95
$
$ 7,571.03
T50
Mack Dump Truck
35.75
0
$ 105.00
$
$ 3,75375
IP78
1 Ton Truck
49.5
0
$ 20.00
$
$ 990.00
$
$
$
tquipmentlwotoial S 1L,314.(8
Markup @ 21 % $ 2,586.10
FouinmAot Total R 14 Ann AA
Materials
Description
Supplier
Invoice
Unit Price
Amount
Quantity
Unit
Tipping Fee
Shod Conc Disposal
1268-03
Ton
$ 25.00
$ 31,700.75
$
$
$
Materials Subtotal 1 31, ruki, f3
Markup @ 21 % $ 6,657.16
Matarialc Tntal R qA .'3S7 Q1
Subcontractor Work
Description of Work
Subcontractor
Invoice
Unit Price
Amount
Quantity
Unit
$ -
$
Subcontractor Subtotal 5
Markup @ 10%-12% ($ Based per W( $
Subcontractor Total $
SHEET TOTAL $ 63.135.96
Notes:
Client's Representative Date Seton's Representative Date