HomeMy WebLinkAboutDraft Healthier Together Task Force Findings and Recomendations V0.1Working Uncoordinated DRAFT
Healthier Together Taskforce
Findings &
Recommendations
Presenter Name
Working Uncoordinated DRAFT
Working Uncoordinated DRAFT
Agenda
•Tasking
•Key Findings
•Findings
•Location Selection
•Construction Costs
•O & M Costs
•Budget Planning
•County Synergies
•Recommendations --Next Steps HTTF Findings and Recommendations2
Working Uncoordinated DRAFT
Tasking
Review the HEALTHIER TOGETHER
CENTER FEASIBILITY STUDY and related
documents and information from the
perspective of Jefferson County
including consideration of the Port
Hadlock Urban Growth Area, aquatic
facility construction cost, related county
projects, and options for the Mountain
View Pool.
We considered five specific questions.HTTF Findings and Recommendations3
Working Uncoordinated DRAFT
Key Findings
1. There are viable site locations in Port Hadlock that can serve a larger
portion of the Jefferson County community
2. There is a significant cost/risk premium associated with building on
the MVP site.
3. To a great extent, an acquatic facility can be designed to cost. With a minimum cost of approximately $24-25M
4. We need a financial plan that balances project revenues and costs.
5.We must take the time now to build a complete affordable plan before asking for public funding! Start by establishing a PFD and
partnering with the JAC to form a public-private coalition.
6.We need to find a way to support the current MVP through FY 28. PRESENTATION TITLE4
Working Uncoordinated DRAFT
Findings –Site Locations
5
1.The HEALTHIER TOGETHER CENTER FEASIBILITY STUDY only considered locations in
Port Townsend.
2.There are viable site locations in Port Hadlock that can serve a larger portion of the
Jefferson County community.
Recommendation:
The county should consider an aquatic facility in Port Hadlock. Two suitable sites were
identified;
•Land adjacent to H. J. Carrol Park (Would be on septic system)
•Land by Library (Would be on sewer system)
Working Uncoordinated DRAFT
Comparison of MVP location to Port
Hadlock location within a 20 min commute
6
MVP location Port Hadlock locationAdvantages of Port
Hadlock Locations:
•Supports ~7000
more county
residents within 20
min commute
•Supports county
plans for urban
expansion
•Supports Options
for sewer and
septic systems
•Centrally located
for schools
•South county
residents are used
to traveling to Port
Hadlock for
groceries
Working Uncoordinated DRAFT
Findings –Construction Costs
7
1.There is a significant cost/risk premium associated with building on the MVP site on the order of
$2-8M.(There are several conflicting estimates for deconstruction, pipe relocation, and water runoff mitigation. No
certain cost esimate can be reached until a required state study is completed and resulting solution is designed.)
2.The HEALTHIER TOGETHER CENTER FEASIBILITY STUDY provides an unconstrained concept design and parametric cost
estimate driven by unconstrained community input. No effort was made to constrain costs.
3.Several other communities in Washington have been able to design and build aquatic facilities at lower cost! To a great
extent, an acquatic facility can be designed to cost with larger or smaller changing rooms, general purpose rooms, and
finishes. Comparing similar facilities around the area, it appears a likely the minimum cost is $24-25M for an indoor aquatic
facility starting construction in FY27.
4.There are repair options that could marginally extend the life of the MVP but doesn’t modernize the facility. (This does not
appear to be a long-term cost-effective approach.)
5.The need for a Septic system appears to add $2M to the costs to build an aquatics center at the H.J. Carrol site.
Working Uncoordinated DRAFT
Comparison of probable Construction costs
8
Mountain View Chimacum Schools Downtown Hadlock Chimacum Park
New Pool Renovate Rebuild New Pool Sprung/Myrtha Outdoor New Pool Sprung Outdoor New Pool Sprung Outdoor
949817901 901023010 901024008 963000101
1925 Blaine St, Port Townsend 98368 313 Ness' Corner Road, Port Hadlock, 98339 Masonic Hall Rd, Port Hadlock, 98339 Rhody Drive, Port Hadlock 98339
3.9 2* (10.76)7.72 15+
$10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $12,000,000 $10,000,000 $10,000,000 $12,000,000 $10,000,000 $10,000,000 $12,000,000
$0 $0 $0 $300,000 $300,000 $300,000 $300,000 $300,000 $300,000 $300,000 $300,000 $300,000
$5,000,000 $2,000,000 $1,000,000 $5,000,000 $4,000,000 $3,000,000 $5,000,000 $4,000,000 $3,000,000 $5,000,000 $4,000,000 $3,000,000
$0 $0 $0 $375,000 $375,000 $375,000 $500,000 $500,000 $500,000 $0 $0 $0
$2,500,000 $0 $0 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000
$813,149 $813,149 $813,149 $813,149 $813,149 $813,149 $813,149 $813,149 $813,149 $813,149
$1,976,550 $1,976,550 $1,336,500 $500,000 $1,976,550 $1,336,500 $500,000 $1,976,550 $1,336,500 $500,000
$1,642,286 $1,642,286 $750,000 $500,000 $1,642,286 $750,000 $500,000 $1,642,286 $750,000 $500,000
$1,247,255 $1,247,255 $750,000 $200,000 $1,247,255 $750,000 $200,000 $1,247,255 $750,000 $200,000
$874,568 $874,568 $874,568 $874,568 $874,568 $874,568 $874,568 $874,568 $874,568 $874,568
$441,886 $441,886 $441,886 $441,886 $441,886 $441,886 $441,886 $441,886 $441,886 $441,886
$576,528 $576,528 $576,528 $576,528 $576,528 $576,528 $576,528 $576,528 $576,528 $576,528
$2,216,440 $2,216,440 $2,216,440 $750,000 $2,216,440 $2,216,440 $750,000 $2,216,440 $2,216,440 $750,000
$186,855 $186,855 $186,855 $75,000 $186,855 $186,855 $75,000 $186,855 $186,855 $75,000
$2,645,874 $2,645,874 $2,645,874 $1,000,000 $2,645,874 $2,645,874 $1,000,000 $2,645,874 $2,645,874 $1,000,000
$30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000
$41,500 $41,500 $41,500 $41,500 $41,500 $41,500 $41,500 $41,500 $41,500 $41,500
$4,127,825 $4,127,825 $4,127,825 $4,127,825 $4,127,825 $4,127,825 $4,127,825 $4,127,825 $4,127,825 $4,127,825
$3,520,578 $1,500,000 $1,500,000 $1,500,000 $1,500,000 $1,500,000 $1,500,000 $1,500,000 $1,500,000 $1,500,000
$1,000,000 $1,000,000 $1,000,000
$22,841,294 $18,845,716 $16,816,125 $11,955,456 $18,970,716 $16,941,125 $12,080,456 $18,470,716 $16,441,125 $11,580,456
8.25%8.25%8.25%8.25%8.25%8.25%8.25%8.25%8.25%8.25%
$24,725,700.76 $20,400,487.57 $18,203,455.31 $12,941,781.12 $20,535,800.07 $18,338,767.81 $13,077,093.62 $19,994,550.07 $17,797,517.81 $12,535,843.62
$32,885,182.00 $27,132,648.47 $24,210,595.57 $17,212,568.89 $27,312,614.09 $24,390,561.19 $17,392,534.51 $26,592,751.59 $23,670,698.69 $16,672,672.01
$5,161,962.00 $0.00 $0.00 $0.00 $5,161,962.00 $5,161,962.00 $5,161,962.00 $5,161,962.00 $5,161,962.00 $5,161,962.00
$6,502,137.00 $0.00 $0.00 $0.00 $6,502,137.00 $6,502,137.00 $6,502,137.00 $6,502,137.00 $6,502,137.00 $6,502,137.00
$1,108,822.00 $1,108,822.00 $1,108,822.00 $1,108,822.00 $1,108,822.00 $1,108,822.00 $1,108,822.00 $1,108,822.00 $1,108,822.00 $1,108,822.00
$726,382.00 $726,382.00 $726,382.00 $726,382.00 $726,382.00 $726,382.00 $726,382.00 $726,382.00 $726,382.00 $726,382.00
$440,408 $440,408 $440,408 $440,408 $440,408 $440,408 $440,408 $440,408 $440,408 $440,408
$36,344,250.00 $21,029,600 $5,000,000
$41,000,000 $7,000,000
* Based upon the conceptual BASE Option design in HEALTHIER TOGETHER CENTER FEASIBILITY STUDY
Working Uncoordinated DRAFT
Findings –Operations &
Maintenance Costs
9
1.A more expansive aquatic facility will generate more revenue than a more basic facility.
With a larger facility it maybe possible to cover operations and maintenance costs but
the data is not conclusive.
2.Likely O&M costs range from $1.2M to $2M. Cost Recover runs ???
3.An aquatic facility will require $350K to $1M in assistance to operate.
Working Uncoordinated DRAFT
HT Feasibility Study
Base Plan Full Build Out
Operating
Expense $1.268M $2.084M
Operating $0.835M $1.732M
Revenue
Comparison of Operations and
Maintenance Costs and Revenues
10
2023 Est
341.70 Total Sales of Merchandise $34,000
347.30 Total Activity/Use Fees $637,800
347.60 Total Recreation Programing $379,900
Total Operational Revenue $1,051,700
576.20.10 Salaries and Wages Total $1,056,700
576.20.20 Personnel Benefits Total $209,400
576.20.30 Supplies Total $189,970
576.20.40 Services Total $476,700
576.20 OPERATIONAL EXPENSE TOTAL $1,932,770
Shore Metro Park District
The General Fund (001)
Statement of Revenues, Expenses and Changes in
Net Operating loss of 0.881M
Sequim Y in 2023
Operating expense $1.8M
Operating Revenue??
Working Uncoordinated DRAFT
Findings –Budget Planning
11
1.A HEALTHIER TOGETHER AQUATIC FACILITY will cost at least $24-25M to build starting
in 2027 requiring annual debt service payments of $1.720M annually for 30 years. (A
$20M bond would require $1.376M in annual debt service.)
2.A HEALTHIER TOGETHER AQUATIC FACILITY will require between $0.350-1M in subsidies
to operate annually
3.A PFD also requires management adding ~$100K annually
4.A Public Facilities District -PFD can levy up to a 0.2% sales tax which could generate
$1.5M and growing starting in FY27
5.We need a financial plan that balances project revenues and costs. The current numbers
don’t work.
Working Uncoordinated DRAFT
Projections of time phased costs and
revenues
•Annual Cost to service a
$25,000,000 Bond at 5.5%
•Projected annual payment $1,720,135
Total payment Service $51,604,042
•Annual Cost to run a PFD
12
How much can a Public Facilities District -PFD 0.2% sales tax
generate? (Note tax revenues grow over time)
Taxable Retail Sales basis on FY 2021
Year 1 Year 2 Year 3
County Wide Sales Tax 1,393,251 1,421,116 1,448,981
First year of operations (estimate)
Tax Levey revenue $1.55M
Dept Service $1.72M
PFD service $0.10M
Facility O&M(net)$0.35M
Net Loss $0.62M
Working Uncoordinated DRAFT
Findings –County Synergies
13
Working Uncoordinated DRAFT
14
Working Uncoordinated DRAFT
Additional Findings
•The public needs to be informed that the timeline for a publicly funded aquatic center will
not result in a pool until at least 2028.
•2024 Establish a PDF to lead the effort
•2024-2025 Refine the HEALTHIER TOGETHER CENTER FEASIBILITY STUDY into an affordable
plan
•2025-2026 Develop and socialize the plan and proposed tax levy language helping the public
understand their costs and rewards
•2026 Vote to approve the Tax level
•2027 Start Construction
•2028 Open aquatic center 15
Working Uncoordinated DRAFT
Additional Findings
•We need to find a way to support the current MVP through FY 28.
16
Working Uncoordinated DRAFT
Recommendations -Next Steps
A path Forward for
a County-wide
Aquatics Center HTTF Findings and Recommendations17
Working Uncoordinated DRAFT
Timeline
Initial Concept Design Shift to County Focus Constrained Design Public Vote Start Construction Open pool
18
2023 2024 2025 2026 2027 2028 2029
Healthier Together
Center Feasibility Study
•Healthier Together Taskforce –
shift toward County aquatic center
•Establish PFD
•Establish formal partnership
between PFD and JAC
•Establish communication plan
•Constrain to an affordable design
•Seek State Funding support
•Seek other Funding support
•Build Community Support
•Adjust design based upon
available Funding
•Vote on Tax Levy
•Develop Contract Specifications
•Continue Community Support
•Issue Bonds
•Award construction Contracts
•Monitor performance
•Continue Community Support
•Hire Staff
•Set aquatics programming
•Open aquatic center
Working Uncoordinated DRAFT
Next Steps --We Can have a County-wide Aquatics
Center, but we need to build a complete affordable plan
before asking for public funding!
1.Establish a PFD to develop a Aquatics Center detailed plan
-Build-off of the HEALTHIER TOGETHER CENTER FEASIBILITY STUDY &
seek state funding for a stage two & three cost estimates and designs
-Develop a cost constrained design that can be funded fully through a
0.2% sales tax and other known sources
-Develop a communications plan to:
-keep the community apprised of the refinements going into the constrained
design
-build support for a tax levy
-2 Build a partnership between the new PFD and the
Jefferson County Aquatic Coalition and develop additional
funding opportunities and outreach paths to the community
-3 Use the South Whidbey Coalition as model 19
Working Uncoordinated DRAFT
Key Findings
1. There are viable site locations in Port Hadlock that can serve a larger
portion of the Jefferson County community
2. There is a significant cost/risk premium associated with building on
the MVP site.
3. To a great extent, an acquatic facility can be designed to cost. With a minimum cost of approximately $24-25M
4. We need a financial plan that balances project revenues and costs.
5.Take the time now to build a complete affordable plan before asking for public funding! Start by establishing a PFD and partnering with
the JAC to form a public-private coalition.
6.We need to find a way to support the current MVP through FY 28.PRESENTATION TITLE20
Working Uncoordinated DRAFT
Add slide showing South Whidbey
team model! PRESENTATION TITLE21
Working Uncoordinated DRAFT
Summary
We Can Have a County-wide Aquatics Center but first
we need to build a complete affordable plan before asking for
public funding!
The County and City of Port Townsend can act today by
forming a PDF to complete planning and lead the effort
forward.22
Working Uncoordinated DRAFT
Thank you
Presenter Name • Email • Website
23