HomeMy WebLinkAbout107 07
CC: C:5 ]
Ire0-.5 , ;)M01
flv-d
JEFFERSON COUNTY
STATE OF WASHINGTON
IN THE MATTER OF A HEARING NOTICE }
FOR PROPOSED SUPPLEMENTAL BUDGET}
APPROPRIATIONS/EXTENSIONS FOR }
VARIOUS COUNTY FUNDS }
RESOLUTION NO. 107-07
WHEREAS, various Jefferson County departments have made requests for supplemental
budget appropriations/extensions for their 2007 budgets; and,
WHEREAS, the increased spending in such requests are funded by additional sources
which were not anticipated at the time of preparing said budgets; and such sources include
unanticipated revenue received from fees, or grants from the State and Federal government, or
proceeds from the sale of bonds, or budgeted but unexpended monies from the prior budget year;
and,
WHEREAS, it appears to the Board of County Commissioners that a need and emergency
exists that could not have been foreseen or contemplated at the time of preparing the budgets for
2007. The following identified revenue and expenditure amounts are to be added to the various
Funds. Expenditure amounts in excess of revenues listed shall be appropriated from the
unencumbered balances and represent an extension of the Fund budgets listed:
AMOUNT FROM
UNENCUMBERED
FUND # FUND NAME FUND BALANCE REVENUE EXPENSE
CURRENT EXPENSE/GENERAL FUND
001-080-000 District Court $112,867 $0 $112,867
001-151-000 Coroner $8,500 $0 $8.500
001-180-000 Sheriff $112,020 $7,725 $119,745
001-240-000 Superior Court $40,000 $0 $40,000
Total General Fund $273,387 $7,725 $281,112
SPECIAL REVENUE/CAPITAUENTERPRISElINTERNAL SERVICE FUNDS
107-000-010 Boating Safety $0 $1,425 $1.425
120-000-010 Crime Victims $12,000 $0 $12,000
127-000-010 Health $0 $229,645 $228,632
143-000-010 Community Development $90,000 $0 $90,000
303-000-010 Clocktower $75,000 $0 $75,000
405-000-010 TrLArea Sewer Fund $28,316 $0 $28.316
Page 1 of2
IN THE MATTER OF A HEARING NOTICE }
FOR PROPOSED SUPPLEMENTAL BUDGET}
APPROPRIATIONS/EXTENSIONS FOR }
VARIOUS COUNTY FUNDS }
RESOLUTION NO. 107-07
NOW, THEREFORE, BE IT RESOLVED, that an emergency is hereby declared, and that
supplemental budget appropriations/extensions be made for the above noted funds.
BE IT FURTHER RESOL VED, that a public hearing be held on the said emergency
extensions and that said hearing be held in the County Commissioners' Chambers, Courthouse,
Port Townsend Washington, on the 17th day of December, 2007, at the hour of 10:15 a.m., and
that notice of said hearing be published in the official newspaper of Jefferson County, and that at
said hearing any interested taxpayer may appear and be heard for or against the extensions for
such alleged emergency.
~--~~ ~
/." ':\1. T y f.,PPROVED this 3 day of December, 2007.
L_\t\) V,I-I
:'J'. "'~ '~;l-'"'I JEFFERSON COUNTY
:!;' ftl'- ;Fh; ~~:~" BGA~%?6MMISSIONERS
~bA\~ r~11 . y " <:jlUf ~~
.. " A' : ~.'" " "/ Phil J09n~dn, Ch~irman
ATTE:+:' , .~'.' .' Da"-<<er---- '
~_,ClIJf~.JCMC ~ () (l---
alie Matthes, CMC V~~
D,poly CI,,. 0' th, So,,, '0 0 ;;;'t;~c'
Page 20[2
TO: BOARD OF COUNTY COMMISSIONERS Date: 11129/07
RE: Request For Emergency Budget Appropriatio~ension and Amendment
DI.trlct Court
Department/Fund Name
,
001080000
Fund Nwnber
Commissioners : (check all that apply)
(Z1 Please be advised that after a thoroush examination ~ lilY current budget it appears that the amount allocated is
insufficient to pay IlllceSsary expenses of this depal"Qq~ for this year. After a careful examination or all tbe
expenditure. wltbln tbe department budget with res~ct to present and future needs, 1 find that my budget is short.
Therefore, I request an emergency appropriation and bud~.t ."tension in the amOlmt $112.867.09
for this current year for the reason(s) outlined below.
CJ For filii. other dllm CIImltt Expense -- Is there 0l101lgb Fund Balanc. (unencumbered cash) to cover this additional
""penditure? Yes No
CJ Please be advised that a revenue .ouree (I.e. grant. n,.. ree) ba. been received by this department which was not
included in the annual budget at the time it was~. Therefore, I request an emergency appropriation and budget
el(tension in the arnOlDIt of to includO this new revenue in the budget this year as out1ined below.
BARSN Revenue
Description
Current
Bu et
RevIsion
New Budget
$0.00
$0.00
$0.00
$0.00
$0.00
50.00
$0.00
BARSH Expenditure
51240 10 ??oo
51240.41.0040
51281.41.0002
DescrIption
District Court Salaries and Wages
Judge Pro Tem
Public Defender
Current
Bu et
5446,125.00
5112,867._
New Budget
.laa9-,ill'f.&1 5'tcr3
516,500.00
5203,204..
$0.00
$0.00
$558,992..
514.soo.00
595,113.00
Revlslon
$2, .
$2,000.00
5108,091..
~,
~p"'~on for ApprQpriationIBxtension
J
iSee attached for exp1allation
_<.."._~..._~__~.____~.~.,?~._~~._.__~__._.___,.o~~,._'~"____"'_~<
..m_..~"."~.' .__,__._~...___~___,__~,_,~~~~___'_ ~,,'_~"~_<_____~_"---O'~"'JF__
Respectfully submitted,
~~__ Wc....e-6~
Not S;'otled f?t 1'1,~~e.
"~~,_...,,~.._-,---->-~-<~-"_.,~-_._~-,----_.,.._-_.-_._._...~j
~
1. District Court Salaries and Wages appropriation request is because we had a staff
shortage in the Probation Department this year and the Court Administrator had to take
on extra duties in the Probation Department that consumed a lot of her time. A Senior
Clerk was promoted to Lead Clerk to help with the administrative duties and we were
given permission to hire a clerk hire that was not budgeted for to help alleviate the work
. load during the staff shortage. In accordance with RCW 43.03.310(5) Judge Landes
salary was also increased in September and we were not notified until after the 2007
budget had been adopted_ Probation Salaries had 2717_30 left in that fund and that was
transferred to the District Court Salaries to help reduce the appropriation request amount.
2. Judge Pro Tern - We are asking for a $2,000_00 appropriation as we have a newly
elected Judge this year who had to attend mandated judicial college as well as other
trainings. District Court is a full time court and in her absence, the court had to pay Pro-
Tem (attorneys appointed by the elected judge) to preside on the bench. Due to an
unforeseen family medical emergency she used more Pro Tern time than originally
planned for_
3. Public Defender - On October 5, 2007 the District Court received a letter form
Jefferson Associated Counsel giving a 30 day notice that they will exceed the contracted
caseload limit per section 3.1 of the contract. This notice was cc to John Fischbach and
followed up with a memo from District Court asking how he would like us to proceed
with this since the contract is negotiated through his office. On November 8, 2007
District Court received another letter from Jefferson Associated Counsel requesting an
additional $j/~ 0"/1 ';t.&mpensation for the exceeded caseloads (see attached letter).
Since then there have been various emails between the parties without a resolution.
Jefferson Associated Counsel has indicated they will no longer accept appointments if
this is not resolved by their board meeting on November 29, 200700 Monday November
26, 2007 Judge Landes, John Fischbach, Michelle Moore and myself met to discuss this
matter_ As of today there has not been a resolution that we have been made aware of and
the court has a constitutional duty to appoint counsel to indigent defendants; the county
also has a legal duty to pay for counsel for indigent defendants (See State v. Perla). .
This appropriation request is made in an attempt to meet Jefferson Associated
Counsel request and hope that they continue to accept appointments in the interim until a .
new contract is negotiated. If Jefferson Counsel starts to refuse appointments the court
has no choice but to assign local counsel at a rateof$55.00 per hour or more dependant
upon who is appointed, either way an appropriation will still be needed. .
]EFFERSON ASSOCIATED COUNSEL
333 BENEDICT STREET
PORT TOWNSEND, WA 98368
(360) 385-5613
Fax (360) 385-4012
BEN CRITCHLOW
Director
RICHARD L. DAVIES
S<;e1T l\(. ClIARLT01"
Staff Attorneys
November 8, 2007
Tracie Wilburn, Court Administrator
Jefferson County District Court
P.O. Box 1220
Port Townsend, W A 98368
~. ,
Re: Notice ofExceedinl! CaseloAd Limits
'.c, ~
Dear Traci:
Jefferson Associated Counsel provided 30 days notieero District Court of exceeding the
cont:ra.cted caseload limit of 51 0 district court cases_ lb.e limit was exceeded in mid-September,
and notice was sent on Qctober5, 2007. .
As of November 7th, District Court has assigned JAC 822 cases, 312 over contract.
Based on a weekly average of case assignments to date, JAC expects another 140 assignments
before the end of December (the expiration of our contract term). This figurt:reflects a total of.
452 ca,!ieS over the contrllcted assignment amount.
Di$QiCt 'CQun pays JAC an average 6f$ t86.19 per the contracted 510 cases. At that rate,
JAC will reqtmecompensation of anadditionat$5&,Q91.28 fpr tj:le" cturent (312) cases over the
contract limit and additional funds at the SlUfie amount per case for the projected 140 case .
assignments tlItOugh December 31 st.
. .
Please resptlnd as soon as possible. lAC understands its relationship with the court to be
a good one and does ndt want to refuse case assignments but will if no other recourse is
available.
iJ~.Y'
~~~O~
co: ~~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: Nove~ber 28,2007
----
CORONER
Department/Fund Name
Commissioners: (mark all that apply with an "X")
m Please be advised that after a thorough examination of my curent budget it appears that the a~ount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergencir appropriation and
budget extension in the amount of:
I $8,500 I
001-151-000
Fund Number
-----
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
B~~s
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this debartment which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergel)cY appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDl;;eT
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
56320.41.0010 Auto sies
Description
BUDl;;eT
CURRENT REVISION AMENDED
S3E 1~ $8500 I?- OM
III
$0
$0
$0
~ $8,500 $3a,632
Reason for Appropriation/Extension
It is impossible t6 predict the number of autopsies the Coroner will need to order in any given year and she and her
deputies work very hard to order as few as possible; however, the Coroner is mandated to detennine a cause for
each death reported and that can sometimes only be done by means of an autopsy, When preparing the 2007
budget we looked at the growing trend in coroner-reported deaths and increased our budget request accordingly, but,
conservatively. We find. at this point, our estimate was too low and, therefore, need to request ad<:litional funding.
We still have $3,000 outstanding to pay for funeral home services (the local funeral home functions as the county
morgue and charges the county a fee for autopsy and other services). We also have one invoice for a recently
performed autopsy. We are anticipating about 3 autopsies through the end of 2007 and are asking for additional
funds to cover those. should the need arise. Any unused funds would be returned to the general fund.
","S"~7"' ~~r/
ed Official/Department Head Sig lure ~
.,
~
Date: November 28, 2007
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
001 180 000
Fund Number
SHERIFF
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[!] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $118,320 I
For funds other than Current Expense (General Fund)- - Is there enough Fund Baiance (unencumbered cash)
to cover this additional expenditure?
B~~s
[!]
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $7,725 I
BARS Revenue #
33401.30.0020
33401.30.0030
BUDGET
CURRENT REVISION AMENDED
$0 $2 686 $2 686
$0 $5 039 $5 039
$0
$0
$0 $7,725 $7,725
BARS Expenditure #
52110.10.500
52121.10.500
52122.10"500
52310.10.500
52360.10.500
52460.10.500
Description
BUDGET
CURRENT REVISION AMENDED
$100 $3450 $3550
$3,000 $9700 $12700
$18,830 $56,170 $75,000
$0 $500 $500
$5,000 $46,500 $51,500
$0 $2,000 $2,000
$26,930 $118,320 $145,250
Overtime - Admin
Overtime - Detectives
Overtime - Patrol
Overtime - Jail Admin
Overtime - Corrections
Overtime - Code Enforcement
Reason for Appropriation/Extension
Additional grant money became available. Overtime has continued to exceed the budgeted amounts.
~;c~f7~
Elected Official/Department Head Signature
:t
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: November 29, 2007
Sheriff/General Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[]] Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short" Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $1,425 I
For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
001-180-000
Fund Number
D
D
Please be advised that a revenue source (i.e_ grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
59700.00.0003
BUDGET
CURRENT REVISION AMENDED
$26 522 $1 ,425 $27,947
$0
$0
$0
$0
$26,522 $1,425 $27,947
Reason for Aopropriation/Extension
Tornai[1tain minimum fund balance in the Boating Safety Fund (107)
Respectfully Submitted,
Q~1-~
Elected clki;Department Head Signature
Provided by County Administrator on behalf of Sheriff
OffRj
\
.'
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: November 29, 2007
SUPERIOR COURT
Department/Fund Name
Commissioners: (mark all that apply w~h an "X")
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $40,000 I
001 240 000
Fund Number
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
D
Please be advised that a revenue source (i,e_ grant. new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0 $0
AMENDED
$0
$0
$0
$0
$0
BARS Expenditure #
CAPITAL OUTLAY
Description
COURTROOM SEATING
BUDGET
CURRENT REVISION AMENDED
$29 497 $40,000 $69 497
$0
$0
$0
$0
$29,497 $40,000 $69,497
Reason for A ro riationlExtension
See Attachment "A"
()~
~
"Attachment A"
The current Superior Court seating is neither adequate for the jury seating capacity (45-
60) nor room capacity and is a "lawsuit waiting to happen." There has been at least one
claim for damages filed this year due to a tom garment and one incident report filed due
to a chair literally splitting in two while occupied and the occupant (Juelie Dalzell) falling
back into a wood railing.
I raised the issue of new seating in August due to the lack of seating and poor condition
of chairs and provided proposed replacement benches currently used in Clallam County
Superior Court_ I was advised that because of grants received for the clock tower the
courthouse has certain historical requirements and seating might be one of them_ Allen
Sartin offered the services of Central Services and advised that Loring Bemis would
provide all necessary historical requirements to me by the call for 4th quarter
appropriations. I was advised November 28th by email that Loring was unable get that
information to me and unfortunately the seating situation can not wait another quarter.
Attached please find emails documenting my efforts from August until now to get the
information_
If we were able to go with the attached model the current seating needed would be 14
benches each side = 28 benches for courtroom = $10444 before taxes, shipping and
handling. The requested figure is $40000 in the event we need to go with a higher end
benchlhigh end price tag.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and .l\rT1endment
Date: November 28, 2007
Boating Safety Program
Department/Fund Name
Commissioners: (mark all that apply with an "X")
o Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department fl:lr this year. After a careful examination of all the
expenditures within the department budget wtth respeclto present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $1,42S I
107000010
Fund Number
~ For funds other than Current Expense (General Fund)-. Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
~~~s
~
Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the bUl:lget this year as outlined below in the amount of:
I $1,425 I
-*
h
BUDGET
CURRENT REVISION
o
AMENDED
..
$0
$0
$0
BARS Revenue #
Description
..
BARS Expenditure #
52190.32"0000 Fuel consumed
Description
BUDGET
CURRENT REVISION AMENDED
$2 000 $1 425 $3 425
$0
$0
$0
$0
$2,000 $1,425 $3,425
Reason for Appropriation/Extension
The cost of fuel this boating season has increased substantially,
Respectfuliy ~itted,
/J;'2~~4
"... ."""'_'"""'50""'; pJdd br &..t:r /JJ..;~isr",t.t
~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: November 28, 2007
CRIME VICTIMS FUND
Department/Fund Name
Commissioners: (mark all that apply with an "X")
D Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I I
120-000-010
Fund Number
[K]
For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[XlYes
DNo
[Xl
Please be advised that a revenue source (i.e_ grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
51570.10.0000
5157020.0000
Description
BUDGET
REVISION AMENDED
$8,000
$4000 $15960
$0
$0
$0
$52,938 $12,000 $64,938
e 000
J
Salaries
Benefits
Reason for A ro riatlon/Extension
We are requesting $12,000 cash to cover expenses in the Crime Victims fund" This fund receives grant money from
two sources: the STOP grant, which we've received for many years and a new grant from the legislature to fund
additional hours in this fund. This fund makes vital crime victimlwitness seNlces possible. The crime victim program
provides invaluable seNices not only to the victims of crimes, but is also a crutiallink between victims, witnesses and
prosecutors.
EI cted Official/Department Head Signature
~
~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Public Health
DepartmenVFund Name
Commissioners: (mark all that apply with an "X")
Date: November 29, 2007
127
Fund Number
o
Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I I
o For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
elVes
ONo
o
Please be advised that a revenue source (i.e_ grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I I
'053 '(5. 5-6. 0()7JI)
GeARS Revenue #
... 33393"23.0300 TSAM
_ <1333:5.53.8866 ARS
_ 333..68.0000 immunizations
a2Cfi! 33397.78"0020 Medicaid Administrative Match
;J~ I 33316.72.0300 Health Communities
33403.10.0340 OSS Surve
334-04- .60.0000 DDD Count Contract
33404.93.0320 FP State Proviso
33404.93.0300 Other OSS Activities
33404.67.0301 CPS
33404.61.0000 ARS
34622.30"0000 Nursin Client Fees
34622.30.0010 EH Fees
34625.10.0000 Private Insurance
34670.00.0000 Vital Records
36900.00.0300 Other Miscellaneous
Description
BUDGET
CURRENT REVISION AMENDED
$0 $8,500 $8,500
$2925 $8800 $11,725
$8206 $6700 $14,906
$120,000 $49,200 $169,200
$91,127 $13,300 $104,427
$0 $11,545 $11,545
$289,399 $21,300 $310,699
$0 $16500 $16,500
$25,000 $13,200 $38200
$1,400 $15500 $16900
$975 $2900 $3,875
$91,850 $16800 $108,650
$386250 $14,400 $400,650
$27000 $12,000 $39000
$10,000 $3000 $13,000
$1,500 $16000 $17,500
$0
$229,645 $1,285,277
$1,055.632
BUDGET
BARS Expenditure # Description CURRENT REVISION. AMENDED
56200.10.0000 Salaries (Admin) , 0 $7,758 $7,758
5620020.0000 Benefits (Admin) '. '1' ,tI- $ .$764 .l._..}~
56210.10.0000 Salaries EH . -$13,320 $37 489 $24,169
56210.20.0000 Benefits EH .. I $1J. . . $5743 $1- . n
56220.10.0000 Salaries CH . $0 $16,5_~ $16 565
56220.20.0000 Benefits CH n. d....,n:J'f ~ $3313 UU.,H8
56210"31.0010 Office Supplies $1500 $2,900
56220"31.0040 Pharmaceutical Supplies $111,000 $12400 $123,400
56210.35.0000 Eo uioment $~ $7 800 $
56200.41.0468 Consultant - Study $0 $10,000 . $10000
56210.41.0165 Web Desion - $1 ,400 $2.300 $3,700
~310.41.0030 Technical Assistance (KiPHS) _ $3 500 $3,000 ~
56220.4 1. 0030 Technical Assistance (KIPH~_ .'1'7.:-! ~ $3,900
IO() 763
164537
)
~53/)O h
.2/800
9650
56220.41.0066 Child Birth Education $9 600 $5 600 $15200
56220.41.0130 Lab Services $9 380 $8 900 $18,280
56800.41"0210 Parent Coalition $13000 $5 200 $18200
56800.41.0255 Person to Person/Communi Info $13,479 $21,800 $35 279
56800.41.0205 Child Develo ment B-3 $6,000 $5,400 $11,400
56800.41.0230 Communit Information Activities $22,000 $9 600 $31,600
56210.42.0010 Posta e $3 978 $1,500 $5,478
56220.42"0010 Posta e $1,000 $3,400 $4,400 0
56220.42.0030 Cell/Blackbe $2 400 ~7~O
56210.43.0000 Travel $105 0 $1400 $11,960
56210.49.0045 Miscellaneous/Other 0 eratin $1,400 $1,500 $2,900
56220.49.0045 Miscellaneous/Other 0 eratin $3 000 $3 400 $6,400
56210.99.0015 Grant Services $53 307 $46 000 $99,307
$J! ,AI $228,632
Reason for Appropriation/Extension
These budget adjustments are the result of various changes within grants and fees. While preparing the original 2007 Budget, certain
grants were reduced due to new requirements outlined by state government. There has been negotiation between local and state
government, changing requirements that allow us to provide vital services as in 2006. All expenses identified above are covered by grants
and fees.
Respectfully Submitted,
"oct" ~:t'~~;::d SB~.17ep t ~eQ4
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: November 29, 2007
Department of Community Development
Department/Fund Name
Commissioners: (mark all that apply with an "X")
00 Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
bud et extension in the amount of:
$90,000
For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
OOVes
DNo
D Please be advised that a revenue source (i.e_ grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I $0
143-000-0100
Fund Number
00
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
55860.41.0000
Description
Professional Services
BUDGET
CURRENT REVISION AMENDED
$98,249 $90,000 188,249
$0
$0
$0
$0
$98,249 $90,000 $188,249
Reason for Appropriation/Extension
To cover professional services to be paid out in 2007 which is more than was originally budgeted.
t ead Signature
~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: November 24, 2007
Central Services/Clocktower Fund
DepartmentlFund Name
Commissioners: (mark all that apply with an "X")
[K] Please be advised that after a thorough examination of my C4rrent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for tniS year. After a careful examination of all the
expenditures within the department budget with respect te, present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outline(j beiow, I request an emergency appropriation and
budget extension in the amount of:
I $75,000 I
303-000-010
Fund Number
[K] For funds other than Current Expense (General Fund)- - Is tnere enough Fund Baiance (unencumbered cash)
to cover this additional expenditure?
[K]Ves
DNo
D
Please be advised that a revenue source (i.e_ grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. fherefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
59700.00"0019
Description
Transfer Out, Construction Fund
BUDGET
CURRENT REVISION AMENDED
$770223 $75,000 $845,223
$0
$0
$0
$0
$770,223 $75,000 $845,223
Reason for Appropriation/Extension
This change reflects final estimated costs and revenue for this prOject
Respectfully Submitted,
Eiected Official/Department Head Signature
hi,
~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget AppropriationlExtension and Amendment
Date: November 20, 2007
Public Works I Tn-Area Sewer Fund
Department/Fund Name
Commissioners: (mark all that apply with an "X")
o Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short" Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
1$28,316 I
405-000-010
Fund Number
o For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
0Ves
DNo
D
Please be advised that a revenue source (Le. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
53520A1.0000
Description
Professional Services
BUDGET
CURRENT REVISION AMENDED
$105000 $28,316 $133,316
$0
$0
$0
$0
$0
$105,000 $28,316 $133,316
Reason for Appropriation/Extension
This budget extension request is needed to offset expenditures for additional professional services to amend the draft Port
Hadlock UGA Sewer Facility Plan. On August 27. 2007 the Jefferson County SoCC directed staff to "...revise all sections of
the sewer planning documents that would be affected by adoption of a different UGA boundary."." There exists sufficient fund
balance to cover the requested increase in expenditures.
Resp~mitted'
Elected Offici!epartment Head Signature
(1K
cii4-