HomeMy WebLinkAbout052 08
CC', f\ \\:-De..~ . '7}#1oo
L,';~ ~\OL0
JEFFERSON COUNTY
State of Washington
ORDER: BUDGET APPROPRIATIONS/EXTENSIONS} RESOLUTION NO. 52-08
FOR VARIOUS COUNTY FUNDS }
WHEREAS, the Jefferson County Board of Commissioners did on the 7th day of July, 2008,
declare that an emergency existed for the listed expenses which are funded by additional sources
which were not anticipated at the time of preparing said budgets; and such sources include
unanticipated revenue received from fees, or grants from the State and Federal government, or
proceeds from the sale of bonds, or budgeted but unexpended monies from the prior budget year;
and,
WHEREAS, the Jefferson County Board of Commissioners did on the 7th day of July, 2008,
set a hearing on said emergency for the 21st day of July, 2008, at the hour of 10:00 a.m. in the
County Commissioner's Chambers, Courthouse, Port Townsend, Washington; and,
WHEREAS, Jefferson County has published notice of this hearing on July 9th and on July
16th in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set for said hearing and no objection or objection
interposed;
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners,
that due to there being sufficient monies available in the Current Expense Fund and various other
funds, that the County Auditor is hereby directed to extend the budget of the following funds by the
amounts listed below and per the attached requests.
FUND #
AMOUNT FROM
UNENCUMBERED
FUND BALANCE
REVENUE
FUND NAME
CURRENT EXPENSE/GENERAL FUND
001-067-000 Emergency Management
001-261-000 Transfers
$0
$294,434
$294,434
$14,038
$0
$14,038
Total General Fund
SPECIAL REVENUE/CAPIT AUENTERPRISE/INTERNAL SERVICE FUNDS
127-000-010 Public Health $0
155-000-010 Veteran's Relief $15,000
183-000-010 Facilities Mgt $8,215
503-000-010 Unemployment Reserve $30,000
504-000-010 Industrial Insurance Reserve $12,000
$294,434
$0
$0
$0
$0
Page 1 of2
EXPENSE
$14,038
$294,434
$308,472
$0
$15,000
$8,215
$30,000
$12,000
ORDER: BUDGET APPROPRIATIONS/EXTENSIONS} RESOLUTION NO. 52-08
FOR VARIOUS COUNTY FUNDS }
JEFFERSON COUNTY
BOARD OF COMMISSIONERS
Davi~ ~~
JO~fsh
Page 2 of2
TO: BOARD OF COUNTY COMMISSIONERS Date: June 18,2008
RE: Request For Emergency Budget Appropriation/Extension and Amendment
County Administrator, Emergency Management/General]
Department/Fund Name
001-067-000
Fund Number
Commissioners: (check all that apply)
lZI Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $14,038.00
for this current year for the reason(s) outlined below.
D For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
lZI Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of $14,038.00 to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
33397.04.0200 FEMA E04-131-EMPG $14,038.00 $14,038,00
$0.00
$0.00
$0.00
$0.00 $14,038.00 $14,038.00
BARS # Expenditure Description Current Revision New Budget
Bud et
51471.49.0000 Miscellaneous $0.00 $14,038.00 $14,038.00
$0.00
$0.00
$0.00
$0.00
$0.00 $14,038.00 $14,038.00
R~as()!!JQI ApPIQ"nrjatioIlffi2ftel1flion
___ ~. ~ NN~=_^'W~__~~=~__~_,~_'N~NN""..,~~~NN~NN,,_=,~,."''''''''__N=~N'W.~N_~,~"'''N,,^,",n"''_~'.~''N^~,'''''''=''''''''''''-'_____~'.".W"
IJefferson County Emergency Management's grant request through FEMA's Emergency Management Performance Grant
i (EMPG) program was approved. This grant authorizes the purchase of a logistics trailer to support disaster recover operations
land ongoing outreach activities.
'____.h.N."=,',",',',',',",.^,^W.'~~N..^..~.._W_,'."..~.wmm_w,'^~=w,~===_~.v-.~y~^~_.^._~_-_.N_vNN_.__W'^w_m.w'mm.'m'm""w,w,W,y^W,..........'WNA.AW_W~'~^..'~,~.."w__.......,_~_w_===~.~NN.~N~',.,...WNN....N.'..^Ym'"'...",_'.,~,.v_~w_~~.v_~_v~.~~,'~N='~',._='m~w~=~...w._^__~."rl'~~mm,''',_.w-1
::L:mi~ '
"~k-
Dennis Richards
~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: June 19, 2008
County Administrator/Transfers
DepartmenVFund Name
Commissioners: (mark all that apply with an "X")
m Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $294,434 I
001-261-000
Fund Number
o For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure #
59700,00,0160
59700,00,0179
Description
Transfer Out, Health
Transfer Out, Health, Beckett Point
BUDGET
CURRENT REVISION AMENDED
$486,043 $260,000 $746,043
$0 $34,434 $34,434
$0
$0
$0
$486,043 $294,434 $780,477
Reason for A ro riation/Extension
1, The $260,000 will be used by the Health Fund to restore working capital. The transfer in account in the Health
Fund will be 127-000-010.39700.00.0160.
2. The $34,434 will be used by the Health Fund to replace monies spent on the Beckett Point project. The transfer in
account in the Health Fund will be 127-000-010.39700.00,0310.
Elected Official/Department Head Signature
aI<J-
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendmenl
Public Health 127
Department/Fund Name Fund Number
Commissioners: (mark all that apply with an ''X")
D I-'Iease be aavlsea tnat aner a tnorough examination ot my current buaget It appears that the amount allocatea IS
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I I
Date: March 19, 2008
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
DYes
DNo
EJ
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and bud et extension to include this new revenue in the budget this year as outlined below in the amount of:
$260,000
BARS Revenue #
39700.00.0160
Description
Transfer - In
BUDGET
CURRENT REVISION AMENDED
$486,043 $260,000 $746,043
$486,043
$260,000 $746,043
BARS Expenditure #
Description
BUDGET
CURRENT REVISION AMENDED
$0
$0
$0
$0
$0
$0
$0
$0
$0
Reason for Appropriation/Extension
The $260,000 request consists of budget impacts from the December 2007 reduction in the County's contribution and
the overall expense and revenue impacts that have depleted Public Health's reserves. It is vital that JCPH meet the
minimum carry forward requirement at the end of 2008. Without this transfer the estimated carry forward into 2009
will be less than 2% of the operating budget.
See Bal/K Fo," JJJ,tOrlQ!
Ba('.k~ro u(l J 1/l1ot" l1/a t,., /If
r e-~(J; n d Tk.s Recpe.st
Background
Public Health Supplemental Request
In the amount of $260,000
On December 15\ 2007, the BOCC met to make final budget reductions for the 2008
budget. At that time the BOCC directed that the Health spending budget be reduced by
$316,715 and that transfers in from the General Fund be reduced by $94,000, Prior to
those decisions, the "Gain/Loss from Operations" (revenue minus expense) had been a
Loss of $384,762; the changes on 12/1 resulted in a final Loss of$162,047.
On December 3rd and 4th, the County Administrator made the following additional
changes to the 2008 budget:
1. Removed the "special budget" (account # 001-270-000.51400.00,0000) in the
General Fund that had included the funding for several unresolved issues,
including $100,000 to increase the transfer to the Health Fund.
2. Included the detail budget changes to implement the wage increases required
by the newly approved UFCW contract.
The County Administrator noted the potential problems with the Health Funds use of
Fund Balance and Cash Balances to the BOCC in his budget proposal document of
12/16/07 in both the Proposal Limitations and the Cash Balances sections. The County
Administrator intended to review this situation with the Health Department Director early
in 2008 to determine if the full amount ofthe potential transfer ($162,047 + $100,000 =
$262,047) would be required. Since there does not appear to be any way to reduce the
required supplemental without reducing Health Department programs, this supplemental
is presented to the BOCC for policy decision.
Prepared By Allen R. Sartin, Central Services Director, 07/11/08
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: June 18, 2008
"
Public Health
Department/Fund Name
Commissioners: (mark all that apply with an "X")
D Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget-with respect to present and future needs, I find thatmy budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I I
127,
Fund Number
o For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
B~~s'
~
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
, not included in the annual budget at the time it was prepared. Therefore,l request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $34,434 I
BARS Revenue #
39700.00.0310
Description
Transfer - In Beckett Point Pro'ect
BUDGET
CURRENT REVISION AMENDED
$0 $34 434 $34,434
$0 $34,434 $34,434
BUDGET
BARS Expenditure # Description CURRENT REVISION AMENDED
$0
$0
$0
$0
$0
$0
$0 $0 $0
Reason for Appropriation/Extension
The revenue listed above was not included in the original 2008 budget. Public Heath covered the initial expenses to
facilitate the beginning of the Beckett Point Project and assisted the County and PUD by applying and receiving a
Department of Ecology Grant. Public Health requests a transfer from the General Fund for the initial expenses that
were not covered by the grant award.
~
TO: BOARD OF COUNTY COMMISSIONERS Date: 6/18/08
RE: Request For Emergency Budget Appropriation/Extension and Amendment.
Veteran's Relief Fund
Department/Fund Name
155-000-010
Fund Number
Commissioners: (check all that apply)
IZl Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $15,000.00
for this current year for the reason(s) outlined below.
o For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes.f No
o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
55360.40.0000 Other Services/Charges $37,000.00 $15,000.00 $52,000.00
$0.00
$0.00
$0.00
$0.00
$37,000.00 $15,000.00 $52,000.00
R~a~on for Appropri1l1ionj~~tensiotl
IIn past years, the fund has received and processed applications from Veterans for about $25,000 annually. To date we have
Iprocessed applications that total about $28,000. In addition, an interfund transfer of $6,000 was budgeted last year and has been
Iprocessed to compensate the County Commissioners Fund for clerical services. With the current economic pressures, it is
expected that more Veterans will be requesting help to pay for their rent, utilities, medical costs and food. In addition, over
Ithe applications for the past several years have been to pay funeral benefits for Veterans and their wives.
i
'"'I
aM
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Central Services/Facilities Management
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[K] Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year, After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short, Therefore, for this current year for the reason's outlined below, I request an emergency appropriation and
bud et extension in the amount of:
$8,215
Date: June 5, 2008
183-000-010
Fund Number
[K] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[KIYes
DNo
o
Please be advised that a revenue source (Le. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
AMENDED
$0
$0
$0
$0
$0
$0
BARS Expenditure # Description
51830,10,0000 Salaires & Wa es
51830,20,0000 Personnel Benefits
BUDGET
CURRENT REVISION AMENDED
$273,165 $4,638 $277,803
$168,792 $3,577 $172,369
$0
$0
$0
$441,957 $8,215 $450,172
Reason for A ro riation/Extension
Cost increase from Parks for grounds maintenance at administrative facilities,
Elected Official/DepartmentHead Signature
TO: BOARD OF COUNTY COMMISSIONERS Date: 06/18/08
RE: Request For Emergency Budget Appropriation/Extension and Amendment
JC Unemployment Reserve
DepartmentlFund Name
503-000-010
Fund Number
Commissioners: (check all that apply)
[ZI Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $30,000.00
for this current year for the reason(s) outlined below.
[ZI For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes.f No
o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
51778.41.0000 UI Claims $25,000.00 $30,000.00 $55,000,00
$0.00
$0.00
$0.00
$0.00
$25,000.00 $30,000.00 $55,000.00
R~~~()I1J()LA12PrQ12ri~ti.onlExteI!~i()I1....~~~~~..~~..... ....~~_~......~.~.~~...........
I Higher unemployment claims for the last 2 quarters. 2008 Budget is $25,000, and bills for first 2 quarters already total
I
124,999.53
I
I
~2:....._-~-~-
.--c.A......L v~
.
.J
~
TO: BOARD OF COUNTY COMMISSIONERS Date: 06/19/08
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Industrial Insurance Reserve
Department/Fund Name
504-000-010
Fund Number
Commissioners: (check all that apply)
IZl Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this. department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $12,000.00
for this current year for the reason(s) outlined below.
IZI For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes./ No
D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Bud et
Revision
New Budget
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
BARS # Expenditure Description
Current
Bud et
$20,000.00
Revision New Budget
$20,000.00
$12,000.00 $32,000.00
$0.00
$0.00
$0.00
$0.00
$12,000.00 $32,000.00
51761.41.0000 L&I ADMINISTRA nON COSTS
Re,!~g!1~JQ!'_Al?pr91?Ii'!ljQ~~t~!l~io!L . ........~.~~...~............~..... . ~~~.... ...~.~.
This fund pays for the Retro Pool's 3rd party administrator for L&I claims. The bill is paid quarterly and the current budget will
not cover the fee for the balance of the year.
::!::j~.. //,0
'~LA.o a~
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
o CONSENT AGENDA
00 REGULAR AGENDA
FROM:
DATE:
SUBJECT:
Board of County Commissioners
County Administrator A 0 !A.
Allen R. Sartin, Central Services Director f.J.JLXT
July 21,2008 @ 10:00 am
Hearing/Resolution - Adopt Budget Supplemental/Extension
TO:
STATEMENT OF ISSUE:
Various County Departments have requested increases to their 2008 budget. Per
RCW 36.40.140 the BOCC must hold a public hearing regarding the proposed budget
changes. This agenda item is to hold the public hearing and adopt the Budget
Changes.
STRATEGIC GOALS:
These budget changes are intended to improve the cost effectiveness and efficiency of
the requesting departments.
ANALYSIS (PRO & CON):
Not Applicable
COST BENEFIT ANALYSIS:
Not Applicable
FISCAL IMPACT:
Provided in resolution
Revenue Budget Line Item:
Expenditure Budget Line Item:
Gain or Loss (-):
REQUESTED ACTION:
Approve resolution to adopt the supplemental budget appropriations.
REVIEWED BY: ~ ~ ,0." / II . /
~ ~)/+- K' {~/t?f'
Dennis Richards, County Administrator ate