HomeMy WebLinkAboutUpdate re 3rd QTR DNR Report Regular Agenda
JEFFERSON COUNTY
BOARD OF COUNTY COMMISSIONERS
AGENDA REQUEST
TO: Board of County Commissioners
FROM: Adiel McKnight,Deputy Clerk of the Board
DATE: November 18, 2024
SUBJECT: UPDATE re: Washington State Department of Natural Resources 2024 3rd Quarterly
County Income Report
STATEMENT OF ISSUE:
Drew Rosanbalm, DNR State Lands Assistant, will provide the Commissioners with an update regarding
the Washington State Department of Natural Resources Quarterly County Income Report.
FISCAL IMPACT:
DNR Representatives will discuss timber sales and revenue reports.
RECOMMENDATION:
No Action Required.
REVIEWED BY:
Mark McCaule ounty AdministratorZS- D e
>amaw Olympic Region
Ja— FY 2024
Planned and Sold Harvest
T--
ERN
zR,
r„R,aR rn µA= SI
.
_.GYM-..: " _
- TO;
C E tNnv
LYRE r PO
AY •D T IN
i,.
• -a � l
ica n PON9I PLANT rsdaww nV rsom�w
Taaamw
r
CORE, p
TORE
RA
.N
■
T
r reAtnv mtrW T W rN.a.v r,yet.ee Tz
T]YttaW V
Ma on
-'a... T-11 T Tureen: _ I No'.das 0tlt,2024
na�w ae,+ Legend
Planned Hervsst-FY 2024
Trra1w TS'Rovv wW -Sold Harvest-FY 2024
Junior Tanng Distnds
Surface Trust and Major Public Lands
w N G r a y s arbor - Forest Board
RMDA and other
mu av Tnbal Lands and Resenehcns
■1 :taoav zaRxw an..w
US Forest Service
National Park Ser ace
f� y
R nwnw
nw,aw Miles
T,aamv rIaamw rIreo— 0
0 2.5 5 to
The data used to create this map Is statewide,
T{s1e"w' i corpmatc data from DNR's Ocogaphtc
Tel 1 i1— r1� Infamuuon system
lFemW Extreme cart was used during compdateon of this
map to insure accuracv l lowever,due to changes
netship and the need to rely on outsdc
ces of'nformaz,on,the Ilep,—,of N—,l
• Rew . annot—cTR-,n.th,hty lb—,
OR do
umL,hcrcforc,there art
warranties which accompany this material
Vsseoys
i7AT6RALRRE50URCE5
.11 All s FRANZ COMMISSIONER OF rUa,Ir L.ND=
Olympic Region
w,aw FY 2025
Planned and Sold Harvest
�E10 1T -
*Rill _
SAUNONSERRT we 1 Oc71PPER
_—_ HOLLDA Rocx NOAD a
BLUE NEW
'PARTS rARCMp T P
� . a .yy..-w
STATIDR —
r;_ , NGENESS ,
_ DRAGONS _. as-.w
ELLENS
-r ROC
LAST RTS RESALE
AC ALDER'
4
— BARRED EN111Y
EAST S jETS WEST
/A MAUDWLL
R/f _ 1
1
PER BOULDER
AST
AND
NP6
T2.1 AY rYW,w
Tw
o 2n
rrn,2w mRnw Novwnbw M,2024
Legend
-Planned Harvest-FV 2025
• i
.2,R,2w T2 R v dy, j1 _Sold Harvest-Fv 2025
9A rn R. =Junior Taxing Distncts
Surface Truss and Major Public Lands
ForeGrays arbor RMC Board
,m troa w MCA and other
R 1 "Ta°•v TA+oaw Aaw„v xx,v, Tribal Lands and Reservations
US Forest Service
-Nabonal Park Semos
'a"'• r,aa,+w r,w,ew Miles
,eRoaw „avrw .,wow v - .
0 2.5 5 10
The data used w ame dus map,s sutewd.,
TI— T{aR"w corporate data f DNR'a Ceograph,c
T.w,aw 1 + ,eRcew emw T� of.--Sy--
F.xa—c rare was used d—.g cnrnp,lat,m of th,s
map Io insure accuracy.However,due in changes
in--hip and the need u,rely on outmde
cs or mfomMl,m,the rkpenrnent ofNnural
TI—A - Reso annul acceplresporminlay for ertws
— or, and,d,crefore,there are rw
—anuca wh,ch accompany Ihu—1..I
Ek URALRRESOURCES
H Aav S R Corn Rnssin NER O, i e t
JEFFERSON COUNTY REVENUE PROJECTIONS FOR 2024 ALL NUMBERS ARE ESTIMATES AND ARE SUBJECT TO CHANGES)
ta'Qw 2M GUAnar 3rE Ouane, IN Quarter PROJECTE W.11 .
TAL
TolAl TOTAL % TOTAL VALUE PREVIOUS YMny ToMI3025 unOer'SALE NAME CCIIISIACT NO. SALETYPESALEDATEElfDATEVolurrr VALUE COUNTY TOCWNTY TAS qST. YEMS WlrM to WIlW Io WIrWb redto D/TH WAD TO on,actProjecMb County Rolaola6County ProlaclM Caunry Protected CauMy OIIMTEN YMTjUPITER CESS- T C30100658 LU4P SUM 5/26/IO2I 1031/ 1 5897 ft)56222 2.N% f32322 N1-100% $13313 so so $15777 17523 175256 csi. a321-3893% $15827 e02 11315 22631 15571 ♦2763 VII.-
32120.MIS 29813 07 062 12066 J]] 12M7 f8]63CENTER 21 THINNING CM100 662 WEIGHT SCAL 12/152021 103Qr202d 4652 $707,187 l07S% S2e7,905 222-15.32% $21 968 30] 452 906 2<7 5531 $6A57M2 876% $12.1 1691 5M6 092 3572 e823 i3.. 2213-1620% $23230 M96 708 at] $6605 101D22 S6.828PENNY WISE C3000102261 LUMPSUM arM12M2 1031 5129 851780 9815 086056 32D100% $12N 370 20000 C00 SA93615 1N 167 1.2N 1NN] 1a59 NI.2BEAVER VALLEY PULP C30001065M5 LUMPSUM 3'15=4 CLOSED 2] 2N 1DD% 36I98 231-10D% $0 S0 S0 SO SO 11 50 196 CIOSF.^,TOTALS ned $5.333.463 !2,]82,SN 11,�06,082 fo 521,5BS NS8,06] 70 $325,908 15N.389 i1N,N7 5171,Bp S1N,N7 .121,83821 5101.991
LAST CROCKER SORTS RESAUE1 Too I SORT 1 12/1Y2021 TBD SN] 1I69220.00 1W% S1 O11915 32111 WA fa I SO SO S10e1915
MALADJUSTED TBD LUMP SUM 1]26'2025 ld]t/2026 3B3A 5933.000.DO 100% SBI39.]ED N/A 23091]
32La7% WA 10 SD So fD SO SO 632
ACALDEq TBD LUMP SUM e'1NM25 TBD 920 f276 f100.00 100% f207000 213100% WA $0 SC s0 s0 $2071j
TOTALS it 45082 70 721583 $N908] $0 $323909 5531388 $1NN7 $171966 $166,N] $72]939 $2,133.021 f2,063,65900
ALL NUMBERS ARE ESTIMATES AND ARE SUBJECT TO CHANGE
All revenue figures are for calendar years,and already have DNR management fees deducted.
15TJRD OTR
All Revenue f7e2,12<
Non-11m6e1 51 M,1B5
Com S,tea 511971
ROWtRUP 5930
LEASES STSBa
SPECIAL FOREST PROD SO
T—W S>2]939
�PSHINGTp�
Jefferson County e
vn
2024 Quarterly Income Report — Quarter 3
cc
The Washington State Department of Natural Resources manages more than 600,000 acres o
state forestlands in Washington. State forestlands generate revenue that helps support yp
counties and local services. The lands are located in 21 counties, though the amount of
acreage of trust land varies considerably by county. This report provides county-specific
information regarding quarterly revenue from state forestlands.
ALL REVENUE' distributed to Jefferson County in Calendar Quarter 3 (July 1 —
September 30, 2024). Due to the specific date monies are received by the Department and the cutoff
dates used by the State Treasurer for wire transfers, the revenue for the current period may be different than
actual remittances received by the county.
536Y903.86
ALL REVENUE' accrued for Jefferson County this calendar year, 2024, as of
September 30, 2024. For reporting purposes, DNR follows the modified accrual basis of accounting per
Generally Accepted Accounting Principles(GAAP). Under this measurement focus, revenues are recognized and
recorded when they become both measurable and available, i.e.,when invoiced.
592,243.00
NET VALUEz of State Forestland timber in Jefferson
County under contract as of September 30, 2024.
/ 1
Click here for 10-Year Revenue History.
Click here for detail about timber sales under contract.
1 All revenue refers to distributions from timber and non-timber sources.
z Net value of timber includes the estimated value of timber currently under contract and
does not include the estimated value from non-timber sources.
iMINGT0
There are two types of state forestlands: State Forest Transfer lands, and State Fo i
rk
Purchase lands. t,
u�
1. State Forest Transfer Lands.These are lands acquired by counties through tax V
foreclosures that were subsequently turned over to the state. The Department of
Natural Resources currently manages more than 538,000 acres of these forestlands in
trust for 20 counties. Revenue from State Forestlands is distributed in accordance with , ty
RCW 79.64.110. Based on population, Skamania and Wahkiakum Counties have
different distribution requirements compared with other counties. ,ATVRP
2. State Forest Purchase Lands.State-issued bonds were used to acquire certain"jute s of
forestland from private owners.Typically, these forestlands had been logged and were
in need of active management.Allocation of revenue from these lands was determined
when purchase was authorized, as follows: 26.5 percent to the county in which the
property is located; 50 percent to DNR for management expenses; and the remaining
23.5 percent to the State General Fund.
State Forestlands Current as of 04/09/2021
Total
State Forest Transfer State Forest Purchase Acres
Clallam 93,018 242 93,260
Clark 26,497 3,850 30,347
Cowlitz 11,083 275 11,358
Grays Harbor 2,315 29,033 31,348
Jefferson 14,706 16 14,722
King 22,908 0 22,908
Kitsap 7,561 79 7,640
Kittitas 0 3 3
Klickitat 20,360 41 20,401
Lewis 39,999 3,069 43,067
Mason 28,344 561 28,905
Okanogan 42 0 42
Pacific 14,839 8,163 23,002
Pierce 8,880 3,339 12,219
Skagit 86,146 2 86,148
Skamania 37,917 4,461 42,378
Snohomish 62,480 1,681 64,161
Stevens 160 41 201
Thurston 20,019 23,531 43,550
Wahkiakum 12,405 0 12,405
Whatcom 29,241 996 30,237
- --------------- ---------------------- ---
Total Acres 538,918 79,384 618,302
JEFFERSON COUNTY
Table 2:STATE FORESTLANDS-TIMBER SALES UNDER CONTRACT
bare Ro Ipopm r p<{p<.wa,we n,<ry w,ro.l
LUMP SUM SALES '
Mtlupit.,Aa LDDnsR 31311d1 i3,3x3.xF xs,lw{.st
De�,o,w„e IXxxb, I 1tl1sa 11,19eaee
SCALE SALES
Cettter 21 Thin..` xmbnx 222,076 is 23.811.13
SORT SALES
IVo Sort Saks
w
,,.n.�. ervn.r.ele,.R.ed murk rdee.Drop en.arer t ren,na,tlme<.i+n.rvnt<a.na�.rdrm.comm�.,�ee
x.swcs... prvnarreie.,R.<apk<p<.mwrne bwrd lea rp me bwe,d<e�ppin wkn ror.11eme.+pe.k,.n rt ey DHR ptlam.atlen.me
W p�Mr.,k rk,+re ntlm,tn onM+ rill tlepena upon tN amount of tlmeer volume Nrnad by tpnk.DI+WbuXena pnr
•rw{haR the unbnt.,tlmeer i,Nrve%a�MllnvldrM.contr.rt ran ee erteMM.
11 ce FkM by DHR h.—Xmeer,eellreu le{+m i mN l pu hr of IM wrta..M the Nrvntn i.p,M br tl.or rake+hpn
UI<{rvu paced+.PuuM1arr bka a eNlvnN 4 r+lue,ar-.,.nd ewrtl leer.me net r+lue lather payment or harre+tlM rwn)are ntlmatn only untll
w aeled pl<e<e..rtu, ran a<p<ne pp,n tn<a n el Xmbp rdpme narvnrca byr xlwrolb.tlen .,,e ,ne
dtpkted,nd Me ale rnenun and e+pentlhum n.re eeen+utlXed.P. . + .-INeuurpmWe rermue for me ben<rk4r4s.
.n Ss mHl in Me Conban H,rve+t R-M F.M at Me=elearn uWn rynranon Rcw to atM Dlroieu WlNow Rcernran FM Datr
■Pw IrretlN ti mn.inMnwlen rYtM to rtw.tm,t lme eNrMrlw�,dear mnM.
trrt.�r.�
nITE:Th6taY<Yldws re�eem amber only,Hepnro� lode rory amber reverx�e
•llk+rernur a d'nbibumd ey Inc tounry in atto�earce wHF RC W.9.ba.110