HomeMy WebLinkAbout024 09
('C'. Av0 r
5\\~(\ft
f;vV\
j)\-\
'ircC\..s
JEFFERSON COUNTY
STATE OF WASHINGTON
ORDER: 2009 BUDGET APPROPRIATIONS! }
EXTENSIONS FOR VARIOUS }
COUNTY FUNDS } RESOLUTION NO. 24-09
WHEREAS, the Jefferson County Board of Commissioners did on the 13th day
of April, 2009 declare that an emergency existed for the listed expenses which are
funded by additional sources which were not anticipated at the time of preparing said
budgets; and such sources include unanticipated revenue received from fees, or
grants from the Sate and Federal government, or proceeds from the sale of bonds, or
budgeted but unexpended monies from the prior budget year; and,
WHEREAS, the Jefferson County Board of Commissioners did on the 13th day
of April, 2009, set a hearing on said emergency for the 2ih day of April, at the hour of
10:00 a.m. in the County Commissioners' Chamber, Courthouse, Port Townsend,
Washington; and,
WHEREAS, Jefferson County has published notice of this hearing as provided
in RCW 36.40.140 on April 15 and 22, 2009 in the official newspaper of Jefferson
County; and,
WHEREAS, this being the time and place set forth for said hearing and no
objection or objection interposed;
NOVY, THEREFORE, IT IS HEREBY ORDERED, by the Board of County
Commissioners, that due to there being sufficient monies available in the Current
Expense Fund and various other funds, that the County Auditor is hereby directed to
extend the budget of the following funds by the amounts listed on the next page and
per the attached requests.
Resolution No.
24-09
: 2009 Supplemental Budget Appropriations/Extensions
From Unencumbered
FUND# FUND NAME Fund Balance REVENUE EXPENSE
CURRENT EXPENSE/GENERAL FUND
001-067-000 Safely & Security/Emergency Management $0 $18,068 $18,068
001-068-000 Corrrnunity Services 3 0 3
001-261-000 OPERAllNG TRANSFERS OUT 500 Q 500
Totals $503 $18,068 $18.571
SPECIAL REVENUEICAPITALlENTERPRISE/INlERNAL SERVICE FUNDS
136-000-010 Drug Investigation Fund
147 -000-010 Federal Forest Title III
308-000-010 Conservation Futures Tax Fund
Totals
$35.000
5.036
240,000
$280.036
$0 $35.000
o 5,036
o 240,000
$0 $280.036
APPROVED this 017 ~ day of April, 2009.
._.. .,~._~ -
.\{1 ~ co" - ,
.." \0')1:--;1: ~ ,}" , JEFFERSON COUNTY
f~ W( tj~Y"<: " BOAR} C/~ZRS
,,'\". . .' 0,,(46&
~~~~"-.~ I qQ,~~2t;:::
L.hv ~u L<'Sj'/l_{ v'-r- 7 if
Lorna Delaney, CMC ~ I"n +--..
Clerk of the Board V ~
Joh ~stin, Member
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request For Emergency Budget AppropriationlExtension and Amendment
County Administrator, Emergency Management/General
Department/Fund Name
001-067-000
Fund Number
MAR 2 <3 2009
Commissioners: (check all that apply)
o Please be advised that after a thorough examination of my current budget it appears tIUi:llli"I"~lY
insufficient to pay necessary expenses of this department for this year. After a carelt~ . 'N~"
expenditures within the department budget with respect to present and future needs, I fi .. . t NERS
Therefore, I request an emergency appropriation and budget extension in the amount
for this current year for the reason( 5) outlined below.
o For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No.{
lZI Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of $18,068.00 to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Current Revision New Budget
Bud et
33397.04.0200 FEMA E04-l3l EMPG $0.00 $18,068.00 $18.068.00
$0.00
$0.00
$0.00
$0.00 $18,068.00 $18,068.00
BARS # Expenditure Description Current Revision New Budget
Bud et
67000.51471.49.0000 Miscellaneous $0.00 $18,068.00 $18,068.00
$0.00
$0.00
$0.00
$0.00
$0.00 $18,068.00 $18,068.00
Re.llsonfurAppr()]Jl'jation/EJ\1(ll1sj()n~~_.__ ,,', """ "'" ,.,.".._,_
Emergency Management competed for and was successful in obtaining Emergency Management Preparedness Grants (EMPG)
;in 2008. The two contracts under these grants were signed and executed by the BoCC. A portion of the funds were expended
land reimbursed in 2008. The remaining funds from this grant are still available until August 2009. Emergency Management
. requested that these grants be included in the FY09 budget process as revenues, however this line item was not included for
'unknown reasons. These grants will expire in their entirety in August 2009. In order to benefit from these grant funds, it is
:imperative that a budget extension be granted to allow Emergency Management to order, receive, and complete the work started
lon the Emergency Management logistics trailer, critical communication packages, and mandated safety equipment. As a result,
Ian expedited process to approve the receipt of these funds is appreciated.
Respectfully submitted,
-
TO: BOARD OF COUNTY COMMISSIONERS Date: 04/2/09
RE: Request For Emergency Budget Appropriation/Extension and Amendment
G/F Community Services
Department/Fund Name
001-068-000
Fund Number
Commissioners: (check all that apply)
IZI Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, 1 find that my budget is short.
Therefore, I request an emergency appropriation and budget extension inthe amount $3.00
for this current year for the reason(s) outlined below.
o For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Bud et
Revision
New Budget
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
BARS # Expenditure Description Current Revision New Budget
Bud~et
555.00.49.0010 CAC Community Centers $] 32,750.00 $3,00 $132,753.00
$0.00
$0.00
$0.00
~,,:i~iiiii lm $0.00
:c/c'CiE"iii':ii:i""", $132,750.00 $3.00 $132,753.00
Reason for Appropriation/Extension
2009 Budget is $132,750, but contract with OlyCAP is $132,753.
Respectfully submitted,
TO: BOARD OF COUNTY COMMISSIONERS Date: 04/02/09
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Operating Transfers
Department/Fund Name
001-261-000
Fund Number
Commissioners: (check all that apply)
(2) Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $500.00
for this current year for the reason(s) outlined below.
o For funds other than Current Expense -~ Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue Description Cu rrent Revision New Budget
Bud et
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00 $0.00
BARS # Expenditure Description Current Revision New Budget
Bud et
59700.00.0170 Transfer to JeffCom $271,623.00 $500.00 $272,\23.00
$0.00
$0.00
$0.00
SO.OO
$271,623.00 $500.00 $272,123.00
Reason for AppropriationlExtension
Original budget did not account for fD #7's new dispatch fee that was to come from the General Fund per John Austin, June
2007.
Respectfully submitted,
-
TO: BOARD OF COUNTY COMMISSIONERS Date: 4/6/9
RE: Request For Emergency Budget AppropriationlExtension and Amendment
Sherifr s Drug Investigation Fund
Department/Fund Name
136000010
Fund Number
Commissioners: (check all that apply)
~ Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, 1 find that my budget is short.
Therefore. I request an emergency appropriation and budget extension in the amount
for this current year for the reason(s) outlined below.
IZI For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes.f No
D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this Dew revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Bud et
Revision
New Budget
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
BARS # Expenditure Deseription
52121.49.0000 miscellaneous
Current
Bud et
$400.00
Revision New Budget
$400.00
$35,000.00 $35,400.00
$0.00
$0.00
$0.00
$0.00
$35,000.00 $35,400.00
~eas()n f'()LAPQ!:QPfi~tionlE){l~!!si()ll,
jFar expenditures to support drug investigations.
RECEIVED
r,?~ .~ '7 7flfl9
JEFFERSON COUNTY
"..,~-_._..(;-f)MMlSSIONtRS."" ,....~,~
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Federal Forest Title III 147
DepartmenUFund Name Fund Number
Commissioners: (mark all that apply with an "X")
o Please be advised that atter a thorough examination 01 my current budget It appears that the amount allocated IS
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs. I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I I
Date: April 6, 2009
00 For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
OOVes
ONo
o Please be advised that a revenue source (I.e. grant, new fee) has been received by this department which
was not included in the annual budget at the time it was prepared. Therefore, I request an emergency
appropriation and budget extension to include this new revenue in the budget this year as outlined below in the
amount of:
I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
AMENDED
$0
$0
$0
$0
BUDGET
BARS Expenditure # Description CURRENT REVISION AMENDED
53190.91.0040 Interfund Services - NR Plannino $0 $5,036 $5,036
$0
$0
$0
$0
$0
. ,'.. TOTAL EXPENDITURE $0 $5,036 $5,036
Reason for Appropriation/Extension
The expense listed above was not budgeted in 2009. The services provided were related to acquisition projects and
~;~~cted during the 4th quarter in 2008. The 2008 Budget was closed RECEIVEOes could be
Elected Official/Department Head Signature
'OR" ?MQ
hi .. f'! hfL
JEFFERSONCOUNTV
COMM!SSlf)l\lFRS
. "
.-
.
DATE
Signature:
Name:
Title:
Date:
Jefferson County Public Health
() I 5 Sheridan
Port Townsend, W A 98368
Attn: Susan
360/385-9400 Ex!. 437
Philip Morley
PO Box 1220
Port Townsend
(360) 385-9383
State:
WA Zip:
98368
DESCRIPTION OF SERVICES
Secure Rural Schools, approved
Title III projects:
ACQUISITION PROJECTS - 4TH QTR 2008
SALARIES/BENEFITS
Tami Pokorny
TRAVEL
Tami Pokorny
TRAINING
'._'.'"_._<~"
u !\, -~:,:-'-------l
' . ,.,...:z1:/r)'ki,;:,(C(( ;t==~~= I
l!,\/I:I~'
un -------.---1
.,~'::'~'~_._ ~~_~~~~~~~O ~~=~-._~~J
I,
! ,.
/I, rn c; ~i ! i 1 I';
NW Regional Conference - Tami PoKorny
WSDOT L TAP - Tami PoKorny
.,
'-, \ /
iSu!(lnitted BY:>~
\ :';~~-' '(- :) "
I Veronica Shaw
TOTAL:
r
.....PLEASE PAY FROM STATEMENT.....
,---/'
IChief Operations Coordinator
01/23/091
m
~ I\IJ:' \~
I _
Date:
.
01/23/09
26.5488
Make Check Payable to:
QTY
NIT PRIC TOTAL
176.40
Waler Quality
615 Sheridan
4,683.20
129.91
148.00
75.00
$ 5,036.11
Port Townsend, W A 98368
-
TO: BOARD OF COUNTY COMMISSIONERS Date: 4/2/09
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Conservation Futures Tax Fund
Department/Fund Name
308-000-010
Fund Number
Commissioners: (check all that apply)
lZI Please be advised that after a thorough examination of my current budget, it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $240,000.00
for this current year for the reasan(s) outlined below.
(ZJ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
D Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it waS prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Cu rrent
Bud et
Revision
New Budget
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
BARS # Expenditure Description
59439.61.0000 Land - Glendale Farms Easement
Land - Tarboo East Addition
Land- Upper Tarboo
Current
Bud et
$191,200.00
$0.00
$0.00
Revision
$191,200.00
$240,000.00
New Budget
$231,200.00
$50,000.00
$150,000.00
SO.OO
$0.00
$431,200.00
$40,000.00
$50,000,00
$150.000.00
Reason for Appropriation/ExtensiQn
iGlendale Farms Conservation Acquisition Project call for this fund to provide $230,000, and Jefferson Land Trust to provide
$316,738. This project should close in May.
Tarboo East Addition could close in June or July (BOC has not reviewed yet), and Upper Tarboo could close in July. Because of
the timing, and quick turnaround needed to pay for these at their closings, the budget should be increased to include these now. '
If in the future the ROC does not approve these purchases, the budget win not be spent.
Currently, there is over $858,000 cash balance in this fund.
Respectfully submitted,
JEFFERSON COUNTY BOARD OF COMMISSIONERS
Agenda Item
FOR THE WEEK OF: April 27, 2009
I. Description -- A brief description of the agenda item.
Public Hearing to review the appropriation/extension requests for the first quarter
of 2009 due to corrections in revenues from grants, receipt of unanticipated
revenues, and/or unanticipated expenditures.
II. Issues -- A short outline of the major issues or areas that
should be given particular attention.
The following departments have requested budget appropriations/extensions.
FUND # I FUND NAME From REVENUE EXPENSE Reason
Unencumbered
Fund Balance
CURRENT EXPENSE/GENERAL FUND
001-067-000 Safety & Security/Emergency $0 $18,068 $18,068 Grant fund received in 2008 and
Management the 2009 portion was not
included in the budget
001-068-000 Community Services 3 0 3 The OlyCAP contract is for ,
$132,753 which was not
reflected correctly in the 2009
budget
001-261-000 OPERATING TRANSFERS 500 Q 500 The 2009 budget did not include
OUT an amount for FOO7 dispatch
fee
SPECIAL REVENUE/CAPIT ALJENTERPRISE/INTERNAL
SERVICE FUNDS
136-000-010 Drug Investigation Fund $35,000 $0 $35,000 This amount is needed for drug
investigations
147-000-010 Federal Forest Title III 5,036 0 5,036 This is for acquisition projects
that were done in 2008. The '08
budget closed before
reimbursement could be made.
308-000-010 Conservation Futures Tax 240,000 0 240,000 This revision is necessary to
Fund provide the funds for 3 projects
that could close before the next
quarterly appropriation:
Glendale Farms, Tarboo East
Addition and Upper Tarboo.
T otafs $280,036 $0 $280,036
Notice of this hearing was properly published.
III. Action -- What is the nature of the action the Board is being
asked to take (discussion, approval of a contract, support for a grant, etc.).
Take public comment on the proposed 2009 budget appropriations, and
consider approving a resolution to adopt these budget changes.
Reviewed By:
Y/ufO?
Date