Loading...
HomeMy WebLinkAbout1345 Commissioner's Proceedings Vol. P Jefferson County, Washington T~l~1C . ~Y!'_~,~_!l_.I_;;Ti~_I-l!.ii-- . 003~Contract Hauling Quilcane Site OQ4-Contract Hauling Hadlock Site 005-Contract Hauling Clearwater Site 42 Total Miscellaneous 9,000.00 9,000.00 9,000.00 29,000.00 534-50-30 TOTAL OTHER SERVICES & CHARGES 534-50-60 CAPITAL OUTLAY 45,200.00 I 65 Construction Projects OOl-Hadlook Site 29,900.00 002-Port Townsend Site 5,000.00 003-QuUcene Site 35,900.00 OQ4-Coyle Site 25,400.00 DOS-Clearwater Site 30,000.00 65 Total Constructio,n Projects 126,200.00 I 534-50-60 TOTAL CAPITAL OUTLiW 126,200.00 534-50-00 TOTAL SOI1D WASTE 215,362.00 !' COUNCIL ON ALCOHOLISM ESTIMATED REVENUES 114 - COUNCIL ON ALCOHOUSM . 301 - Estimated Cash on Hand 330.00 INTERGOVERNMENTAL Iu:VENUE 334.60 State Grants 346.90 Liquor Taxes flom City of Port Townsend (2%) 369.30 Jefferson Count~' Grant 330.00 TOTAL INTERGOVERNI'v1ENTAt REVENUE i 360.00 MISCELLANEOUS REVENUE 367.00 Contributions & Donations from Privc->.te Sources 360.00 TOTAL MISCELLANEOUS REVENUE 300.00 TOTAL ESTIMATED REVENUES COUNCIL ON ALCOHOLISM COUNCIL ON ALCOHOLISM ESTIMATED EXPENDITURES . 567-20-10 PERSONAl. SERVICES 11 Salaries & Wages OOI-Director's Salary 002-Counselor's SalC1ry 11 Total Selaries & WagGs 2,070.00 9,200.00 11,270.00 I 13 Personal Benefit!; 001-0 ,A.S.r. 002 -Retirement 003-Industl'ial In9ufllnc;e 004-Medical Insuranc 3 DOS-Life Insurance 006-Dental insurance 13 1'otal Personal Benefits 659.00 789.00 19.00 200.00 36.00 81.00 1,784.00 567-20-10 TOTAL PERnONAL SERVICES I 567-20-20 SUPPLIES Zl DOl-Office supplies 100.00 567-20-20 TOTAL SUPPLIES 567-20-30 OTHER SERVICES & CHARGES . ;H Professional. Sarv1cAs 00 I-DGtoxifica t.ion OO:>'-OthGr 31 Total Professional services 1,359.00 1.078.00 2,437.00 33 Transportation DOl-Travel & Subsistence 2,200.00 ""..".'- .....Jt_............-..~__~ .tl..IlINIIB'! 15,346.00 1,100.00 2,000.00 1,000.00 13,054.00 " 100.00 18,446.00 1,000.00 19,446.00 .00 52.9 I II " 'Il !i q I, II I: ,1 :i " " " i' II :! 'I ir