HomeMy WebLinkAbout1346
530
Commissioner's Proceedings Vol. P
Jefferson County, Washington
..,_.- ~-t~f\_-'~_M-U~"AY.:. '~AriLi~~li~i. '.:~:='.'=' - ~=~-
301.00
310.00
311.00
330.00
334.00
60
360.00
369.30
301.00
330.00
332.00
332.99
360.00
361.00
10
34 Advertising
75.00
39 Rentals
OOI-Office Rent
1,080.00
42 Miscellaneous
OOI-Miscellaneous Expenses
100.00
. r==-=d
I:
I:
i ~
\,
,i
,I
.
567-20-30 TOTAL OTHER SERVICES & CHARGES 5,892.00 I
567-20-60 9APITAL OUTlAY
66 Books & Library Materials 400.00
567..20-60 TOTAL CAPITAL OUTLAY 400.00
567-20-00 TOTAL COUNCIL ON ALCOHOUSM ESTIMATED EXPENDITURES
19,446.00
BAYSHORE SPECIAL ACCOUNT ESTIMATED REVENUES
Estimated Beginning Cash on Hand
173.30
TAXES
General Property Taxes .01250
2,826.70
INTERGOVERNMENTAL REVENUE
State Grants
Mental and Physical Health
2,700.00
MISCELLANEOUS REVENUE
Contributions from Active Funds
1. Jefferson County Revenue Sharing
2. ,City of Port Townsend Revenue Sharing
5,000.00
5,000.00
TOTAL BAYSBORE SPECIAL ACCOUNT ESTIMATED REVSNUES 15,700.00
BAYS BORE SPECIAL ACCOUNT ESTIMATED EXPENDITURES
568-00 Developmental Disabilities
568-90-30 Other Sef'Tices and Charges
15,700.00
568-90-00 TOTAL BAYSHORE SPECIAL ACCOUNT ESTIMATED EXPENDITURES
15,700.00
199 FEDERAL REVENUE SHARING ESTIMATED REVENUES.
Estimated Cash on Hand
166,000.00
INTERGOVERNMENTAL REnNUE
Federal Shared ~evenues
I I.
Federal Revenue, Sharing
185,000.00
MISCELLANEOUS REVENUE
Interest Earnings
Investments 3,500.00
199 TOTAL FEDERAL REVENUE SHARING ESTIMATED REVENUES 354,500.00
199 FEDERAl. REVENUE SHARING ESTIMATED ]~XPENDI'rURES
519-00 Other GenFJral Government Services
519-80-41 Contributions tl) Active Funds
1. Recreation Program
2. Jefferson Neighbood Center
3. Hot Lunch Program
4. Bay-shore Special Account
12,000.00
12,500.00
12,500.00
5,000.00
501-00
519-80M.41 TOTAL CONTRIBU'J.'IONS TO ACTIVE FUNDS
Estimated Ending Cash Blllance
42,000.00
312,500.00
199 TOTAL FEDERAL REVENUE SHARING ESTIMATED EXPENDl'ruRES
354,000.00
, ,
__ _DC ____ _...................................... ___
I
..
I
.
I
I
.