HomeMy WebLinkAbout001 10
JEFFERSON COUNTY
STATE OF WASHINGTON
ORDER: 2009 BUDGET APPROPRIATIONSI
EXTENSIONS FOR VARIOUS
COUNTY FUNDS
}
}
}
RESOLUTION NO. 01-10
WHEREAS, the Jefferson County Board of Commissioners did on the 21st day of December, 2009
declare that an emergency existed for the listed expenses which are funded by additional sources which
were not anticipated at the time of preparing said budgets; and such sources include unanticipated revenue
received from fees, or grants from the Sate and Federal government, or proceeds from the sale of bonds,
or budgeted but unexpended monies from the prior budget year; and,
WHEREAS, the Jefferson County Board of Commissioners did on the 21st day of December, 2009,
set a hearing on said emergency for the 4th day of January 2010, at the hour of 10:00 a.m. in the County
Commissioners' Chamber, Courthouse, Port Townsend, Washington; and,
WHEREAS, Jefferson County has published notice of this hearing as provided in RCW 36.40.140
on December 23 and 30, 2009 in the official newspaper of Jefferson County; and,
WHEREAS, this being the time and place set forth for said hearing and no objection or objection
interposed.
NOW, THEREFORE, IT IS HEREBY ORDERED, by the Board of County Commissioners, that due
to there being sufficient monies available in the Current Expense Fund and various other funds, that the
County Auditor is hereby directed to extend the budget of the following funds by the amounts listed and per
the attached requests.
FUND If. FUND NAME REVENUE EXPENSE
~{"""'I!i!i,",H!i!"'ji!i'lli!i!i!i!i!'M,,~i""H'ii!'iii!1!"I!"'I!I'III!"i"i';',"i'<"!i!i!i!i~",gtiW!i!i!iWi!i!i!ililm_i!i
CURRENT EXPENSE/GENERAL FUND
001-<018..QOO Sheriff 48,955
Total General Fund $
$ 48,955
SPECIAL REVENUE/CAPITAL/ENTERPRISE/INTERNAL SERVICE FUNDS
120-000-000 CrimeNictims SelVices 4,600 4,600
122...(100-000 JeffCom 911 Communications.
$
$ 31,304
125-000-000 Hotel/Motel"
4,500
10,000
155-000-010 Veterans Relief"
* There is enough unencumbered cash in this fund to cover the additional expenditure.
ll!:J>---
APPROVED this " day of January, 2010.
,,' ~,. ~~ > JEFFERSON COUNTY
. ~ .. ",.~';?,. BOAZDO., OMMISSI
SEAL: . ."~... "." \
(" ." '., I, "
:". . '. ;}~"")f ~;, Chai'
ATIE;f\ ;~~~~ ~::. ~/
7' " ~>t;~.~,
UI~~~2.~~~
Deputy Clerk of the Board
O:b
JEFFERSON COUNTY BOARD OF COMMISSIONERS
Agenda Item
FOR THE WEEK OF: January 4, 2010
I. Description -- A brief description of the agenda item.
Public Hearing to review the appropriation/extension requests for the fourth
quarter of 2009 to close out the budget year.
II. Issues -- A short outline of the major issues or areas that
should be given particular attention.
The following departments have requested budget appropriations/extensions.
Notice of this hearing was properly published.
FUND # FUND NAME
CURRENT FUND
001-018-000 Sheriff
REVENUE
Reason
48,955 Retroactive pay due because Sergeant's contract
settled and unanticipated medical expenses in jail.
Total General Fund $
$ 48,955
SPECIAL REVENUE/CAPITALlENTERPRISE/INTERNAL SERVICE FUNDS
120-000-000 CrimeMctims Services 4,600 4,600 Training expenses paid by STOP Grant funding.
122-000-000 JeffCom 911 Communications~
$
$ 31,304 A 2008 expense paid from 2009 budget that was
not included when 2009 budget adopted.
4,500 Replace of damaged screen.
10,000 Expenditures for Veterans more than anticipated.
125-000-000 HoteliMotel*
155-000-010 Veterans Relief"
* There is enough unencumbered cash in this fund to cover this additional expenditure
III. Action -- What is the nature of the action the Board is being
asked to take (discussion, approval of a contract, support for a grant, etc.).
Take public comment on the proposed 2009 budget appropriations, and
consider approving a resolution to adopt these budget changes.
Reviewed By:
//~~~
ate
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Sheriff
Department/Fund Name
Commissioners: (mark all that apply with an "X")
Date: December 15, 2009
001180000
Fund Number
Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s) outlined below, I request an emergency appropriation and
budget extension in the amount of:
I $48,9551
D For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
B~~s
o
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included In the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION
$0
$0
AMENDED
$0
$0
$0
$0
$0
BARS Expenditure #
52170.10.0000
52170.20.0000
52127.10.0000
52127.20.0000
52360.41.0030
Description
Salaries and Wa es
Benefits
Salaries and Wa es
Benefits
Outside Care and
BUDGET
CURRENT REVISION AMENDED
$506,600 $11 616 $518,216
$166670 $3,673 $170,343
$20000 $1,472 $21,472
$18,000 $294 $18,294
$147,000 $31,900 $178,900
$858,270 $48,955 $907,225
Reason for AppropriationlExtension
The County negotiated a Teamsters contract renewal that called for retroactive pay to January 1, 2009 for the three
Traffic Sergeants and retroactive pay to July 1, 2009 for the West End deputy. Medical Expenses for inmates in the
jail were extraordinarily high in 2009.
l~fsJ~'7
'. E' (""'E"""V" E~ [)
R - ." ,.1 .' ..~.:'"
-: .',-~ ..'.":- -
DEe 1 6 2009
JEFFERSON COUNT
COMMiSSIONERS
"
TO: BOARD OF COUNTY COMMISSIONERS Date: 12/4/2009
RE: Request For Emergency Budget AllW1lPtiationlBK1fffij>n,mJ,!'h,AmM,M1ent
u-j;, j-C!; n;;} _, " l.i V U 1'. I Y
Prosecuting Attorney/CRIME VICTIMS CO M MISS iON eB~10
DepartmentlFund Name Fund Number
Commissioners: (check all that apply)
o Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I~nci}~at my budget is short.
There.fore, I request an emergency appro~riation and budget extension i~"~e~o~ w 'f Jl ~~,>-- \%~>
for this current year for the reasou(s) outhned below. ,","
D For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes No
f2l Please be advised that a revenue source (i.e. grant, Dew fee) has been receh:ed by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of $4.600.00 to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Bud et
$15,000.00
54,600.00
Re"ision
333.16.51
STOP Grant
$15,000.00
54,600.00
BARS # Expenditure
51570.49,0030
51570.43.0000
Current
Bud et
$150.00
$1,000.00
$1,500.00
$3,100,00
Description
Schools and Seminars Tuition
Travel
Revision
$1,150.00
$4,600.00
1{<;)!!.S.Q.!L!2! APP!O..PI!illioll[E:)(;te!l.sjgn
New Budget
$19,600.00
$0.00
50.00
SO.OO
$19,600.00
New Budget
$1,650.00
$4,100.00
SO.OO
$0.00
$0.00
$5,750.00
Additional funds were made available by OCV A to allow Deputy Prosecutor Rafael Urquia and Victim/Witness Coordinator
'Lianne Perron-Kossow to attend specialized domestic violence prosecution training in San Antonio, Texas. Mr. Urquia is
currently assigned to the prosecution of all Jefferson County domestic violence cases under an ARRA STOP Grant. The two
staff members attended the training in November.
.
TO: BOARD OF COUNTY COMMISSIONERS
RE: Request for Emergency Budget Appropriation/Extension and Amendment
Date: December 15, 2009
Jeff Com 911 Communications
Department/Fund Name
Commissioners: (mark all that apply with an "X")
[K] Please be advised that after a thorough examination of my curent budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs, I find that my budget is
short. Therefore, for this current year for the reason(s} outlined below, I request an emergency appropriation and
budget extension in the amount of:
I I
122
Fund Number
[K] For funds other than Current Expense (General Fund)- - Is there enough Fund Balance (unencumbered cash)
to cover this additional expenditure?
[K]Yes
DNo
D
Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was
not included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation
and budget extension to include this new revenue in the budget this year as outlined below in the amount of:
I $0 I
BARS Revenue #
Description
BUDGET
CURRENT REVISION AMENDED
$0
$0
$0
$0
$0
$0
BUDGET
CURRENT REVISION AMENDED
$69,700 $31,304 $101,004
$0
$0
$0
$0
$69,700 $31,304 $101,004
BARS Expenditure # Description
122000010.52810.91.0020 General Fund Cost Allocation
Reason for A ro riation/Extension
General Fund Cost Allocation for facilities and other governmental services: In 2009 JeffCom paid an additional $31,304 for 2008 costs not
paid in full in 2008. This amount was not included in the original 2009 budget.
REC;EIVE
DEe 1 6 2009
/ z--y5'/P-7
JEFFERSON COUNT
~OMMISSIONER~
TO: BOARD OF COUNTY COMMISSIONERS Date: 12/11109
RE: Request For Emergency Budget AppropriationlExtension and Amendment
HotellMotel
Department/Fund Name
12S-000-0 1 0
Fund Number
Commissioners: (check all that apply)
o Please be advised that after a thorough examination of my current budget it appears that tbe amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of an the
expenditures within the department budget with respect to present and future needs,. 1 find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $4,500.00
for this current year for the rcason(s) outlined below.
lZJ For funds other than Current Expense -- Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes.f No
o Please be advised that a revenue source (i.e. grant, new fee) has beeD received by this department which was not
included in the annual budget at the time it was prepared. Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Bud el
Revision
New Budget
$0,00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
BARS # Expenditure Description
59419.63.0000 Improvements other than buildings
Current
Bud et
$0.00
Revision New Budget
$0.00
$4,500.00 $4,500.00
$0.00
$0.00
$0.00
$0.00
$4,500.00 $4,500.00
Reason for ARproRriatiQIl!J;xtellsiQn_ .
:Oateway Center privacy screen around the sanitation structure was damaged by a truck and ne~ds to be replaced.
iNothing had been budgeted for contingencies, but tbere is enough fund balance to cover this expenditure,
Respectfully submitted,
..
.
TO: BOARD OF COUNTY COMMISSIONERS Date: 12/10/09
RE: Request For Emergency Budget Appropriation/Extension and Amendment
Veteran's Relief
DepartmentlFund Name
155-000-010
Fund Number
Commissioners: (check all that apply)
[2) Please be advised that after a thorough examination of my current budget it appears that the amount allocated is
insufficient to pay necessary expenses of this department for this year. After a careful examination of all the
expenditures within the department budget with respect to present and future needs.' I find that my budget is short.
Therefore, I request an emergency appropriation and budget extension in the amount $10,000.00
for this current year for the reason(s) outlined below.
I2l For funds other than Current Expense .. Is there enough Fund Balance (unencumbered cash) to cover this additional
expenditure? Yes.( No
o Please be advised that a revenue source (i.e. grant, new fee) has been received by this department which was not
included in the annual budget at the time it was prepared, Therefore, I request an emergency appropriation and budget
extension in the amount of to include this new revenue in the budget this year as outlined below.
BARS # Revenue
Description
Current
Bud et
Revision
New Budget
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
BARS # Expenditure Description
55360.40.0000 Other Services
Current
Bud et
$50,000.00
Revision New Budget
$50,000.00
$10,000.00 $60,000.00
$0.00
$0.00
$0.00
$0,00
$10,000.00 $60,000.00
ReasolJ fOLApjJropriatiolJ/IOxtension
:To cover additional emergency expenditures for veterans.