HomeMy WebLinkAboutDISCUSSION re Emergency Shelter presentationEmergency Shelter
Workshop
Including other mid-year requests by HFB recipients
Current Status
•The Emergency Shelter contracts with the American Legion, Bayside
will expire on 6/30/2025.
•The American Legion and Bayside are willing to extend the Emergency
Shelter through the end of 2025.
•Currently the shelter is hosting approx. 30+ guests. This is an increase
in guests possibly due to Serenity House in Clallam releasing residents
that have reached the two year maximum housing requirement.
Funding Status
•Last year in 2024, the cost for the shelter was $129,219.06 funded
from the Homeless Fund 149. This was largely the amount previously
awarded to OlyCAP for the shelter.
•In 2024, the BoCC mandated the HFB to fund the shelter in 2025 for
$100,000 with an expectation by Commissioner Dean for the County
to fund an additional amount.
•Required budget appropriation to fund the remaining contract for
$85,500 from the General Fund included with Hearing Notice on
Consent Agenda.
Emergency Shelter Budget -Bayside Housing & Services Total 3 Mo Budget
Budget Categories Justification Expense Balance Apr-Jun 2025
Employee Salaries
Paid staff to support shelter program and operations (to be supplemented
with additional volunteer support as available.)
Employee Benefits Employee benefits @ 30% of annual salary
Total S&B 158,437.19 91,526.81 $ 60,000
Insurance
Extension of Bayside insurance to include additional operations. County Risk
Pool will also cover property and liability. Additional insured certificate
required.606.99 3,893.01
Meals
Daily breakfasts and additional meal support when volunteers are unable to
provide. Contingent on donor/volunteer organizations providing evening
meals and sack lunches.20,365.11 (12,865.11)$ 5,000
Furnishings/Equipment
Beds, linens, kitchen equipment, basic office equipment, as needed.
Donations will also be sought in this category.9.88 7,490.12
Supplies
Cleaning supplies, paper products for bathrooms and kitchen, basic office
supplies for guest front desk @ $250/mo. Also could be used for volunteer
appreciation.5,537.12 (2,537.12)$ 2,500
Overhead
Overhead: Administration expenses for operations including telephone,
computer, internet, accounting, payroll, insurance, maintenance staff time as
needed to supplement Landlord maintenance staff, development staff time
for donor and funder outreach. All are essential for shelter operations. 20,782.49 6,463.91 $ 1,500
Total Total Projected Annual Budget: July 1, 2024 to June 30, 2025 205,738.78 93,971.62 $ 69,000
County Monthly payment for Operations 207,146.13
Carry Forward amount 1,407.35
County Paid Repairs Repairs, particularly regarding toilets and showers 4,586.85 $ 2,000
Lease American Legion (1,750/mo)17,500.00 $ 5,250
Utilities Propane, water, electricity, internet 8,949.44 $ 3,000
$ 79,250
$ 6,074.11 Currently Over Budget
$ 85,324.11 Total
What Is the Future of the
Emergency Shelter?
•The American Legion is willing to continue the operation through Dec. 31, 2025.
•Anticipated cost is $175,500 to fund the Emergency Shelter for July 1 through Dec. 31, 2025.
•The County doesn’t have the resources to fund the shelter. The County stepped in to fill a gap with expectation that another shelter would be available by 6/30/2025.
•COAST has $30,000 in funds that they can decide to put towards the shelter as a donation to the County to offset costs.
•HFB doesn’t have funds as it will impact funding for other services in 2026.
•OlyCAP has plans for a congregate shelter is slated to begin construction at CB in October to be opened by year-end if all goes to plan.
What is needed to keep the shelter open?
Emergency Shelter July 1, 2025 to Dec 31, 2025
Emergency Shelter Budget - Bayside Housing & Services
Budget Categories Descriptioin July - Dec 2025
Employee Salaries & Benefits
Paid staff to support shelter program and operations (to be supplemented with
additional volunteer support as available.) $ 120,000
Insurance
Extension of Bayside insurance to include additional operations. County Risk Pool
will also cover property and liability. Additional insured certificate required. $ 500
Meals
Daily breakfasts and additional meal support when volunteers are unable to
provide. Contingent on donor/volunteer organizations providing evening meals
and sack lunches. $ 12,000
Furnishings/Equipment
Beds, linens, kitchen equipment, basic office equipment, as needed. Donations will
also be sought in this category. $ 7,500
Supplies
Cleaning supplies, paper products for bathrooms and kitchen, basic office
supplies for guest front desk @ $250/mo. Also could be used for volunteer
appreciation. $ 4,000
Overhead
Overhead: Administration expenses for operations including telephone, computer,
internet, accounting, payroll, insurance, maintenance staff time as needed to
supplement Landlord maintenance staff, development staff time for donor and
funder outreach. All are essential for shelter operations. $ 6,000
Total Total Projected Operations Budget, Jul-Dec 2025 $ 150,000
Monthly payment to Bayside for Operations 25,000$
County Budget
Rent American Legion (1,750/mo)10,500$
Utilities Propane, water, electricity, internet 10,000$
County Paid Repairs Repairs, particularly regarding toliets and showers 5,000$
Total County Budget 25,500$
Emergency Shelter Budget for 6 mos 175,500$
What happens if the Shelter is closed on June 30, 2025?
•Currently approx. 30+ guests currently residing overnight at the
shelter will be displaced.
•OlyCAP is prepared to place eight tiny homes if the shelter is closed.
•This will cost $30,000 funding that they are requesting.
•These are single occupancy homes.
•A congregate shelter will not be available for emergency housing
when winter begins late 2025.
Additional Funding Requests to be Considered
•County Requests
•$85,500 for the shelter operation through 6/30/2025.
•Housing Fund Board Requests
•$23,500 OlyCAP –Plan set and engineering for the proposed CB Congregate
Shelter and Office Entry Building. This can be a loan as funding is expected
from Commerce Grant. Needed by 6/1/2025 –Emergency Warrant.
•$30,000 OlyCAP –Eight tiny shelters electrical outfitting.
•$40,000 Dove House to maintain current level of service at their shelter
(there may be an updated amount).
In addition…
•OlyCAP will be requesting the HFB to change the budget for the 2025
award of $660,000.
•Original award was to cover 20 tiny shelters, bathroom/shower/office
facility, and operations.
•Bathroom/shower/office aka Sanitation Facility contract amount is
$560,068.
•Remaining balance of $69,423.